Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Cyren Announces First Quarter 2021 Financial Results By: Cyren Ltd via AccessWire May 17, 2021 at 16:00 PM EDT Cyren Continues to Gain Traction in the Anti-Phishing Market with Cyren Inbox Security MCLEAN, VA / ACCESSWIRE / May 17, 2021 / Cyren (NASDAQ:CYRN) today announced its first quarter 2021 financial results for the period ending March 31, 2021. During the first quarter, Cyren reported quarterly revenues of $8.8 million, compared to $9.6 million during the first quarter of 2020. GAAP net loss for the quarter was $4.2 million, compared to the $2.8 million net loss reported during the first quarter of 2020, due to lower revenues and higher R&D expenses compared to the prior year. "Cyren continues to advance on our best growth opportunity - helping enterprise customers using Microsoft 365 mitigate phishing attacks", said Brett Jackson, CEO of Cyren. "While Q1 revenues were down year-over-year, they were inline with our plan and expectations and the variance is largely due to churn associated with our legacy products. We continue to make progress executing our plan to build a high-growth revenue stream with Cyren Inbox Security and develop a market-leading position in the anti-phishing space with the opportunity to significantly impact Cyren's revenues in the future." First Quarter 2021 Financial Highlights: Revenues for the first quarter of 2021 were $8.8 million, compared to $9.6 million during the first quarter of 2020. GAAP net loss for the first quarter of 2021 was $4.2 million, compared to a net loss of $2.8 million in the first quarter of 2020. GAAP net loss per basic and diluted share for the first quarter of 2021 was $0.06, compared to a loss of $0.05 per basic and diluted share for the first quarter of 2020. Non-GAAP net loss for the first quarter of 2021 was $3.2 million, compared to a Non-GAAP net loss of $2.8 million for the first quarter of 2020, representing an increase of 14%. Non-GAAP loss per basic and diluted share was $0.05 for the first quarter of 2021 and the first quarter of 2020. Cash used in operating activities during the first quarter of 2021 was $5.3 million, compared to operating cash usage of $4.4 million during the first quarter of 2020, largely driven by an increase in net loss and a decline in deferred revenue driven by the receipt of a multi-year, multi-million dollar prepayment from one of its largest customers in the first quarter of 2019. Net cash flow for the first quarter of 2021 was a positive $7.1 million, compared to a positive $3.5 million during the first quarter of 2020. Net cash flow in the quarter includes $12.6 million in financing activities (net of issuance costs) as the result of the registered direct stock issuance that closed in February. The cash balance as of March 31, 2021, was $16.5 million, compared to $9.3 million as of December 31, 2020. For information regarding the non-GAAP financial measures discussed in this release, please see "Use of Non-GAAP Financial Measures" and "Reconciliation of Selected GAAP Measures to Non-GAAP Measures." Recent Business Highlights: On February 25th, Cyren announced it joined the Palo Alto Networks Cortex XSOAR Marketplace, the industry's most comprehensive security orchestration marketplace, providing customers more convenient access to Cyren's threat intelligence product offerings. On February 16th, Cyren announced the closing of a $13.8 million registered direct offering of 12,000,000 of its ordinary shares at a purchase price of $1.15. Cyren intends to use the net proceeds from this offering for working capital and general corporate purposes. On February 9th, Cyren announced that Swiss-based Sika Group selected and deployed Cyren Inbox Security to 25,000 users across its global operations to provide visibility of phishing attacks across the enterprise and provide automated detection, response and remediation of incidents. On January 19th, Cyren announced the availability of Cyren Inbox Security for Microsoft 365 through the Microsoft Azure Marketplace, providing an easy and convenient location for customers to review and evaluate the product. Financial Results Conference Call: The company will host a conference call at 4:30 p.m. a.m. Eastern Time (11:30 p.m. Israel Time) on Monday, May 17, 2021 to discuss first quarter results. U.S. Dial-in Number: 1-877-407-0312 Israel Dial-in Number: 1-80-940-6247 International Dial-in Number: 1-201-389-0899 The call