Skip to main content

Littelfuse Reports Second Quarter Results for 2026

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Second Quarter Highlights:

(Year-over-year comparisons unless otherwise noted)

  • Net sales of $739 million, +20%; organic growth contributed +14%
  • Cash flow from operations of $146 million; free cash flow of $127 million, +75%
  • YTD Cash flow from operations of $226 million; free cash flow of $193 million, +68%
  • GAAP diluted earnings per share of $3.49; Adjusted diluted earnings per share of $4.19
  • GAAP operating margin of 16.2%, +110 bps; Adjusted EBITDA margin of 23.6%, +220 bps
  • Cash dividend of $0.80 per share, annualized to $3.20 per share, +7%

Littelfuse, Inc. (NASDAQ: LFUS), a leader in developing smart solutions that enable safe and efficient electrical energy transfer, today reported financial results for its second quarter ended June 27, 2026:

“We delivered strong second quarter results, with performance exceeding our expectations reflecting broad-based demand strength and disciplined execution across the portfolio,” said Greg Henderson, Littelfuse President and Chief Executive Officer. “We drove growth across our segments as our teams continued to make progress on our strategic priorities while leveraging our leadership position in safe and efficient electrical energy transfer. We remain focused on scaling our high growth opportunities, partnering with our market leading customers, enhancing operational excellence, and deploying capital with discipline as we execute our long‑term strategy.”

“Looking ahead to the third quarter, we expect approximately 26% total revenue growth versus the prior year, supported by record bookings, continued customer momentum, and contributions from the Basler acquisition. We continue to partner closely with our customers to drive the ongoing evolution to higher power and higher energy density solutions.”

Third Quarter of 2026*

Based on current market conditions, for the third quarter the company expects,

  • Net sales in the range of $780 - $800 million, adjusted diluted EPS in the range of $4.85 – $5.05 and an adjusted effective tax rate of approximately 23% - 24%.

*Littelfuse provides guidance on a non-GAAP (adjusted) basis. GAAP items excluded from guidance may include the after-tax impact of items including acquisition and integration costs, restructuring, impairment and other charges, certain purchase accounting adjustments, non-operating foreign exchange adjustments and significant and unusual items. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP. Littelfuse is not able to forecast the excluded items in order to provide the most directly comparable GAAP financial measure without unreasonable efforts.

Second Quarter 2026 Segment Performance Highlights

Electronics Segment

  • Net sales for the second quarter 2026 increased +21%. Organic sales increased +20% driven by improved passive products (+26% organic) sales. Semiconductor product (+15% organic) sales also contributed to growth driven by increased protection and power semiconductor volumes. Favorable FX contributed +1% to growth.
  • Adjusted EBITDA margin for the second quarter 2026 increased to 26.3% (+470 bps) due to volume leverage, favorable mix, and operational execution in both passive products and semiconductor products.

Transportation Segment

  • Net sales for the second quarter 2026 increased +2% as organic sales increased +1% while favorable FX contributed +1% to growth. Organic sales growth benefited from improved commercial vehicle sales (+4% organic), which offset lower passenger vehicle organic sales (-2%). Commercial vehicle sales growth benefited from improved truck, construction and agricultural equipment demand. Passenger vehicle sales were impacted by lower global passenger car builds and auto sensor product declines.
  • Adjusted EBITDA margin for the second quarter 2026 decreased to 18.6% (-190 bps) driven by lower commercial vehicle profitability which more than offset passenger vehicle margin expansion.

Industrial Segment

  • Net sales for the second quarter 2026 increased +52%. Organic sales increased +16% driven by improved data center, HVAC, industrial automation, and construction demand. The Basler acquisition contributed +36% to growth.
  • Adjusted EBITDA margin for the second quarter 2026 increased to 22.6% (+50 bps) driven by favorable volume leverage and mix.

Dividend

  • The company will pay a cash dividend of $0.80 per share on its common stock, a 7% increase from the prior quarter dividend of $0.75 per share. The dividend will be paid on September 3, 2026, to shareholders of record as of August 20, 2026.

Conference Call and Webcast Information

Littelfuse will host a conference call on Wednesday, July 29, 2026, at 8:00 a.m. Central Time to discuss the results. The call will be broadcast and available for replay at Littelfuse.com. A slide presentation is available in the Investor Relations section of the company’s website at Littelfuse.com.

