F.N.B. Corporation Reports First Quarter 2009 Earnings

HERMITAGE, Pa., April 23 /PRNewswire-FirstCall/ -- F.N.B. Corporation (NYSE: FNB), a diversified financial services company, today reported financial results for the first quarter of 2009. Net income available to common shareholders was $14.3 million, or $0.16 per diluted common share for the first quarter of 2009. Comparative results in the fourth quarter of 2008 were a net loss of $18.9 million, or $(0.21) per diluted share, and in the first quarter of 2008 net income totaled $16.5 million, or $0.27 per diluted share. For the first quarter of 2009, F.N.B. Corporation's performance ratios were as follows: return on average tangible common equity was 17.48%; return on average common equity was 6.22%; return on average tangible assets was 0.87% and return on average assets was 0.75%.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020329/FBANLOGO )

"We are pleased to deliver a quarter consistent with our expectations as we continue to win customers in the market place," said Stephen J. Gurgovits, Chairman, President and Chief Executive Officer of F.N.B. Corporation. "We entered 2009 well positioned with strong capital levels, a healthy franchise and the right team in place to take advantage of continued competitive disruption in our markets."

Net Interest Income

Net interest income totaled $64.1 million for the first quarter of 2009, representing a decrease of $4.3 million from the prior quarter. This decline was due primarily to a narrowing of the net interest margin and fewer days in the quarter. The net interest margin equaled 3.70% for the first quarter of 2009, compared to 3.88% in the fourth quarter of 2008 and 3.73% in the first quarter of 2008. The narrowing of 18 basis points from the fourth quarter of 2008 was driven by loan yields declining faster than deposit rates, reflecting the aggressive actions of the Federal Reserve to lower interest rates during the fourth quarter of 2008. Additionally, the first quarter 2009 net interest margin reflects a reduced benefit from the accretion of Omega purchase accounting adjustments for time deposits compared to the fourth quarter of 2008. Net interest income for the first quarter of 2009 increased 30.9% compared to the first quarter of 2008, reflecting a combination of organic growth and the 2008 acquisitions of Omega Financial Corporation and Iron and Glass Bancorp, Inc.

Average loans totaled $5.8 billion, representing a decrease of 0.6% compared to the fourth quarter of 2008. This decrease reflects a mix of seasonally lower consumer loans, higher refinance activity and slower commercial loan bookings. Commercial loans decreased 0.8% from the fourth quarter of 2008 reflecting the effect of a slower economic environment in the Corporation's Pennsylvania markets. However, commercial loan bookings did pick up at the end of the first quarter of 2009 as the period-end commercial loan portfolio balance was $18 million or 0.6% higher than the average commercial loan portfolio balance for the first quarter, providing a good start to the second quarter. In addition, during the first quarter of 2009, average consumer loan balance growth in home equity lines of credit and indirect loans essentially offset a decrease in direct installment loans compared to the fourth quarter of 2008. Moreover, the Corporation continued to benefit from competitive disruption in the automobile finance market that led to an increase in indirect lending. Seasonally weaker demand and higher refinance activity drove lower direct installment lending. Compared to the first quarter of 2008, average total loans for the first quarter of 2009 increased 32.2%. Excluding the effects of the Omega and Iron and Glass acquisitions, the organic growth rate in average total loans was 2.6% compared to the first quarter of 2008.

Average deposits and treasury management balances totaled $6.5 billion for the first quarter of 2009 and were flat compared to the fourth quarter of 2008, which represented good performance given that balances typically decline from the fourth quarter. Growth in savings accounts and treasury management accounts during the first quarter of 2009 offset declines in certificates of deposit and seasonal declines in business non-interest bearing accounts. Certificates of deposit are down by design as a result of the strong performance in core deposits. The growth in treasury management balances during the first quarter of 2009 reflects continued strong growth in new clients as well as seasonal increases for clients in higher education and government banking. Compared to the first quarter of 2008, average deposits and treasury management balances for the first quarter of 2009 increased 39.4%. Excluding the effects of the Omega and Iron and Glass acquisitions, the organic growth rate in average deposits and treasury management balances was a strong 6.3% compared to the first quarter of 2008.

