Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Westwood Holdings Group, Inc. Reports Third Quarter 2022 Results By: Westwood Holdings Group Inc via GlobeNewswire October 26, 2022 at 16:10 PM EDT Strong Performances Delivered Across Multiple Products Peer Rankings Enhanced by Benchmark-Beating Performances Integration Planning for Salient Acquisition Remains on Track DALLAS, Oct. 26, 2022 (GLOBE NEWSWIRE) -- Westwood Holdings Group, Inc. (NYSE: WHG) today reported third quarter 2022 earnings. Significant items for the quarter include: Proxy solicitation process to move Salient’s mutual funds to our platform is well underway and we continue to expect the Salient acquisition to close later this year.Nearly all of our strategies beat their primary benchmarks, including LargeCap Value, SmidCap, AllCap Value, MidCap Value, High Alpha, Dividend Select, Income Opportunity, Total Return, High Income, Alternative Income and Enhanced Balanced.Quarterly peer rankings benefited from our strong investment performance as High Alpha achieved a top three ranking, MidCap Value scored a top 10th percentile ranking, and LargeCap Value, Alternative Income, Total Return and Enhanced Balanced all posted top quartile rankings.Reflecting the effects of global market downturns on Assets Under Management ("AUM"), we reported revenues totaling $15.4 million vs. the second quarter's $15.6 million and $17.9 million a year ago and a net loss of $1.2 million vs. $0.4 million in the second quarter and net income of $1.9 million in last year's third quarter.Non-GAAP Economic Earnings of $0.8 million compared with the second quarter's $1.6 million and $3.7 million a year ago.Westwood held $74.0 million in cash and short-term investments as of September 30, 2022, consistent with the second quarter of 2022, stockholders' equity totaled $113.5 million as of September 30, 2022 and we continue to have no debt.We declared a cash dividend of $0.15 per common share, payable on January 3, 2023 to stockholders of record on December 2, 2022. Brian Casey, Westwood’s President and CEO, commented, "Markets worldwide were extremely challenging in the third quarter as central banks continued the path of higher rates in an attempt to curb inflation. Despite this backdrop, I am very pleased to report that the vast majority of our strategies beat their benchmarks for the quarter and our relative performance versus eVestment and Morningstar and similar universes positively reflected the efforts of our investment teams. In addition to compiling strong performances across our suite of products, we also devoted a lot of effort to advance the acquisition of Salient Partners, whose complementary products focused on Energy Infrastructure, Real Estate and Tactical Allocation are expected to be important sources of growth in the years ahead. As part of the final steps in this process we have begun soliciting proxies to move Salient’s five mutual funds to our Ultimus platform and the transaction is anticipated to close by the end of this year." Revenues were lower than the second quarter and last year's third quarter reflecting lower average AUM mainly attributable to the downdraft affecting global markets. AUM of $11.5 billion decreased from $12.1 billion at June 30, 2022, primarily due to market depreciation across most asset classes and geographies. The third quarter net loss of $1.2 million compared to the second quarter's $0.4 million due to lower revenues and higher expenses, primarily employee compensation and benefits. Diluted earnings (loss) per share ("EPS") of $(0.15) compared with $(0.05) for the second quarter. Non-GAAP Economic Earnings of $0.8 million, or $0.10 per share, compared with $1.6 million, or $0.20 per share, in the second quarter. The third quarter net loss of $1.2 million compared to last year's third quarter net income of $1.9 million due to lower revenues and higher expenses, related to our acquisition of Salient Partners' asset management business. Diluted EPS was $(0.15) compared with $0.24 per share for the third quarter of 2021. Non-GAAP Economic Earnings were $0.8 million, or $0.10 per share, compared with $3.7 million, or $0.47 per share, in the third quarter of 2021. Economic Earnings and Economic EPS are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables. Westwood will host a conference call