American Riviera Bancorp Announces Results for the First Quarter of 2025

American Riviera Bancorp (“Company”) (OTCQX: ARBV), holding company of American Riviera Bank (“Bank”), announced today unaudited net income of $2.3 million ($0.40 per share) for the three months ended March 31, 2025, compared to $2.0 million ($0.35 per share) in the previous quarter, and $2.2 million ($0.37 per share) earned in the same reporting period in the previous year.

Total deposits were $1.13 billion at March 31, 2025, an increase of $85.5 million or 8.1% from March 31, 2024. At March 31, 2025, all deposits were “core deposits” from our clients, with no wholesale-funded certificates of deposit.

Jeff DeVine, President and CEO of the Company and the Bank, stated, “At March 31, 2025, the Bank’s balance sheet was completely funded by core deposits from loyal clients that appreciate our innovative banking products and personal service. Margins have improved from 2024, profitability is rising, and our shareholders have benefited from a double-digit increase in tangible book value per share in the last year. Our focus on supporting the communities we serve ensures enhanced shareholder return over time.”

First Quarter Highlights

  • Total shareholders’ equity of $115.1 million at March 31, 2025, has increased $13.4 million or 13.2% from the same reporting period in the previous year.
  • Tangible book value per share of $18.89 at March 31, 2025, has increased $2.27 or 13.7% from the same reporting period in the previous year.
  • All Bank and Company capital ratios increased in the first quarter of 2025. The Bank’s regulatory capital ratios were all above “well-capitalized” standards. The Company’s tangible common equity ratio at March 31, 2025, was 8.58%, an increase from 7.61% at March 31, 2024.
  • Total loans were $994.8 million at March 31, 2025, an increase of $4.8 million or 0.5% from the prior quarter-end, and an increase of $44.0 million or 4.6% from March 31, 2024. The Bank’s loan-to-deposit ratio at March 31, 2025, was 87.7%.
  • Non-interest-bearing demand deposits were $445.5 million or 39.3% of total deposits at March 31, 2025. Total demand deposits were $562.0 million or 49.5% of total deposits at March 31, 2025.
  • As a result of the continued favorable shift to core funding and the full quarter impact of deposit pricing changes made in the fourth quarter of 2024, total cost of funds decreased to 1.49% for the first quarter of 2025, compared to 1.63% in the prior quarter, and slightly better than 1.51% for the same quarter in the prior year.
  • Net interest margin improved 29 basis points to 3.61% for the first quarter of 2025, compared to 3.32% in the prior quarter, and 3.34% for the same quarter in the prior year as a result of steady loan yield improvement and the recent decline in cost of funds.
  • On-balance sheet liquidity continues to be substantial with $206.3 million of cash, due from banks, and available-for-sale (“AFS”) securities market value at March 31, 2025.
  • Access to available sources of liquidity including fed funds lines of credit with correspondent banks, unused secured borrowing capacity with the Federal Home Loan Bank (“FHLB”), and unused secured borrowing capacity with the Federal Reserve totaled $453.7 million at March 31, 2025.
  • At March 31, 2025, the Bank’s commercial real estate (“CRE”) portfolio is diverse, with only $82.7 million in the non-owner-occupied office category and weighted average loan-to-values of 30% to 54% depending on the individual CRE category. As of the most recent CRE stress test in January 2025, weighted average debt coverage ratios were between 1.69x and 4.11x depending on the individual CRE category.
  • The Bank maintained strong credit quality with no other real estate owned, no loans 90 days or more past due and still accruing, and $4.8 million or 0.48% of total loans on non-accrual status, which are well supported by collateral, borrower assets, SBA guarantees, or specific reserves.

Earnings

For the first quarter of 2025, unaudited net income was $2.3 million, compared to $2.0 million reported in the fourth quarter of 2024, and $2.2 million reported in the first quarter of 2024. Unaudited net income pre-tax, pre-provision (non-GAAP) was $3.6 million in the first quarter of 2025, a notable increase from $3.3 million in the fourth quarter of 2024, and $3.0 million in the first quarter of 2024.