will be simultaneously webcast live on the investor relations section of Cyren's website at https://ir.cyren.com, or by using the following link: https://www.webcast-eqs.com/cyren05172021/en. For those unable to participate in the live conference call, a replay will be available until May 31, 2021. To access the replay, the U.S. dial in number is 1-877-660-6853 and the non-U.S. dial in number is 1-201-612-7415. Callers will be prompted for replay conference ID number 13719133. An archived version of the webcast will also be available on the investor relations section of the company's website at https://ir.cyren.com/events. About Cyren: More than 1.3 billion users around the world rely on Cyren's cloud security solutions to protect them against cyber attacks and data loss every day. Powered by GlobalView, Cyren's global security cloud that identifies emerging threats on a global basis in real-time, Cyren (NASDAQ: CYRN) delivers fast time-to-protection with threat detection services, threat intelligence and enterprise email security products for leading email providers, cybersecurity vendors, service providers and enterprises. Learn more at www.cyren.com. Blog: http://blog.cyren.com Facebook: www.facebook.com/CyrenWeb LinkedIn: www.linkedin.com/company/cyren Twitter: www.twitter.com/CyrenInc Use of Non-GAAP Financial Measures: Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: stock-based compensation expenses, amortization of acquired intangible assets, and deferred taxes related to acquisitions, adjustments to earn-out obligations, and capitalization of technology. The purpose of such adjustments is to give an indication of the company's performance exclusive of non-cash charges and other items that are considered by management to be outside of the company's core operating results. The company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate the business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. The company believes this adjustment is useful to investors as a measure of the ongoing performance of the business. The company believes these non-GAAP financial measures provide consistent and comparable measures to help investors understand the company's current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when evaluating the business internally and therefore felt it important to make these non-GAAP adjustments available to investors. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. For example, statements in the future tense, and statements including words such as "expect," "plan," "estimate," "anticipate," or "believe" are forward-looking statements. These statements are based on information available at the time of the press release and the company assumes no obligation to update any of them. The statements in this press release are not guarantees of future performance and actual results could differ materially from current expectations as a result of numerous factors, including business conditions and growth or deterioration in the internet security market, technological developments, products offered by competitors, availability of qualified staff, and technological difficulties and resource constraints encountered in developing new products, as well as those risks described in the company's publicly filed reports, which are available through www.sec.gov. Company Contact Kenneth Tarpey, CFO Cyren +1.703.760.3435 kenneth.tarpey@cyren.com CYREN LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands of U.S. dollars, except per share amounts) Three months ended March 31 2021 2020 Unaudited Unaudited Revenues $ 8,757 $ 9,649 Cost of revenues 3,795 3,598 Gross profit 4,962 6,051 Operating expenses: Research and development, net 4,250 3,344 Sales and marketing 2,638 3,036 General and administrative 2,160 2,214 Total operating expenses 9,048 8,594 Operating loss (4,086 ) (2,543 ) Other income (expense), net (18 ) 6 Financial expenses, net (214 ) (231 ) Loss before taxes (4,318 ) (2,768 ) Tax benefit (provision) 121 17 Net loss $ (4,197 ) $ (2,751 ) Net loss per share - basic and diluted $ (0.06 ) $ (0.05 ) Weighted average number of shares outstanding: Basic and Diluted 68,469 59,684 CYREN LTD. RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (in thousands of U.S. dollars, except per share amounts) Three months ended March 31 2021 2020 Unaudited Unaudited GAAP gross profit $ 4,962 $ 6,051 GAAP gross margin 57% 63% Plus: Stock-based compensation expense 21 44 Amortization