Non-Interest Income

Non-interest income totaled $28.2 million for the first quarter of 2009, compared to $8.3 million in the fourth quarter of 2008 and $22.2 million in the first quarter of 2008. The fourth quarter of 2008 included $20.1 million in non-cash impairment charges related to certain investments, while the first quarter 2009 results included a $0.2 million other-than-temporary impairment charge for bank stocks. Excluding the impairment charges from the results for the first quarter of 2009 and the fourth quarter of 2008, non-interest income was essentially flat as seasonally lower service charges and securities commissions and fees were offset by increased contingency fees in the insurance business. In total, non-interest income represented 30% of net revenue for the first quarter of 2009.

Non-Interest Expense

Non-interest expense totaled $61.0 million for the first quarter of 2009, representing a $2.6 million, or 4.4%, increase compared to $58.4 million for the fourth quarter of 2008. This increase was primarily driven by higher salary and benefits costs and seasonally higher occupancy costs. Salaries and employee benefits for the first quarter of 2009 included $1 million in costs associated with the departure of the Corporation's former CEO, as well as a seasonal increase in employee taxes and higher pension costs. Pension costs increased by $1 million compared to the fourth quarter of 2008 given the 2008 investment performance for the pension plan assets. Other non-interest expense for the first quarter of 2009 included a $1.7 million increase in FDIC insurance costs offset by seasonally lower marketing and business development expenses and tight control on operating expenses. The efficiency ratio totaled 63.1% in the first quarter of 2009, compared to 72.1% in the fourth quarter of 2008 and 59.8% in the first quarter of 2008.

Credit Quality

"We are pleased with the performance of our Pennsylvania and Regency loan portfolios at this point in the economic cycle," remarked Mr. Gurgovits. "The Florida portfolio performed as expected in the first quarter and continues to reflect a challenging environment."

The Pennsylvania loan portfolio totaled $5.3 billion at March 31, 2009 (92% of the total loan portfolio) and continued to deliver good credit quality metrics. Net loan charge-offs totaled $2.3 million or 0.17% annualized of average loans for the first quarter of 2009, compared to $5.8 million or 0.45% annualized of average loans for the fourth quarter of 2008. Non-performing loans and OREO as a percentage of total loans and OREO increased to 1.15% at March 31, 2009, up from 0.98% at year-end 2008. In terms of the allowance coverage ratios for the Pennsylvania loan portfolio as of March 31, 2009, the allowance for loan losses represented 1.30% of total loans (flat with year-end 2008) and covered 133% of non-performing loans (down from 153% at year-end 2008).

The Florida loan portfolio totaled $302 million at March 31, 2009 (5% of the total loan portfolio) and delivered credit quality metrics that were steady but showed continued weakness. Net loan charge-offs totaled $8.2 million or 11.22% annualized of average loans for the first quarter of 2009, compared to $13.7 million or 18.59% annualized of average loans for the fourth quarter of 2008. For the first quarter of 2009, $8.2 million in net charge-offs were taken on two Florida credits that had previously-established specific reserves of $5.7 million. Non-performing loans and OREO as a percentage of total loans and OREO equaled 31.65% at March 31, 2009, down slightly from 31.91% at year-end 2008. Florida's non-performing loans and OREO totaled $96.3 million at March 31, 2009, or approximately 59% of the Corporation's total non-performing loans and OREO. In terms of the allowance coverage ratios for the Florida loan portfolio as of March 31, 2009, the allowance for loan losses represented 9.04% of total loans (down from 9.69% at year-end 2008) and covered 29% of non-performing loans (down from 31% at year-end 2008). The decrease in the Florida allowance coverage ratios compared to year end reflects the utilization of the previously-established specific reserves in conjunction with the charge-offs taken during the first quarter of 2009.

