Skip to main content

Boise Cascade Company Reports Fourth Quarter and Full Year 2024 Results

Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported fourth quarter net income of $68.9 million, or $1.78 per share, on sales of $1.6 billion. For the full year 2024, Boise Cascade reported net income of $376.4 million, or $9.57 per share, on sales of $6.7 billion. For 2023 comparative results, see the table below.

“As we close out 2024, I first want to express my gratitude to our associates as they have shown commitment to our values and steadfast support for our customers, suppliers, and each other. We had many accomplishments during the year, which included both divisions delivering solid financial results, additional growth in our distribution business, capital investments in support of our EWP growth strategy, and meaningful capital returns to our shareholders,” stated Nate Jorgensen, CEO. “As we look forward to 2025, uncertainties surrounding the economy and residential construction activity will heavily influence the demand environment. However, our balance sheet remains strong, and we are well positioned to continue executing our reinvestment and growth strategies, while serving and supporting our customer and vendor partners.”

Fourth Quarter and Year End 2024 Highlights

 

 

4Q 2024

 

4Q 2023

 

% change

 

2024

 

2023

 

% change

 

 

(in thousands, except per-share data and percentages)

Consolidated Results

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

1,567,480

 

$

1,644,256

 

(5)%

 

$

6,724,294

 

$

6,838,245

 

(2)%

Net income

 

 

68,900

 

 

97,535

 

(29)%

 

 

376,354

 

 

483,656

 

(22)%

Net income per common share - diluted

 

 

1.78

 

 

2.44

 

(27)%

 

 

9.57

 

 

12.12

 

(21)%

Adjusted EBITDA 1

 

 

128,655

 

 

160,582

 

(20)%

 

 

632,838

 

 

756,697

 

(16)%

Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

Wood Products sales

 

$

419,670

 

$

449,676

 

(7)%

 

$

1,832,317

 

$

1,932,602

 

(5)%

Wood Products income

 

 

33,583

 

 

64,128

 

(48)%

 

 

231,454

 

 

337,132

 

(31)%

Wood Products EBITDA 1

 

 

56,581

 

 

92,693

 

(39)%

 

 

324,657

 

 

435,842

 

(26)%

Building Materials Distribution sales

 

 

1,438,785

 

 

1,492,614

 

(4)%

 

 

6,166,493

 

 

6,178,690

 

— %

Building Materials Distribution income

 

 

70,701

 

 

70,497

 

— %

 

 

303,385

 

 

335,808

 

(10)%

Building Materials Distribution EBITDA 1

 

 

84,459

 

 

80,613

 

5 %

 

 

352,919

 

 

368,161

 

(4)%

1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

In fourth quarter 2024, total U.S. housing starts and single-family housing starts decreased 6% and 4%, respectively, compared to the same period in 2023. For the full year 2024, total housing starts decreased 4%, while single-family housing starts increased 7%, compared to 2023. Single-family housing starts are the key demand driver for our sales.

Wood Products

Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $30.0 million, or 7%, to $419.7 million for the three months ended December 31, 2024, from $449.7 million for the three months ended December 31, 2023. The decrease in sales was driven by lower sales prices for LVL and I-joists (collectively referred to as EWP) and plywood, as well as lower I-joist sales volumes. These decreases were offset partially by higher LVL and plywood sales volumes. Wood Products' segment income decreased $30.5 million to $33.6 million for the three months ended December 31, 2024, from $64.1 million for the three months ended December 31, 2023. The decrease in segment income was due primarily to lower EWP and plywood sales prices.

For the year ended December 31, 2024, sales, including sales to BMD, decreased $100.3 million, or 5%, to $1,832.3 million from $1,932.6 million in 2023. The decrease in sales was driven by lower sales prices for EWP, as well as lower plywood sales volumes and prices. Other sales related to lumber and residual byproducts also decreased. These decreases were offset partially by higher EWP sales volumes. Wood Products' segment income decreased $105.7 million to $231.5 million for the year ended December 31, 2024, from $337.1 million for the year ended December 31, 2023. The decrease in segment income was due primarily to lower EWP and plywood sales prices, as well as higher wood fiber and conversion costs. These decreases in segment income were offset partially by higher EWP sales volumes.

Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

 

 

4Q 2024 vs. 4Q 2023

 

2024 vs. 2023

 

 

 

 

 

Average Net Selling Prices

 

 

 

 

LVL

 

(10)%

 

(7)%

I-joists

 

(10)%

 

(7)%

Plywood

 

(7)%

 

(5)%

Sales Volumes

 

 

 

 

LVL

 

11%

 

11%

I-joists

 

(2)%

 

7%

Plywood

 

2%

 

(5)%

Building Materials Distribution

BMD's sales decreased $53.8 million, or 4%, to $1,438.8 million for the three months ended December 31, 2024, from $1,492.6 million for the three months ended December 31, 2023. Compared with the same quarter in the prior year, the overall decrease in sales was driven by a 2% decrease in both sales price and volume. By product line, commodity sales decreased 4%, general line product sales increased 1%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 11%. BMD segment income increased $0.2 million to $70.7 million for the three months ended December 31, 2024, from $70.5 million for the three months ended December 31, 2023. General and administrative expenses decreased $3.6 million, offset by increased depreciation and amortization expense of $3.6 million. The decrease in general and administrative expenses was due primarily to acquisition-related expenses in the prior year quarter for the BROSCO acquisition. Gross margins were flat when compared to the same quarter in the prior year.

For the year ended December 31, 2024, sales decreased $12.2 million, or less than 1%, to $6,166.5 million from $6,178.7 million in 2023. The decrease in sales was driven by a sales price decrease of 3%, offset partially by a sales volume increase of 3%. Excluding the impact of the BROSCO acquisition on October 2, 2023, sales would have decreased by 2%. By product line, commodity sales decreased 5%, general line product sales increased 7%, and EWP sales decreased 4%. BMD segment income decreased $32.4 million to $303.4 million for the year ended December 31, 2024, from $335.8 million for the year ended December 31, 2023. The decline in segment income was driven by increased selling and distribution expenses and depreciation and amortization expense of $37.4 million and $17.2 million, respectively. These decreases in segment income were offset partially by a gross margin increase of $15.1 million, resulting primarily from improved gross margins on general line products, offset partially by lower gross margins on EWP and commodity products. In addition, general and administrative expenses decreased $6.7 million, due primarily to $5.1 million of acquisition-related expenses in the prior year for the BROSCO acquisition.

Balance Sheet and Liquidity

Boise Cascade ended fourth quarter 2024 with $713.3 million of cash and cash equivalents and $395.7 million of undrawn committed bank line availability, for total available liquidity of $1,109.0 million. The Company had $450.0 million of outstanding debt at December 31, 2024.

Capital Allocation

During the year ended December 31, 2024, the Company used a combined $239.8 million of cash for capital spending and acquisitions. We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately $220 million to $240 million. Our 2025 capital expenditures range includes additional spending on multi-year investments to add I-joist production capabilities at our Thorsby, Alabama EWP mill, as well as the continuation of significant modernization projects at our Oakdale, Louisiana veneer and plywood mill. Our 2025 capital expenditures range also includes continued spending on the previously announced greenfield distribution centers in Texas and South Carolina in our BMD segment. This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.

For the year ended December 31, 2024, the Company paid common stock dividends of $228.8 million in regular and special dividends, which was comprised of $0.82 per share in regular dividends and a $5.00 per share special dividend. On February 7, 2025, our board of directors declared a quarterly dividend of $0.21 per share on our common stock, payable on March 19, 2025, to stockholders of record on February 24, 2025.

For the year ended December 31, 2024, the Company paid $194.9 million for the repurchase of approximately 1.5 million shares of our common stock. In January 2025, the Company repurchased an additional 250,000 shares of our common stock at a cost of approximately $30 million. Subsequent to these share repurchases, approximately 1.6 million shares were available for repurchase under our existing share repurchase program.

Outlook

Demand for the products we manufacture, as well as the products we purchase and distribute, is correlated with new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, is the key demand driver for the products we manufacture and distribute. As reported by the U.S. Census Bureau, housing starts were 1.37 million in 2024. Current industry forecasts for U.S. housing starts are approximately 1.35 million in 2025. Single-family starts in 2024 outpaced 2023 levels by 7%, and are expected to remain at approximately 1.0 million, despite the affordability challenges consumers are facing in the current rate environment. Multi-family starts declined sharply in 2024 and are expected to continue to face headwinds in 2025 due to prohibitive capital costs for developers, combined with elevated levels of multi-family unit completions in 2023 and 2024. We expect 2025 to reflect modest growth in home improvement spending, as the age of U.S. housing stock, elevated levels of homeowner equity, and recent improvement in existing home sales will provide a favorable backdrop for repair-and-remodel spending. Ultimately, macroeconomic factors, the level and expectations for mortgage rates, home affordability, home equity levels, home size, levels of new and existing home inventory for sale, and other factors will influence the near-term demand environment for the products we manufacture and distribute.

