Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Angel Oak Mortgage, Inc. Reports Fourth Quarter and Full Year 2022 Financial Results By: Angel Oak Mortgage REIT, Inc. via Business Wire March 09, 2023 at 07:00 AM EST Angel Oak Mortgage, Inc. (NYSE: AOMR) (the “Company,” “we,” and “our”), a leading real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market, today reported financial results for the quarter and year ended December 31, 2022. Please note that the Company’s name will change to Angel Oak Mortgage REIT, Inc., effective on or about March 10, 2023. The Company’s website, CUSIP, and New York Stock Exchange ticker symbol will remain unchanged. Additionally, we would like to announce the resignation of Dory Black as the Company’s Secretary and the appointment of David Gordon to the same role, effective March 8, 2023. Fourth Quarter Highlights Q4 2022 GAAP net loss of $8.8 million, or $(0.36) per diluted share of common stock. Q4 2022 distributable earnings of $(61.5) million, or $(2.50) per diluted share of common stock. Declared dividend of $0.32 per share of common stock, payable on March 31, 2023, to common stockholders of record as of March 22, 2023. Full Year 2022 Highlights Total GAAP net loss of $187.8 million, or $(7.65) per diluted share of common stock, for the full year ended December 31, 2022. Distributable Earnings of $19.4 million, or $0.78 per diluted share of common stock, for the full year ended December 31, 2022. GAAP book value of $9.49 per share of common stock as of December 31, 2022. Economic book value of $13.11 per share of common stock as of December 31, 2022. Since the end of Q3 2022, the Company has reduced its whole loan warehouse debt by 51 % and its mark to market percentage of total warehouse debt1 by 62% while releasing additional cash. These accomplishments have protected our capital structure to withstand volatility and will allow us to focus on growing the earning potential of its portfolio while continuing to prioritize sound risk and liquidity management. Sreeni Prabhu, Chief Executive Officer and President of the Company, commented, “While 2022 was characterized by surging global inflation, extreme interest rate volatility, and wider credit spreads across various asset classes, we were able to gain positive momentum in the fourth quarter that has carried into 2023. We continue to make significant progress against our strategic plan to reposition our portfolio, improve liquidity, and reduce risk, all of which were demonstrated through the loan sales and non-mark to market financing conversion announced in Q4, as well as the AOMT 2023-1 securitization in January 2023. We plan to resume purchases of newly originated, higher-coupon loans and to methodically execute securitizations throughout 2023. I’m proud of our team and thank them for their hard work and contributions as we seek to build long term value for our shareholders.” 1 Mark-to-market percentage of total warehouse debt is calculated as the total unpaid balance of mark-to-market warehouse financing divided by the total unpaid balance of all warehouse financing. Fourth Quarter Portfolio and Investment Activity In November 2022, the Company sold certain non-QM and investor cash flow residential mortgage loans with a gross weighted average coupon of approximately 4.5%, and a cost basis of approximately $315.6 million and a prior month carrying value of $267.6 million. The purchase price for the mortgage loans was $252.7 million, and $221.2 million of warehouse debt was repaid as a result of the transaction. Sold $7.0 million in commercial loans in order to concentrate on the core non-QM strategy of AOMR. Subsequent to year end, in January 2023, the Company participated in AOMT 2023-1, an approximately $580.5 million scheduled principal balance securitization backed by a pool of residential mortgage loans. The Company contributed loans with a scheduled principal balance of $241.3 million. In addition to releasing capital, the Company retained its pro rata share of the rated bonds from the securitization. Full Year Portfolio and Investment Activity Purchased approximately $995.2 million of residential mortgage loans in 2022. In 2022, the Company completed two residential non-QM securitizations, totaling $722.3 million in aggregate unpaid principal balance. The Company’s contribution to AOMT 2023-1 in January 2023 brings the total securitized unpaid principal balance since December 31, 2021 to approximately $1.0 billion. Portfolio totaled $2.9 billion of residential mortgage loans and other target assets as of December 31, 2022, representing 28% growth since December 31, 2021. Capital Markets Activity In December 2022, the Company converted approximately $286 million of mark-to-market debt to non-mark-to-market financing for continually performing loans. As of December 31, 2022, the Company was party to five financing lines which permit borrowings in an aggregate amount of up to $1.2 billion. Our total financing capacity as of March 9, 2023 stands at $1.2 billion of which approximately $440 million is drawn, leaving capacity of approximately $767 million for new loan purchases. Balance Sheet Target assets totaled $2.87 billion as of December 31, 2022. Held residential mortgage whole loans with fair value of $771.0 million as of December 31, 2022. Recourse debt to equity ratio was 2.9x as of December 31, 2022. During 2022, we repurchased approximately 429,333 shares of common stock at an average price of $15.86 per share, for a total of $6.9 million. Dividend On March 9, 2023, the Company declared a dividend of $0.32 per share of common stock for the fourth quarter of 2022. The dividend is payable on March 31, 2023 to common stockholders of record as of March 22, 2023. Conference Call and Webcast Information The Company will host a live conference call and webcast today, March 9, 2023 at 8:30 a.m. Eastern time. To listen to the live webcast, go to the Investors section of the Company’s website at www.angeloakreit.com at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software. To Participate in the Telephone Conference Call: Dial in at least 15 minutes prior to start time. Domestic: 1-877-407-9716 International: 1-201-493-6779 Conference Call Playback: Domestic: 1-844-512-2921 International: 1-412-317-6671 Passcode: 13735149 The playback can be accessed through March 23, 2023. Non-GAAP Metrics Distributable Earnings is a non‑GAAP measure and is defined as net income (loss) allocable to common stockholders as calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), excluding (1) unrealized gains and losses on our aggregate portfolio, (2) impairment losses, (3) extinguishment of debt, (4) non-cash equity compensation expense, (5) the incentive fee earned by our Manager, (6) realized gains or losses on swap terminations and (7) certain other nonrecurring gains or losses. We believe that the presentation of Distributable Earnings provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. We believe Distributable Earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings may not be comparable to similar measures presented by other REITs. Distributable Earnings Return on Average Equity is a non-GAAP measure and is defined as annual or annualized Distributable Earnings divided by average total stockholders’ equity. We believe that the presentation of Distributable Earnings Return on Average Equity provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. Additionally, we believe Distributable Earnings Return on Average Equity provides investors with additional detail on the Distributable Earnings generated by our invested equity capital. We believe Distributable Earnings Return on Average Equity as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings Return on Average Equity should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings Return on Average Equity may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings Return on Average Equity may not be comparable to similar measures presented by other REITs. Economic book value is a non-GAAP financial measure of our financial position. To calculate our economic book value, the portions of our non-recourse financing obligation held at amortized cost are adjusted to fair value. These adjustments are also reflected in our end of period common stockholders’ equity. Management considers economic book value to provide investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for our legally held retained bonds, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for book value per share of common stock or stockholders’ equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies. Forward-Looking Statements This press release contains certain forward-looking statements that are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the Company’s investments. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict,” “continue,” or by the negative of these words and phrases or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe existing or future plans and strategies, contain projections of results of operations, liquidity and/or financial condition, or state other forward-looking information. The Company’s ability to predict future events or conditions or their impact or the actual effect of existing or future plans or strategies is inherently uncertain. Although the Company believes that such forward-looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company’s views only as of the date of this press release. Additional information concerning factors that could cause actual results and performance to differ materially from these forward-looking statements is contained from time to time in the Company’s filings with the Securities and Exchange Commission. Except as required by applicable law, neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The Company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise. About Angel Oak Mortgage, Inc. Angel Oak Mortgage, Inc. is a real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market. The Company’s objective is to generate attractive risk-adjusted returns for its stockholders through cash distributions and capital appreciation across interest rate and credit cycles. The Company is externally managed and advised by an affiliate of Angel Oak Capital Advisors, LLC, which, collectively with its affiliates, is a leading alternative credit manager with a vertically integrated mortgage origination platform. Additional information about the Company is available at www.angeloakreit.com. Angel Oak Mortgage, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (in thousands, except for share and per share data) Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 INTEREST INCOME, NET Interest income $ 28,585 $ 22,792 $ 115,544 $ 60,555 Interest expense 21,175 6,199 63,024 11,476 NET INTEREST INCOME 7,410 16,593 52,520 49,079 REALIZED AND UNREALIZED GAINS (LOSSES), NET Net realized gain (loss) on mortgage loans, derivative contracts, RMBS, and CMBS (65,141 ) 14,730 (8,717 ) (4,926 ) Net unrealized gain (loss) on mortgage loans, debt at fair value option, and derivative contracts 53,268 (18,543 ) (201,753 ) (2,392 ) TOTAL REALIZED AND UNREALIZED GAINS (LOSSES), NET (11,873 ) (3,813 ) (210,470 ) (7,318 ) EXPENSES Operating expenses 1,790 4,529 16,651 11,439 Stock compensation 574 1,715 5,753 1,715 Securitization costs 3 — 3,137 — Management fee incurred with affiliate 1,969 1,879 7,799 5,894 Total operating expenses 4,336 8,123 33,340 19,048 INCOME (LOSS) BEFORE INCOME TAXES (8,799 ) 4,657 (191,290 ) 22,713 Income tax benefit — 1,600 (3,457 ) 1,600 NET INCOME (LOSS) $ (8,799 ) $ 3,057 $ (187,833 ) $ 21,113 Preferred dividends (2 ) (4 ) (14 ) (15 ) NET INCOME (LOSS) ALLOCABLE TO COMMON STOCKHOLDERS $ (8,801 ) $ 3,053 $ (187,847 ) $ 21,098 Other comprehensive income (loss) (12,148 ) (1,394 ) (24,127 ) 4,039 TOTAL COMPREHENSIVE INCOME (LOSS) $ (20,949 ) $ 1,659 $ (211,974 ) $ 25,137 Basic earnings (loss) per common share $ (0.36 ) $ 0.12 $ (7.65 ) $ 1.02 Diluted earnings (loss) per common share $ (0.36 ) $ 0.12 $ (7.65 ) $ 1.01 Weighted average number of common shares outstanding: Basic 24,586,340 24,835,377 24,547,916 20,601,964 Diluted 24,586,340 25,306,794 24,547,916 20,852,554 Angel Oak Mortgage, Inc. Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except for share and per share data) As of: December 31, 2022 December 31, 2021 ASSETS Residential mortgage loans - at fair value $ 770,982 $ 1,061,912 Residential mortgage loans in securitization trusts - at fair value 1,027,442 667,365 Commercial mortgage loans - at fair value 9,458 18,664 RMBS - at fair value 1,055,338 485,634 CMBS - at fair value 6,111 10,756 U.S. Treasury securities - at fair value — 249,999 Cash and cash equivalents 29,272 40,801 Restricted cash 10,589 11,508 Principal and interest receivable 17,497 25,984 Deferred tax asset 3,457 — Unrealized appreciation on TBAs and interest rate futures contracts - at fair value 14,756 2,428 Other assets 1,310 2,878 Total assets $ 2,946,212 $ 2,577,929 LIABILITIES AND STOCKHOLDERS’ EQUITY LIABILITIES Notes payable $ 639,870 $ 853,408 Non-recourse securitization obligation, collateralized by residential mortgage loans in securitization trusts 1,003,485 616,557 Securities sold under agreements to repurchase 52,544 609,251 Unrealized depreciation on TBAs and interest rate futures contracts - at fair value — 728 Due to broker 1,006,022 — Accrued expenses 1,288 442 Accrued expenses payable to affiliate 2,006 1,425 Interest payable 2,551 1,283 Income taxes payable — 1,600 Management fee payable to affiliate 1,967 1,845 Total liabilities $ 2,709,733 $ 2,086,539 Commitments and contingencies STOCKHOLDERS’ EQUITY Series A preferred stock, $0.01 par value. As of December 31, 2022: no shares issued and outstanding. As of December 31, 2021, 12% cumulative, non-voting, 125 shares issued and outstanding. $ — $ 101 Common stock, $0.01 par value. As of December 31, 2022: 350,000,000 shares authorized, 24,925,357 shares issued and outstanding. As of December 31, 2021: 350,000,000 shares authorized, 25,227,328 shares issued and outstanding. 249 252 Additional paid-in capital 475,379 476,510 Accumulated other comprehensive income (21,127 ) 3,000 Retained (deficit) earnings (218,022 ) 11,527 Total stockholders’ equity $ 236,479 $ 491,390 Total liabilities and stockholders’ equity $ 2,946,212 $ 2,577,929 Angel Oak Mortgage, Inc. Reconciliation of Net Income (Loss) to Distributable Earnings and Distributable Earnings Return on Average Equity (Unaudited) Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 (in thousands) Net income (loss) allocable to common stockholders $ (8,801 ) $ 3,053 $ (187,847 ) $ 21,098 Adjustments: Net other-than-temporary credit impairment losses — — — — Net unrealized (gains) losses on derivatives (11,484 ) 1,558 (13,054 ) 7,688 Net unrealized (gains) losses on residential loans in securitization trusts and non-recourse securitization obligation (11,896 ) 1,949 67,401 1,949 Net unrealized (gains) losses on residential loans (29,973 ) 15,068 146,347 1,956 Net unrealized (gains) losses on commercial loans 85 (10 ) 844 (231 ) Net unrealized (gains) losses on financial instruments at fair value — — — — (Gains) losses on extinguishment of debt — — — — Non-cash equity compensation expense 573 791 5,753 1,715 Incentive fee earned by the Manager — — — — Realized gains (losses) on terminations of interest rate swaps — — — — Total other non-recurring (gains) losses — — — — Distributable Earnings $ (61,496 ) $ 22,409 $ 19,444 $ 34,175 Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 ($ in thousands) Annualized Distributable Earnings $ (245,984 ) $ 89,636 $ 19,444 $ 34,175 Average total stockholders’ equity $ 249,954 $ 496,125 $ 355,944 $ 369,749 Distributable Earnings Return on Average Equity (98.41 %) 18.07 % 5.46 % 9.24 % Angel Oak Mortgage, Inc. Reconciliation of Stockholders’ Equity to Stockholders’ Equity Including Economic Book Value Adjustments and Economic Book Value per Common Share (Unaudited) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 (in thousands, except for per share data) GAAP total stockholders’ equity $ 236,479 $ 264,957 $ 367,284 $ 421,436 $ 491,390 Preferred stock — (101 ) (101 ) (101 ) (101 ) GAAP total common stockholders’ equity for book value per share of common stock $ 236,479 $ 264,856 $ 367,183 $ 421,335 $ 491,289 Adjustments: Fair value adjustment for securitized debt held at amortized cost 90,348 57,596 32,863 20,443 1,079 Stockholders’ equity including economic book value adjustments $ 326,827 $ 322,452 $ 400,046 $ 441,778 $ 492,368 Number of shares of common stock outstanding at period end 24,925,357 24,925,357 24,925,930 25,085,796 25,227,328 Book value per share of common stock $ 9.49 $ 10.63 $ 14.73 $ 16.80 $ 19.47 Economic book value per share of common stock $ 13.11 $ 12.94 $ 16.05 $ 17.61 $ 19.52 View source version on businesswire.com: https://www.businesswire.com/news/home/20230309005318/en/Contacts Investors: investorrelations@angeloakreit.com 855-502-3920 Media: Bernardo Soriano, Gregory FCA for Angel Oak Mortgage, Inc. 914-656-3880 bernardo@gregoryfca.com Company: Randy Chrisman, Chief Marketing & Corporate Investor Relations Officer, Angel Oak Capital Advisors 404-953-4969 randy.chrisman@angeloakcapital.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Angel Oak Mortgage, Inc. Reports Fourth Quarter and Full Year 2022 Financial Results By: Angel Oak Mortgage REIT, Inc. via Business Wire March 09, 2023 at 07:00 AM EST Angel Oak Mortgage, Inc. (NYSE: AOMR) (the “Company,” “we,” and “our”), a leading real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market, today reported financial results for the quarter and year ended December 31, 2022. Please note that the Company’s name will change to Angel Oak Mortgage REIT, Inc., effective on or about March 10, 2023. The Company’s website, CUSIP, and New York Stock Exchange ticker symbol will remain unchanged. Additionally, we would like to announce the resignation of Dory Black as the Company’s Secretary and the appointment of David Gordon to the same role, effective March 8, 2023. Fourth Quarter Highlights Q4 2022 GAAP net loss of $8.8 million, or $(0.36) per diluted share of common stock. Q4 2022 distributable earnings of $(61.5) million, or $(2.50) per diluted share of common stock. Declared dividend of $0.32 per share of common stock, payable on March 31, 2023, to common stockholders of record as of March 22, 2023. Full Year 2022 Highlights Total GAAP net loss of $187.8 million, or $(7.65) per diluted share of common stock, for the full year ended December 31, 2022. Distributable Earnings of $19.4 million, or $0.78 per diluted share of common stock, for the full year ended December 31, 2022. GAAP book value of $9.49 per share of common stock as of December 31, 2022. Economic book value of $13.11 per share of common stock as of December 31, 2022. Since the end of Q3 2022, the Company has reduced its whole loan warehouse debt by 51 % and its mark to market percentage of total warehouse debt1 by 62% while releasing additional cash. These accomplishments have protected our capital structure to withstand volatility and will allow us to focus on growing the earning potential of its portfolio while continuing to prioritize sound risk and liquidity management. Sreeni Prabhu, Chief Executive Officer and President of the Company, commented, “While 2022 was characterized by surging global inflation, extreme interest rate volatility, and wider credit spreads across various asset classes, we were able to gain positive momentum in the fourth quarter that has carried into 2023. We continue to make significant progress against our strategic plan to reposition our portfolio, improve liquidity, and reduce risk, all of which were demonstrated through the loan sales and non-mark to market financing conversion announced in Q4, as well as the AOMT 2023-1 securitization in January 2023. We plan to resume purchases of newly originated, higher-coupon loans and to methodically execute securitizations throughout 2023. I’m proud of our team and thank them for their hard work and contributions as we seek to build long term value for our shareholders.” 