About Littelfuse

Littelfuse, Inc. (NASDAQ: LFUS) is a diversified, industrial technology manufacturing company empowering a sustainable, connected, and safer world. Across more than 20 countries, and with approximately 18,000 global associates, we partner with customers to design and deliver innovative, reliable solutions. Serving over 100,000 end customers, our products are found in a variety of industrial, transportation and electronics end markets – everywhere, every day. Learn more at Littelfuse.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

The statements in this press release that are not historical facts are intended to constitute "forward-looking statements" entitled to the safe-harbor provisions of the Private Securities Litigation Reform Act. Such statements are based on Littelfuse, Inc.’s (“Littelfuse” or the “Company”) current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, risks and uncertainties relating to general economic conditions; product demand and market acceptance; economic conditions; the impact of competitive products and pricing; product quality problems or product recalls; capacity and supply difficulties or constraints; coal mining exposures reserves; cybersecurity matters; failure of an indemnification for environmental liability; changes in import and export duty and tariff rates; exchange rate fluctuations; commodity price fluctuations; the effect of the Company's accounting policies; labor disputes and shortages; restructuring costs in excess of expectations; pension plan asset returns less than assumed; uncertainties related to political or regulatory changes; integration of acquisitions may not be achieved in a timely manner, or at all; limited realization of the expected benefits from investment and strategic plans; the risk that expected benefits, synergies and growth prospects of the transaction with Basler may not be achieved in a timely manner, or at all; and other risks which may be detailed in the company's Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This release should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended December 27, 2025.

Further discussion of the risk factors of the company can be found under the caption "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 27, 2025, and in other filings and submissions with the SEC, each of which are available free of charge on the company’s investor relations website at investor.littelfuse.com and on the SEC’s website at www.sec.gov. These forward-looking statements are made as of the date hereof. The company does not undertake any obligation to update, amend or clarify these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the availability of new information.

Non-GAAP Financial Measures

The information included in this press release and other materials filed with the SEC may include non-GAAP financial measures including organic net sales (decline) growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, adjusted effective tax rate, free cash flow, net debt, consolidated EBITDA, and consolidated net leverage ratio (as defined in the credit agreement). Many of these non-GAAP financial measures exclude the effect of certain expenses and income not related directly to the underlying performance of our fundamental business operations. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is set forth in the attached schedules. The company believes that organic net sales (decline) growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, and adjusted effective tax rate provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of the company’s core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of its fundamental business operations or were not part of the company’s business operations during a comparable period. The company believes that free cash flow is a useful measure of its ability to generate cash. The company believes that net debt, consolidated EBITDA, and consolidated net leverage ratio are useful measures of its credit position. The company believes that all of these non-GAAP financial measures are commonly used by financial analysts and others in the industries in which we operate, and thus further provide useful information to investors. Management additionally uses these measures when assessing the performance of the business and for business planning purposes. Note that the company’s definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.

LFUS-F

LITTELFUSE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

(in thousands, except share and per share data)

 

June 27,
2026

 

December 27,
2025

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

628,224

 

$

563,391

Short-term investments

 

 

367

 

 

287

Trade receivables, less allowances of $86,865 and $77,073 at June 27, 2026 and December 27, 2025, respectively

 

 

423,590

 

 

363,215

Inventories

 

 

433,755

 

 

416,472

Prepaid income taxes and income taxes receivable

 

 

4,044

 

 

6,137

Prepaid expenses and other current assets

 

 

93,629

 

 

85,832

Total current assets

 

 

1,583,609

 

 

1,435,334

Net property, plant, and equipment

 

 

513,160

 

 

540,640

Intangible assets, net of amortization

 

 

553,511

 

 

594,907

Goodwill

 

 

1,203,861

 

 

1,211,411

Investments

 

 

11,923

 

 

20,010

Deferred income taxes

 

 

4,977

 

 

5,255

Right of use lease assets

 

 

81,729

 

 

86,263

Other long-term assets

 

 

59,709

 

 

62,976

Total assets

 

$

4,012,479

 

$

3,956,796

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

248,972

 

$

211,079

Accrued liabilities

 

 

191,873

 

 

199,271

Accrued income taxes

 

 

32,667

 

 

26,186

Current portion of long-term debt

 

 

100,000

 

 

96,233

Total current liabilities

 

 

573,512

 

 

532,769

Long-term debt, less current portion

 

 

529,660

 

 

706,394

Deferred income taxes

 