As a manufacturer of certain commodity products, we have sales and profitability exposure to declines in commodity product prices and rising input costs. Our distribution business purchases and resells a broad mix of products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability. Future product pricing, particularly commodity products pricing and input costs, may be volatile in response to economic uncertainties, industry operating rates, supply-related disruptions, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns. In addition, changes in laws or government regulations, such as the imposition of tariffs, could impact our product pricing and input costs.

About Boise Cascade

Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss fourth quarter and full year earnings on Friday, February 21, 2025, at 11 a.m. Eastern.

To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.

The archived webcast will be available in the Investors section of Boise Cascade's website.

Use of Non-GAAP Financial Measures

We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income before depreciation and amortization.

We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.

Forward-Looking Statements

This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding our outlook. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.

 

Boise Cascade Company

Consolidated Statements of Operations

(in thousands, except per-share data) (unaudited)

 

 

Three Months Ended

 

Year Ended

 

December 31

 

September 30,

2024

 

December 31

 

2024

 

2023

 

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

Sales

$

1,567,480

 

 

$

1,644,256

 

 

$

1,713,724

 

 

$

6,724,294

 

 

$

6,838,245

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

1,269,769

 

 

 

1,310,062

 

 

 

1,375,719

 

 

 

5,393,607

 

 

 

5,409,311

 

Depreciation and amortization

 

37,035

 

 

 

39,085

 

 

 

36,861

 

 

 

144,113

 

 

 

132,467

 

Selling and distribution expenses

 

143,512

 

 

 

143,796

 

 

 

157,522

 

 

 

594,927

 

 

 

559,503

 

General and administrative expenses

 

25,085

 

 

 

30,241

 

 

 

26,172

 

 

 

102,317

 

 

 

114,434

 

Other (income) expense, net

 

(640

)

 

 

(104

)

 

 

94

 

 

 

(708

)

 

 

(1,856

)

 

 

1,474,761

 

 

 

1,523,080

 

 

 

1,596,368

 

 

 

6,234,256

 

 

 

6,213,859

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

92,719

 

 

 

121,176

 

 

 

117,356

 

 

 

490,038

 

 

 

624,386

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange gain (loss)

 

(1,061

)

 

 

362

 

 

 

300

 

 

 

(1,164

)

 

 

7

 

Pension expense (excluding service costs)

 

(38

)

 

 

(41

)

 

 

(37

)

 

 

(149

)

 

 

(163

)

Interest expense

 

(5,810

)

 

 

(6,445

)

 

 

(6,082

)

 

 

(24,067

)

 

 

(25,496

)

Interest income

 

7,831

 

 

 

13,142

 

 

 

10,168

 

 

 

39,139

 

 

 

48,106

 

Change in fair value of interest rate swaps

 

(465

)

 

 

(993

)

 

 

(866

)

 

 

(2,038

)

 

 

(1,791

)

 

 

457

 

 

 

6,025

 

 

 

3,483

 

 

 

11,721

 

 

 

20,663

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

93,176

 

 

 

127,201

 

 

 

120,839

 

 

 

501,759

 

 

 

645,049

 

Income tax provision

 

(24,276

)

 

 

(29,666

)

 

 

(29,801

)

 

 

(125,405

)

 

 

(161,393

)

Net income

$

68,900

 

 

$

97,535

 

 

$

91,038

 

 

$

376,354

 

 

$

483,656

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

38,490

 

 

 

39,653

 

 

 

38,848

 

 

 

39,086

 

 

 

39,649

 

Diluted

 

38,735

 

 

 

40,020

 

 

 

39,063

 

 

 

39,318

 

 

 

39,901

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

$

1.79

 

 

$

2.46

 

 

$

2.34

 

 

$

9.63

 

 

$

12.20

 