1 Mark-to-market percentage of total warehouse debt is calculated as the total unpaid balance of mark-to-market warehouse financing divided by the total unpaid balance of all warehouse financing. Fourth Quarter Portfolio and Investment Activity In November 2022, the Company sold certain non-QM and investor cash flow residential mortgage loans with a gross weighted average coupon of approximately 4.5%, and a cost basis of approximately $315.6 million and a prior month carrying value of $267.6 million. The purchase price for the mortgage loans was $252.7 million, and $221.2 million of warehouse debt was repaid as a result of the transaction. Sold $7.0 million in commercial loans in order to concentrate on the core non-QM strategy of AOMR. Subsequent to year end, in January 2023, the Company participated in AOMT 2023-1, an approximately $580.5 million scheduled principal balance securitization backed by a pool of residential mortgage loans. The Company contributed loans with a scheduled principal balance of $241.3 million. In addition to releasing capital, the Company retained its pro rata share of the rated bonds from the securitization. Full Year Portfolio and Investment Activity Purchased approximately $995.2 million of residential mortgage loans in 2022. In 2022, the Company completed two residential non-QM securitizations, totaling $722.3 million in aggregate unpaid principal balance. The Company’s contribution to AOMT 2023-1 in January 2023 brings the total securitized unpaid principal balance since December 31, 2021 to approximately $1.0 billion. Portfolio totaled $2.9 billion of residential mortgage loans and other target assets as of December 31, 2022, representing 28% growth since December 31, 2021. Capital Markets Activity In December 2022, the Company converted approximately $286 million of mark-to-market debt to non-mark-to-market financing for continually performing loans. As of December 31, 2022, the Company was party to five financing lines which permit borrowings in an aggregate amount of up to $1.2 billion. Our total financing capacity as of March 9, 2023 stands at $1.2 billion of which approximately $440 million is drawn, leaving capacity of approximately $767 million for new loan purchases. Balance Sheet Target assets totaled $2.87 billion as of December 31, 2022. Held residential mortgage whole loans with fair value of $771.0 million as of December 31, 2022. Recourse debt to equity ratio was 2.9x as of December 31, 2022. During 2022, we repurchased approximately 429,333 shares of common stock at an average price of $15.86 per share, for a total of $6.9 million. Dividend On March 9, 2023, the Company declared a dividend of $0.32 per share of common stock for the fourth quarter of 2022. The dividend is payable on March 31, 2023 to common stockholders of record as of March 22, 2023. Conference Call and Webcast Information The Company will host a live conference call and webcast today, March 9, 2023 at 8:30 a.m. Eastern time. To listen to the live webcast, go to the Investors section of the Company’s website at www.angeloakreit.com at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software. To Participate in the Telephone Conference Call: Dial in at least 15 minutes prior to start time. Domestic: 1-877-407-9716 International: 1-201-493-6779 Conference Call Playback: Domestic: 1-844-512-2921 International: 1-412-317-6671 Passcode: 13735149 The playback can be accessed through March 23, 2023. Non-GAAP Metrics Distributable Earnings is a non‑GAAP measure and is defined as net income (loss) allocable to common stockholders as calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), excluding (1) unrealized gains and losses on our aggregate portfolio, (2) impairment losses, (3) extinguishment of debt, (4) non-cash equity compensation expense, (5) the incentive fee earned by our Manager, (6) realized gains or losses on swap terminations and (7) certain other nonrecurring gains or losses. We believe that the presentation of Distributable Earnings provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. We believe Distributable Earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings may not be comparable to similar measures presented by other REITs. Distributable Earnings Return on Average Equity is a non-GAAP measure and is defined as annual or annualized Distributable Earnings divided by average total stockholders’ equity. We believe that the presentation of Distributable Earnings Return on Average Equity provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. Additionally, we believe Distributable Earnings Return on Average Equity provides investors with additional detail on the Distributable Earnings generated by our invested equity capital. We believe Distributable Earnings Return on Average Equity as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings Return on Average Equity should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings Return on Average Equity may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings Return on Average Equity may not be comparable to similar measures presented by other REITs. Economic book value is a non-GAAP financial measure of our financial position. To calculate our economic book value, the portions of our non-recourse financing obligation held at amortized cost are adjusted to fair value. These adjustments are also reflected in our end of period common stockholders’ equity. Management considers economic book value to provide investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for our legally held retained bonds, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for book value per share of common stock or stockholders’ equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies. Forward-Looking Statements This press release contains certain forward-looking statements that are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the Company’s investments. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict,” “continue,” or by the negative of these words and phrases or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe existing or future plans and strategies, contain projections of results of operations, liquidity and/or financial condition, or state other forward-looking information. The Company’s ability to predict future events or conditions or their impact or the actual effect of existing or future plans or strategies is inherently uncertain. Although the Company believes that such forward-looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company’s views only as of the date of this press release. Additional information concerning factors that could cause actual results and performance to differ materially from these forward-looking statements is contained from time to time in the Company’s filings with the Securities and Exchange Commission. Except as required by applicable law, neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The Company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise. About Angel Oak Mortgage, Inc. Angel Oak Mortgage, Inc. is a real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market. The Company’s objective is to generate attractive risk-adjusted returns for its stockholders through cash distributions and capital appreciation across interest rate and credit cycles. The Company is externally managed and advised by an affiliate of Angel Oak Capital Advisors, LLC, which, collectively with its affiliates, is a leading alternative credit manager with a vertically integrated mortgage origination platform. Additional information about the Company is available at www.angeloakreit.com. Angel Oak Mortgage, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (in thousands, except for share and per share data) Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 INTEREST INCOME, NET Interest income $ 28,585 $ 22,792 $ 115,544 $ 60,555 Interest expense 21,175 6,199 63,024 11,476 NET INTEREST INCOME 7,410 16,593 52,520 49,079 REALIZED AND UNREALIZED GAINS (LOSSES), NET Net realized gain (loss) on mortgage loans, derivative contracts, RMBS, and CMBS (65,141 ) 14,730 (8,717 ) (4,926 ) Net unrealized gain (loss) on mortgage loans, debt at fair value option, and derivative contracts 53,268 (18,543 ) (201,753 ) (2,392 ) TOTAL REALIZED AND UNREALIZED GAINS (LOSSES), NET (11,873 ) (3,813 ) (210,470 ) (7,318 ) EXPENSES Operating expenses 1,790 4,529 16,651 11,439 Stock compensation 574 1,715 5,753 1,715 Securitization costs 3 — 3,137 — Management fee incurred with affiliate 1,969 1,879 7,799 5,894 Total operating expenses 4,336 8,123 33,340 19,048 INCOME (LOSS) BEFORE INCOME TAXES (8,799 ) 4,657 (191,290 ) 22,713 Income tax benefit — 1,600 (3,457 ) 1,600 NET INCOME (LOSS) $ (8,799 ) $ 3,057 $ (187,833 ) $ 21,113 Preferred dividends (2 ) (4 ) (14 ) (15 ) NET INCOME (LOSS) ALLOCABLE TO COMMON STOCKHOLDERS $ (8,801 ) $ 3,053 $ (187,847 ) $ 21,098 Other comprehensive income (loss) (12,148 ) (1,394 ) (24,127 ) 4,039 TOTAL COMPREHENSIVE INCOME (LOSS) $ (20,949 ) $ 1,659 $ (211,974 ) $ 25,137 Basic earnings (loss) per common share $ (0.36 ) $ 0.12 $ (7.65 ) $ 1.02 Diluted earnings (loss) per common share $ (0.36 ) $ 0.12 $ (7.65 ) $ 1.01 Weighted average number of common shares outstanding: Basic 24,586,340 24,835,377 24,547,916 20,601,964 Diluted 24,586,340 25,306,794 24,547,916 20,852,554 Angel Oak Mortgage, Inc. Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except for share and per share data) As of: December 31, 2022 December 31, 2021 ASSETS Residential mortgage loans - at fair value $ 770,982 $ 1,061,912 Residential mortgage loans in securitization trusts - at fair value 1,027,442 667,365 Commercial mortgage loans - at fair value 9,458 18,664 RMBS - at fair value 1,055,338 485,634 CMBS - at fair value 6,111 10,756 U.S. Treasury securities - at fair value — 249,999 Cash and cash equivalents 29,272 40,801 Restricted cash 10,589 11,508 Principal and interest receivable 17,497 25,984 Deferred tax asset 3,457 — Unrealized appreciation on TBAs and interest rate futures contracts - at fair value 14,756 2,428 Other assets 1,310 2,878 Total assets $ 2,946,212 $ 2,577,929 LIABILITIES AND STOCKHOLDERS’ EQUITY LIABILITIES Notes payable $ 639,870 $ 853,408 Non-recourse securitization obligation, collateralized by residential mortgage loans in securitization trusts 1,003,485 616,557 Securities sold under agreements to repurchase 52,544 609,251 Unrealized depreciation on TBAs and interest rate futures contracts - at fair value — 728 Due to broker 1,006,022 — Accrued expenses 1,288 442 Accrued expenses payable to affiliate 2,006 1,425 Interest payable 2,551 1,283 Income taxes payable — 1,600 Management fee payable to affiliate 1,967 1,845 Total liabilities $ 2,709,733 $ 2,086,539 Commitments and contingencies STOCKHOLDERS’ EQUITY Series A preferred stock, $0.01 par value. As of December 31, 2022: no shares issued and outstanding. As of December 31, 2021, 12% cumulative, non-voting, 125 shares issued and outstanding. $ — $ 101 Common stock, $0.01 par value. As of December 31, 2022: 350,000,000 shares authorized, 24,925,357 shares issued and outstanding. As of December 31, 2021: 350,000,000 shares authorized, 25,227,328 shares issued and outstanding. 249 252 Additional paid-in capital 475,379 476,510 Accumulated other comprehensive income (21,127 ) 3,000 Retained (deficit) earnings (218,022 ) 11,527 Total stockholders’ equity $ 236,479 $ 491,390 Total liabilities and stockholders’ equity $ 2,946,212 $ 2,577,929 Angel Oak Mortgage, Inc. Reconciliation of Net Income (Loss) to Distributable Earnings and Distributable Earnings Return on Average Equity (Unaudited) Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 (in thousands) Net income (loss) allocable to common stockholders $ (8,801 ) $ 3,053 $ (187,847 ) $ 21,098 Adjustments: Net other-than-temporary credit impairment losses — — — — Net unrealized (gains) losses on derivatives (11,484 ) 1,558 (13,054 ) 7,688 Net unrealized (gains) losses on residential loans in securitization trusts and non-recourse securitization obligation (11,896 ) 1,949 67,401 1,949 Net unrealized (gains) losses on residential loans (29,973 ) 15,068 146,347 1,956 Net unrealized (gains) losses on commercial loans 85 (10 ) 844 (231 ) Net unrealized (gains) losses on