of intangible assets 667 431 Non-GAAP gross profit 5,650 6,526 Non-GAAP gross margin 65% 68% GAAP operating loss (4,086 ) (2,543 ) Plus: Stock-based compensation expense 458 645 Amortization of intangible assets 742 560 Expense (Capitalization) of technology (151 ) (1,213 ) Non-GAAP operating loss (3,037 ) (2,551 ) GAAP net loss (4,197 ) (2,751 ) Plus: Stock-based compensation expense 458 645 Amortization of intangible assets 742 560 Amortization of deferred tax assets (54 ) (48 ) Expense (Capitalization) of technology (163 ) (1,244 ) Non-GAAP net loss (3,214 ) $ (2,838 ) Numerator for non-GAAP EPS calculation (3,214 ) $ (2,838 ) Non-GAAP net loss per share $ (0.05 ) $ (0.05 ) GAAP weighted-average shares used to compute net loss per share 68,469 59,684 CYREN LTD. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands of U.S. dollars) March 31 December 31 2021 2020 Unaudited Assets Current Assets: Cash and cash equivalents $ 16,455 $ 9,296 Trade receivables, net 721 960 Deferred commissions 953 980 Prepaid expenses and other receivables 820 779 Total current assets 18,949 12,015 Long-term deferred commissions 1,036 1,125 Long-term lease deposits and prepaids 861 937 Operating lease right-of-use assets 10,275 10,900 Severance pay fund 767 745 Property and equipment, net 3,360 3,948 Intangible assets, net 7,153 7,797 Goodwill 20,860 21,476 Total long-term assets 44,312 46,928 Total assets $ 63,261 $ 58,943 Liabilities and Shareholders' Equity Current Liabilities: Trade payables $ 882 $ 799 Convertible notes 10,000 10,000 Employees and payroll accruals 3,811 3,813 Accrued expenses and other liabilities 1,236 1,420 Operating lease liabilities 1,863 1,983 Deferred revenues 4,106 6,934 Total current liabilities 21,898 24,949 Deferred revenues 583 644 Convertible Debentures 8,456 9,248 Long-term operating lease liabilities 9,107 9,866 Deferred tax liability, net 513 655 Accrued severance pay 839 838 Other liabilities 521 706 Total long-term liabilities 20,019 21,957 Shareholders' equity 21,344 12,037 Total liabilities and shareholders' equity $ 63,261 $ 58,943 CYREN LTD. CONDENSED CONSOLIDATED CASH FLOW DATA (in thousands of U.S. dollars) Three months ended March 31 2021 2020 Cash flows from operating activities: Unaudited Unaudited Net loss $ (4,197 ) $ (2,751 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: (Gain) / loss on disposal of property and equipment 18 (13 ) Depreciation 563 618 Stock-based compensation 457 645 Amortization of intangible assets 742 560 Amortization of deferred commissions 325 350 Non-cash operating lease expense 466 389 Interest on convertible notes 142 141 Interest and amortization of debt issuance costs on Convertible Debentures 176 24 Deferred taxes, net (124 ) (64 ) Changes in assets and liabilities: Trade receivables 211 (652 ) Prepaid expenses and other receivables 2 (326 ) Deferred commissions (208 ) (388 ) Change in long-term lease deposits 2 (114 ) Trade payables 62 45 Employees and payroll accruals, accrued expenses and other liabilities (176 ) (491 ) Deferred revenues (2,774 ) (2,073 ) Accrued severance pay, net (21 ) (23 ) Operating lease liabilities (731 ) (420 ) Other long-term liabilities (186 ) 153 Net cash used in operating activities (5,251 ) (4,390 ) Cash flows from investing activities: Proceeds from sale of property and equipment 2 2 Capitalization of technology (152 ) (1,001 ) Purchase of property and equipment (18 ) (558 ) Net cash used in investing activities (168 ) (1,557 ) Cash flows from financing activities: Proceeds from rights offering, net - - Proceeds from Convertible Debenture, net of debt issuance costs - 9,442 Proceeds from stock issuance, net of costs 12,588 - Net cash provided by financing activities 12,588 9,442 Effect of exchange rate changes on cash (30 ) (6 ) Increase in cash, cash equivalents and restricted cash 7,139 3,489 Cash, cash equivalents and restricted cash at the beginning of the period 9,914 12,127 Cash, cash equivalents and restricted cash at the end of the period $ 17,053 $ 15,616 Reconciliation of cash, cash equivalents and restricted cash as shown in the consolidated statements of cash flow: Cash and cash equivalents $ 16,455 $ 15,061 Restricted cash included in long-term restricted lease deposits 598 555 Total cash, cash equivalents and restricted cash $ 17,053 $ 15,616 SOURCE: Cyren Ltd View source version on accesswire.com: https://www.accesswire.com/647820/Cyren-Announces-First-Quarter-2021-Financial-Results Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Cyren