Diluted

$

1.78

 

 

$

2.44

 

 

$

2.33

 

 

$

9.57

 

 

$

12.12

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.21

 

 

$

5.20

 

 

$

5.21

 

 

$

5.82

 

 

$

8.70

 

 

Wood Products Segment

Statements of Operations

(in thousands, except percentages) (unaudited)

 

 

Three Months Ended

 

Year Ended

 

December 31

 

September 30,

2024

 

December 31

 

2024

 

2023

 

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

Segment sales

$

419,670

 

 

$

449,676

 

 

$

453,896

 

 

$

1,832,317

 

 

$

1,932,602

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

348,601

 

 

 

340,845

 

 

 

361,313

 

 

 

1,446,555

 

 

 

1,432,745

 

Depreciation and amortization

 

22,998

 

 

 

28,565

 

 

 

23,551

 

 

 

93,203

 

 

 

98,710

 

Selling and distribution expenses

 

11,016

 

 

 

11,215

 

 

 

10,587

 

 

 

43,268

 

 

 

45,116

 

General and administrative expenses

 

3,394

 

 

 

4,844

 

 

 

4,640

 

 

 

17,660

 

 

 

20,404

 

Other (income) expense, net

 

78

 

 

 

79

 

 

 

(48

)

 

 

177

 

 

 

(1,505

)

 

 

386,087

 

 

 

385,548

 

 

 

400,043

 

 

 

1,600,863

 

 

 

1,595,470

 

 

 

 

 

 

 

 

 

 

 

Segment income

$

33,583

 

 

$

64,128

 

 

$

53,853

 

 

$

231,454

 

 

$

337,132

 

 

 

 

 

 

 

 

 

 

 

 

(percentage of sales)

 

 

 

 

 

 

 

 

 

 

Segment sales

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

83.1

%

 

 

75.8

%

 

 

79.6

%

 

 

78.9

%

 

 

74.1

%

Depreciation and amortization

 

5.5

%

 

 

6.4

%

 

 

5.2

%

 

 

5.1

%

 

 

5.1

%

Selling and distribution expenses

 

2.6

%

 

 

2.5

%

 

 

2.3

%

 

 

2.4

%

 

 

2.3

%

General and administrative expenses

 

0.8

%

 

 

1.1

%

 

 

1.0

%

 

 

1.0

%

 

 

1.1

%

Other (income) expense, net

 

%

 

 

%

 

 

%

 

 

%

 

 

(0.1

%)

 

 

92.0

%

 

 

85.7

%

 

 

88.1

%

 

 

87.4

%

 

 

82.6

%

 

 

 

 

 

 

 

 

 

 

Segment income

 

8.0

%

 

 

14.3

%

 

 

11.9

%

 

 

12.6

%

 

 

17.4

%

 

Building Materials Distribution Segment

Statements of Operations

(in thousands, except percentages) (unaudited)

 

Three Months Ended

 

Year Ended

 

December 31

 

September 30,

2024

 

December 31

 

2024

 

2023

 

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

Segment sales

$

1,438,785

 

 

$

1,492,614

 

 

$

1,567,466

 

 

$

6,166,493

 

 

$

6,178,690

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

1,212,013

 

 

 

1,265,493

 

 

 

1,322,001

 

 

 

5,221,945

 

 

 

5,249,211

 

Depreciation and amortization

 

13,758

 

 

 

10,116

 

 

 

12,928

 

 

 

49,534

 

 

 

32,353

 

Selling and distribution expenses

 

132,550

 

 

 

132,635

 

 

 

146,994

 

 

 

551,874

 

 

 

514,513

 

General and administrative expenses

 

10,482

 

 

 

14,100

 

 

 

10,580

 

 

 

40,666

 

 

 

47,414

 

Other (income) expense, net

 

(719

)

 

 

(227

)

 

 

142

 

 

 

(911

)

 

 

(609

)

 

 

1,368,084

 

 

 

1,422,117

 

 

 

1,492,645

 

 

 

5,863,108

 

 

 

5,842,882

 

 

 

 

 

 

 

 

 

 

 

Segment income

$

70,701

 

 

$

70,497

 

 

$

74,821

 

 

$

303,385

 

 

$

335,808

 

 

 

 

 

 

 

 

 

 

 

 

(percentage of sales)