 

110,081

 

 

102,335

Accrued post-retirement benefits

 

 

40,062

 

 

38,733

Non-current lease liabilities

 

 

68,146

 

 

71,765

Other long-term liabilities

 

 

72,658

 

 

78,766

Total equity

 

 

2,618,360

 

 

2,426,034

Total liabilities and equity

 

$

4,012,479

 

$

3,956,796

LITTELFUSE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands, except per share data)

 

June 27,
2026

 

June 28,
2025

 

June 27,
2026

 

June 28,
2025

Net sales

 

$

738,781

 

 

$

613,413

 

 

$

1,395,750

 

 

$

1,167,720

 

Cost of sales

 

 

432,717

 

 

 

381,359

 

 

 

835,537

 

 

 

728,410

 

Gross profit

 

 

306,064

 

 

 

232,054

 

 

 

560,213

 

 

 

439,310

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

120,578

 

 

 

95,517

 

 

 

219,903

 

 

 

183,225

 

Research and development expenses

 

 

31,037

 

 

 

26,401

 

 

 

60,774

 

 

 

52,449

 

Amortization of intangibles

 

 

14,704

 

 

 

14,852

 

 

 

31,204

 

 

 

29,183

 

Restructuring, impairment, and other charges

 

 

20,021

 

 

 

2,506

 

 

 

27,443

 

 

 

11,525

 

Total operating expenses

 

 

186,340

 

 

 

139,276

 

 

 

339,324

 

 

 

276,382

 

Operating income

 

 

119,724

 

 

 

92,778

 

 

 

220,889

 

 

 

162,928

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

5,739

 

 

 

8,568

 

 

 

12,716

 

 

 

17,443

 

Foreign exchange (gain) loss

 

 

(160

)

 

 

10,448

 

 

 

(2,573

)

 

 

15,291

 

Other income, net

 

 

(2,919

)

 

 

(4,452

)

 

 

(3,049

)

 

 

(7,967

)

Income before income taxes

 

 

117,064

 

 

 

78,214

 

 

 

213,795

 

 

 

138,161

 

Income taxes

 

 

27,659

 

 

 

20,872

 

 

 

49,243

 

 

 

37,248

 

Net income

 

$

89,405

 

 

$

57,342

 

 

$

164,552

 

 

$

100,913

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

3.53

 

 

$

2.32

 

 

$

6.53

 

 

$

4.08

 

Diluted

 

$

3.49

 

 

$

2.30

 

 

$

6.44

 

 

$

4.05

 

 

 

 

 

 

 

 

 

 

Weighted-average shares and equivalent shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

25,305

 

 

 

24,755

 

 

 

25,190

 

 

 

24,760

 

Diluted

 

 

25,620

 

 

 

24,905

 

 

 

25,534

 

 

 

24,938

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

83,699

 

 

$

155,255

 

 

$

139,672

 

 

$

236,423

 

LITTELFUSE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended

(in thousands)

 

June 27, 2026

 

June 28, 2025

OPERATING ACTIVITIES

 

 

 

 

Net income

 

$

164,552

 

 

$

100,913

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

105,753

 

 

 

86,758

 

Changes in operating assets and liabilities:

 

 

 

 

Trade receivables

 

 

(65,720

)

 

 

(52,635

)

Inventories

 

 

(21,254

)

 

 

23,316

 

Accounts payable

 

 

39,159

 

 

 

(7,001

)

Accrued liabilities and income taxes

 

 

2,147

 

 

 

(14,425

)

Prepaid expenses and other assets

 

 

1,837

 

 

 

11,299

 

Net cash provided by operating activities

 

 

226,474

 

 

 

148,225

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

Acquisitions of businesses, net of cash acquired

 

 

(2,818

)

 

 

(57,417

)

Purchases of property, plant, and equipment

 

 

(33,021

)

 

 

(32,999

)

Net proceeds from sale of property, plant and equipment, and other

 

 

9,115

 

 

 

712

 

Net cash used in investing activities

 

 

(26,724

)

 

 

(89,704

)

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

Net payments of credit facility

 

 

(166,250

)

 

 

(57,500

)

Repurchases of common stock

 

 

 

 

 

(27,553

)

Cash dividends paid

 

 

(37,872

)

 

 

(34,677

)

All other cash provided by financing activities

 

 

72,179

 

 

 

(813

)

Net cash used in financing activities

 

 

(131,943

)

 

 

(120,543

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

(3,035

)

 

 

22,468

 

Increase (decrease) in cash, cash equivalents, and restricted cash

 

 

64,772

 

 

 

(39,554

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

565,104

 

 

 

726,437

 

Cash, cash equivalents, and restricted cash at end of period

 

$

629,876

 

 

$

686,883

 

LITTELFUSE, INC.

