Universal Health Services, Inc. Reports 2018 Second Quarter Financial Results

KING OF PRUSSIA, Pa., July 25, 2018 /PRNewswire/ -- Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $226.1 million, or $2.39 per diluted share, during the second quarter of 2018 as compared to $185.4 million, or $1.91 per diluted share, during the comparable quarter of 2017.  Net revenues increased 2.6% to $2.68 billion during the second quarter of 2018 as compared to $2.61 billion during the second quarter of 2017.

For the three-month period ended June 30, 2018, our adjusted net income attributable to UHS, as calculated on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), was $233.3 million, or $2.47 per diluted share, as compared to $188.1 million, or $1.94 per diluted share, during the second quarter of 2017. 

Included in our reported and adjusted net income attributable to UHS during the second quarter of 2018, is a pre-tax unrealized gain of $8.0 million (included in "Other (income) expense, net"), or $.06 per diluted share, resulting from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the second quarter of 2018, is a net aggregate unfavorable after-tax impact of $7.3 million, or $.08 per diluted share, substantially all of which resulted from an unfavorable after-tax impact of $7.2 million, or $.08 per diluted share, resulting from a $9.5 million pre-tax increase in the reserve established in connection with the discussions with the Department of Justice ("DOJ"), as discussed below.  

As reflected on the Supplemental Schedule, included in our reported results during the second quarter of 2017, is a net aggregate unfavorable after-tax impact of $2.7 million, or $.03 per diluted share, consisting of: (i) a favorable after-tax impact of $1.4 million, or $.01 per diluted share, resulting from our January 1, 2017 adoption of ASU 2016-09, "Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09"), offset by; (ii) an unfavorable after-tax impact of $4.0 million, or $.04 per diluted share, related to the depreciation and amortization expense recorded in connection with the implementation of electronic health records ("EHR") applications at our acute care hospitals. 

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was $444.7 million during the second quarter of 2018 as compared to $438.3 million during the second quarter of 2017.  Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of the above-mentioned $9.5 million pre-tax increase in the DOJ reserve and $15.3 million of other income, net, recorded during the second quarter of 2018, was $438.8 million during the second quarter of 2018 as compared to $438.3 million during the second quarter of 2017.

Consolidated Results of Operations, As Reported and As Adjusted  – Six-month periods ended June 30, 2018 and 2017:
Reported net income attributable to UHS was $449.9 million, or $4.76 per diluted share, during the six-month period ended June 30, 2018 as compared to $391.4 million, or $4.03 per diluted share, during the comparable period of 2017.  Net revenues increased 2.7% to $5.37 billion during the first six months of 2018 as compared to $5.23 billion during the first six months of 2017.

For the six-month period ended June 30, 2018, our adjusted net income attributable to UHS, as calculated on the attached Supplemental Schedule, was $465.5 million, or $4.92 per diluted share, as compared to $392.4 million, or $4.04 per diluted share, during the comparable period of 2017. 

As reflected on the Supplemental Schedule, included in our reported results during the six-month period ended June 30, 2018, is a net aggregate unfavorable after-tax impact of $15.6 million, or $.16 per diluted share, consisting of: (i) an unfavorable after-tax impact of $17.1 million, or $.18 per diluted share, resulting from a $22.5 million pre-tax increase in the reserve established in connection with the discussions with the DOJ, as discussed below, partially offset by; (ii) a favorable after-tax impact of $1.5 million, or $.02 per diluted share, resulting from our adoption of ASU 2016-09.  

As reflected on the Supplemental Schedule, included in our reported results during the six-month period ended June 30, 2017, is a net aggregate unfavorable after-tax impact of $1.0 million, or $.01 per diluted share, consisting of: (i) a favorable after-tax impact of $8.1 million, or $.08 per diluted share, resulting from our adoption of ASU 2016-09, offset by; (ii) an unfavorable after-tax impact of $9.1 million, or $.09 per diluted share, related to the depreciation and amortization expense recorded in connection with the implementation of EHR applications at our acute care hospitals.

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was $886.8 million during the first six months of 2018 as compared to $898.6 million during the first six months of 2017. Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of the above-mentioned $22.5 million pre-tax increase in the DOJ reserve and $15.3 million of other income, net, recorded during the first six months of 2018, was $893.9 million during the six-month period ended June 30, 2018 as compared to $898.6 million during the first six months of 2017.