The Bank continues to grow interest and fees on loans sequentially over the last five quarters from $12.7 million in the first quarter of 2024 to $13.7 million in the first quarter of 2025, representing a $1.0 million or 8.1% increase.

Total interest expense has decreased from $4.8 million in the fourth quarter of 2024 to $4.2 million in the first quarter of 2025, a $0.6 million or 11.9% decrease. Total interest expense has notably declined over the last three quarters due to the favorable shift in funding mix and deposit rate reductions which followed the Federal Reserve’s actions in late 2024 to lower its target rate.

Net interest income pre-provision increased $0.5 million or 5.1% in the first quarter of 2025 compared to the fourth quarter of 2024 and increased $0.9 million or 9.0% compared to the first quarter of 2024.

Non-Interest Income and Expense

Total non-interest income was $0.8 million for the first quarter of 2025, the same as the prior quarter, and $0.9 million for the same quarter last year. The second quarter of 2024 non-interest income included a non-recurring $0.5 million pre-tax gain on the redemption of $1.5 million in subordinated debentures. Variances between the quarters can be attributed to SBA loan sale premiums, FHLB dividends, cash value life insurance income, mortgage broker fees, loan interest rate swap fees, and loan prepayment fees.

Total non-interest expense was $8.4 million for the first quarter of 2025, an increase from the $8.1 million reported for the prior quarter, and the $8.1 million reported for the same quarter of the prior year. The third and fourth quarters of 2024 benefited from reduced bonus accrual expense offset by non-recurring expenses related to check fraud. Conversely, the first quarter of 2025 benefited from partial check fraud recovery offset by normalized bonus accrual. Total non-interest expense for the first quarter of 2025 is up only $0.3 million or 3.8% versus the same quarter of the prior year due to our focus on cost control.

Loans and Asset Quality

Total loans were $994.8 million at March 31, 2025, an increase of $4.8 million or 0.5% from the prior quarter-end, and an increase of $44.0 million or 4.6% from March 31, 2024.

The Bank’s Allowance for Credit Losses (“ACL”) was $11.9 million at March 31, 2025, with a resulting coverage ratio of 1.19%, as compared to $11.6 million or 1.23% at March 31, 2024. As of March 31, 2025, non-accrual loans totaled $4.8 million, a $1.3 million decrease from the previous quarter-end, and a $4.2 million increase from the $0.6 million reported at March 31, 2024. The loans on non-accrual are well supported by collateral, borrower assets, SBA guarantees, or specific reserves.

Deposits & Borrowings

Total deposits were $1.13 billion at March 31, 2025, representing a $21.6 million or 1.9% increase from December 31, 2024, and an increase of $85.5 million or 8.1% from March 31, 2024. All deposit growth in the quarter was represented by core deposits, with no wholesale brokered funds at March 31, 2025.

Non-interest-bearing demand deposits totaled $445.5 million at March 31, 2025, an increase of $14.5 million or 3.4% from the prior quarter-end, and an increase of $29.9 million or 7.2% from March 31, 2024. Non-interest-bearing demand deposits represent 39.3% of total deposits at March 31, 2025, compared to 38.7% at the prior quarter-end, and 39.6% at March 31, 2024. Total demand deposits, including interest-bearing demand, represent 49.5% of total deposits at March 31, 2025, compared to 49.2% at the prior quarter-end, and 52.4% at March 31, 2024. Other interest-bearing deposits totaled $572.9 million at March 31, 2025, an increase of $7.6 million or 1.3% from the prior quarter-end, and an increase of $73.7 million or 14.8% from March 31, 2024.

The weighted average cost of deposits for the first quarter of 2025 decreased 19 basis points to 1.39%, compared to 1.58% for the previous quarter, and 1.09% for the same quarter last year. The decrease in the cost of deposits this quarter is related to the full quarter impact of reduced rates on interest-bearing demand, money market, and time deposits.

The Company’s total borrowings decreased to $26.5 million at March 31, 2025, from $41.5 million at December 31, 2024. At March 31, 2025, the Company had $10.0 million drawn on a correspondent bank line of credit at a rate of 3.85%, and $16.5 million of subordinated notes outstanding at a rate of 3.75%. The weighted average cost on all borrowings for the first quarter of 2025 was 3.81%, resulting in $0.4 million in interest expense on borrowings, a slight increase compared to the $0.3 million of borrowing expense for the previous quarter, and notably lower than the $1.5 million incurred for the same quarter last year.