Announces First Quarter 2021 Financial Results By: Cyren Ltd via AccessWire May 17, 2021 at 16:00 PM EDT Cyren Continues to Gain Traction in the Anti-Phishing Market with Cyren Inbox Security MCLEAN, VA / ACCESSWIRE / May 17, 2021 / Cyren (NASDAQ:CYRN) today announced its first quarter 2021 financial results for the period ending March 31, 2021. During the first quarter, Cyren reported quarterly revenues of $8.8 million, compared to $9.6 million during the first quarter of 2020. GAAP net loss for the quarter was $4.2 million, compared to the $2.8 million net loss reported during the first quarter of 2020, due to lower revenues and higher R&D expenses compared to the prior year. "Cyren continues to advance on our best growth opportunity - helping enterprise customers using Microsoft 365 mitigate phishing attacks", said Brett Jackson, CEO of Cyren. "While Q1 revenues were down year-over-year, they were inline with our plan and expectations and the variance is largely due to churn associated with our legacy products. We continue to make progress executing our plan to build a high-growth revenue stream with Cyren Inbox Security and develop a market-leading position in the anti-phishing space with the opportunity to significantly impact Cyren's revenues in the future." First Quarter 2021 Financial Highlights: Revenues for the first quarter of 2021 were $8.8 million, compared to $9.6 million during the first quarter of 2020. GAAP net loss for the first quarter of 2021 was $4.2 million, compared to a net loss of $2.8 million in the first quarter of 2020. GAAP net loss per basic and diluted share for the first quarter of 2021 was $0.06, compared to a loss of $0.05 per basic and diluted share for the first quarter of 2020. Non-GAAP net loss for the first quarter of 2021 was $3.2 million, compared to a Non-GAAP net loss of $2.8 million for the first quarter of 2020, representing an increase of 14%. Non-GAAP loss per basic and diluted share was $0.05 for the first quarter of 2021 and the first quarter of 2020. Cash used in operating activities during the first quarter of 2021 was $5.3 million, compared to operating cash usage of $4.4 million during the first quarter of 2020, largely driven by an increase in net loss and a decline in deferred revenue driven by the receipt of a multi-year, multi-million dollar prepayment from one of its largest customers in the first quarter of 2019. Net cash flow for the first quarter of 2021 was a positive $7.1 million, compared to a positive $3.5 million during the first quarter of 2020. Net cash flow in the quarter includes $12.6 million in financing activities (net of issuance costs) as the result of the registered direct stock issuance that closed in February. The cash balance as of March 31, 2021, was $16.5 million, compared to $9.3 million as of December 31, 2020. For information regarding the non-GAAP financial measures discussed in this release, please see "Use of Non-GAAP Financial Measures" and "Reconciliation of Selected GAAP Measures to Non-GAAP Measures." Recent Business Highlights: On February 25th, Cyren announced it joined the Palo Alto Networks Cortex XSOAR Marketplace, the industry's most comprehensive security orchestration marketplace, providing customers more convenient access to Cyren's threat intelligence product offerings. On February 16th, Cyren announced the closing of a $13.8 million registered direct offering of 12,000,000 of its ordinary shares at a purchase price of $1.15. Cyren intends to use the net proceeds from this offering for working capital and general corporate purposes. On February 9th, Cyren announced that Swiss-based Sika Group selected and deployed Cyren Inbox Security to 25,000 users across its global operations to provide visibility of phishing attacks across the enterprise and provide automated detection, response and remediation of incidents. On January 19th, Cyren announced the availability of Cyren Inbox Security for Microsoft 365 through the Microsoft Azure Marketplace, providing an easy and convenient location for customers to review and evaluate the product. Financial Results Conference Call: The company will host a conference call at 4:30 p.m. a.m. Eastern Time (11:30 p.m. Israel Time) on Monday, May 17, 2021 to discuss first quarter results. U.S. Dial-in Number: 1-877-407-0312 Israel Dial-in Number: 1-80-940-6247 International Dial-in Number: 1-201-389-0899 The call