NET SALES AND OPERATING INCOME BY SEGMENT

(Unaudited)

 

 

 

Second Quarter

 

Year-to-Date

(in thousands)

 

 

2026

 

 

 

2025

 

 

%
Growth/Decline

 

 

2026

 

 

 

2025

 

 

%
Growth

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Electronics

 

$

406,420

 

 

$

335,666

 

 

21.1

%

 

$

769,195

 

 

$

642,915

 

 

19.6

%

Transportation

 

 

182,411

 

 

 

179,400

 

 

1.7

%

 

 

352,792

 

 

 

341,262

 

 

3.4

%

Industrial

 

 

149,950

 

 

 

98,347

 

 

52.5

%

 

 

273,763

 

 

 

183,543

 

 

49.2

%

Total net sales

 

$

738,781

 

 

$

613,413

 

 

20.4

%

 

$

1,395,750

 

 

$

1,167,720

 

 

19.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

Electronics

 

$

86,916

 

 

$

49,861

 

 

74.3

%

 

$

157,195

 

 

$

96,627

 

 

62.7

%

Transportation

 

 

25,691

 

 

 

28,074

 

 

(8.5

)%

 

 

49,794

 

 

 

46,991

 

 

6.0

%

Industrial

 

 

27,474

 

 

 

18,863

 

 

45.7

%

 

 

48,235

 

 

 

31,937

 

 

51.0

%

Other (a)

 

 

(20,357

)

 

 

(4,020

)

 

N.M.

 

 

(34,335

)

 

 

(12,627

)

 

N.M.

Total operating income

 

$

119,724

 

 

$

92,778

 

 

29.0

%

 

$

220,889

 

 

$

162,928

 

 

35.6

%

Operating Margin

 

 

16.2

%

 

 

15.1

%

 

 

 

 

15.8

%

 

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

5,739

 

 

 

8,568

 

 

 

 

 

12,716

 

 

 

17,443

 

 

 

Foreign exchange (gain) loss

 

 

(160

)

 

 

10,448

 

 

 

 

 

(2,573

)

 

 

15,291

 

 

 

Other income, net

 

 

(2,919

)

 

 

(4,452

)

 

 

 

 

(3,049

)

 

 

(7,967

)

 

 

Income before income taxes

 

$

117,064

 

 

$

78,214

 

 

49.7

%

 

$

213,795

 

 

$

138,161

 

 

54.7

%

 

(a) "Other" typically includes non-GAAP adjustments such as acquisition-related and integration costs, purchase accounting inventory adjustments, and restructuring and impairment charges. See Supplemental Financial Information for details.

 

N.M. - Not meaningful

 

 

Second Quarter

 

Year-to-Date

(in thousands)

 

2026

 

 

2025

 

 

%
Growth/Decline

 

2026

 

 

2025

 

 

%
Growth

Operating Margin

 

 

 

 

 

 

 

 

 

 

 

 

Electronics

 

21.4

%

 

14.9

%

 

6.5

%

 

20.4

%

 

15.0

%

 

5.4

%

Transportation

 

14.1

%

 

15.6

%

 

(1.5

)%

 

14.1

%

 

13.8

%

 

0.3

%

Industrial

 

18.3

%

 

19.2

%

 

(0.9

)%

 

17.6

%

 

17.4

%

 

0.2

%

LITTELFUSE, INC.