As a result of the continued favorable shift to core funding and the full quarter impact of deposit pricing changes made in the fourth quarter of 2024, total cost of funds decreased 14 basis points to 1.49% for the first quarter of 2025, compared to 1.63% in the prior quarter. The Company’s net interest margin improved 29 basis points to 3.61% for the first quarter of 2025, compared to 3.32% in the prior quarter as a result of steady loan yield improvement and the recent decline in cost of funds.

The Bank’s liquidity position remained strong with a primary liquidity ratio (cash and cash equivalents, deposits held in other banks and unpledged AFS securities as a percentage of total assets) of 14.2% at March 31, 2025, compared to 13.7% at December 31, 2024. As of March 31, 2025, the Bank had available and unused, secured borrowing capacity with the FHLB of San Francisco of $273.0 million, and had available and unused, secured borrowing capacity with the Federal Reserve of $37.8 million. In addition, the Bank had $142.9 million of unused fed funds lines of credit with correspondent banks at March 31, 2025. Available contingent funding sources of $453.7 million remain robust.

Overall uninsured deposits, excluding public agency deposits that are collateralized, are conservatively estimated to be $397.6 million, or 35.6% of total deposit balances as of March 31, 2025. The actual level of uninsured deposits is lower than the percentage stated above, as our knowledgeable bankers have helped clients obtain more than $250,000 of FDIC insurance with vesting structures such as joint accounts, payable upon death accounts, and revocable trust accounts with multiple beneficiaries. In addition, the Bank can offer up to $50 million of FDIC pass-through insurance to clients via the IntraFi network Insured Cash Sweep (“ICS”) or Certificate of Deposit Account Registry Service (“CDARS”) products.

Shareholders’ Equity

Total shareholders’ equity was $115.1 million at March 31, 2025, a $3.7 million or 3.3% increase since December 31, 2024, and an increase of $13.4 million or 13.2% over the same period of the prior year. The tax adjusted unrealized loss on securities, which is a component of equity (accumulated other comprehensive income or “AOCI”), improved $1.6 million or 8.1% from $19.7 million at December 31, 2024, to $18.1 million at March 31, 2025. Additionally, negative AOCI has decreased $3.7 million or 17.0% from March 31, 2024 to March 31, 2025. The Bank fully expects to receive all principal when the investments mature. As of March 31, 2025, the Company had not repurchased any shares under the authorized share repurchase program. Subsequent to quarter-end, repurchases occurred covering 27,970 shares at a weighted average price of $18.13, leaving $4.5 million available for repurchase under the program.

Company Profile

American Riviera Bancorp (OTCQX: ARBV) is a registered bank holding company headquartered in Santa Barbara, California. American Riviera Bank, the 100% owned subsidiary of American Riviera Bancorp, is a full-service community bank focused on serving the lending and deposit needs of businesses and consumers on the Central Coast of California. The state-chartered bank opened for business on July 18, 2006, with the support of local shareholders. Full-service branches are located in Santa Barbara, Montecito, Goleta, Santa Maria, San Luis Obispo, Atascadero, and Paso Robles. The Bank provides commercial business, commercial real estate, residential mortgage, construction, and Small Business Administration lending services as well as convenient online and mobile technology. The Bank maintains a “5 Star - Superior” rating from Bauer Financial and for fourteen consecutive years, has been recognized for strong financial performance by the Findley Reports. The Bank was rated “Outstanding” by the Federal Deposit Insurance Corporation in 2023 for its performance under the Community Reinvestment Act. The Company was named to the “OTCQX Best 50” list for equal weighted share trading volume and total return in 2024.

Statements concerning future performance, developments or events concerning expectations for growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, effects of interest rate changes, ability to control costs and expenses, impact of consolidation in the banking industry, financial policies of the US government, and general economic conditions.