will be simultaneously webcast live on the investor relations section of Cyren's website at https://ir.cyren.com, or by using the following link: https://www.webcast-eqs.com/cyren05172021/en. For those unable to participate in the live conference call, a replay will be available until May 31, 2021. To access the replay, the U.S. dial in number is 1-877-660-6853 and the non-U.S. dial in number is 1-201-612-7415. Callers will be prompted for replay conference ID number 13719133. An archived version of the webcast will also be available on the investor relations section of the company's website at https://ir.cyren.com/events. About Cyren: More than 1.3 billion users around the world rely on Cyren's cloud security solutions to protect them against cyber attacks and data loss every day. Powered by GlobalView, Cyren's global security cloud that identifies emerging threats on a global basis in real-time, Cyren (NASDAQ: CYRN) delivers fast time-to-protection with threat detection services, threat intelligence and enterprise email security products for leading email providers, cybersecurity vendors, service providers and enterprises. Learn more at www.cyren.com. Blog: http://blog.cyren.com Facebook: www.facebook.com/CyrenWeb LinkedIn: www.linkedin.com/company/cyren Twitter: www.twitter.com/CyrenInc Use of Non-GAAP Financial Measures: Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: stock-based compensation expenses, amortization of acquired intangible assets, and deferred taxes related to acquisitions, adjustments to earn-out obligations, and capitalization of technology. The purpose of such adjustments is to give an indication of the company's performance exclusive of non-cash charges and other items that are considered by management to be outside of the company's core operating results. The company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate the business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. The company believes this adjustment is useful to investors as a measure of the ongoing performance of the business. The company believes these non-GAAP financial measures provide consistent and comparable measures to help investors understand the company's current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when evaluating the business internally and therefore felt it important to make these non-GAAP adjustments available to investors. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. For example, statements in the future tense, and statements including words such as "expect," "plan," "estimate," "anticipate," or "believe" are forward-looking statements. These statements are based on information available at the time of the press release and the company assumes no obligation to update any of them. The statements in this press release are not guarantees of future performance and actual results could differ materially from current expectations as a result of numerous factors, including business conditions and growth or deterioration in the internet security market, technological developments, products offered by competitors, availability of qualified staff, and technological difficulties and resource constraints encountered in developing new products, as well as those risks described in the company's publicly filed reports, which are available through www.sec.gov. Company Contact Kenneth Tarpey, CFO Cyren +1.703.760.3435 kenneth.tarpey@cyren.com CYREN LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands of U.S. dollars, except per share amounts) Three months ended March 31 2021 2020 Unaudited Unaudited Revenues $ 8,757 $ 9,649 Cost of revenues 3,795 3,598 Gross profit 4,962 6,051 Operating expenses: Research and development, net 4,250 3,344 Sales and marketing 2,638 3,036 General and administrative 2,160 2,214 Total operating expenses 9,048 8,594 Operating loss (4,086 ) (2,543 ) Other income (expense), net (18 ) 6 Financial expenses, net (214 ) (231 ) Loss before taxes (4,318 ) (2,768 ) Tax benefit (provision) 121 17 Net loss $ (4,197 ) $ (2,751 ) Net loss per share - basic and diluted $ (0.06 ) $ (0.05 ) Weighted average number of shares outstanding: Basic and Diluted 68,469 59,684 CYREN LTD. RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (in thousands of U.S. dollars, except per share amounts) Three months ended March 31 2021 2020 Unaudited Unaudited GAAP gross profit $ 4,962 $ 6,051 GAAP gross margin 57% 63% Plus: Stock-based compensation expense 21 44 Amortization