Capital Position

Shareholders' equity at March 31, 2009 totaled $1.0 billion, representing an increase of $101 million, or 10.9%, compared to $926 million at December 31, 2008. The increase reflects the Corporation's January 9, 2009 participation in the U.S. Treasury's Capital Purchase Program for $100 million and net retained earnings for the first quarter of 2009, partially offset by higher unrealized losses on securities since year-end 2008. Tangible book value per common share was $3.99, compared to $3.92 at year-end 2008. The Corporation's tangible common equity ratio was 4.54%, compared to 4.51% at year-end 2008. At quarter end, the tangible book value per common share and tangible common equity ratio excluding accumulated other comprehensive income equaled $4.31 and 4.91%, respectively.

The Corporation's capital ratios continue to exceed federal bank regulatory agency "well capitalized" thresholds. The Corporation's leverage capital ratio was 8.67% at March 31, 2009, compared to 7.34% at December 31, 2008. The estimated tier 1 risk-based capital ratio was 11.1% at March 31, 2009, compared to 9.7% at December 31, 2008. The estimated total risk-based capital ratio was 12.5% at March 31, 2009, compared to 11.1% at December 31, 2008.

Conference Call

F.N.B. Corporation will host its regularly scheduled quarterly conference call to discuss results for the first quarter of 2009 on Friday, April 24, 2009, at 8:00 AM Eastern Time. Hosting the call will be Stephen J. Gurgovits, Chairman, President and Chief Executive Officer, and Brian Lilly, Chief Financial Officer.

The call can be accessed by dialing (888) 747-4626 or (913) 312-1416 for international callers; the confirmation number is 1564034.

A replay of the call will be available from 11:00 AM Eastern Time on the day of the call until midnight Eastern Time on Friday, May 1, 2009. The replay can be accessed by dialing (888) 203-1112 or (719) 457-0820 for international callers; the confirmation number is 1564034. A transcript of the call will be posted to the "Shareholder and Investor Relations" section of F.N.B. Corporation's Web site at www.fnbcorporation.com.

About F.N.B. Corporation

F.N.B. Corporation, headquartered in Hermitage, PA, is a diversified financial services company with total assets of $8.5 billion as of March 31, 2009. F.N.B. Corporation is a leading provider of commercial and retail banking, leasing, wealth management, insurance, merchant banking and consumer finance services in Pennsylvania and Ohio, where it owns and operates First National Bank of Pennsylvania, First National Trust Company, First National Investment Services Company, LLC, F.N.B. Investment Advisors, Inc., First National Insurance Agency, LLC, F.N.B. Capital Corporation, LLC, Regency Finance Company and Bank Capital Services. It also operates consumer finance offices in Tennessee and loan production offices in Pennsylvania, Tennessee and Florida. Investor information is available on F.N.B. Corporation's Web site at www.fnbcorporation.com.

Forward-looking Statements

This press release of F.N.B. Corporation and the reports F.N.B. Corporation files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of F.N.B. Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause F.N.B. Corporation's future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which F.N.B. Corporation is engaged; (6) technological issues which may adversely affect F.N.B. Corporation's financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements F.N.B. Corporation files with the Securities and Exchange Commission. F.N.B. Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

DATA SHEETS TO FOLLOW


    F.N.B. CORPORATION
    ------------------
    (Unaudited)
    (Dollars in thousands,
     except per share data)                                  1st Qtr  1st Qtr
                                                             2009 -   2009 -
                                                             4th Qtr  1st Qtr
                            2009              2008            2008     2008
                            ----       -----------------
    Statement of            First      Fourth       First    Percent  Percent
     earnings              Quarter     Quarter     Quarter   Variance Variance
    -------------          -------     -------     -------   -------- --------
    Interest
     income                $98,102    $107,158     $88,525       -8.5    10.8
    Interest
     expense                34,020      38,793      39,560      -12.3   -14.0
                            ------      ------      ------
      Net interest
       income               64,082      68,365      48,965       -6.3    30.9
    Taxable
     equivalent
     adjustment              1,555       1,597       1,263       -2.6    23.2
                             -----       -----       -----
      Net interest
       income (FTE)         65,637      69,962      50,228       -6.2    30.7
    Provision for
     loan losses            10,514      51,298       3,583      -79.5   193.4
                            ------      ------       -----
      Net interest
       income after
       provision (FTE)      55,123      18,664      46,645      195.3    18.2

