NOV Reports Fourth Quarter and Full Year 2022 Results

  • Revenue of $2.07 billion, up 10% sequentially and 37% year-over-year
  • Operating Profit of $162 million, up $107 million sequentially and $177 million year-over-year
  • Net Income of $104 million, or $0.26 per fully diluted share
  • Adjusted EBITDA* of $231 million, up $36 million sequentially and $162 million year-over-year

*Adjusted EBITDA is a non-GAAP measure, see “Non-GAAP Financial Measures” and “Reconciliation of Adjusted EBITDA to Net Income (Loss)” below.

NOV Inc. (NYSE: NOV) today reported fourth quarter 2022 revenues of $2.07 billion, an increase of 10 percent compared to the third quarter of 2022 and an increase of 37 percent compared to the fourth quarter of 2021. Net income for the fourth quarter of 2022 was $104 million, or 5.0 percent of sales. Operating profit was $162 million, or 7.8 percent of sales. Under Other Items the Company recorded a net pre-tax credit of $8 million (see Corporate Information for additional details). Adjusted EBITDA increased sequentially to $231 million, or 11.1 percent of sales.

Revenues for the full year 2022 were $7.24 billion, an increase of $1.71 billion, or 31%, compared to full year 2021. Net income for the full year 2022 was $155 million, or 2.1 percent of sales, which included $114 million of pre-tax Other Items. Operating profit for full year 2022 was $264 million, or 3.6 percent of sales. Adjusted EBITDA for the full year was $679 million, or 9.4 percent of sales.

“Our fourth quarter results reflect a strong finish to a year that saw rising demand for NOV’s products and services, gradually normalizing global supply chains, and improving execution by our organization,” stated Clay Williams, Chairman, President, and CEO. “For the past two years, our short-cycle businesses within North America have driven our post-pandemic recovery. As we completed 2022, we began to see international and offshore markets inflect and accelerate, a trend we expect to drive improving orders for our longer-cycle businesses over the next few years and beyond.”

“While recent declines in North American natural gas prices and persistent global recession risks may pose near-term headwinds to oilfield activity, we believe that the world simply must rebuild and fortify its petroleum supply capability soon and a sustained oil and gas up-cycle is required to increase energy security across the globe. Years of chronic underinvestment and a pandemic lockdown that severely stunted capacity make this up-cycle all the more urgent and daunting. NOV is up to the challenge. We stand ready to equip the industry with the tools necessary to do the job efficiently, economically, safely, and with minimal environmental impact.”

Wellbore Technologies

Wellbore Technologies generated revenues of $762 million in the fourth quarter of 2022, an increase of three percent from the third quarter of 2022 and an increase of 32 percent from the fourth quarter of 2021. Operating profit was $110 million, or 14.4 percent of sales, and included a credit of $1 million from Other Items. Adjusted EBITDA increased $1 million sequentially and $58 million from the prior year to $146 million, or 19.2 percent of sales. Accelerating demand in international markets was partially offset by lingering supply chain disruptions, which delayed product deliveries.

Completion & Production Solutions

Completion & Production Solutions generated revenues of $738 million in the fourth quarter of 2022, an increase of eight percent from the third quarter of 2022 and an increase of 34 percent from the fourth quarter of 2021. Operating profit was $50 million, or 6.8 percent of sales. Adjusted EBITDA increased $10 million sequentially and $64 million from the prior year to $66 million, or 8.9 percent of sales. Growing demand for completion equipment and greater progress on the segment’s growing backlog of offshore projects drove improved results.

New orders booked during the quarter totaled $557 million, representing a book-to-bill of 118 percent when compared to the $472 million of orders shipped from backlog. As of December 31, 2022, backlog for capital equipment orders for Completion & Production Solutions was $1.60 billion, an increase of eight percent from the third quarter of 2022 and an increase of 24 percent from the fourth quarter of 2021.

Rig Technologies

Rig Technologies generated revenues of $620 million in the fourth quarter of 2022, an increase of 21 percent from the third quarter of 2022 and an increase of 44 percent from the fourth quarter of 2021. Operating profit was $80 million, or 12.9 percent of sales, and included a credit of $11 million from Other Items. Adjusted EBITDA increased $36 million sequentially and $67 million from the prior year to $88 million, or 14.2 percent of sales. Strong demand for aftermarket parts and services combined with improving global supply chains, and an increase in capital equipment deliveries drove the improved results.