to discuss third quarter 2022 results and other business matters at 4:30 p.m. Eastern time today. To join the conference call, please register here: https://register.vevent.com/register/BI6142df3bd66e49e38e120ebd62a20610 After registering, you will be provided with a dial-in number containing a personalized PIN. Webcast Link: https://edge.media-server.com/mmc/p/2tq66869 ABOUT WESTWOOD HOLDINGS GROUP Westwood Holdings Group, Inc. is an investment management boutique and wealth management firm. Westwood offers high-conviction equity and outcome-oriented solutions to institutional investors, private wealth clients and financial intermediaries. The firm specializes in the following distinct investment capabilities: U.S. Value Equity, Multi-Asset, and Liquid Alternatives, available through separate accounts, the Westwood Funds® family of mutual funds and other pooled vehicles. Westwood benefits from significant, broad-based employee ownership and trades on the New York Stock Exchange under the symbol “WHG.” Based in Dallas, Westwood also maintains offices in Houston. For more information on Westwood, please visit westwoodgroup.com. Forward-looking Statements Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “believe,” “expect,” “could,” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our AUM; our ability to maintain our fee structure in light of competitive fee pressures; risks associated with actions of activist stockholders; distributions to our common stockholders have included and may in the future include a return of capital; inclusion of foreign company investments in our AUM; regulations adversely affecting the financial services industry; our ability to maintain effective cyber security; litigation risks; our ability to develop and market new investment strategies successfully; our reputation and our relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to perform operational tasks; our ability to select and oversee third-party vendors; our dependence on the operations and funds of our subsidiaries; our ability to maintain effective information systems; our ability to prevent misuse of assets and information in the possession of our employees and third-party vendors, which could damage our reputation and result in costly litigation and liability for our clients and us; our stock is thinly traded and may be subject to volatility; our organizational documents contain provisions that may prevent or deter another group from paying a premium over the market price to our stockholders to acquire our stock; competition in the investment management industry; our ability to avoid termination of client agreements and the related investment redemptions; the significant concentration of our revenues in a small number of customers; our relationships with investment consulting firms; the continuing effects of the COVID-19 pandemic; our ability to identify and execute on our strategic initiatives; our ability to declare and pay dividends; our ability to fund future capital requirements on favorable terms; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; and the other risks detailed from time to time in Westwood’s SEC filings, including, but not limited to, its annual report on Form 10-K for the year ended December 31, 2021 and its quarterly reports on Form 10-Q for the quarters ended March 31, 2022, June 30, 2022 and September 30, 2022. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, Westwood is not obligated to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events. SOURCE: Westwood Holdings Group, Inc. (WHG-G)CONTACT:Westwood Holdings Group, Inc.Terry ForbesChief Financial Officer and Treasurer(214) 756-6900 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(in thousands, except per share and share amounts)(unaudited) Three Months Ended September 30, 2022 June 30, 2022 September 30, 2021REVENUES: Advisory fees: Asset-based$10,474 $10,980 $12,011 Trust fees 5,177 5,365 5,952 Other, net (245) (742) (103)Total revenues 15,406 15,603 17,860 EXPENSES: Employee compensation and benefits 9,526 9,133 10,268 Sales and marketing 335 509 292 Westwood mutual funds 615 601 814 Information technology 2,170 1,935 1,937 Professional services 1,660 1,475 726 General and administrative 2,182 2,348 1,779 Total expenses 16,488 16,001 15,816 Net operating income (loss) (1,082) (398) 