American Riviera Bancorp and Subsidiaries
Balance Sheets (unaudited)
(dollars in thousands)
 
March 31, March 31, One Year One Year

 

 

 

 

2025

 

 

 

2024

 

 

$ Change

 

% Change

Assets
Cash & Due From Banks

$

30,525

 

$

33,029

 

$

(2,504

)

-8

%

Available-for-sale securities

 

175,787

 

 

200,905

 

 

(25,118

)

-13

%

Held-to-maturity securities, net

 

41,410

 

 

41,343

 

 

67

 

0

%

 
Loans

 

994,788

 

 

950,820

 

 

43,968

 

5

%

Allowance For Credit Losses

 

(11,859

)

 

(11,648

)

 

(211

)

2

%

Net Loans

 

982,928

 

 

939,172

 

 

43,756

 

5

%

 
Premise & Equipment

 

7,943

 

 

8,529

 

 

(586

)

-7

%

Operating Lease Right-of-Use Asset

 

4,528

 

 

4,931

 

 

(403

)

-8

%

Bank Owned Life Insurance

 

12,254

 

 

11,839

 

 

415

 

4

%

Stock in Other Banks

 

6,786

 

 

6,699

 

 

87

 

1

%

Goodwill and Other Intangibles

 

4,898

 

 

4,955

 

 

(57

)

-1

%

Other Assets

 

21,725

 

 

24,828

 

 

(3,103

)

-12

%

Total Assets

$

1,288,784

 

$

1,276,230

 

$

12,554

 

1

%

 
 
Liabilities & Shareholders' Equity
Non-interest-bearing Demand Deposits

$

445,533

 

$

415,648

 

$

29,885

 

7

%

Interest-bearing Demand Deposits

 

116,425

 

 

134,532

 

 

(18,107

)

-13

%

Other Interest-bearing Deposits

 

572,936

 

 

499,236

 

 

73,700

 

15

%

Total Deposits

 

1,134,894

 

 

1,049,416

 

 

85,478

 

8

%

 
Borrowed Funds

 

26,500

 

 

113,000

 

 

(86,500

)

-77

%

Allowance for credit losses on off-balance sheet exposures

 

1,126

 

 

615

 

 

511

 

83

%

Other Liabilities

 

11,158

 

 

11,504

 

 

(347

)

-3

%

Total Liabilities

 

1,173,678

 

 

1,174,535

 

 

(857

)

0

%

 
Common Stock

 

67,914

 

 

67,198

 

 

716

 

1

%

Retained Earnings

 

65,334

 

 

56,357

 

 

8,977

 

16

%

Other Capital

 

(18,142

)

 

(21,860

)

 

3,718

 

17

%

Total Shareholders' Equity

 

115,106

 

 

101,695

 

 

13,411

 

13

%

 
Total Liabilities & Shareholders' Equity

$

1,288,784

 

$

1,276,230

 

$

12,554

 

1

%

 
American Riviera Bancorp and Subsidiaries
Balance Sheets (unaudited)
(dollars in thousands)
 
March 31, December 31, September 30, June 30, March 31,

 

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Assets
Cash & Due From Banks

$

30,525

 

$

20,948

 

$

40,549

 

$

28,557

 

$

33,029

 

Available-for-sale securities

 

175,787

 

 

178,082

 

 

188,173

 

 

189,514

 

 

200,905

 

Held-to-maturity securities

 

41,410

 

 

41,393

 

 

41,377

 

 

41,360

 

 

41,343

 

 
Loans

 

994,788

 

 

989,941

 

 

976,257

 

 

963,701

 

 

950,820

 

Allowance for Credit Losses

 

(11,859

)

 

(11,572

)

 

(11,694

)

 

(11,694

)

 

(11,648

)

Net Loans

 

982,928

 

 

978,369

 

 

964,563

 

 

952,008

 

 

939,172

 

 
Premise & Equipment

 

7,943

 

 

8,221

 

 

8,477

 

 

8,527

 

 

8,529

 

Operating Lease Right-of-Use Asset

 

4,528

 

 

4,841

 

 

5,153

 

 

4,636

 

 

4,931

 

Bank Owned Life Insurance

 

12,254

 

 

12,131

 

 

12,027

 

 

11,930

 

 

11,839

 

Stock in Other Banks

 