New capital equipment orders booked during the quarter totaled $254 million, representing a book-to-bill of 99 percent when compared to the $257 million of orders shipped from backlog. As of December 31, 2022, backlog for capital equipment orders for Rig Technologies totaled $2.79 billion, an increase of $12 million from the third quarter of 2022 and an increase of $26 million from the fourth quarter of 2021.

Corporate Information

During the fourth quarter, the Company recorded a net credit of $8 million in Other Items, primarily related to gains on sales of previously reserved inventory (see Reconciliation of Adjusted EBITDA to Net Income (Loss)).

As of December 31, 2022, the Company had total debt of $1.73 billion, with $2.00 billion available on its primary revolving credit facility, and $1.07 billion in cash and cash equivalents.

Significant Achievements

NOV completed the landmark delivery of an integrated drilling equipment and subsea package for the world’s second 8th-generation drillship. The drillship is the most technically capable drilling rig in the world, equipped with the world’s first two 20,000-psi subsea blowout preventers (BOPs), the world’s first three-million-pound hook load hoisting system, and the world’s first five 10,000-psi mud pumps. NOV developed, tested, and manufactured more than 30 new products for the rig in preparation for 20,000-psi operations with a super major in the U.S. Gulf of Mexico. These products were qualified and delivered on time – a testament to NOV’s unmatched expertise in providing innovative and differentiated drilling solutions to the offshore industry.

NOV sold 20,000 horsepower of Ideal™ eFrac pressure pumping equipment to a leading North American stimulation service company during the quarter. NOV’s 5,000 HHP Ideal eFrac pumps consistently displace up to three conventional frac units on location and are proven to reduce operational expenses on pump maintenance by up to 30%.

NOV secured orders from two customers for the design licenses and jacking systems of two NG-20000X wind turbine installation vessels. Designed for larger and heavier next generation wind turbines, the NG-20000X is intended for use in harsh environments and water depths of up to 70 meters. With its fourth and fifth orders for this class of vessel, NOV continues to prove its ability to develop new industry standard solutions for vessels and jacking systems by working closely with key market players and customizing NOV’s proprietary technology to our customers' specific needs.

NOV signed a contract with a major semiconductor manufacturer to supply FM 4922-compliant fume-and-smoke exhaust composite ducts designed to reduce fire risks in cleanroom operations. The multi-million-dollar award is destined for a new $17 billion semiconductor plant project under construction in Taylor, Texas. This order represents NOV’s entry into FM 4922-compliant composite ducts.

NOV received two orders for new, leading-edge drill pipe product offerings. NOV received orders from the Middle East for its newly introduced, high-strength 135-KSI drill pipe for use in mildly sour environments, delivering the performance of an S135 product with the added benefits of sulfide stress cracking resistance. The strings will incorporate Grant Prideco’s Delta™ connection, which has become the premier choice for drilling wells around the world. NOV also received an award from a major National Oil Company in the Asia Pacific region to drill extremely challenging wells using Grant Prideco™ drill pipe with TurboTorque™ (TT™) ultra-high torque connections. TT connections are the industry’s first rotary-shouldered connections designed to meet the specific needs of each pipe size. Taking a “one size does not fit all” approach, the TurboTorque product line has three distinct configurations optimized to best meet individualized performance objectives. Grant Prideco’s technical support and guidance throughout the drill string selection process, as well as the historical performance of the connection, made NOV an easy choice for the customer.

NOV signed a contract with a major engineering, procurement, and construction company to supply composite piping systems for production facilities associated with the Tilenga project in Uganda. NOV’s operations in the Middle East and Southeast Asia regions will supply engineering services, composite piping systems, fabrication, and field services to complete the project in 2023.

NOV secured several large tenders in the West African region for its Viper™ Connectors, an encouraging signal of recovering activity for a key deep-water market. Developed for deep-water and ultra-deep-water projects where reliability and fatigue performance are paramount, the field-proven Viper connector is the top choice for extreme-service conductor and casing applications.