2,044 Realized gains on private investments — — — Net change in unrealized appreciation (depreciation) on private investments (249) (299) (13)Net investment income 104 5 131 Other income 206 234 198 Income (loss) before income taxes (1,021) (458) 2,360 Income tax provision 154 (80) 481 Net income (loss)$(1,175) $(378) $1,879 Total comprehensive income (loss)$(1,175) $(378) $1,879 Earnings (loss) per share: Basic$(0.15) $(0.05) $0.24 Diluted$(0.15) $(0.05) $0.24 Weighted average shares outstanding: Basic 7,794,060 7,944,212 7,887,259 Diluted 7,794,060 7,944,212 7,956,081 Economic Earnings$800 $1,608 $3,706 Economic EPS$0.10 $0.20 $0.47 Dividends declared per share$0.15 $0.15 $2.60 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(in thousands, except per share and share amounts)(unaudited) Nine Months Ended September 30, 2022 September 30, 2021REVENUES: Advisory fees: Asset-based$33,244 $33,846 Performance-based — 1,959 Trust fees 16,257 18,233 Other, net (1,276) (375)Total revenues 48,225 53,663 EXPENSES: Employee compensation and benefits 28,993 32,053 Sales and marketing 1,326 892 Westwood mutual funds 1,812 1,573 Information technology 5,934 6,190 Professional services 4,655 3,471 General and administrative 6,570 5,893 Total expenses 49,290 50,072 Net operating income (loss) (1,065) 3,591 Realized gains on private investments — 8,371 Net change in unrealized appreciation (depreciation) on private investments (511) (2,124)Net investment income 93 562 Other income 598 390 Income (loss) before income taxes (885) 10,790 Income tax expense 618 3,840 Net income (loss)$(1,503) $6,950 Total comprehensive income (loss)$(1,503) $6,950 Earnings (loss) per share: Basic$(0.19) $0.88 Diluted$(0.19) $0.88 Weighted average shares outstanding: Basic 7,867,555 7,886,359 Diluted 7,867,555 7,933,860 Economic Earnings$4,302 $12,804 Economic EPS$0.55 $1.61 Dividends declared per share$0.45 $2.80 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(in thousands, except par value and share amounts)(unaudited) September 30, 2022 December 31, 2021ASSETS Current Assets: Cash and cash equivalents$22,470 $15,206 Accounts receivable 9,290 11,152 Investments, at fair value 51,564 65,024 Prepaid income taxes 569 233 Other current assets 2,647 2,246 Total current assets 86,540 93,861 Investments 4,455 4,455 Noncurrent investments at fair value 4,001 4,513 Goodwill 16,401 16,401 Deferred income taxes 1,097 848 Operating lease right-of-use assets 5,286 4,868 Intangible assets, net 10,693 11,911 Property and equipment, net of accumulated depreciation of $9,096 and $8,637 1,717 2,114 Other long-term assets 797 634 Total long-term assets 44,447 45,744 Total assets$130,987 $139,605 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities: Accounts payable and accrued liabilities$2,876 $2,637 Dividends payable 1,726 1,800 Compensation and benefits payable 5,900 9,530 Operating lease liabilities 1,484 1,409 Income taxes payable — 466 Total current liabilities 11,986 15,842 Accrued dividends 554 1,133 Noncurrent operating lease liabilities 4,940 4,724 Total long-term liabilities 5,494 5,857 Total liabilities 17,480 21,699 Stockholders’ Equity: Common stock, $0.01 par value, authorized 25,000,000 shares, issued 11,058,937 and outstanding 8,410,659 shares at September 30, 2022; issued 10,658,644 and outstanding 8,253,491 shares at December 31, 2021 110 107 Additional paid-in capital 199,594 195,187 Treasury stock, at cost - 2,648,278 shares at September 30, 2022; 2,405,154 shares at December 31, 2021 (85,227) (81,750)Retained earnings (accumulated deficit) (970) 4,362 Total stockholders’ equity 113,507 117,906 Total liabilities and stockholders’ equity$130,987 $139,605 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands)(unaudited) Nine Months Ended September 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss)$(1,503) $6,950 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 488 571 Amortization of intangible assets 1,218 1,218 Net change in unrealized depreciation on investments 1,822 2,425 Realized gains on private investments — (8,371)Stock-based compensation expense 4,410 4,459 Deferred income taxes (252) 477 Non-cash lease expense 800 923 Gain on asset disposition — (148)Changes in operating assets and liabilities: Net sales of trading securities 12,149 11,191 Accounts receivable 1,862 (335)Other