    Service charges         13,599      14,643      10,186       -7.1    33.5
    Insurance
     commissions
     and fees                5,081       3,508       3,922       44.9    29.5
    Securities
     commissions
     and fees                1,788       2,500       1,520      -28.5    17.7
    Trust income             2,917       3,081       2,224       -5.3    31.2
    Gain on sale
     of securities             278           5         754     5945.0   -63.2
    Impairment loss
     on securities            (203)    (16,698)        (10)       n/m     n/m
    Gain on sale of loans      536         366         451       46.4    18.9
    Other                    4,183         853       3,121      390.6    34.0
                             -----         ---       -----
      Total non-
       interest income      28,179       8,258      22,168      241.2    27.1

    Salaries and
     employee benefits      32,102      29,536      25,256        8.7    27.1
    Occupancy and
     equipment              10,091       9,414       6,931        7.2    45.6
    Amortization
     of intangibles          1,815       1,988       1,073       -8.7    69.1
    Other                   16,964      17,478      11,103       -2.9    52.8
                            ------      ------      ------
      Total non-interest
       expense              60,972      58,416      44,363        4.4    37.4

    Income (loss) before
     income taxes           22,330     (31,494)     24,450     -170.9    -8.7
    Taxable equivalent
     adjustment              1,555       1,597       1,263       -2.6    23.2
    Income taxes
     (benefit)               5,124     (14,185)      6,696     -136.1   -23.5
                             -----     -------       -----
      Net income            15,651     (18,906)     16,491     -182.8    -5.1
      Preferred stock
       dividends and
       discount
       amortization          1,343           0           0        n/m     n/m
                             -----           -           -
      Net income available
       to common
       shareholders        $14,308    ($18,906)    $16,491     -175.7   -13.2
                           =======    ========     =======

    Earnings (loss)
     per common share
      Basic                  $0.16      ($0.21)      $0.27      176.2   -40.7
      Diluted                $0.16      ($0.21)      $0.27      176.2   -40.7

    Performance ratios
    ------------------
    Return on
     average equity          6.22%      -7.74%      12.14%
    Return on
     average tangible
     equity (1)             15.29%     -17.67%      24.24%
    Return on
    average tangible
    common equity (1)       17.48%     -17.67%      24.24%
    Return on
     average assets          0.75%      -0.89%       1.09%
    Return on
     average tangible
     assets (2)              0.87%      -0.89%       1.18%
    Net interest
     margin (FTE)            3.70%       3.88%       3.73%
    Yield on earning
     assets (FTE)            5.63%       6.02%       6.66%
    Cost of funds            2.15%       2.39%       3.25%
    Efficiency ratio
     (FTE) (3)              63.06%      72.14%      59.79%

    Common stock data
    -----------------
    Average basic
     shares
     outstanding        89,383,243  89,304,839  60,219,800        0.1    48.4
    Average diluted
     shares
     outstanding        89,571,134  89,588,706  60,592,173        0.0    47.8
    Ending shares
     outstanding        89,774,045  89,700,152  60,613,702        0.1    48.1
    Common book
     value per share        $10.37      $10.32       $8.97        0.5    15.7
    Tangible common
     book value per
     share                   $3.99       $3.92       $4.67        1.7   -14.7
    Tangible common
     book value per
     share, excluding
     AOCI (4)                $4.31       $4.21       $4.82        2.4   -10.5
    Dividend payout
     ratio (common)         75.30%    -114.06%      88.44%