financial instruments at fair value — — — — (Gains) losses on extinguishment of debt — — — — Non-cash equity compensation expense 573 791 5,753 1,715 Incentive fee earned by the Manager — — — — Realized gains (losses) on terminations of interest rate swaps — — — — Total other non-recurring (gains) losses — — — — Distributable Earnings $ (61,496 ) $ 22,409 $ 19,444 $ 34,175 Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 ($ in thousands) Annualized Distributable Earnings $ (245,984 ) $ 89,636 $ 19,444 $ 34,175 Average total stockholders’ equity $ 249,954 $ 496,125 $ 355,944 $ 369,749 Distributable Earnings Return on Average Equity (98.41 %) 18.07 % 5.46 % 9.24 % Angel Oak Mortgage, Inc. Reconciliation of Stockholders’ Equity to Stockholders’ Equity Including Economic Book Value Adjustments and Economic Book Value per Common Share (Unaudited) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 (in thousands, except for per share data) GAAP total stockholders’ equity $ 236,479 $ 264,957 $ 367,284 $ 421,436 $ 491,390 Preferred stock — (101 ) (101 ) (101 ) (101 ) GAAP total common stockholders’ equity for book value per share of common stock $ 236,479 $ 264,856 $ 367,183 $ 421,335 $ 491,289 Adjustments: Fair value adjustment for securitized debt held at amortized cost 90,348 57,596 32,863 20,443 1,079 Stockholders’ equity including economic book value adjustments $ 326,827 $ 322,452 $ 400,046 $ 441,778 $ 492,368 Number of shares of common stock outstanding at period end 24,925,357 24,925,357 24,925,930 25,085,796 25,227,328 Book value per share of common stock $ 9.49 $ 10.63 $ 14.73 $ 16.80 $ 19.47 Economic book value per share of common stock $ 13.11 $ 12.94 $ 16.05 $ 17.61 $ 19.52 View source version on businesswire.com: https://www.businesswire.com/news/home/20230309005318/en/Contacts Investors: investorrelations@angeloakreit.com 855-502-3920 Media: Bernardo Soriano, Gregory FCA for Angel Oak Mortgage, Inc. 914-656-3880 bernardo@gregoryfca.com Company: Randy Chrisman, Chief Marketing & Corporate Investor Relations Officer, Angel Oak Capital Advisors 404-953-4969 randy.chrisman@angeloakcapital.com
Angel Oak Mortgage, Inc. (NYSE: AOMR) (the “Company,” “we,” and “our”), a leading real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market, today reported financial results for the quarter and year ended December 31, 2022. Please note that the Company’s name will change to Angel Oak Mortgage REIT, Inc., effective on or about March 10, 2023. The Company’s website, CUSIP, and New York Stock Exchange ticker symbol will remain unchanged. Additionally, we would like to announce the resignation of Dory Black as the Company’s Secretary and the appointment of David Gordon to the same role, effective March 8, 2023. Fourth Quarter Highlights Q4 2022 GAAP net loss of $8.8 million, or $(0.36) per diluted share of common stock. Q4 2022 distributable earnings of $(61.5) million, or $(2.50) per diluted share of common stock. Declared dividend of $0.32 per share of common stock, payable on March 31, 2023, to common stockholders of record as of March 22, 2023. Full Year 2022 Highlights Total GAAP net loss of $187.8 million, or $(7.65) per diluted share of common stock, for the full year ended December 31, 2022. Distributable Earnings of $19.4 million, or $0.78 per diluted share of common stock, for the full year ended December 31, 2022. GAAP book value of $9.49 per share of common stock as of December 31, 2022. Economic book value of $13.11 per share of common stock as of December 31, 2022. Since the end of Q3 2022, the Company has reduced its whole loan warehouse debt by 51 % and its mark to market percentage of total warehouse debt1 by 62% while releasing additional cash. These accomplishments have protected our capital structure to withstand volatility and will allow us to focus on growing the earning potential of its portfolio while continuing to prioritize sound risk and liquidity management. Sreeni Prabhu, Chief Executive Officer and President of the Company, commented, “While 2022 was characterized by surging global inflation, extreme interest rate volatility, and wider credit spreads across various asset classes, we were able to gain positive momentum in the fourth quarter that has carried into 2023. We continue to make significant progress against our strategic plan to reposition our portfolio, improve liquidity, and reduce risk, all of which were demonstrated through the loan sales and non-mark to market financing conversion announced in Q4, as well as the AOMT 2023-1 securitization in January 2023. We plan to resume purchases of newly originated, higher-coupon loans and to methodically execute securitizations throughout 2023. I’m proud of our team and thank them for their hard work and contributions as we seek to build long term value for our shareholders.” 1 Mark-to-market percentage of total warehouse debt is calculated as the total unpaid balance of mark-to-market warehouse financing divided by the total unpaid balance of all warehouse financing. Fourth Quarter Portfolio and Investment Activity In November 2022, the Company sold certain non-QM and investor cash flow residential mortgage loans with a gross weighted average coupon of approximately 4.5%, and a cost basis of approximately $315.6 million and a prior month carrying value of $267.6 million. The purchase price for the mortgage loans was $252.7 million, and $221.2 million of warehouse debt was repaid as a result of the transaction. Sold $7.0 million in commercial loans in order to concentrate on the core non-QM strategy of AOMR. Subsequent to year end, in January 2023, the Company participated in AOMT 2023-1, an approximately $580.5 million scheduled principal balance securitization backed by a pool of residential mortgage loans. The Company contributed loans with a scheduled principal balance of $241.3 million. In addition to releasing capital, the Company retained its pro rata share of the rated bonds from the securitization. Full Year Portfolio and Investment Activity Purchased approximately $995.2 million of residential mortgage loans in 2022. In 2022, the Company completed two residential non-QM securitizations, totaling $722.3 million in aggregate unpaid principal balance. The Company’s contribution to AOMT 2023-1 in January 2023 brings the total securitized unpaid principal balance since December 31, 2021 to approximately $1.0 billion. Portfolio totaled $2.9 billion of residential mortgage loans and other target assets as of December 31, 