6,786

 

 

6,786

 

 

6,786

 

 

6,786

 

 

6,699

 

Goodwill and Other Intangibles

 

4,898

 

 

4,911

 

 

4,939

 

 

4,956

 

 

4,955

 

Other Assets

 

21,725

 

 

23,629

 

 

22,716

 

 

24,932

 

 

24,828

 

Total Assets

$

1,288,784

 

$

1,279,312

 

$

1,294,758

 

$

1,273,206

 

$

1,276,230

 

 
 
Liabilities & Shareholders' Equity
Non-interest-bearing Demand Deposits

$

445,533

 

$

431,031

 

$

466,537

 

$

424,991

 

$

415,648

 

Interest-bearing Demand Deposits

 

116,425

 

 

116,995

 

 

116,624

 

 

110,323

 

 

134,532

 

Other Interest-bearing Deposits

 

572,936

 

 

565,312

 

 

549,601

 

 

532,656

 

 

499,236

 

Total Deposits

 

1,134,894

 

 

1,113,338

 

 

1,132,762

 

 

1,067,970

 

 

1,049,416

 

 
Borrowed Funds

 

26,500

 

 

41,500

 

 

36,500

 

 

86,500

 

 

113,000

 

Allowance for credit losses on off-balance sheet exposures

 

1,126

 

 

1,052

 

 

649

 

 

649

 

 

615

 

Other Liabilities

 

11,158

 

 

12,039

 

 

12,723

 

 

12,693

 

 

11,504

 

Total Liabilities

 

1,173,678

 

 

1,167,929

 

 

1,182,634

 

 

1,167,812

 

 

1,174,535

 

 
Common Stock

 

67,914

 

 

68,041

 

 

67,841

 

 

67,509

 

 

67,198

 

Retained Earnings

 

65,334

 

 

63,012

 

 

60,901

 

 

58,812

 

 

56,357

 

Other Capital

 

(18,142

)

 

(19,670

)

 

(16,617

)

 

(20,927

)

 

(21,860

)

Total Shareholders' Equity

 

115,106

 

 

111,383

 

 

112,125

 

 

105,394

 

 

101,695

 

 
Total Liabilities & Shareholders' Equity

$

1,288,784

 

$

1,279,312

 

$

1,294,758

 

$

1,273,206

 

$

1,276,230

 

 
American Riviera Bancorp and Subsidiaries
Average Balance Sheets (unaudited)
(dollars in thousands)
 

 

 

 

 

1Q 2025

 

 

 

4Q 2024

 

 

 

3Q 2024

 

 

 

2Q 2024

 

 

 

1Q 2024

 

Average Average Average Average Average
Assets
Cash & Due From Banks

$

28,207

 

$

49,181

 

$

36,917

 

$

33,015

 

$

25,101

 

Available-for-sale securities

 

176,964

 

 

183,256

 

 

188,006

 

 

192,448

 

 

203,735

 

Held-to-maturity securities

 

41,400

 

 

41,383

 

 

41,367

 

 

41,349

 

 

41,331

 

 
Loans

 

988,262

 

 

980,848

 

 

965,895

 

 

957,353

 

 

948,498

 

Allowance for Credit Losses

 

(11,575

)

 

(11,692

)

 

(11,694

)

 

(11,649

)

 

(11,648

)

Net Loans

 

976,687

 

 

969,156

 

 

954,201

 

 

945,703

 

 

936,851

 

 
Premise & Equipment

 

8,118

 

 

8,384

 

 

8,612

 

 

8,512

 

 

8,704

 

Operating Lease Right-of-Use Asset

 

4,676

 

 

4,945

 

 

5,013

 

 

4,787

 

 

5,073

 

Bank Owned Life Insurance

 

12,183

 

 

12,072

 

 

11,975

 

 

11,881

 

 

11,790

 

Stock in Other Banks

 

6,786

 

 

6,786

 

 

6,786

 

 

6,770

 

 

6,699

 

Goodwill and Other Intangibles

 

4,904

 

 

4,925

 

 

4,947

 

 

4,964

 

 

4,930

 

Other Assets

 

21,895

 

 

22,926

 

 

23,290

 