    F.N.B. CORPORATION
    ------------------
    (Unaudited)                                               1st Qtr  1st Qtr
                                                              2009 -   2009 -
    (Dollars in                                               4th Qtr  1st Qtr
     thousands)            2009              2008              2008     2008
                           ----              ----
    Average                First      Fourth       First      Percent  Percent
     balances             Quarter     Quarter     Quarter    Variance Variance
    --------              -------     -------     -------    -------- --------
    Total assets        $8,433,532  $8,414,609  $6,104,160        0.2    38.2
    Earning assets       7,156,774   7,197,213   5,417,023       -0.6    32.1
    Securities           1,317,524   1,330,686   1,007,583       -1.0    30.8
    Short-term
     investments            14,313       4,907       1,737      191.7   723.8
    Loans, net
     of unearned
     income              5,824,937   5,861,620   4,407,703       -0.6    32.2
    Allowance for
     loan losses           106,954      76,400      53,330       40.0   100.6
    Goodwill
     and intangibles       573,963     575,668     260,996       -0.3   119.9

    Deposits and
     treasury
     management
     accounts (5)        6,530,790   6,529,246   4,684,241        0.0    39.4
    Short-term
     borrowings            107,112     128,081     171,081      -16.4   -37.4
    Long-term debt         475,088     494,065     476,916       -3.8    -0.4
    Trust preferred
     securities            205,300     205,468     151,031       -0.1    35.9
    Shareholders'
     equity              1,020,495     972,138     546,198        5.0    86.8

    Asset quality data
    ------------------
    Non-accrual
     loans                $147,479    $139,607     $29,949        5.6   392.4
    Restructured
     loans                   4,424       4,097       3,628        8.0    21.9
                             -----       -----       -----
    Non-performing
     loans                 151,903     143,704      33,577        5.7   352.4
    Other real
     estate owned           12,232       9,177       8,538       33.3    43.3
    Non-performing
     investments (6)         7,288      10,456           0      -30.3     0.0
                             -----      ------           -
    Non-performing
     assets               $171,423    $163,337     $42,115        5.0   307.0
                          ========    ========     =======

    Net loan
     charge-offs           $12,132     $21,148      $2,993      -42.6   305.3
    Allowance for
     loan losses           103,127     104,730      53,396       -1.5    93.1

    Non-performing
     loans / total
     loans                   2.62%       2.47%       0.76%
    Non-performing
     loans + OREO /
     total loans +
     OREO                    2.82%       2.62%       0.95%
    Allowance for
     loan losses /
     total loans             1.78%       1.80%       1.20%
    Allowance for
     loan losses /
     non-performing
     loans                  67.89%      72.88%     159.03%
    Net loan charge-offs
     annualized) /
     average loans           0.84%       1.44%       0.27%

    Balances at period end
    ----------------------
    Total assets        $8,454,797  $8,364,811  $6,164,590        1.1    37.2
    Earning assets       7,198,967   7,160,200   5,465,223        0.5    31.7
    Securities           1,322,939   1,326,133   1,014,882       -0.2    30.4
    Short-term
     investments            53,118       2,978       1,266     1683.5  4096.1
    Loans, net of
     unearned income     5,799,934   5,820,380   4,440,037       -0.4    30.6
    Goodwill and
     intangibles           573,526     574,507     260,484       -0.2   120.2

    Deposits and
     treasury
     management
     accounts (5)        6,583,930   6,469,328   4,728,898        1.8    39.2
    Short-term
     borrowings            101,598     181,558     173,346      -44.0   -41.4
    Long-term debt         445,242     490,250     496,445       -9.2   -10.3
    Trust preferred
     securities            205,217     205,386     151,031       -0.1    35.9
    Shareholders'
     equity              1,026,581     925,984     543,622       10.9    88.8

    Capital ratios
    --------------
    Equity/assets
     (period end)           12.14%      11.07%       8.82%
    Leverage ratio           8.67%       7.34%       7.51%
    Tangible equity/
     tangible assets
     (period end)            5.75%       4.51%       4.80%
    Tangible common
     equity/tangible
     assets (period end)     4.54%       4.51%       4.80%
    Tangible common
     equity, excluding
     AOCI/tangible
     assets (period
     end) (4)                4.91%       4.85%       4.95%