2022, representing 28% growth since December 31, 2021. Capital Markets Activity In December 2022, the Company converted approximately $286 million of mark-to-market debt to non-mark-to-market financing for continually performing loans. As of December 31, 2022, the Company was party to five financing lines which permit borrowings in an aggregate amount of up to $1.2 billion. Our total financing capacity as of March 9, 2023 stands at $1.2 billion of which approximately $440 million is drawn, leaving capacity of approximately $767 million for new loan purchases. Balance Sheet Target assets totaled $2.87 billion as of December 31, 2022. Held residential mortgage whole loans with fair value of $771.0 million as of December 31, 2022. Recourse debt to equity ratio was 2.9x as of December 31, 2022. During 2022, we repurchased approximately 429,333 shares of common stock at an average price of $15.86 per share, for a total of $6.9 million. Dividend On March 9, 2023, the Company declared a dividend of $0.32 per share of common stock for the fourth quarter of 2022. The dividend is payable on March 31, 2023 to common stockholders of record as of March 22, 2023. Conference Call and Webcast Information The Company will host a live conference call and webcast today, March 9, 2023 at 8:30 a.m. Eastern time. To listen to the live webcast, go to the Investors section of the Company’s website at www.angeloakreit.com at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software. To Participate in the Telephone Conference Call: Dial in at least 15 minutes prior to start time. Domestic: 1-877-407-9716 International: 1-201-493-6779 Conference Call Playback: Domestic: 1-844-512-2921 International: 1-412-317-6671 Passcode: 13735149 The playback can be accessed through March 23, 2023. Non-GAAP Metrics Distributable Earnings is a non‑GAAP measure and is defined as net income (loss) allocable to common stockholders as calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), excluding (1) unrealized gains and losses on our aggregate portfolio, (2) impairment losses, (3) extinguishment of debt, (4) non-cash equity compensation expense, (5) the incentive fee earned by our Manager, (6) realized gains or losses on swap terminations and (7) certain other nonrecurring gains or losses. We believe that the presentation of Distributable Earnings provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. We believe Distributable Earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings may not be comparable to similar measures presented by other REITs. Distributable Earnings Return on Average Equity is a non-GAAP measure and is defined as annual or annualized Distributable Earnings divided by average total stockholders’ equity. We believe that the presentation of Distributable Earnings Return on Average Equity provides investors with a useful measure to facilitate comparisons of financial performance among our REIT peers, but has important limitations. Additionally, we believe Distributable Earnings Return on Average Equity provides investors with additional detail on the Distributable Earnings generated by our invested equity capital. We believe Distributable Earnings Return on Average Equity as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, Distributable Earnings Return on Average Equity should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP. Our methodology for calculating Distributable Earnings Return on Average Equity may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Distributable Earnings Return on Average Equity may not be comparable to similar measures presented by other REITs. Economic book value is a non-GAAP financial measure of our financial position. To calculate our economic book value, the portions of our non-recourse financing obligation held at amortized cost are adjusted to fair value. These adjustments are also reflected in our end of period common stockholders’ equity. Management considers economic book value to provide investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for our legally held retained bonds, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for book value per share of common stock or stockholders’ equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies. Forward-Looking Statements This press release contains certain forward-looking statements that are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the Company’s investments. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict,” “continue,” or by the negative of these words and phrases or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe existing or future plans and strategies, contain projections of results of operations, liquidity and/or financial condition, or state other forward-looking information. The Company’s ability to predict future events or conditions or their impact or the actual effect of existing or future plans or strategies is inherently uncertain. Although the Company believes that such forward-looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company’s views only as of the date of this press release. Additional information concerning factors that could cause actual results and performance to differ materially from these forward-looking statements is contained from time to time in the Company’s filings with the Securities and Exchange Commission. Except as required by applicable law, neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The Company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise. About Angel Oak Mortgage, Inc. Angel Oak Mortgage, Inc. is a real estate finance company focused on acquiring and investing in first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market. The Company’s objective is to generate attractive risk-adjusted returns for its stockholders through cash distributions and capital appreciation across interest rate and credit cycles. The Company is externally managed and advised by an affiliate of Angel Oak Capital Advisors, LLC, which, collectively with its affiliates, is a leading alternative credit manager with a vertically integrated mortgage origination platform. Additional information about the Company is available at www.angeloakreit.com. Angel Oak Mortgage, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (in thousands, except for share and per share data) Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 INTEREST INCOME, NET Interest income $ 28,585 $ 22,792 $ 115,544 $ 60,555 Interest expense 21,175 6,199 63,024 11,476 NET INTEREST INCOME 