Acute Care Services – Three and six-month periods ended June 30, 2018 and 2017:
During the second quarter of 2018, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 1.9% and adjusted patient days increased 4.7%, as compared to the second quarter of 2017. At these facilities, net revenue per adjusted admission increased 3.1% while net revenue per adjusted patient day increased 0.4% during the second quarter of 2018 as compared to the comparable quarter of 2017. Net revenues from our acute care services on a same facility basis increased 3.3% during the second quarter of 2018 as compared to the comparable quarter of the prior year.

During the six-month period ended June 30, 2018, at our acute care hospitals on a same facility basis, adjusted admissions increased 2.0% and adjusted patient days increased 5.1%, as compared to the comparable period  of 2017. At these facilities, net revenue per adjusted admission increased 3.4% while net revenue per adjusted patient day increased 0.3% during the first six months of 2018 as compared to the comparable period of 2017. Net revenues from our acute care services on a same facility basis increased 3.5% during the first six months of 2018 as compared to the comparable period of the prior year.

Behavioral Health Care Services – Three and six-month periods ended June 30, 2018 and 2017:
During the second quarter of 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 1.2% while adjusted patient days decreased 0.3% as compared to the second quarter of 2017. At these facilities, net revenue per adjusted admission increased 2.0% while net revenue per adjusted patient day increased 3.6% during the second quarter of 2018 as compared to the comparable quarter in 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.8% during the second quarter of 2018 as compared to the second quarter of 2017.   

During the six-month period ended June 30, 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 1.4% while adjusted patient days increased 0.1% as compared to the comparable period of 2017. At these facilities, net revenue per adjusted admission increased 2.0% while net revenue per adjusted patient day increased 3.4% during the first six months of 2018 as compared to the comparable period in 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.9% during the first six months of 2018 as compared to the comparable period of 2017.   

Net Cash Provided by Operating Activities and Share Repurchase Program:
For the six months ended June 30, 2018, our net cash provided by operating activities was $629 million as compared to $534 million generated during the first six months of 2017. The $95 million increase was due to: (i) a $103 million favorable change in other working capital accounts resulting primarily from changes in accounts payable and accrued expenses due to timing of disbursements; (ii) a $64 million favorable change in cash flows from foreign currency forward exchange contracts related to our investments in the U.K; (iii) a $65 million unfavorable change in accounts receivable, and; (iv) $7 million of other combined net unfavorable changes.

In November of 2017, our Board of Directors authorized a $400 million increase to our stock repurchase program, which increased the aggregate authorization to $1.2 billion from the previous $800 million authorization approved during 2016 and 2014.  Pursuant to this program, we may purchase shares of our Class B Common Stock, from time to time as conditions allow, on the open market or in negotiated private transactions. 

In conjunction with our stock repurchase program, during the second quarter of 2018, we have repurchased approximately 1.12 million shares at an aggregate cost of $129.6 million (approximately $116 per share).  During the first six months of 2018, we have repurchased approximately 1.16 million shares at an aggregate cost of $134.2 million (approximately $116 per share). Since inception of the program in 2014 through June 30, 2018, we have repurchased approximately 8.51 million shares at an aggregate cost of $970.5 million (approximately $114 per share). 

Conference call information:
We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on July 26, 2018. The dial-in number is 1-877-648-7971. 

A live broadcast of the conference call will be available on our website at www.uhsinc.com.  A replay of the call will be available following the conclusion of the live call and will be available for one full year.

Reserve-DOJ:
During the first six months of 2018, we recorded a pre-tax increase of approximately $22 million to the reserve established in connection with the civil aspects of the government's investigation of certain of our behavioral health care facilities, increasing the aggregate pre-tax reserve to approximately $43 million.  Changes in the reserve may be required in future periods as discussions with the DOJ continue and additional information becomes available.  We cannot predict the ultimate resolution of this matter and therefore can provide no assurance that final amounts paid in settlement or otherwise, if any, or associated costs, will not differ materially from our established reserve.  Please see Item 1-Legal Proceedings in our Form 10-Q for the quarterly period ended March 31, 2018 for additional disclosure in connection with this matter.