NOV established a new performance benchmark with its Agitator™ZP friction reduction tool while drilling a deviated three-mile lateral in the 6¾-inch section for a major operator in West Texas. Throughout the run, the AgitatorZP tool enabled the operator to maintain high motor differentials and flow rate. The AgitatorHE On-Demand system, placed higher in the string, only had to be activated for the final 1,600 feet of the lateral. Improved drilling performance and directional control, along with the ability to rotate and slide efficiently with zero pressure drop, led to subsequent two- and three-mile runs with the same operator.

NOV supported pioneering efforts to more efficiently develop geothermal resources during the quarter. In December, the Department of Energy awarded $9 million to the GLADE (Geothermal Limitless Approach to Drilling Efficiencies) project for drilling a pair of geothermal wells under the DJ Basin in Colorado. ReedHycalog will support the drilling operations with its Phoenix™ series drill bits, incorporating the latest ION+™ cutter technology. Additionally, NOV secured an award to supply drill bits for a key geothermal client in East Africa and delivered drill bits for geothermal drilling programs in Italy and Switzerland.

NOV secured two new geothermal contracts for its TK™-Liner in Europe. The project is a first-of-its-kind for Denmark and a significant milestone for Tuboscope™ and TK-Liner in the European renewables / geothermal heating market. As countries across Europe continue to seek ways to phase out coal to meet climate targets, the success of this project will potentially inspire other nations to consider geothermal as a viable heating solution for homes. Since 2020, Tuboscope has supplied more than 28 miles (48 km) of large-diameter TK-Lined pipe for geothermal applications.

NOV’s Managed Pressure Drilling (MPD) team secured several significant contract awards during the quarter. A major offshore drilling contractor conducted a system evaluation and chose NOV MPD as the new standard for its Applied-Surface-Back-Pressure MPD system across its fleet of rigs. NOV will deliver the first MPD Integrated-Riser-Joint package to the customer with additional orders expected to follow. A second significant MPD order received during the quarter, bound for offshore Western Australia, includes a topside manifold and slimline jack-up rotating control device system. As deck space is at a premium onboard any offshore rig, the reduced footprint of NOV’s system as well as its ability to accommodate a variety of topside arrangements was a key differentiator for the customer.

NOV’s Downhole Broadband Solutions (DBS) business continues to gather market momentum with its full suite of drilling optimization services that include visualization tools, wired drill pipe (WDP), downhole drilling tools, and real-time sensors. Two major independent customers, pleased with the improved drilling and wellbore construction performance enabled by NOV’s DBS products, signed contract extensions for drilling operations on the Norwegian Continental Shelf. Additionally, NOV received its first order for wired Delta™ pipe connections for a major operator in Qatar. Combining real-time downhole data with the performance and total cost advantages of the Delta connection represents a huge advancement for both technologies. Customers continue to recognize the value that DBS technology provides, not only for enhancing drilling operations but also for improving the net-to-gross reservoir ratio in production formations worldwide.

Fourth Quarter Earnings Conference Call

NOV will hold a conference call to discuss its fourth quarter 2022 results on February 7, 2023 at 10:00 AM Central Time (11:00 AM Eastern Time). The call will be broadcast simultaneously at www.nov.com/investors. A replay will be available on the website for 30 days.

About NOV

NOV (NYSE: NOV) delivers technology-driven solutions to empower the global energy industry. For more than 150 years, NOV has pioneered innovations that enable its customers to safely produce abundant energy while minimizing environmental impact. The energy industry depends on NOV’s deep expertise and technology to continually improve oilfield operations and assist in efforts to advance the energy transition towards a more sustainable future. NOV powers the industry that powers the world.

Visit www.nov.com for more information.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures that management believes are useful tools for internal use and the investment community in evaluating NOV’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the oilfield services and equipment industry. Not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this press release and the most directly comparable GAAP financial measures.