 

24,450

 

 

25,153

 

Total Assets

$

1,281,818

 

$

1,303,014

 

$

1,281,113

 

$

1,273,878

 

$

1,269,365

 

 
 
Liabilities & Shareholders' Equity
Non-interest-bearing Demand Deposits

$

435,938

 

 

452,802

 

 

441,631

 

 

417,509

 

 

425,184

 

Interest-bearing Demand Deposits

 

113,411

 

 

113,218

 

 

114,737

 

 

118,367

 

 

123,047

 

Other Interest-bearing Deposits

 

568,440

 

 

584,053

 

 

547,344

 

 

513,340

 

 

484,842

 

Total Deposits

 

1,117,789

 

 

1,150,073

 

 

1,103,712

 

 

1,049,216

 

 

1,033,073

 

 
Borrowed Funds

 

37,389

 

 

27,772

 

 

55,181

 

 

108,941

 

 

122,212

 

Allowance for credit losses on off-balance sheet exposures

 

1,053

 

 

654

 

 

649

 

 

617

 

 

583

 

Other Liabilities

 

12,363

 

 

13,126

 

 

13,535

 

 

12,413

 

 

12,628

 

Total Liabilities

 

1,168,595

 

 

1,191,624

 

 

1,173,077

 

 

1,171,187

 

 

1,168,496

 

 
Common Stock

 

68,169

 

 

68,057

 

 

67,676

 

 

67,342

 

 

67,304

 

Retained Earnings

 

64,227

 

 

61,775

 

 

59,846

 

 

57,810

 

 

55,504

 

Other Capital

 

(19,173

)

 

(18,442

)

 

(19,486

)

 

(22,461

)

 

(21,939

)

Total Shareholders' Equity

 

113,223

 

 

111,390

 

 

108,036

 

 

102,691

 

 

100,869

 

 
Total Liabilities & Shareholders' Equity

$

1,281,818

 

$

1,303,014

 

$

1,281,113

 

$

1,273,878

 

$

1,269,365

 

 
American Riviera Bancorp and Subsidiaries
Statement of Income (unaudited)
(dollars in thousands, except per share data)
 
Quarter Ended
March 31, March 31,

 

 

 

 

2025

 

 

 

2024

 

 

Change

Interest Income
Interest and Fees on Loans

$

13,698

 

$

12,672

 

8

%

Interest on Securities

 

1,489

 

 

1,712

 

-13

%

Interest on Due From Banks

 

162

 

 

153

 

6

%

Total Interest Income

 

15,349

 

 

14,537

 

6

%

 
Interest Expense
Interest Expense on Deposits

 

3,865

 

 

2,806

 

38

%

Interest Expense on Borrowings

 

373

 

 

1,538

 

-76

%

Total Interest Expense

 

4,238

 

 

4,344

 

-2

%

 
Net Interest Income

 

11,111

 

 

10,192

 

9

%

 
Provision for Credit Losses

 

287

 

 

(2

)

-

 

Provision for Off-Balance Sheet Credit Exposures

 

74

 

 

35

 

-112

%

Net Interest Income After Provision

 

10,750

 

 

10,159

 

6

%

 
Non-Interest Income
Service Charges, Commissions and Fees

 

548

 

 

520

 

5

%

Other Non-Interest Income

 

267

 

 

361

 

-26

%

Total Non-Interest Income

 

815

 

 

881

 

-7

%

 
Non-Interest Expense
Salaries and Employee Benefits

 

5,398

 

 

5,223

 

3

%

Occupancy and Equipment

 

937

 

 

873

 

7

%

Other Non-Interest Expense

 

2,037

 

 

1,971

 

3

%

Total Non-Interest Expense

 

8,372

 

 

8,067

 

4

%

 
Net Income Before Provision for Taxes

 

3,193

 

 

2,973

 

7

%

Provision for Taxes

 

870

 

 

793

 

10

%

Net Income

$

2,323

 

$

2,180

 

7

%

 
Shares Outstanding

 

5,833,247

 

 

5,820,150

 

0

%

Earnings Per Share - Basic

$

0.40

 

$

0.37

 

6

%

Return on Average Assets

 