SUPPLEMENTAL FINANCIAL INFORMATION

(In millions of USD except per share amounts - unaudited)

 

Non-GAAP EPS reconciliation

 

 

 

 

 

 

 

 

 

 

Q2-26

 

Q2-25

 

YTD-26

 

YTD-25

GAAP diluted EPS

 

$

3.49

 

$

2.30

 

$

6.44

 

$

4.05

EPS impact of Non-GAAP adjustments (below)

 

 

0.70

 

 

0.55

 

 

1.06

 

 

0.99

Adjusted diluted EPS

 

$

4.19

 

$

2.85

 

$

7.50

 

$

5.04

Non-GAAP adjustments - expense / (income)

 

 

 

 

 

 

 

 

 

 

Q2-26

 

Q2-25

 

YTD-26

 

YTD-25

Acquisition-related and integration costs (a)

 

$

0.4

 

 

$

1.5

 

$

1.5

 

 

$

1.6

 

Purchase accounting inventory adjustments (b)

 

 

 

 

 

 

 

5.4

 

 

 

(0.5

)

Restructuring, impairment and other charges (c)

 

 

20.0

 

 

 

2.5

 

 

27.4

 

 

 

11.5

 

Non-GAAP adjustments to operating income

 

 

20.4

 

 

 

4.0

 

 

34.3

 

 

 

12.6

 

Other income, net (d)

 

 

 

 

 

 

 

2.7

 

 

 

 

Non-operating foreign exchange (gain) loss

 

 

(0.2

)

 

 

10.4

 

 

(2.6

)

 

 

15.3

 

Non-GAAP adjustments to income before income taxes

 

 

20.2

 

 

 

14.4

 

 

34.5

 

 

 

27.9

 

Income taxes (e)

 

 

2.4

 

 

 

0.8

 

 

7.6

 

 

 

3.2

 

Non-GAAP adjustments to net income

 

$

17.8

 

 

$

13.6

 

$

26.9

 

 

$

24.7

 

 

 

 

 

 

 

 

 

 

Total EPS impact

 

$

0.70

 

 

$

0.55

 

$

1.06

 

 

$

0.99

 

Adjusted operating margin / Adjusted EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

Q2-26

 

Q2-25

 

YTD-26

 

YTD-25

Net income

 

$

89.4

 

 

$

57.3

 

 

$

164.6

 

 

$

100.9

 

Add:

 

 

 

 

 

 

 

 

Income taxes

 

 

27.7

 

 

 

20.9

 

 

 

49.2

 

 

 

37.2

 

Interest expense

 

 

5.7

 

 

 

8.6

 

 

 

12.7

 

 

 

17.4

 

Foreign exchange (gain) loss

 

 

(0.2

)

 

 

10.4

 

 

 

(2.6

)

 

 

15.3

 

Other income, net

 

 

(2.9

)

 

 

(4.5

)

 

 

(3.0

)

 

 

(8.0

)

GAAP operating income

 

$

119.7

 

 

$

92.8

 

 

$

220.9

 

 

$

162.9

 

Non-GAAP adjustments to operating income

 

 

20.4

 

 

 

4.0

 

 

 

34.3

 

 

 

12.6

 

Adjusted operating income

 

$

140.1

 

 

$

96.8

 

 

$

255.2

 

 

$

175.5

 

Amortization of intangibles

 

 

14.7

 

 

 

14.9

 

 

 

31.2

 

 

 

29.2

 

Depreciation expense

 

 

19.9

 

 

 

19.4

 

 

 

38.8

 

 

 

37.8

 

Adjusted EBITDA

 

$

174.7

 

 

$

131.1

 

 

$

325.2

 

 

$

242.5

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

738.8

 

 

$

613.4

 

 

$

1,395.8

 

 

$

1,167.7

 

Net income as a percentage of net sales

 

 

12.1

%

 

 

9.3

%

 

 

11.8

%

 

 

8.6

%

Operating margin

 

 

16.2

%

 

 

15.1

%

 

 

15.8

%

 

 

14.0

%

Adjusted operating margin

 

 

19.0

%

 

 

15.8

%

 

 

18.3

%

 

 

15.0

%

Adjusted EBITDA margin

 

 

23.6

%

 

 

21.4

%

 

 

23.3

%

 

 

20.8

%

Adjusted EBITDA by Segment

 

Q2-26

 

Q2-25

 

 

Electronics

 

Transportation

 

Industrial

 

Electronics

 

Transportation

 

Industrial

GAAP operating income

 

$

86.9

 

 

$

25.7

 

 

$

27.5

 

 

$

49.9

 

 

$

28.1

 

 

$

18.8

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Add back amortization

 

 

7.6

 

 

 

2.8

 

 

 

4.3

 

 

 

10.1

 

 

 

3.4

 

 

 

1.4

 

Add back depreciation

 

 

12.2

 

 

 

5.5

 

 

 

2.2

 

 

 

12.6

 

 

 

5.3

 

 

 

1.5

 

Adjusted EBITDA

 

$

106.7

 