Adoption of new revenue recognition standard:
On January 1, 2018, we adopted, using the modified retrospective approach, ASU 2014-09 and ASU 2016-08, "Revenue from Contracts with Customers (Topic 606)" and "Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)", respectively, which provides guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The most significant change from the adoption of the new standard relates to our estimation for the allowance for doubtful accounts. Under the previous standards, our estimate for amounts not expected to be collected based upon our historical experience, were reflected as provision for doubtful accounts, included within net revenue. Under the new standard, our estimate for amounts not expected to be collected based on historical experience will continue to be recognized as a reduction to net revenue, however, not reflected separately as provision for doubtful accounts. Under the new standard, subsequent changes in estimate of collectability due to a change in the financial status of a payor, for example a bankruptcy, will be recognized as bad debt expense in operating charges. The adoption of this ASU in 2018, and amounts recognized as bad debt expense and included in other operating expenses, did not have a material impact on our consolidated financial statements.      

Tax Cuts and Jobs Act of 2017:
Effective January 1, 2018, our provision for income taxes, net income attributable to UHS, and net income attributable to UHS per diluted share, were favorably impacted by the Tax Cuts and Jobs Act of 2017 which made broad and complex changes to the U.S. tax code including, among other things, reducing the U.S. federal corporate tax rate from 35% to 21%.  

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected hospital companies, Universal Health Services, Inc. ("UHS") has built an impressive record of achievement and performance. Growing steadily since its inception into an esteemed Fortune 500 corporation, UHS today has annual revenue exceeding $10 billion. In 2018, UHS was recognized as one of the World's Most Admired Companies by Fortune; ranked #268 on the Fortune 500; and in 2017, listed #275 in Forbes inaugural ranking of America's Top 500 Public Companies.

Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones: Build or acquire high quality hospitals in rapidly growing markets, invest in the people and equipment needed to allow each facility to thrive, and become the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has more than 83,000 employees and through its subsidiaries operates 326 inpatient acute care hospitals and behavioral health facilities and 32 outpatient and other facilities located in 37 states, Washington, D.C., the United Kingdom and Puerto Rico. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT).  For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2017 and in Item 2-Forward-Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended March 31, 2018), may cause the results to differ materially from those anticipated in the forward-looking statements.  Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items impacting our net income attributable to UHS, such as, changes in the reserve established in connection with our discussions with the DOJ, our adoption of ASU 2016-09, and other potential items that are nonrecurring or non-operational in nature including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived assets, and other material amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Reports on Form 10-K for the year ended December 31, 2017 and Form 10-Q for the quarterly period ended March 31, 2018. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Six months


ended June 30,


ended June 30,


2018


2017


2018


2017









Net revenues before provision for doubtful accounts



$2,827,709




$5,653,181

  Less: Provision for doubtful accounts



215,353




427,967

Net revenues

$2,681,353


2,612,356


$5,368,869


5,225,214









Operating charges:








   Salaries, wages and benefits

1,305,974


1,236,294


2,606,122


2,474,258

   Other operating expenses

624,484


632,193


1,245,303


1,239,553

   Supplies expense

289,733


274,539


582,662


552,153

   Depreciation and amortization

109,581


113,112


222,684


223,910

   Lease and rental expense

27,119


26,027


53,822


51,216


2,356,891


2,282,165


4,710,593


4,541,090









Income from operations

324,462


330,191


658,276


684,124









Interest expense, net

38,000


35,920


75,576


71,427

Other (income) expense, net

(15,308)


0


(15,308)


0









Income before income taxes

301,770


294,271


598,008


612,697









Provision for income taxes

71,059


103,883


138,628


211,782









Net income

230,711


190,388


459,380


400,915









Less:  Net income attributable to








noncontrolling interests ("NCI")

4,659


4,994


9,496


9,466









Net income attributable to UHS

$226,052


$185,394


$449,884


$391,449

















































Basic earnings per share attributable to UHS (a)

$2.40


$1.93


$4.78


$4.06









Diluted earnings per share attributable to UHS (a)

$2.39


$1.91


$4.76


$4.03

 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Six months

(a) Earnings per share calculation:

ended June 30,


ended June 30,


2018


2017


2018


2017

Basic and diluted:








Net income attributable to UHS

$226,052


$185,394


$449,884


$391,449

Less: Net income attributable to unvested restricted share grants

(392)


(82)


(496)


(176)

Net income attributable to UHS - basic and diluted

$225,660


$185,312


$449,388


$391,273









Weighted average number of common shares - basic

93,842


96,247


94,034


96,416









Basic earnings per share attributable to UHS:

$2.40


$1.93


$4.78


$4.06









Weighted average number of common shares

93,842


96,247


94,034


96,416

Add: Other share equivalents

439


795


448


791

Weighted average number of common shares and equiv. - diluted

94,281


97,042


94,482


97,207









Diluted earnings per share attributable to UHS:

$2.39


$1.91


$4.76


$4.03

 

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended June 30, 2018 and 2017

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA/Adjusted EBITDA net of NCI")










Three months ended


% Net


Three months ended


% Net


June 30, 2018


revenues


June 30, 2017


revenues









Net income attributable to UHS

$226,052




$185,394



   Depreciation and amortization

109,581




113,112



   Interest expense, net

38,000




35,920



   Provision for income taxes

71,059




103,883



EBITDA net of NCI

$444,692


16.6%


$438,309


16.8%









Other (income) expense, net

(15,308)




-



Increase in DOJ reserve

9,451




-



Adjusted EBITDA net of NCI

$438,835


16.4%


$438,309


16.8%









Net revenues

$2,681,353




$2,612,356











































Calculation of Adjusted Net Income Attributable to UHS










Three months ended


Three months ended


June 30, 2018


June 30, 2017




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$226,052


$2.39


$185,394


$1.91

Plus/minus after-tax adjustments:








Increase in DOJ reserve, after-tax

7,205


0.08


-


-

Impact of ASU 2016-09

61


-


(1,382)


(0.01)

EHR depreciation & amortization, after-tax

-


-


4,038


0.04

Subtotal

7,266


0.08


2,656


0.03

Adjusted net income attributable to UHS

$233,318


$2.47


$188,050


$1.94

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Six Months ended June 30, 2018 and 2017

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA/Adjusted EBITDA net of NCI")










Six months ended


% Net


Six months ended


% Net


June 30, 2018


revenues


June 30, 2017


revenues









Net income attributable to UHS

$449,884




$391,449



   Depreciation and amortization

222,684




223,910



   Interest expense, net

75,576




71,427



   Provision for income taxes

138,628




211,782



EBITDA net of NCI

$886,772


16.5%


$898,568


17.2%









Other (income) expense, net

(15,308)




-



Increase in DOJ reserve

22,451




-



Adjusted EBITDA net of NCI

$893,915


16.6%


$898,568


17.2%









Net revenues

$5,368,869




$5,225,214











































Calculation of Adjusted Net Income Attributable to UHS










Six months ended


Six months ended


June 30, 2018


June 30, 2017




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$449,884


$4.76


$391,449


$4.03

Plus/minus after-tax adjustments:








Increase in DOJ reserve, after-tax

17,116


0.18


-


-

Impact of ASU 2016-09

(1,537)


(0.02)


(8,132)


(0.08)

EHR depreciation & amortization, after-tax

-


-


9,111


0.09

Subtotal

15,579


0.16


979


0.01

Adjusted net income attributable to UHS

$465,463


$4.92


$392,428


$4.04

 

Universal Health Services, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)










Three months


Six months


ended June 30,


ended June 30,


2018


2017


2018


2017









Net income

$230,711


$190,388


$459,380


$400,915

Other comprehensive income (loss):








   Unrealized derivative gains (losses) on cash flow hedges

(545)


(129)


1,579


2,937

   Foreign currency translation adjustment

1,184


1,713


(3,157)


8,949

   Other

(2,367)


3,066


0


4,160

Other comprehensive income (loss) before tax

(1,728)


4,650


(1,578)


16,046

Income tax expense (benefit) related to items of other comprehensive income (loss)

(1,452)


1,095


(375)


2,646

Total other comprehensive income (loss), net of tax

(276)


3,555


(1,203)


13,400









Comprehensive income

230,435


193,943


458,177


414,315

Less: Comprehensive income attributable to noncontrolling interests

4,659


4,994


9,496


9,466

Comprehensive income attributable to UHS

$225,776


$188,949


$448,681


$404,849

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)











June 30,



December 31,




2018



2017

Assets







Current assets:







    Cash and cash equivalents


$

76,886


$

74,423

    Accounts receivable, net



1,557,298



1,500,898

    Supplies



140,797



136,177

    Other current assets



105,546



86,504

          Total current assets



1,880,527



1,798,002








Property and equipment



8,281,347



7,921,126

Less: accumulated depreciation



(3,528,248)



(3,349,289)




4,753,099



4,571,837








Other assets:







    Goodwill



3,815,203



3,825,157

    Deferred charges



8,081



9,787

    Deferred income taxes



2,967



3,007

    Other



609,540



554,038

Total Assets


$

11,069,417


$

10,761,828








Liabilities and Stockholders' Equity







Current liabilities:







    Current maturities of long-term debt


$

126,302


$

545,619

    Accounts payable and accrued liabilities



1,321,049



1,284,081

    Federal and state taxes



193



18,334

          Total current liabilities



1,447,544



1,848,034








Other noncurrent liabilities



311,518



306,304

Long-term debt



3,864,162



3,494,390

Deferred income taxes



49,642



54,962








Redeemable noncontrolling interest



6,341



6,702








UHS common stockholders' equity



5,317,583



4,989,514

Noncontrolling interest



72,627



61,922

          Total equity



5,390,210



5,051,436








Total Liabilities and Stockholders' Equity


$

11,069,417


$

10,761,828

 

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


Six months


ended June 30,


2018


2017





Cash Flows from Operating Activities:




  Net income

$459,380


$400,915

  Adjustments to reconcile net income to net 




cash provided by operating activities:




Depreciation & amortization

222,716


223,910

Stock-based compensation expense

34,716


29,053

Gain on sale of assets and businesses

(2,513)


0

  Changes in assets & liabilities, net of effects from




acquisitions and dispositions:




   Accounts receivable

(64,055)


941

   Accrued interest

199


211

   Accrued and deferred income taxes 

(42,540)


(5,529)

   Other working capital accounts 

8,977


(93,715)

   Other assets and deferred charges

(14,144)


(19,723)

   Other 

18,876


(23,411)

   Accrued insurance expense, net of commercial premiums paid

46,255


58,903

   Payments made in settlement of self-insurance claims

(38,606)


(37,759)

          Net cash provided by operating activities

629,261


533,796





Cash Flows from Investing Activities:




   Property and equipment additions, net of disposals

(370,252)


(262,452)

   Acquisition of property and businesses

(20,931)


(19,610)

   Proceeds received from sales of assets and businesses

13,502


0

   Costs incurred for purchase and implementation of information technology applications

(24,087)


(19,448)

   Decrease (increase) in capital reserves of commercial insurance subsidiary

100


(3,000)

   Investment in, and advances to,  joint venture

(14,059)


0

          Net cash used in investing activities

(415,727)


(304,510)





Cash Flows from Financing Activities:




   Reduction of long-term debt

(82,470)


(45,675)

   Additional borrowings

30,500


21,600

   Financing costs

(754)


0

   Repurchase of common shares

(134,784)


(147,463)

   Dividends paid

(18,804)


(19,280)

   Issuance of common stock

4,959


4,927

   Profit distributions to noncontrolling interests

(7,914)


(11,430)

          Net cash used in financing activities

(209,267)


(197,321)





   Effect of exchange rate changes on cash, cash equivalents and restricted cash

(1,138)


938

Increase in cash, cash equivalents and restricted cash

3,129


32,903

Cash, cash equivalents and restricted cash, beginning of period

167,297


121,950

Cash, cash equivalents and restricted cash, end of period

$170,426


$154,853





Supplemental Disclosures of Cash Flow Information:




  Interest paid

$70,890


$66,765





  Income taxes paid, net of refunds

$182,130


$216,214





  Noncash purchases of property and equipment

$91,742


$63,089

 

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)




































 % Change 


 % Change 








Quarter ended


6 months ended



Same Facility:





6/30/2018


6/30/2018













Acute Care Hospitals










Revenues





3.3%


3.5%



Adjusted Admissions





1.9%


2.0%



Adjusted Patient Days





4.7%


5.1%



Revenue Per Adjusted Admission




3.1%


3.4%



Revenue Per Adjusted Patient Day




0.4%


0.3%

































Behavioral Health Hospitals










Revenues





2.8%


2.9%



Adjusted Admissions





1.2%


1.4%



Adjusted Patient Days





-0.3%


0.1%



Revenue Per Adjusted Admission




2.0%


2.0%



Revenue Per Adjusted Patient Day




3.6%


3.4%











































UHS Consolidated



Second quarter ended


Six months ended




6/30/2018


6/30/2017


6/30/2018


6/30/2017











Revenues



$2,681,353


$2,612,356


$5,368,869


$5,225,214

EBITDA net of NCI



$444,692


$438,309


$886,772


$898,568

EBITDA Margin net of NCI



16.6%


16.8%


16.5%


17.2%

Adjusted EBITDA net of NCI



$438,835


$438,309


$893,915


$898,568

Adjusted EBITDA Margin net of NCI


16.4%


16.8%


16.6%


17.2%





















Cash Flow From Operations



$265,210


$50,687


$629,261


$533,796

Days Sales Outstanding



53


51


53


50

Capital Expenditures  



$181,211


$118,114


$370,252


$262,452











Debt 







$3,990,464


$4,115,021

UHS' Shareholders Equity







$5,317,583


$4,812,854

Debt / Total Capitalization







42.9%


46.1%

Debt / EBITDA net of NCI (1)