 

 

 

 

 

 

 

 

 

 

Segment sales

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

84.2

%

 

 

84.8

%

 

 

84.3

%

 

 

84.7

%

 

 

85.0

%

Depreciation and amortization

 

1.0

%

 

 

0.7

%

 

 

0.8

%

 

 

0.8

%

 

 

0.5

%

Selling and distribution expenses

 

9.2

%

 

 

8.9

%

 

 

9.4

%

 

 

8.9

%

 

 

8.3

%

General and administrative expenses

 

0.7

%

 

 

0.9

%

 

 

0.7

%

 

 

0.7

%

 

 

0.8

%

Other (income) expense, net

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

95.1

%

 

 

95.3

%

 

 

95.2

%

 

 

95.1

%

 

 

94.6

%

 

 

 

 

 

 

 

 

 

 

Segment income

 

4.9

%

 

 

4.7

%

 

 

4.8

%

 

 

4.9

%

 

 

5.4

%

 

Segment Information

(in thousands) (unaudited)

 

 

Three Months Ended

 

Year Ended

 

December 31

 

September 30,

2024

 

December 31

 

2024

 

2023

 

 

2024

 

2023

Segment sales

 

 

 

 

 

 

 

 

 

Wood Products

$

419,670

 

 

$

449,676

 

 

$

453,896

 

 

$

1,832,317

 

 

$

1,932,602

 

Building Materials Distribution

 

1,438,785

 

 

 

1,492,614

 

 

 

1,567,466

 

 

 

6,166,493

 

 

 

6,178,690

 

Intersegment eliminations

 

(290,975

)

 

 

(298,034

)

 

 

(307,638

)

 

 

(1,274,516

)

 

 

(1,273,047

)

Total net sales

$

1,567,480

 

 

$

1,644,256

 

 

$

1,713,724

 

 

$

6,724,294

 

 

$

6,838,245

 

 

 

 

 

 

 

 

 

 

 

Segment income

 

 

 

 

 

 

 

 

 

Wood Products

$

33,583

 

 

$

64,128

 

 

$

53,853

 

 

$

231,454

 

 

$

337,132

 

Building Materials Distribution

 

70,701

 

 

 

70,497

 

 

 

74,821

 

 

 

303,385

 

 

 

335,808

 

Total segment income

 

104,284

 

 

 

134,625

 

 

 

128,674

 

 

 

534,839

 

 

 

672,940

 

Unallocated corporate costs

 

(11,565

)

 

 

(13,449

)

 

 

(11,318

)

 

 

(44,801

)

 

 

(48,554

)

Income from operations

$

92,719

 

 

$

121,176

 

 

$

117,356

 

 

$

490,038

 

 

$

624,386

 

 

 

 

 

 

 

 

 

 

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

Wood Products

$

56,581

 

 

$

92,693

 

 

$

77,404

 

 

$

324,657

 

 

$

435,842

 

Building Materials Distribution

 

84,459

 

 

 

80,613

 

 

 

87,749

 

 

 

352,919

 

 

 

368,161

 

See accompanying summary notes to consolidated financial statements and segment information.

Boise Cascade Company

Consolidated Balance Sheets

(in thousands) (unaudited)

 

 

December 31, 2024

 

December 31, 2023

 

 

ASSETS

 

 

 

 

 

 

 

Current

 

 

 

Cash and cash equivalents

$

713,260

 

$

949,574

Receivables

 

 

 

Trade, less allowances of $5,506 and $3,278

 

321,820

 

 

352,780

Related parties

 

173

 

 

181

Other

 

22,772

 

 

20,740

Inventories

 

803,296

 

 

712,369

Prepaid expenses and other

 

24,747

 

 

21,170

Total current assets

 

1,886,068

 

 

2,056,814

 

 

 

 

Property and equipment, net

 

1,047,083

 

 

932,633

Operating lease right-of-use assets

 

49,673

 

 

62,868

Finance lease right-of-use assets

 

22,128

 

 

24,003

Timber deposits

 

6,916

 

 

7,208

Goodwill

 

171,945

 

 

170,254

Intangible assets, net

 

173,027

 

 

190,743

Deferred income taxes

 

3,705

 

 

4,854

Other assets

 

8,838

 

 

9,269

Total assets

$

3,369,383

 

$

3,458,646

 