    F.N.B. CORPORATION
    ------------------
    (Unaudited)
                                                             1st Qtr  1st Qtr
                                                              2009 -   2009 -
    (Dollars in                                              4th Qtr  1st Qtr
     thousands)            2009               2008            2008     2008
                           ----               ----
    Average                First      Fourth       First     Percent  Percent
     balances             Quarter     Quarter     Quarter    Variance Variance
    ---------             -------     -------     -------    -------- --------
    Loans:
      Commercial        $3,177,011  $3,203,713  $2,299,366       -0.8    38.2
      Direct
       installment       1,049,864   1,083,072     933,092       -3.1    12.5
      Consumer LOC         347,566     332,983     251,846        4.4    38.0
      Residential
       mortgages           645,935     651,141     470,173       -0.8    37.4
      Indirect
       installment         534,298     522,633     427,518        2.2    25.0
      Other                 70,263      68,078      25,708        3.2   173.3
                            ------      ------      ------
       Total loans      $5,824,937  $5,861,620  $4,407,703       -0.6    32.2
                        ==========  ==========  ==========

    Deposits:
      Non-interest
       bearing
       deposits           $898,659    $918,143    $602,527       -2.1    49.1
      Savings and NOW    2,862,549   2,847,628   2,046,236        0.5    39.9
      Certificates
       of deposit
       and other
       time deposits     2,315,591   2,331,236   1,741,920       -0.7    32.9
                         ---------   ---------   ---------
       Total
        deposits         6,076,799   6,097,007   4,390,683       -0.3    38.4
      Treasury
       management
       accounts (5)        453,991     432,239     293,558        5.0    54.7
                           -------     -------     -------
       Total deposits
        and treasury
        management
        accounts (5)    $6,530,790  $6,529,246  $4,684,241        0.0    39.4
                        ==========  ==========  ==========

    Balances at period end
    ----------------------
    Loans:
      Commercial        $3,194,986  $3,173,941  $2,338,110        0.7    36.6
      Direct
       installment       1,029,844   1,070,791     928,513       -3.8    10.9
      Consumer LOC         355,345     340,750     254,663        4.3    39.5
      Residential
       mortgages           612,350     638,356     458,406       -4.1    33.6
      Indirect
       installment         535,417     531,430     429,140        0.8    24.8
      Other                 71,992      65,112      31,205       10.6   130.7
                            ------      ------      ------
       Total loans      $5,799,934  $5,820,380  $4,440,037       -0.4    30.6
                        ==========  ==========  ==========

    Deposits:
      Non-interest
       bearing
       deposits           $922,476    $919,539    $634,831        0.3    45.3
      Savings and NOW    2,926,734   2,816,628   2,058,147        3.9    42.2
      Certificates
       of deposit
       and other
       time deposits     2,313,995   2,318,456   1,743,676       -0.2    32.7
                         ---------   ---------   ---------
       Total
        deposits         6,163,205   6,054,623   4,436,654        1.8    38.9
      Treasury
       management
       accounts (5)        420,725     414,705     292,244        1.5    44.0
                           -------     -------     -------
       Total deposits
        and treasury
        management
        accounts (5)    $6,583,930  $6,469,328  $4,728,898        1.8    39.2
                        ==========  ==========  ==========



    F.N.B. CORPORATION
    ------------------
    (Unaudited)
    (Dollars in thousands)
                                      First Quarter 2009
                                      ------------------
                         Bank - PA   Bank - FL    Regency       Total
                         ---------   ---------    -------       -----
    Asset quality data,
    by geographic region
     --------------------
    Non-accrual loans       51,854      93,974       1,651    147,479
    Restructured loans         450           0       3,974      4,424
                               ---           -       -----      -----
    Non-performing loans    52,304      93,974       5,625    151,903
    Other real estate
     owned                   9,011       2,277         944     12,232
    Non-performing
     investments (6)         7,209           0           0      7,209
                             -----           -           -      -----
    Non-performing
     assets                 68,524      96,251       6,569    171,344
                            ======      ======       =====    =======

    Net loan charge-offs     2,273       8,241       1,618     12,132
    Provision for
     loan losses             2,100       7,010       1,404     10,514
    Allowance for
     loan losses            69,588      27,275       6,264    103,127
    Loans, net of
     unearned income     5,345,365     301,787     152,782  5,799,934