current assets (562) (15)Accounts payable and accrued liabilities 246 1,149 Compensation and benefits payable (3,622) (430)Income taxes payable (810) 2,191 Other liabilities (927) (1,195)Net cash provided by operating activities 15,319 21,060 CASH FLOWS FROM INVESTING ACTIVITIES: Sale of investments — 9,258 Sale of property and equipment — 501 Purchases of property and equipment (123) (114)Purchases of investments — (15)Net cash (used in) provided by investing activities (123) 9,630 CASH FLOWS FROM FINANCING ACTIVITIES: Purchases of treasury stock (2,851) (2,164)Restricted stock returned for payment of taxes (626) (884)Cash dividends (4,459) (22,125)Net cash used in financing activities (7,936) (25,173)Effect of currency rate changes on cash 4 (72)NET CHANGE IN CASH AND CASH EQUIVALENTS 7,264 5,445 Cash and cash equivalents, beginning of period 15,206 13,016 Cash and cash equivalents, end of period$22,470 $18,461 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the period for income taxes$1,807 $506 Accrued dividends$2,280 $2,481 Additional operating lease right-of-use assets$1,217 $— WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESReconciliation of Net Income (Loss) to Economic Earnings(in thousands, except per share and share amounts)(unaudited) As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, net income (loss) and earnings (loss) per share, which are reported on a GAAP basis. Our management and Board of Directors review Economic Earnings and Economic EPS to evaluate our ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income (loss) or earnings (loss) per share, are useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP. We define Economic Earnings as net income (loss) plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding. Three Months Ended September 30, 2022 June 30, 2022 September 30, 2021Net income (loss)$(1,175) $(378) $1,879Stock-based compensation expense 1,509 1,521 1,362Intangible amortization 407 406 406Tax benefit from goodwill amortization 59 59 59Economic Earnings$800 $1,608 $3,706 Earnings (loss) per share$(0.15) $(0.05) $0.24Stock-based compensation expense 0.19 0.19 0.17Intangible amortization 0.05 0.05 0.05Tax benefit from goodwill amortization 0.01 0.01 0.01Economic EPS$0.10 $0.20 $0.47Diluted weighted average shares 7,794,060 7,944,212 7,956,081 Nine Months Ended September 30, 2022 September 30, 2021Net income (loss) $(1,503) $6,950Stock-based compensation expense 4,410 4,459Intangible amortization 1,218 1,218Tax benefit from goodwill amortization 177 177Economic Earnings $4,302 $12,804 Earnings (loss) per share $(0.19) $0.88Stock-based compensation expense 0.57 0.56Intangible amortization 0.15 0.15Tax benefit from goodwill amortization 0.02 0.02Economic EPS $0.55 $1.61Diluted weighted average shares 7,867,555 7,933,860 Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Westwood Holdings Group, Inc. Reports Third Quarter 2022 Results By: Westwood Holdings Group Inc via GlobeNewswire October 26, 2022 at 16:10 PM EDT Strong Performances Delivered Across Multiple Products Peer Rankings Enhanced by Benchmark-Beating Performances Integration Planning for Salient Acquisition Remains on Track DALLAS, Oct. 26, 2022 (GLOBE NEWSWIRE) -- Westwood Holdings Group, Inc. (NYSE: WHG) today reported third quarter 2022 earnings. Significant items for the quarter include: Proxy solicitation process to move Salient’s mutual funds to our platform is well underway and we continue to expect the Salient acquisition to close later this year.Nearly all of our strategies beat their primary benchmarks, including LargeCap Value, SmidCap, AllCap Value, MidCap Value, High Alpha, Dividend Select, Income Opportunity, Total Return, High Income, Alternative Income and Enhanced Balanced.Quarterly peer rankings benefited from our strong investment performance as High Alpha achieved a top three ranking, MidCap Value scored a top 10th percentile ranking, and LargeCap Value, Alternative Income, Total Return and Enhanced Balanced all posted top quartile rankings.Reflecting the effects of global market downturns on Assets Under Management ("AUM"), we reported revenues totaling $15.4 million vs. the second quarter's $15.6 million and $17.9 million a year ago and a net loss of $1.2 million vs. $0.4 million in the second quarter and net income of $1.9 million in