Cautionary Statement for the Purpose of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995

Statements made in this press release that are forward-looking in nature are intended to be “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and may involve risks and uncertainties. These statements may differ materially from the actual future events or results. Readers are referred to documents filed by NOV with the Securities and Exchange Commission, including the Annual Report on Form 10-K, which identify significant risk factors which could cause actual results to differ from those contained in the forward-looking statements. These statements speak only as of the date of this document, and we undertake no obligation to update or revise the statements, except as may be required by law.

Certain prior period amounts have been reclassified in this press release to be consistent with current period presentation.

 
 
 

NOV INC.

CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited)

(In millions, except per share data)
 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

September 30,

 

December 31,

 

 

2022

 

2021

 

2022

 

2022

 

2021

Revenue:

 

 

 

 

 

 

 

 

 

 

Wellbore Technologies

 

$

762

 

 

$

576

 

 

$

741

 

 

$

2,777

 

 

$

1,959

 

Completion & Production Solutions

 

 

738

 

 

 

549

 

 

 

681

 

 

 

2,588

 

 

 

1,963

 

Rig Technologies

 

 

620

 

 

 

431

 

 

 

511

 

 

 

2,034

 

 

 

1,739

 

Eliminations

 

 

(47

)

 

 

(39

)

 

 

(44

)

 

 

(162

)

 

 

(137

)

Total revenue

 

 

2,073

 

 

 

1,517

 

 

 

1,889

 

 

 

7,237

 

 

 

5,524

 

Gross profit

 

 

443

 

 

 

202

 

 

 

368

 

 

 

1,334

 

 

 

774

 

Gross profit %

 

 

21.4

%

 

 

13.3

%

 

 

19.5

%

 

 

18.4

%

 

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

281

 

 

 

217

 

 

 

313

 

 

 

1,070

 

 

 

908

 

Operating profit (loss)

 

 

162

 

 

 

(15

)

 

 

55

 

 

 

264

 

 

 

(134

)

Interest Expense, net

 

 

(14

)

 

 

(17

)

 

 

(13

)

 

 

(59

)

 

 

(68

)

Equity income (loss) in unconsolidated affiliates

 

 

36

 

 

 

1

 

 

 

12

 

 

 

68

 

 

 

(5

)

Other income (expense), net

 

 

(43

)

 

 

2

 

 

 

10

 

 

 

(35

)

 

 

(23

)

Income (loss) before income taxes

 

 

141

 

 

 

(29

)

 

 

64

 

 

 

238

 

 

 

(230

)

Provision for income taxes

 

 

42

 

 

 

14

 

 

 

29

 

 

 

83

 

 

 

15

 

Net income (loss)

 

 

99

 

 

 

(43

)

 

 

35

 

 

 

155

 

 

 

(245

)

Net income (loss) attributable to noncontrolling interests

 

 

(5

)

 

 

(3

)

 

 

3

 

 

 

 

 

 

5

 

Net income (loss) attributable to Company

 

$

104

 

 

$

(40

)

 

$

32

 

 

$

155

 

 

$

(250

)

Per share data:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

(0.10

)

 

$

0.08

 

 

$

0.40

 

 

$

(0.65

)

Diluted

 

$

0.26

 

 

$

(0.10

)

 

$

0.08

 

 

$

0.39

 

 

$

(0.65

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

391

 

 

 

387

 

 

 

391

 

 

 

390

 

 

 

386

 

Diluted

 

 

395

 

 

 

387

 

 

 

393

 

 

 

394

 

 

 

386

 

 
 
 
 

NOV INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In millions)

 

 

 

December 31,

 

 

2022

 

2021

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

1,069

 

$

1,591

Receivables, net

 

 

1,739

 

 

1,321

Inventories, net

 

 

1,813

 

 

1,331

Contract assets

 

 

685

 

 

461

Other current assets

 

 

187

 

 

198

Total current assets

 

 

5,493

 

 

4,902

 

 

 

 

 

Property, plant and equipment, net

 

 

1,781

 

 

1,823

Lease right-of-use assets

 

 

517

 

 

537

Goodwill and intangibles, net

 

 

1,995

 

 

2,030

Other assets

 

 

349

 

 

258

Total assets

 

$

10,135

 

$

9,550

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

906

 

$

612

Accrued liabilities

 