Boise Cascade Company

Consolidated Balance Sheets (continued)

(in thousands, except per-share data) (unaudited)

 

 

December 31, 2024

 

December 31, 2023

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current

 

 

 

Accounts payable

 

 

 

Trade

$

297,676

 

 

$

310,175

 

Related parties

 

1,315

 

 

 

1,501

 

Accrued liabilities

 

 

 

Compensation and benefits

 

127,415

 

 

 

149,561

 

Interest payable

 

9,957

 

 

 

9,958

 

Other

 

127,653

 

 

 

122,921

 

Total current liabilities

 

564,016

 

 

 

594,116

 

 

 

 

 

Debt

 

 

 

Long-term debt, net

 

446,167

 

 

 

445,280

 

 

 

 

 

Other

 

 

 

Compensation and benefits

 

42,006

 

 

 

40,189

 

Operating lease liabilities, net of current portion

 

43,174

 

 

 

56,425

 

Finance lease liabilities, net of current portion

 

26,883

 

 

 

28,084

 

Deferred income taxes

 

78,849

 

 

 

82,014

 

Other long-term liabilities

 

17,014

 

 

 

16,874

 

 

 

207,926

 

 

 

223,586

 

 

 

 

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Common stock, $0.01 par value per share; 300,000 shares authorized, 45,139 and 44,983 shares issued, respectively

 

451

 

 

 

450

 

Treasury stock, 6,956 and 5,443 shares at cost, respectively

 

(341,974

)

 

 

(145,335

)

Additional paid-in capital

 

565,041

 

 

 

560,697

 

Accumulated other comprehensive loss

 

(460

)

 

 

(517

)

Retained earnings

 

1,928,216

 

 

 

1,780,369

 

Total stockholders' equity

 

2,151,274

 

 

 

2,195,664

 

Total liabilities and stockholders' equity

$

3,369,383

 

 

$

3,458,646

 

 

Boise Cascade Company

Consolidated Statements of Cash Flows

(in thousands) (unaudited)

 

 

Year Ended December 31

 

2024

 

2023

Cash provided by (used for) operations

 

 

 

Net income

$

376,354

 

 

$

483,656

 

Items in net income not using (providing) cash

 

 

 

Depreciation and amortization, including deferred financing costs and other

 

147,402

 

 

 

135,414

 

Stock-based compensation

 

15,486

 

 

 

15,410

 

Pension expense

 

149

 

 

 

163

 

Deferred income taxes

 

(2,416

)

 

 

(180

)

Change in fair value of interest rate swaps

 

2,038

 

 

 

1,791

 

Other

 

(379

)

 

 

(1,898

)

Decrease (increase) in working capital, net of acquisitions

 

 

 

Receivables

 

31,068

 

 

 

(35,024

)

Inventories

 

(89,266

)

 

 

22,286

 

Prepaid expenses and other

 

(1,029

)

 

 

(824

)

Accounts payable and accrued liabilities

 

(35,595

)

 

 

37,146

 

Income taxes payable

 

(2,405

)

 

 

28,590

 

Other

 

(3,087

)

 

 

928

 

Net cash provided by operations

 

438,320

 

 

 

687,458

 

 

 

 

 

Cash provided by (used for) investment

 

 

 

Expenditures for property and equipment

 

(229,569

)

 

 

(215,438

)

Acquisitions of businesses and facilities, net of cash acquired

 

(10,221

)

 

 

(162,774

)

Proceeds from sales of assets and other

 

1,970

 

 

 

2,660

 

Net cash used for investment

 

(237,820

)

 

 

(375,552

)

 

 

 

 

Cash provided by (used for) financing

 

 

 

Treasury stock purchased

 

(194,904

)

 

 

(6,426

)

Dividends paid on common stock

 

(228,814

)

 

 

(346,493

)

Tax withholding payments on stock-based awards

 

(11,141

)

 

 

(5,926

)

Other

 

(1,955

)

 

 

(1,831

)

Net cash used for financing

 

(436,814

)

 

 

(360,676

)

 

 

 

 

Net decrease in cash and cash equivalents

 

(236,314

)

 

 

(48,770

)

 

 

 

 

Balance at beginning of the period

 

949,574

 

 

 

998,344

 

 

 

 

 

Balance at end of the period

$

713,260

 