last year's third quarter.Non-GAAP Economic Earnings of $0.8 million compared with the second quarter's $1.6 million and $3.7 million a year ago.Westwood held $74.0 million in cash and short-term investments as of September 30, 2022, consistent with the second quarter of 2022, stockholders' equity totaled $113.5 million as of September 30, 2022 and we continue to have no debt.We declared a cash dividend of $0.15 per common share, payable on January 3, 2023 to stockholders of record on December 2, 2022. Brian Casey, Westwood’s President and CEO, commented, "Markets worldwide were extremely challenging in the third quarter as central banks continued the path of higher rates in an attempt to curb inflation. Despite this backdrop, I am very pleased to report that the vast majority of our strategies beat their benchmarks for the quarter and our relative performance versus eVestment and Morningstar and similar universes positively reflected the efforts of our investment teams. In addition to compiling strong performances across our suite of products, we also devoted a lot of effort to advance the acquisition of Salient Partners, whose complementary products focused on Energy Infrastructure, Real Estate and Tactical Allocation are expected to be important sources of growth in the years ahead. As part of the final steps in this process we have begun soliciting proxies to move Salient’s five mutual funds to our Ultimus platform and the transaction is anticipated to close by the end of this year." Revenues were lower than the second quarter and last year's third quarter reflecting lower average AUM mainly attributable to the downdraft affecting global markets. AUM of $11.5 billion decreased from $12.1 billion at June 30, 2022, primarily due to market depreciation across most asset classes and geographies. The third quarter net loss of $1.2 million compared to the second quarter's $0.4 million due to lower revenues and higher expenses, primarily employee compensation and benefits. Diluted earnings (loss) per share ("EPS") of $(0.15) compared with $(0.05) for the second quarter. Non-GAAP Economic Earnings of $0.8 million, or $0.10 per share, compared with $1.6 million, or $0.20 per share, in the second quarter. The third quarter net loss of $1.2 million compared to last year's third quarter net income of $1.9 million due to lower revenues and higher expenses, related to our acquisition of Salient Partners' asset management business. Diluted EPS was $(0.15) compared with $0.24 per share for the third quarter of 2021. Non-GAAP Economic Earnings were $0.8 million, or $0.10 per share, compared with $3.7 million, or $0.47 per share, in the third quarter of 2021. Economic Earnings and Economic EPS are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables. Westwood will host a conference call to discuss third quarter 2022 results and other business matters at 4:30 p.m. Eastern time today. To join the conference call, please register here: https://register.vevent.com/register/BI6142df3bd66e49e38e120ebd62a20610 After registering, you will be provided with a dial-in number containing a personalized PIN. Webcast Link: https://edge.media-server.com/mmc/p/2tq66869 ABOUT WESTWOOD HOLDINGS GROUP Westwood Holdings Group, Inc. is an investment management boutique and wealth management firm. Westwood offers high-conviction equity and outcome-oriented solutions to institutional investors, private wealth clients and financial intermediaries. The firm specializes in the following distinct investment capabilities: U.S. Value Equity, Multi-Asset, and Liquid Alternatives, available through separate accounts, the Westwood Funds® family of mutual funds and other pooled vehicles. Westwood benefits from significant, broad-based employee ownership and trades on the New York Stock Exchange under the symbol “WHG.” Based in Dallas, Westwood also maintains offices in Houston. For more information on Westwood, please visit westwoodgroup.com. Forward-looking Statements Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “believe,” “expect,” “could,” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our AUM; our ability to maintain our fee structure in light of competitive fee pressures; risks associated with actions of activist stockholders; distributions to our common stockholders have included and may in the future