2.35


2.43

Debt / Adjusted EBITDA net of NCI (1)





2.34


2.43

Debt / Cash From Operations (1)







3.12


3.99











(1)  Latest 4 quarters










 

 

Universal Health Services, Inc.

Acute Care Hospital Services

For the three and six months ended

June 30, 2018 and 2017

(in thousands)



































Same Facility Basis - Acute Care Hospital Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2018


June 30, 2017


June 30, 2018


June 30, 2017



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,517,593








$3,071,060



Less: Provision for doubtful accounts






187,369








368,352



Net revenues


$1,374,725


100.0%


1,330,224


100.0%


$2,798,378


100.0%


2,702,708


100.0%

Operating charges:

















Salaries, wages and benefits


583,969


42.5%


551,661


41.5%


1,165,542


41.7%


1,106,563


40.9%

Other operating expenses


307,800


22.4%


313,692


23.6%


615,197


22.0%


628,915


23.3%

Supplies expense


240,118


17.5%


224,923


16.9%


483,271


17.3%


453,408


16.8%

Depreciation and amortization


67,165


4.9%


66,608


5.0%


139,315


5.0%


129,657


4.8%

Lease and rental expense


14,708


1.1%


14,545


1.1%


28,991


1.0%


28,461


1.1%

Subtotal-operating expenses


1,213,760


88.3%


1,171,429


88.1%


2,432,316


86.9%


2,347,004


86.8%

Income from operations


160,965


11.7%


158,795


11.9%


366,062


13.1%


355,704


13.2%

Interest expense, net


431


0.0%


690


0.1%


962


0.0%


1,435


0.1%

Other (income) expense, net


(2,498)


(0.2)%


-


-


(2,498)


(0.1)%


-


-

Income before income taxes


163,032


11.9%


158,105


11.9%


367,598


13.1%


354,269


13.1%




















































All Acute Care Hospital Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2018


June 30, 2017


June 30, 2018


June 30, 2017



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,553,826








$3,124,356



Less: Provision for doubtful accounts






187,369








368,352



Net revenues


$1,403,991


100.0%


1,366,457


100.0%


$2,849,623


100.0%


2,756,004


100.0%

Operating charges:

















Salaries, wages and benefits


584,126


41.6%


551,735


40.4%


1,165,894


40.9%


1,106,695


40.2%

Other operating expenses


337,926


24.1%


343,669


25.2%


667,962


23.4%


675,968


24.5%

Supplies expense


240,118


17.1%


224,924


16.5%


483,271


17.0%


453,409


16.5%

Depreciation and amortization


67,165


4.8%


73,017


5.3%


139,315


4.9%


144,355


5.2%

Lease and rental expense


14,708


1.0%


14,545


1.1%


28,991


1.0%


28,461


1.0%

Subtotal-operating expenses


1,244,043


88.6%


1,207,890


88.4%


2,485,433


87.2%


2,408,888


87.4%

Income from operations


159,948


11.4%


158,567


11.6%


364,190


12.8%


347,116


12.6%

Interest expense, net


431


0.0%


690


0.1%


962


0.0%


1,435


0.1%

Other (income) expense, net


(2,498)


(0.2)%


-


-


(2,498)


(0.1)%


-


-

Income before income taxes


162,015


11.5%


157,877


11.6%


365,726


12.8%


345,681


12.5%



































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived assets, the impact of the EHR applications (in 2017) and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2017 and Form 10-Q for the quarter ended March 31, 2018.


















The All Acute Care Hospital Servicestable summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of the implementation of EHR applications at our acute care hospitals (in 2017); (iii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iv) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

 

Universal Health Services, Inc.