 

$

949,574

 

Summary Notes to Consolidated Financial Statements and Segment Information

The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended December 31, 2024 and 2023, (ii) three months ended September 30, 2024, and (iii) year ended December 31, 2024 and 2023:

 

Three Months Ended

 

Year Ended

 

December 31

 

September 30,

2024

 

December 31

 

2024

 

2023

 

 

2024

 

2023

 

(in thousands)

Net income

$

68,900

 

 

$

97,535

 

 

$

91,038

 

 

$

376,354

 

 

$

483,656

 

Interest expense

 

5,810

 

 

��

6,445

 

 

 

6,082

 

 

 

24,067

 

 

 

25,496

 

Interest income

 

(7,831

)

 

 

(13,142

)

 

 

(10,168

)

 

 

(39,139

)

 

 

(48,106

)

Income tax provision

 

24,276

 

 

 

29,666

 

 

 

29,801

 

 

 

125,405

 

 

 

161,393

 

Depreciation and amortization

 

37,035

 

 

 

39,085

 

 

 

36,861

 

 

 

144,113

 

 

 

132,467

 

EBITDA

 

128,190

 

 

 

159,589

 

 

 

153,614

 

 

 

630,800

 

 

 

754,906

 

Change in fair value of interest rate swaps

 

465

 

 

 

993

 

 

 

866

 

 

 

2,038

 

 

 

1,791

 

Adjusted EBITDA

$

128,655

 

 

$

160,582

 

 

$

154,480

 

 

$

632,838

 

 

$

756,697

 

The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended December 31, 2024 and 2023, (ii) three months ended September 30, 2024, and (iii) year ended December 31, 2024 and 2023:

 

Three Months Ended

 

Year Ended

 

December 31

 

September 30,

2024

 

December 31

 

2024

 

2023

 

 

2024

 

2023

 

(in thousands)

Wood Products

 

 

 

 

 

 

 

 

 

Segment income

$

33,583

 

 

$

64,128

 

 

$

53,853

 

 

$

231,454

 

 

$

337,132

 

Depreciation and amortization

 

22,998

 

 

 

28,565

 

 

 

23,551

 

 

 

93,203

 

 

 

98,710

 

Segment EBITDA

$

56,581

 

 

$

92,693

 

 

$

77,404

 

 

$

324,657

 

 

$

435,842

 

 

 

 

 

 

 

 

 

 

 

Building Materials Distribution

 

 

 

 

 

 

 

 

 

Segment income

$

70,701

 

 

$

70,497

 

 

$

74,821

 

 

$

303,385

 

 

$

335,808

 

Depreciation and amortization

 

13,758

 

 

 

10,116

 

 

 

12,928

 

 

 

49,534

 

 

 

32,353

 

Segment EBITDA

$

84,459

 

 

$

80,613

 

 

$

87,749

 

 

$

352,919

 

 

$

368,161

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Unallocated corporate costs

$

(11,565

)

 

$

(13,449

)

 

$

(11,318

)

 

$

(44,801

)

 

$

(48,554

)

Foreign currency exchange gain (loss)

 

(1,061

)

 

 

362

 

 

 

300

 

 

 

(1,164

)

 

 

7

 

Pension expense (excluding service costs)

 

(38

)

 

 

(41

)

 

 

(37

)

 

 

(149

)

 

 

(163

)

Change in fair value of interest rate swaps

 

(465

)

 

 

(993

)

 

 

(866

)

 

 

(2,038

)

 

 

(1,791

)

Depreciation and amortization

 

279

 

 

 

404

 

 

 

382

 

 

 

1,376

 

 

 

1,404

 

EBITDA

 

(12,850

)

 

 

(13,717

)

 

 

(11,539

)

 

 

(46,776

)

 

 

(49,097

)

Change in fair value of interest rate swaps

 

465

 

 

 

993

 

 

 

866

 

 

 

2,038

 

 

 

1,791

 

Corporate Adjusted EBITDA

$

(12,385

)

 

$

(12,724

)

 

$

(10,673

)

 

$

(44,738

)

 

$

(47,306

)

 

 

 

 

 

 

 

 

 

 

Total Company Adjusted EBITDA

$

128,655

 

 

$

160,582

 

 

$

154,480

 

 

$

632,838

 

 

$

756,697

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.