0.74

%

 

0.69

%

7

%

Return on Average Equity

 

8.39

%

 

8.65

%

-3

%

Net Interest Margin

 

3.61

%

 

3.34

%

8

%

 
American Riviera Bancorp and Subsidiaries
Five Quarter Statements of Income (unaudited)
(dollars in thousands, except per share data)
 
Three Months Ended
March 31, December 31, September 30, June 30, March 31,

 

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Interest Income
Interest and Fees on Loans

$

13,698

$

13,426

$

13,395

$

13,043

$

12,672

Interest on Securities

 

1,489

 

 

1,518

 

 

1,577

 

 

1,595

 

 

1,712

 

Interest on Due From Banks

 

162

 

 

445

 

 

305

 

 

291

 

 

153

 

Total Interest Income

 

15,349

 

 

15,389

 

 

15,277

 

 

14,928

 

 

14,537

 

 
Interest Expense
Interest Expense on Deposits

 

3,865

 

 

4,555

 

 

4,225

 

 

3,534

 

 

2,806

 

Interest Expense on Borrowings

 

373

 

 

258

 

 

624

 

 

1,370

 

 

1,538

 

Total Interest Expense

 

4,238

 

 

4,813

 

 

4,849

 

 

4,903

 

 

4,344

 

 
Net Interest Income

 

11,111

 

 

10,576

 

 

10,428

 

 

10,025

 

 

10,192

 

 
Provision for Credit Losses

 

287

 

 

(121

)

 

-

 

 

45

 

 

(2

)

Provision for Off-Balance Sheet Credit Exposures

 

74

 

 

403

 

 

-

 

 

33

 

 

35

 

Net Interest Income After Provision

 

10,750

 

 

10,294

 

 

10,428

 

 

9,947

 

 

10,159

 

 
Non-Interest Income
Service Charges, Commissions and Fees

 

548

 

 

530

 

 

606

 

 

731

 

 

520

 

Other Non-Interest Income

 

267

 

 

299

 

 

272

 

 

805

 

 

361

 

Total Non-Interest Income

 

815

 

 

828

 

 

878

 

 

1,536

 

 

881

 

 
Non-Interest Expense
Salaries and Employee Benefits

 

5,398

 

 

4,705

 

 

4,965

 

 

5,104

 

 

5,223

 

Occupancy and Equipment

 

937

 

 

981

 

 

978

 

 

894

 

 

873

 

Other Non-Interest Expense

 

2,037

 

 

2,432

 

 

2,429

 

 

2,095

 

 

1,971

 

Total Non-Interest Expense

 

8,372

 

 

8,118

 

 

8,372

 

 

8,093

 

 

8,067

 

 
Net Income Before Provision for Taxes

 

3,193

 

 

3,004

 

 

2,935

 

 

3,389

 

 

2,973

 

Provision for Taxes

 

870

 

 

986

 

 

845

 

 

934

 

 

793

 

Net Income

$

2,323

 

$

2,018

 

$

2,089

 

$

2,455

 

$

2,180

 

 
Shares Outstanding

 

5,833,247

 

 

5,815,818

 

 

5,833,825

 

 

5,819,759

 

 

5,820,150

 

Earnings Per Share - Basic

$

0.40

 

$

0.35

 

$

0.36

 

$

0.42

 

$

0.37

 

 
Net Income pre-tax, pre-provision (Non-GAAP)

$

3,554

 

$

3,286

 

$

2,935

 

$

3,467

 

$

3,006

 

 
American Riviera Bancorp and Subsidiaries
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
 
At or for the Three Months Ended
March 31, December 31, September 30, June 30, March 31,

 

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Income and performance ratios:
Net Income

$

2,323

 

$

2,018

 

$

2,089

 

$

2,455

 

$

2,180

 

Earnings per share - basic

 

0.40

 

 

0.35

 

 

0.36

 

 

0.42

 

 

0.37

 

Return on average assets

 

0.74

%

 

0.62

%

 

0.65

%

 

0.77

%

 

0.69

%

Return on average equity

 

8.39

%

 

7.27

%

 

7.73

%

 

9.57

%

 

8.65

%

Loan yield

 