Behavioral Health Care Services

For the three and six months ended

June 30, 2018 and 2017

(in thousands)



































Same Facility - Behavioral Health Care Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2018


June 30, 2017


June 30, 2018


June 30, 2017



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,238,108








$2,443,185



Less: Provision for doubtful accounts






28,162








58,798



Net revenues


$1,243,429


100.0%


1,209,946


100.0%


$2,453,366


100.0%


2,384,387


100.0%

Operating charges:

















Salaries, wages and benefits


642,805


51.7%


606,919


50.2%


1,273,373


51.9%


1,204,011


50.5%

Other operating expenses


234,168


18.8%


236,565


19.6%


464,515


18.9%


466,453


19.6%

Supplies expense


48,957


3.9%


48,819


4.0%


97,726


4.0%


96,566


4.0%

Depreciation and amortization


37,430


3.0%


35,933


3.0%


74,173


3.0%


71,249


3.0%

Lease and rental expense


11,920


1.0%


10,951


0.9%


23,928


1.0%


21,712


0.9%

Subtotal-operating expenses


975,280


78.4%


939,187


77.6%


1,933,715


78.8%


1,859,991


78.0%

Income from operations


268,149


21.6%


270,759


22.4%


519,651


21.2%


524,396


22.0%

Interest expense, net


410


0.0%


439


0.0%


837


0.0%


1,162


0.0%

Other (income) expense, net


1,258


0.1%


-


-


1,258


0.1%


-


-

Income before income taxes


266,481


21.4%


270,320


22.3%


517,556


21.1%


523,234


21.9%




















































All Behavioral Health Care Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2018


June 30, 2017


June 30, 2018


June 30, 2017



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,270,547








$2,520,295



Less: Provision for doubtful accounts






27,986








59,612



Net revenues


$1,274,083


100.0%


1,242,561


100.0%


$2,512,079


100.0%


2,460,683


100.0%

Operating charges:

















Salaries, wages and benefits


651,852


51.2%


622,829


50.1%


1,293,980


51.5%


1,236,678


50.3%

Other operating expenses


259,959


20.4%


268,241


21.6%


516,361


20.6%


522,719


21.2%

Supplies expense


49,470


3.9%


49,984


4.0%


99,006


3.9%


99,020


4.0%

Depreciation and amortization


39,777


3.1%


37,564


3.0%


78,231


3.1%


74,509


3.0%

Lease and rental expense


12,256


1.0%


11,358


0.9%


24,557


1.0%


22,518


0.9%

Subtotal-operating expenses


1,013,314


79.5%


989,976


79.7%


2,012,135


80.1%


1,955,444


79.5%

Income from operations


260,769


20.5%


252,585


20.3%


499,944


19.9%


505,239


20.5%

Interest expense, net


410


0.0%


439


0.0%


837


0.0%


1,162


0.0%

Other (income) expense, net


(1,085)


(0.1)%


-


-


(1,085)


(0.0)%


-


-

Income before income taxes


261,444


20.5%


252,146


20.3%


500,192


19.9%


504,077


20.5%



































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived assets, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2017 and Form 10-Q for the quarter ended March 31, 2018.


















The All Behavioral Health Care Servicestable summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the three months ended