of intangible assets 667 431 Non-GAAP gross profit 5,650 6,526 Non-GAAP gross margin 65% 68% GAAP operating loss (4,086 ) (2,543 ) Plus: Stock-based compensation expense 458 645 Amortization of intangible assets 742 560 Expense (Capitalization) of technology (151 ) (1,213 ) Non-GAAP operating loss (3,037 ) (2,551 ) GAAP net loss (4,197 ) (2,751 ) Plus: Stock-based compensation expense 458 645 Amortization of intangible assets 742 560 Amortization of deferred tax assets (54 ) (48 ) Expense (Capitalization) of technology (163 ) (1,244 ) Non-GAAP net loss (3,214 ) $ (2,838 ) Numerator for non-GAAP EPS calculation (3,214 ) $ (2,838 ) Non-GAAP net loss per share $ (0.05 ) $ (0.05 ) GAAP weighted-average shares used to compute net loss per share 68,469 59,684 CYREN LTD. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands of U.S. dollars) March 31 December 31 2021 2020 Unaudited Assets Current Assets: Cash and cash equivalents $ 16,455 $ 9,296 Trade receivables, net 721 960 Deferred commissions 953 980 Prepaid expenses and other receivables 820 779 Total current assets 18,949 12,015 Long-term deferred commissions 1,036 1,125 Long-term lease deposits and prepaids 861 937 Operating lease right-of-use assets 10,275 10,900 Severance pay fund 767 745 Property and equipment, net 3,360 3,948 Intangible assets, net 7,153 7,797 Goodwill 20,860 21,476 Total long-term assets 44,312 46,928 Total assets $ 63,261 $ 58,943 Liabilities and Shareholders' Equity Current Liabilities: Trade payables $ 882 $ 799 Convertible notes 10,000 10,000 Employees and payroll accruals 3,811 3,813 Accrued expenses and other liabilities 1,236 1,420 Operating lease liabilities 1,863 1,983 Deferred revenues 4,106 6,934 Total current liabilities 21,898 24,949 Deferred revenues 583 644 Convertible Debentures 8,456 9,248 Long-term operating lease liabilities 9,107 9,866 Deferred tax liability, net 513 655 Accrued severance pay 839 838 Other liabilities 521 706 Total long-term liabilities 20,019 21,957 Shareholders' equity 21,344 12,037 Total liabilities and shareholders' equity $ 63,261 $ 58,943 CYREN LTD. CONDENSED CONSOLIDATED CASH FLOW DATA (in thousands of U.S. dollars) Three months ended March 31 2021 2020 Cash flows from operating activities: Unaudited Unaudited Net loss $ (4,197 ) $ (2,751 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: (Gain) / loss on disposal of property and equipment 18 (13 ) Depreciation 563 618 Stock-based compensation 457 645 Amortization of intangible assets 742 560 Amortization of deferred commissions 325 350 Non-cash operating lease expense 466 389 Interest on convertible notes 142 141 Interest and amortization of debt issuance costs on Convertible Debentures 176 24 Deferred taxes, net (124 ) (64 ) Changes in assets and liabilities: Trade receivables 211 (652 ) Prepaid expenses and other receivables 2 (326 ) Deferred commissions (208 ) (388 ) Change in long-term lease deposits 2 (114 ) Trade payables 62 45 Employees and payroll accruals, accrued expenses and other liabilities (176 ) (491 ) Deferred revenues (2,774 ) (2,073 ) Accrued severance pay, net (21 ) (23 ) Operating lease liabilities (731 ) (420 ) Other long-term liabilities (186 ) 153 Net cash used in operating activities (5,251 ) (4,390 ) Cash flows from investing activities: Proceeds from sale of property and equipment 2 2 Capitalization of technology (152 ) (1,001 ) Purchase of property and equipment (18 ) (558 ) Net cash used in investing activities (168 ) (1,557 ) Cash flows from financing activities: Proceeds from rights offering, net - - Proceeds from Convertible Debenture, net of debt issuance costs - 9,442 Proceeds from stock issuance, net of costs 12,588 - Net cash provided by financing activities 12,588 9,442 Effect of exchange rate changes on cash (30 ) (6 ) Increase in cash, cash equivalents and restricted cash 7,139 3,489 Cash, cash equivalents and restricted cash at the beginning of the period 9,914 12,127 Cash, cash equivalents and restricted cash at the end of the period $ 17,053 $ 15,616 Reconciliation of cash, cash equivalents and restricted cash as shown in the consolidated statements of cash flow: Cash and cash equivalents $ 16,455 $ 15,061 Restricted cash included in long-term restricted lease deposits 598 555 Total cash, cash equivalents and restricted cash $ 17,053 $ 15,616 SOURCE: Cyren Ltd View source version on accesswire.com: https://www.accesswire.com/647820/Cyren-Announces-First-Quarter-2021-Financial-Results