 

959

 

 

778

Contract liabilities

 

 

444

 

 

392

Current portion of lease liabilities

 

 

87

 

 

99

Current portion of long-term debt

 

 

13

 

 

5

Accrued income taxes

 

 

28

 

 

24

Total current liabilities

 

 

2,437

 

 

1,910

 

 

 

 

 

Long-term debt

 

 

1,717

 

 

1,708

Lease liabilities

 

 

549

 

 

576

Other liabilities

 

 

298

 

 

292

Total liabilities

 

 

5,001

 

 

4,486

 

 

 

 

 

Total stockholders’ equity

 

 

5,134

 

 

5,064

Total liabilities and stockholders’ equity

 

$

10,135

 

$

9,550

 
 
 
 

NOV INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In millions)

 

 

 

Three Months Ended

 

Years Ended

 

 

December 31,

 

December 31,

 

 

2022

 

2022

 

2021

Cash flows from operating activities:

 

 

 

 

Net income (loss)

 

$

99

 

 

$

155

 

 

$

(245

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

76

 

 

 

301

 

 

 

306

 

Impairment and loss on assets held for sale

 

 

2

 

 

 

127

 

 

 

 

Working capital and other operating items, net

 

 

(23

)

 

 

(762

)

 

 

230

 

Net cash provided by (used in) operating activities

 

 

154

 

 

 

(179

)

 

 

291

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(66

)

 

 

(214

)

 

 

(201

)

Business acquisitions, net of cash acquired

 

 

(2

)

 

 

(49

)

 

 

(52

)

Other

 

 

3

 

 

 

25

 

 

 

57

 

Net cash used in investing activities

 

 

(65

)

 

 

(238

)

 

 

(196

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings against lines of credit and other debt

 

 

4

 

 

 

20

 

 

 

60

 

Payments against lines of credit and other debt

 

 

(4

)

 

 

(4

)

 

 

(183

)

Cash dividends paid

 

 

(19

)

 

 

(78

)

 

 

(20

)

Other

 

 

(5

)

 

 

(34

)

 

 

(46

)

Net cash used in financing activities

 

 

(24

)

 

 

(96

)

 

 

(189

)

Effect of exchange rates on cash

 

 

6

 

 

 

(9

)

 

 

(7

)

Increase (decrease) in cash and cash equivalents

 

 

71

 

 

 

(522

)

 

 

(101

)

Cash and cash equivalents, beginning of period

 

 

998

 

 

 

1,591

 

 

 

1,692

 

Cash and cash equivalents, end of period

 

$

1,069

 

 

$

1,069

 

 

$

1,591

 

 
 
 
 

NOV INC.

RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME (LOSS) (Unaudited)

(In millions)
 

Presented below is a reconciliation of Net Income (Loss) to Adjusted EBITDA. The Company defines Adjusted EBITDA as Operating Profit excluding Depreciation, Amortization, Gains and Losses on Sales of Fixed Assets, and, when applicable, Other Items. Management believes this is important information to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and manage the business. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s results of ongoing operations. Adjusted EBITDA is not intended to replace GAAP financial measures, such as Net Income. Other Items include impairment, restructure, severance, facility closure costs and inventory charges and credits. 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

September 30,

 

December 31,

 

 

2022

 

2021

 

2022

 

2022

 

2021

Operating profit (loss):

 

 

 

 

 

 

 

 

 

 

Wellbore Technologies

 

$

110

 

 

$

50

 

 

$

74

 

 

$

304

 

 

$

74

 

Completion & Production Solutions

 

 

50

 

 

 

(16

)

 

 

21

 

 

 

69

 

 

 

(65

)

Rig Technologies

 

 

80

 

 

 

1

 

 

 

22

 

 

 

144

 

 

 

43

 

Eliminations and corporate costs

 

 

(78

)

 

 

(50

)

 

 

(62

)

 

 

(253

)

 

 

(186

)

Total operating profit (loss)

 

$

162

 

 

$

(15

)

 

$

55

 

 

$

264

 

 

$

(134

)

 

 

 

 

 

 

 

 

 

 

 

Other Items, net:

 

 

 

 