    Non-performing
     loans / total
     loans                   0.98%      31.14%       3.68%      2.62%
    Non-performing
     loans + OREO /
     total loans +
     OREO                    1.15%      31.65%       4.27%      2.82%
    Allowance for
     loan losses /
     total loans             1.30%       9.04%       4.10%      1.78%
    Allowance for
     loan losses /
     non-performing
     loans                 133.04%      29.02%     111.36%     67.89%
    Net loan
     charge-offs
     (annualized) /
     average loans           0.17%      11.22%       4.24%      0.84%

    Loans 30 - 89
     days past due          38,562         734       3,453     42,749
    Loans 90+ days
     past due                8,909           0       2,846     11,755
    Non-accrual loans       51,854      93,974       1,651    147,479
                            ------      ------       -----    -------
       Total past
        due and non-
        accrual loans       99,325      94,708       7,950    201,983
                            ======      ======       =====    =======

    Total past due
     and non-accrual
     loans/ total
     loans                   1.86%      31.38%       5.20%      3.48%



    F.N.B. CORPORATION
    ------------------
    (Unaudited)
    (Dollars in thousands)
                                      Fourth Quarter 2008
                                      -------------------
                         Bank - PA   Bank - FL    Regency      Total
                         ---------   ---------    -------      -----
    Asset quality data,
    by geographic region
    --------------------
    Non-accrual loans       45,006      93,116       1,485    139,607
    Restructured loans         452           0       3,645      4,097
                               ---           -       -----      -----
    Non-performing loans    45,458      93,116       5,130    143,704
    Other real
     estate owned            7,054       1,138         985      9,177
    Non-performing
     investments (6)        10,456           0           0     10,456
                            ------           -           -     ------
    Non-performing
     assets                 62,968      94,254       6,115    163,337
                            ======      ======       =====    =======

    Net loan charge-offs     5,759      13,745       1,644     21,148
    Provision for
     loan losses            17,532      32,035       1,731     51,298
    Allowance for
     loan losses            69,745      28,506       6,479    104,730
    Loans, net of
     unearned income     5,368,157     294,202     158,021  5,820,380

    Non-performing
     loans / total
     loans                   0.85%      31.65%       3.25%      2.47%
    Non-performing
     loans + OREO /
     total loans + OREO      0.98%      31.91%       3.85%      2.62%
    Allowance for
     loan losses /
     total loans             1.30%       9.69%       4.10%      1.80%
    Allowance for
     loan losses /
     non-performing
     loans                 153.43%      30.61%     126.30%     72.88%
    Net loan
     charge-offs
     (annualized) /
     average loans           0.45%      18.59%       4.15%      1.44%

    Loans 30 - 89
     days past due          40,414           0       3,517     43,931
    Loans 90+
     days past due          11,044           0       3,023     14,067
    Non-accrual loans       45,006      93,116       1,485    139,607
                            ------      ------       -----    -------
       Total past due
        and non-accrual
        loans               96,464      93,116       8,025    197,605
                            ======      ======       =====    =======

    Total past due
     and non-accrual
     loans/total
     loans                   1.80%      31.65%       5.08%      3.40%


    (1)  Return on average tangible equity (common equity) is calculated by
         dividing net income less amortization of intangibles by average
         equity (common equity) less average intangibles.
    (2)  Return on average tangible assets is calculated by dividing net
         income less amortization of intangibles by average assets less
         average intangibles.
    (3)  The efficiency ratio is calculated by dividing non-interest expense
         less amortization of intangibles by the sum of net interest income
         on a fully taxable equivalent basis plus non-interest income.
    (4)  Accumulated other comprehensive income (AOCI) is comprised of
         unrealized losses on securities and unrecognized pension and
         postretirement obligations.
    (5)  Treasury management accounts are included in short-term borrowings
         on the balance sheet.
    (6)  The non-performing investments at March 31, 2009 include $0.1
         million at a non-banking affiliate of the Corporation.
    (7)  Certain prior period amounts have been reclassified to conform to
         the current period presentation.

SOURCE F.N.B. Corporation

Related Stocks:
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.