5.62

%

 

5.45

%

 

5.52

%

 

5.48

%

 

5.37

%

Cost of funds

 

1.49

%

 

1.63

%

 

1.66

%

 

1.70

%

 

1.51

%

Cost of deposits

 

1.39

%

 

1.58

%

 

1.52

%

 

1.35

%

 

1.09

%

Net interest margin

 

3.61

%

 

3.32

%

 

3.33

%

 

3.24

%

 

3.34

%

Efficiency ratio (b)

 

70.20

%

 

71.18

%

 

74.06

%

 

70.30

%

 

74.33

%

 
Balance Sheet ratios:
Loan-to-deposit ratio

 

87.65

%

 

88.92

%

 

86.18

%

 

90.24

%

 

90.60

%

Non-interest-bearing deposits / total deposits

 

39.26

%

 

38.72

%

 

41.19

%

 

39.79

%

 

39.61

%

Demand deposits / total deposits

 

49.52

%

 

49.22

%

 

51.48

%

 

50.12

%

 

52.43

%

 
Asset quality:
Allowance for credit losses

$

11,859

 

$

11,572

 

$

11,694

 

$

11,694

 

$

11,648

 

Nonperforming assets

 

4,799

 

 

6,098

 

 

521

 

 

614

 

 

631

 

Allowance for credit losses / total loans and leases

 

1.19

%

 

1.17

%

 

1.20

%

 

1.21

%

 

1.23

%

Net charge-offs / average loans and leases (annualized)

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

Texas ratio (a)

 

4.87

%

 

5.47

%

 

0.54

%

 

0.69

%

 

0.74

%

 
Capital ratios for American Riviera Bank (c):
Tier 1 risk-based capital

 

13.34

%

 

13.21

%

 

12.93

%

 

12.85

%

 

12.76

%

Total risk-based capital

 

14.51

%

 

14.36

%

 

14.05

%

 

13.99

%

 

13.90

%

Tier 1 leverage ratio

 

11.55

%

 

11.17

%

 

11.15

%

 

11.00

%

 

10.82

%

 
Capital ratios for American Riviera Bancorp (c):
Tier 1 risk-based capital

 

11.61

%

 

11.49

%

 

11.24

%

 

11.17

%

 

11.07

%

Total risk-based capital

 

14.17

%

 

14.05

%

 

13.80

%

 

13.77

%

 

13.84

%

Tier 1 leverage ratio

 

9.89

%

 

9.72

%

 

9.70

%

 

9.56

%

 

9.39

%

Tangible common equity ratio

 

8.58

%

 

8.35

%

 

8.31

%

 

7.92

%

 

7.61

%

 
Equity and share related:
Common equity

$

115,106

 

$

111,383

 

$

112,125

 

$

105,394

 

$

101,695

 

Book value per share

 

19.73

 

 

19.15

 

 

19.22

 

 

18.11

 

 

17.47

 

Tangible book value per share

 

18.89

 

 

18.31

 

 

18.37

 

 

17.26

 

 

16.62

 

Tangible book value per share, excluding AOCI (d)

 

22.00

 

 

21.69

 

 

21.22

 

 

20.85

 

 

20.38

 

Stock closing price per share

 

19.16

 

 

20.00

 

 

19.40

 

 

16.60

 

 

15.96

 

Number of shares issued and outstanding

 

5,833.25

 

 

5,815.82

 

 

5,833.83

 

 

5,819.76

 

 

5,820.15

 

Notes:
(a) The sum of Nonperforming assets and Other Real Estate Owned, divided by the sum of Total Shareholder Equity and Total Allowance for Credit Losses (less Preferred Stock and Intangible Assets).
(b) Annualized Operating Expense excluding Provision for Credit Losses minus Annualized Extraordinary Expense, divided by Annualized Interest Income including Loan Fees minus Annualized Interest Expense plus Annualized Non-Interest Income minus Annualized Extraordinary Income, expressed as a percentage.
(c) Current period capital ratios are preliminary.
(d) Accumulated Other Comprehensive Income (AOCI) is comprised of the tax adjusted unrealized loss on securities and is presented as Other Capital on the Balance Sheet.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.