 

$

34.0

 

 

$

34.0

 

 

$

72.6

 

 

$

36.8

 

 

$

21.7

 

Adjusted EBITDA Margin

 

 

26.3

%

 

 

18.6

%

 

 

22.6

%

 

 

21.6

%

 

 

20.5

%

 

 

22.1

%

Adjusted EBITDA by Segment

 

YTD-26

 

YTD-25

 

 

Electronics

 

Transportation

 

Industrial

 

Electronics

 

Transportation

 

Industrial

GAAP operating income

 

$

157.2

 

 

$

49.8

 

 

$

48.2

 

 

$

96.6

 

 

$

47.0

 

 

$

31.9

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Add back amortization

 

 

16.6

 

 

 

6.1

 

 

 

8.5

 

 

 

19.9

 

 

 

6.8

 

 

 

2.5

 

Add back depreciation

 

 

24.0

 

 

 

10.5

 

 

 

4.3

 

 

 

24.0

 

 

 

10.8

 

 

 

3.0

 

Adjusted EBITDA

 

$

197.8

 

 

$

66.4

 

 

$

61.0

 

 

$

140.5

 

 

$

64.6

 

 

$

37.4

 

Adjusted EBITDA Margin

 

 

25.7

%

 

 

18.8

%

 

 

22.3

%

 

 

21.8

%

 

 

18.9

%

 

 

20.4

%

Net sales reconciliation

 

Q2-26 vs. Q2-25

 

 

Electronics

 

Transportation

 

Industrial

 

Total

Net sales growth

 

21

%

 

2

%

 

52

%

 

20

%

Less:

 

 

 

 

 

 

 

 

Acquisitions

 

%

 

%

 

36

%

 

6

%

FX impact

 

1

%

 

1

%

 

%

 

1

%

Organic net sales growth

 

20

%

 

1

%

 

16

%

 

14

%

Electronics segment net sales reconciliation

 

Q2-26 vs. Q2-25

 

 

Electronics - Passive Products and Sensors

 

Electronics - Semiconductor

 

Total Electronics

Net sales growth

 

26

%

 

16

%

 

21

%

Less:

 

 

 

 

 

 

FX impact

 

1

%

 

1

%

 

1

%

Organic net sales growth

 

26

%

 

15

%

 

20

%

Transportation segment net sales reconciliation

 

Q2-26 vs. Q2-25

 

 

Commercial Vehicle Products

 

Passenger Car Products (1)

 

Auto Sensor Products (1)

 

Total Transportation

Net sales growth (decline)

 

5

%

 

1

%

 

(10

)%

 

2

%

Less:

 

 

 

 

 

 

 

 

FX impact

 

1

%

 

1

%

 

2

%

 

1

%

Organic net sales growth (decline)

 

4

%

 

%

 

(12

)%

 

1

%

(1) Passenger vehicle business (PVB) includes passenger car and auto sensor products.

Net sales reconciliation

 

YTD-26 vs. YTD-25

 

 

Electronics

 

Transportation

 

Industrial

 

Total

Net sales growth

 

20

%

 

3

%

 

49

%

 

20

%

Less:

 

 

 

 

 

 

 

 

Acquisitions

 

%

 

%

 

38

%

 

6

%

FX impact

 

2

%

 

2

%

 

%

 

2

%

Organic net sales growth

 

18

%

 

1

%

 

11

%

 

12

%

Electronics segment net sales reconciliation

 

YTD-26 vs. YTD-25

 

 

Electronics - Passive Products and Sensors

 

Electronics - Semiconductor

 

Total Electronics

Net sales growth

 

26

%

 

13

%

 

20

%

Less:

 

 

 

 

 

 

FX impact

 

2

%

 

2

%

 

2

%

Organic net sales growth

 

24

%

 

11

%

 

18

%

Transportation segment net sales reconciliation

 

YTD-26 vs. YTD-25

 

 

Commercial Vehicle Products

 

Passenger Car Products (1)

 

Auto Sensor Products (1)

 

Total Transportation

Net sales growth (decline)

 

3

%

 

5

%

 

(5

)%

 

3

%

Less:

 

 

 

 

 

 

 

 

FX impact

 

2

%

 

2

%

 

5

%

 

2

%

Organic net sales growth (decline)

 

2

%

 

3

%

 

(10

)%

 

1

%

(1) Passenger vehicle business (PVB) includes passenger car and auto sensor products.