7,410 16,593 52,520 49,079 REALIZED AND UNREALIZED GAINS (LOSSES), NET Net realized gain (loss) on mortgage loans, derivative contracts, RMBS, and CMBS (65,141 ) 14,730 (8,717 ) (4,926 ) Net unrealized gain (loss) on mortgage loans, debt at fair value option, and derivative contracts 53,268 (18,543 ) (201,753 ) (2,392 ) TOTAL REALIZED AND UNREALIZED GAINS (LOSSES), NET (11,873 ) (3,813 ) (210,470 ) (7,318 ) EXPENSES Operating expenses 1,790 4,529 16,651 11,439 Stock compensation 574 1,715 5,753 1,715 Securitization costs 3 — 3,137 — Management fee incurred with affiliate 1,969 1,879 7,799 5,894 Total operating expenses 4,336 8,123 33,340 19,048 INCOME (LOSS) BEFORE INCOME TAXES (8,799 ) 4,657 (191,290 ) 22,713 Income tax benefit — 1,600 (3,457 ) 1,600 NET INCOME (LOSS) $ (8,799 ) $ 3,057 $ (187,833 ) $ 21,113 Preferred dividends (2 ) (4 ) (14 ) (15 ) NET INCOME (LOSS) ALLOCABLE TO COMMON STOCKHOLDERS $ (8,801 ) $ 3,053 $ (187,847 ) $ 21,098 Other comprehensive income (loss) (12,148 ) (1,394 ) (24,127 ) 4,039 TOTAL COMPREHENSIVE INCOME (LOSS) $ (20,949 ) $ 1,659 $ (211,974 ) $ 25,137 Basic earnings (loss) per common share $ (0.36 ) $ 0.12 $ (7.65 ) $ 1.02 Diluted earnings (loss) per common share $ (0.36 ) $ 0.12 $ (7.65 ) $ 1.01 Weighted average number of common shares outstanding: Basic 24,586,340 24,835,377 24,547,916 20,601,964 Diluted 24,586,340 25,306,794 24,547,916 20,852,554 Angel Oak Mortgage, Inc. Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except for share and per share data) As of: December 31, 2022 December 31, 2021 ASSETS Residential mortgage loans - at fair value $ 770,982 $ 1,061,912 Residential mortgage loans in securitization trusts - at fair value 1,027,442 667,365 Commercial mortgage loans - at fair value 9,458 18,664 RMBS - at fair value 1,055,338 485,634 CMBS - at fair value 6,111 10,756 U.S. Treasury securities - at fair value — 249,999 Cash and cash equivalents 29,272 40,801 Restricted cash 10,589 11,508 Principal and interest receivable 17,497 25,984 Deferred tax asset 3,457 — Unrealized appreciation on TBAs and interest rate futures contracts - at fair value 14,756 2,428 Other assets 1,310 2,878 Total assets $ 2,946,212 $ 2,577,929 LIABILITIES AND STOCKHOLDERS’ EQUITY LIABILITIES Notes payable $ 639,870 $ 853,408 Non-recourse securitization obligation, collateralized by residential mortgage loans in securitization trusts 1,003,485 616,557 Securities sold under agreements to repurchase 52,544 609,251 Unrealized depreciation on TBAs and interest rate futures contracts - at fair value — 728 Due to broker 1,006,022 — Accrued expenses 1,288 442 Accrued expenses payable to affiliate 2,006 1,425 Interest payable 2,551 1,283 Income taxes payable — 1,600 Management fee payable to affiliate 1,967 1,845 Total liabilities $ 2,709,733 $ 2,086,539 Commitments and contingencies STOCKHOLDERS’ EQUITY Series A preferred stock, $0.01 par value. As of December 31, 2022: no shares issued and outstanding. As of December 31, 2021, 12% cumulative, non-voting, 125 shares issued and outstanding. $ — $ 101 Common stock, $0.01 par value. As of December 31, 2022: 350,000,000 shares authorized, 24,925,357 shares issued and outstanding. As of December 31, 2021: 350,000,000 shares authorized, 25,227,328 shares issued and outstanding. 249 252 Additional paid-in capital 475,379 476,510 Accumulated other comprehensive income (21,127 ) 3,000 Retained (deficit) earnings (218,022 ) 11,527 Total stockholders’ equity $ 236,479 $ 491,390 Total liabilities and stockholders’ equity $ 2,946,212 $ 2,577,929 Angel Oak Mortgage, Inc. Reconciliation of Net Income (Loss) to Distributable Earnings and Distributable Earnings Return on Average Equity (Unaudited) Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 (in thousands) Net income (loss) allocable to common stockholders $ (8,801 ) $ 3,053 $ (187,847 ) $ 21,098 Adjustments: Net other-than-temporary credit impairment losses — — — — Net unrealized (gains) losses on derivatives (11,484 ) 1,558 (13,054 ) 7,688 Net unrealized (gains) losses on residential loans in securitization trusts and non-recourse securitization obligation (11,896 ) 1,949 67,401 1,949 Net unrealized (gains) losses on residential loans (29,973 ) 15,068 146,347 1,956 Net unrealized (gains) losses on commercial loans 85 (10 ) 844 (231 ) Net unrealized (gains) losses on financial instruments at fair value — — — — (Gains) losses on extinguishment of debt — — — — Non-cash equity compensation expense 573 791 5,753 1,715 Incentive fee earned by the Manager — — — — Realized gains (losses) on terminations of interest rate swaps — — — — Total other non-recurring (gains) losses — — — — Distributable Earnings $ (61,496 ) $ 22,409 $ 19,444 $ 34,175 Three Months Ended Twelve Months Ended December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 ($ in thousands) Annualized Distributable Earnings $ (245,984 ) $ 89,636 $ 19,444 $ 34,175 Average total stockholders’ equity $ 249,954 $ 496,125 $ 355,944 $ 369,749 Distributable Earnings Return on Average Equity (98.41 %) 18.07 % 5.46 % 9.24 % Angel Oak Mortgage, Inc. Reconciliation of Stockholders’ Equity to Stockholders’ Equity Including Economic Book Value Adjustments and Economic Book Value per Common Share (Unaudited) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 (in thousands, except for per share data) GAAP total stockholders’ equity $ 236,479 $ 264,957 $ 367,284 $ 421,436 $ 491,390 Preferred stock — (101 ) (101 ) (101 ) (101 ) GAAP total common stockholders’ equity for book value per share of common stock $ 236,479 $ 264,856 $ 367,183 $ 421,335 $ 491,289 Adjustments: Fair value adjustment for securitized debt held at amortized cost 90,348 57,596 32,863 20,443 1,079 Stockholders’ equity including economic book value adjustments $ 326,827 $ 322,452 $ 400,046 $ 441,778 $ 492,368 Number of shares of common stock outstanding at period end 24,925,357 24,925,357 24,925,930 25,085,796 25,227,328 Book value per share of common stock $ 9.49 $ 10.63 $ 14.73 $ 16.80 $ 19.47 Economic book value per share of common stock $ 13.11 $ 12.94 $ 16.05 $ 17.61 $ 19.52 View source version on businesswire.com: https://www.businesswire.com/news/home/20230309005318/en/
Investors: investorrelations@angeloakreit.com 855-502-3920 Media: Bernardo Soriano, Gregory FCA for Angel Oak Mortgage, Inc. 914-656-3880 bernardo@gregoryfca.com Company: Randy Chrisman, Chief Marketing & Corporate Investor Relations Officer, Angel Oak Capital Advisors 404-953-4969 randy.chrisman@angeloakcapital.com