 

 

 

 

 

 

Wellbore Technologies

 

$

(1

)

 

$

2

 

 

$

31

 

 

$

60

 

 

$

31

 

Completion & Production Solutions

 

 

 

 

 

2

 

 

 

19

 

 

 

36

 

 

 

1

 

Rig Technologies

 

 

(11

)

 

 

3

 

 

 

13

 

 

 

 

 

 

22

 

Corporate

 

 

4

 

 

 

1

 

 

 

 

 

 

18

 

 

 

5

 

Total Other Items

 

$

(8

)

 

$

8

 

 

$

63

 

 

$

114

 

 

$

59

 

 

 

 

 

 

 

 

 

 

 

 

(Gain)/Loss on Sales of Fixed Assets

 

 

 

 

 

 

 

 

 

 

Wellbore Technologies

 

$

 

 

$

(3

)

 

$

1

 

 

$

 

 

$

(1

)

Completion & Production Solutions

 

 

1

 

 

 

 

 

 

 

 

 

(3

)

 

 

(1

)

Rig Technologies

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(2

)

Corporate

 

 

 

 

 

4

 

 

 

1

 

 

 

3

 

 

 

2

 

Total (Gain)/Loss on Sales of Fixed Assets

 

$

1

 

 

$

1

 

 

$

1

 

 

$

 

 

$

(2

)

 

 

 

 

 

 

 

 

 

 

 

Depreciation & amortization:

 

 

 

 

 

 

 

 

 

 

Wellbore Technologies

 

$

37

 

 

$

39

 

 

$

39

 

 

$

150

 

 

$

158

 

Completion & Production Solutions

 

 

15

 

 

 

16

 

 

 

16

 

 

 

62

 

 

 

62

 

Rig Technologies

 

 

19

 

 

 

17

 

 

 

18

 

 

 

73

 

 

 

71

 

Corporate

 

 

5

 

 

 

3

 

 

 

3

 

 

 

16

 

 

 

15

 

Total depreciation & amortization

 

$

76

 

 

$

75

 

 

$

76

 

 

$

301

 

 

$

306

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

Wellbore Technologies

 

$

146

 

 

$

88

 

 

$

145

 

 

$

514

 

 

$

262

 

Completion & Production Solutions

 

 

66

 

 

 

2

 

 

 

56

 

 

 

164

 

 

 

(3

)

Rig Technologies

 

 

88

 

 

 

21

 

 

 

52

 

 

 

217

 

 

 

134

 

Eliminations and corporate costs

 

 

(69

)

 

 

(42

)

 

 

(58

)

 

 

(216

)

 

 

(164

)

Total Adjusted EBITDA

 

$

231

 

 

$

69

 

 

$

195

 

 

$

679

 

 

$

229

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to Company

 

$

104

 

 

$

(40

)

 

$

32

 

 

$

155

 

 

$

(250

)

Noncontrolling interests

 

 

(5

)

 

 

(3

)

 

 

3

 

 

 

-

 

 

 

5

 

Provision for income taxes

 

 

42

 

 

 

14

 

 

 

29

 

 

 

83

 

 

 

15

 

Interest Expense, net

 

 

14

 

 

 

17

 

 

 

13

 

 

 

59

 

 

 

68

 

Equity (income) loss in unconsolidated affiliate

 

 

(36

)

 

 

(1

)

 

 

(12

)

 

 

(68

)

 

 

5

 

Other (income) expense, net

 

 

43

 

 

 

(2

)

 

 

(10

)

 

 

35

 

 

 

23

 

Depreciation and amortization

 

 

76

 

 

 

75

 

 

 

76

 

 

 

301

 

 

 

306

 

(Gain)/Loss on Sales of Fixed Assets

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

(2

)

Other Items

 

 

(8

)

 

 

8

 

 

 

63

 

 

 

114

 

 

 

59

 

Total Adjusted EBITDA

 

$

231

 

 

$

69

 

 

$

195

 

 

$

679

 

 

$

229

 

 
 

 

Contacts

Blake McCarthy

Vice President, Corporate Development and Investor Relations

(713) 815-3535

Blake.McCarthy@nov.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.