Income tax reconciliation

 

 

 

 

 

 

 

 

 

 

Q2-26

 

Q2-25

 

YTD-26

 

YTD-25

Income taxes

 

$

27.7

 

 

$

20.9

 

 

$

49.2

 

 

$

37.2

 

Effective rate

 

 

23.6

%

 

 

26.7

%

 

 

23.0

%

 

 

27.0

%

Non-GAAP adjustments - income taxes

 

 

2.4

 

 

 

0.8

 

 

 

7.6

 

 

 

3.2

 

Adjusted income taxes

 

$

30.1

 

 

$

21.7

 

 

$

56.9

 

 

$

40.4

 

Adjusted effective rate

 

 

21.9

%

 

 

23.4

%

 

 

22.9

%

 

 

24.4

%

 

 

 

 

 

 

 

 

 

Free cash flow reconciliation

 

 

 

 

 

 

 

 

 

 

Q2-26

 

Q2-25

 

YTD-26

 

YTD-25

Net cash provided by operating activities

 

$

146.2

 

 

$

82.5

 

 

$

226.5

 

 

$

148.2

 

Less: Purchases of property, plant, and equipment

 

 

(18.9

)

 

 

(9.9

)

 

 

(33.0

)

 

 

(33.0

)

Free cash flow

 

$

127.3

 

 

$

72.6

 

 

$

193.5

 

 

$

115.2

 

Consolidated Total Debt

 

As of June 27, 2026

Consolidated total debt

 

$

629.7

 

Unamortized debt issuance costs

 

 

3.3

 

Finance lease liability

 

 

0.1

 

Consolidated funded indebtedness

 

 

633.1

 

Cash held in U.S. (up to $400 million)

 

 

139.3

 

Net debt

 

$

493.8

 

 

 

 

Consolidated EBITDA

 

Twelve Months Ended June 27, 2026

Net Loss

 

$

(8.2

)

Interest expense

 

 

29.6

 

Income taxes

 

 

87.3

 

Depreciation expense

 

 

75.9

 

Amortization expense

 

 

61.8

 

Non-cash additions:

 

 

Stock-based compensation expense

 

 

28.8

 

Purchase accounting inventory step-up charge

 

 

6.4

 

Unrealized loss on investments

 

 

1.7

 

Impairment charges

 

 

315.1

 

Other

 

 

25.5

 

Consolidated EBITDA (1)

 

$

623.9

 

 

 

 

Consolidated Net Leverage Ratio (as defined in the Credit Agreement) *

 

0.8x

* Our Credit Agreement and Private Placement Note with maturities ranging from 2027 to 2031, contain financial ratio covenants providing that if, as of the last day of each fiscal quarter, the Consolidated Net Leverage ratio at such time for the then most recently concluded period of four consecutive fiscal quarters of the Company exceeds 3.50:1.00, an Event of Default (as defined in the Credit Agreement and Private Placement Senior Notes) is triggered.

 

The Credit Agreement was amended in Q1 2026 and now allows to add restructuring charges and business optimization expenses in addition to the prior credit agreement.

 

(1) Represents Consolidated EBITDA as defined in our Credit Agreement and Private Placement Senior Notes and is calculated using the most recently concluded period of four consecutive quarters.

 

Note: Total will not always foot due to rounding.

 

(a) Reflected in selling, general and administrative expenses ("SG&A").

(b) Reflected in cost of sales.

(c) Reflected in restructuring, impairment and other charges.

(d) 2026 included the reversal of an indemnification receivable of $2.7 million related to lapses in the statute of limitations for previously unrecognized tax benefits recognized in the first quarter of 2026.

(e) Reflected the tax impact associated with the non-GAAP adjustments including $2.7 million of tax benefits due to lapses in the statute of limitations for previously unrecognized tax benefits recognized in the first quarter of 2026.

 

Contacts

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.65
-4.21 (-1.82%)
AAPL  338.19
-1.89 (-0.56%)
AMD  429.56
-25.06 (-5.51%)
BAC  61.07
-1.55 (-2.48%)
GOOG  335.76
+3.16 (0.95%)
META  585.61
-7.80 (-1.31%)
MSFT  390.54
-2.81 (-0.71%)
NVDA  190.01
-7.00 (-3.55%)
ORCL  117.74
-2.22 (-1.85%)
TSLA  298.32
-9.12 (-2.97%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.