June 30, 2018 and 2017



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



6/30/18


6/30/17


%  change


6/30/18


6/30/17


%  change














Hospitals owned and leased


26


26


0.0%


301


294


2.4%

Average licensed beds


6,213


6,120


1.5%


23,262


23,133


0.6%

Average available beds


6,037


5,948


1.5%


23,178


23,052


0.5%

Patient days


339,697


324,249


4.8%


1,605,977


1,625,692


-1.2%

Average daily census


3,733.1


3,563.2


4.8%


17,648.1


17,864.7


-1.2%

Occupancy-licensed beds


60.1%


58.2%


3.2%


75.9%


77.2%


-1.7%

Occupancy-available beds


61.8%


59.9%


3.2%


76.1%


77.5%


-1.7%

Admissions


74,997


73,552


2.0%


120,469


119,142


1.1%

Length of stay


4.5


4.4


2.7%


13.3


13.6


-2.3%














Inpatient revenue


$6,164,010


$5,430,997


13.5%


$2,448,894


$2,249,135


8.9%

Outpatient revenue


3,760,326


3,286,930


14.4%


267,537


257,312


4.0%

Total patient revenue


9,924,336


8,717,927


13.8%


2,716,431


2,506,447


8.4%

Other revenue


100,171


118,177


-15.2%


51,145


52,883


-3.3%

Gross hospital revenue


10,024,507


8,836,104


13.4%


2,767,576


2,559,330


8.1%

Total deductions


8,620,516


7,282,278


18.4%


1,493,493


1,288,783


15.9%

Net hospital revenue before 













  provision for doubtful accounts


1,403,991


1,553,826


-9.6%


1,274,083


1,270,547


0.3%

Provision for doubtful accounts


0


187,369


-100.0%


0


27,986


-100.0%

Net hospital revenue 


$1,403,991


$1,366,457


2.7%


$1,274,083


$1,242,561


2.5%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



6/30/18


6/30/17


%  change


6/30/18


6/30/17


%  change














Hospitals owned and leased


26


26


0.0%


287


287


0.0%

Average licensed beds


6,213


6,120


1.5%


22,714


22,348


1.6%

Average available beds


6,037


5,948


1.5%


22,630


22,267


1.6%

Patient days


339,697


324,249


4.8%


1,585,994


1,586,085


0.0%

Average daily census


3,733.1


3,563.2


4.8%


17,428.5


17,429.5


0.0%

Occupancy-licensed beds


60.1%


58.2%


3.2%


76.7%


78.0%


-1.6%

Occupancy-available beds


61.8%


59.9%


3.2%


77.0%


78.3%


-1.6%

Admissions


74,997


73,552


2.0%


119,085


117,286


1.5%

Length of stay


4.5


4.4


2.7%


13.3


13.5


-1.5%

 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the six months ended

June 30, 2018 and 2017



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



6/30/18


6/30/17


%  change


6/30/18


6/30/17


%  change














Hospitals owned and leased


26


26


0.0%


301


294


2.4%

Average licensed beds


6,187


6,114


1.2%


23,252


23,094


0.7%

Average available beds


6,011


5,940


1.2%


23,169


23,013


0.7%

Patient days


692,496


657,249


5.4%


3,187,973


3,218,146


-0.9%

Average daily census


3,825.8


3,631.2


5.4%


17,613.1


17,779.8


-0.9%

Occupancy-licensed beds


61.8%


59.4%


4.1%


75.7%


77.0%


-1.6%

Occupancy-available beds


63.6%


61.1%


4.1%


76.0%


77.3%


-1.6%

Admissions


151,640


147,903


2.5%


240,449


237,472


1.3%

Length of stay


4.6


4.4


2.8%


13.3


13.6


-2.2%














Inpatient revenue


$12,525,776


$11,028,847


13.6%


$4,851,152


$4,432,137


9.5%

Outpatient revenue


7,474,987


6,581,107


13.6%


522,718


503,772


3.8%

Total patient revenue


20,000,763


17,609,954


13.6%


5,373,870


4,935,909


8.9%

Other revenue


198,358


239,442


-17.2%


101,178


104,359


-3.0%

Gross hospital revenue


20,199,121


17,849,396


13.2%


5,475,048


5,040,268


8.6%

Total deductions


17,349,498


14,725,040


17.8%


2,962,969


2,519,973


17.6%

Net hospital revenue before 













  provision for doubtful accounts


2,849,623


3,124,356


-8.8%


2,512,079


2,520,295


-0.3%

Provision for doubtful accounts


0


368,352


-100.0%


0


59,612


-100.0%

Net hospital revenue 


$2,849,623


$2,756,004


3.4%


$2,512,079


$2,460,683


2.1%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



6/30/18


6/30/17


%  change


6/30/18


6/30/17


%  change














Hospitals owned and leased


26


26


0.0%


287


287


0.0%

Average licensed beds


6,187


6,114


1.2%


22,630


22,299


1.5%

Average available beds


6,011


5,940


1.2%


22,547


22,218


1.5%

Patient days


692,496


657,249


5.4%


3,145,110


3,130,920


0.5%

Average daily census


3,825.8


3,631.2


5.4%


17,376.3


17,297.9


0.5%

Occupancy-licensed beds


61.8%


59.4%


4.1%


76.8%


77.6%


-1.0%

Occupancy-available beds


63.6%


61.1%


4.1%


77.1%


77.9%


-1.0%

Admissions


151,640


147,903


2.5%


237,716


233,483


1.8%

Length of stay


4.6


4.4


2.8%


13.2


13.4


-1.3%

 

Cision View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2018-second-quarter-financial-results-300686652.html

SOURCE Universal Health Services, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.