include a return of capital; inclusion of foreign company investments in our AUM; regulations adversely affecting the financial services industry; our ability to maintain effective cyber security; litigation risks; our ability to develop and market new investment strategies successfully; our reputation and our relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to perform operational tasks; our ability to select and oversee third-party vendors; our dependence on the operations and funds of our subsidiaries; our ability to maintain effective information systems; our ability to prevent misuse of assets and information in the possession of our employees and third-party vendors, which could damage our reputation and result in costly litigation and liability for our clients and us; our stock is thinly traded and may be subject to volatility; our organizational documents contain provisions that may prevent or deter another group from paying a premium over the market price to our stockholders to acquire our stock; competition in the investment management industry; our ability to avoid termination of client agreements and the related investment redemptions; the significant concentration of our revenues in a small number of customers; our relationships with investment consulting firms; the continuing effects of the COVID-19 pandemic; our ability to identify and execute on our strategic initiatives; our ability to declare and pay dividends; our ability to fund future capital requirements on favorable terms; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; and the other risks detailed from time to time in Westwood’s SEC filings, including, but not limited to, its annual report on Form 10-K for the year ended December 31, 2021 and its quarterly reports on Form 10-Q for the quarters ended March 31, 2022, June 30, 2022 and September 30, 2022. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, Westwood is not obligated to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events. SOURCE: Westwood Holdings Group, Inc. (WHG-G)CONTACT:Westwood Holdings Group, Inc.Terry ForbesChief Financial Officer and Treasurer(214) 756-6900 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(in thousands, except per share and share amounts)(unaudited) Three Months Ended September 30, 2022 June 30, 2022 September 30, 2021REVENUES: Advisory fees: Asset-based$10,474 $10,980 $12,011 Trust fees 5,177 5,365 5,952 Other, net (245) (742) (103)Total revenues 15,406 15,603 17,860 EXPENSES: Employee compensation and benefits 9,526 9,133 10,268 Sales and marketing 335 509 292 Westwood mutual funds 615 601 814 Information technology 2,170 1,935 1,937 Professional services 1,660 1,475 726 General and administrative 2,182 2,348 1,779 Total expenses 16,488 16,001 15,816 Net operating income (loss) (1,082) (398) 2,044 Realized gains on private investments — — — Net change in unrealized appreciation (depreciation) on private investments (249) (299) (13)Net investment income 104 5 131 Other income 206 234 198 Income (loss) before income taxes (1,021) (458) 2,360 Income tax provision 154 (80) 481 Net income (loss)$(1,175) $(378) $1,879 Total comprehensive income (loss)$(1,175) $(378) $1,879 Earnings (loss) per share: Basic$(0.15) $(0.05) $0.24 Diluted$(0.15) $(0.05) $0.24 Weighted average shares outstanding: Basic 7,794,060 7,944,212 7,887,259 Diluted 7,794,060 7,944,212 7,956,081 Economic Earnings$800 $1,608 $3,706 Economic EPS$0.10 $0.20 $0.47 Dividends declared per share$0.15 $0.15 $2.60 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(in thousands, except per share and share amounts)(unaudited) Nine Months Ended September 30, 2022 September 30, 2021REVENUES: Advisory fees: Asset-based$33,244 $33,846 Performance-based — 1,959 Trust fees 16,257 18,233 Other, net (1,276) (375)Total revenues 48,225 53,663 EXPENSES: Employee compensation and benefits 28,993 32,053 Sales and marketing 1,326 892 Westwood mutual funds 1,812 1,573 Information technology 5,934 6,190 Professional services 4,655 3,471 General and administrative 6,570 5,893 Total expenses 49,290 50,072 Net operating income (loss) (1,065) 3,591 Realized gains on private investments — 8,371 Net change in unrealized appreciation (depreciation) on private investments (511) (2,124)Net investment income 93 562 Other income 598 390 Income (loss) before income taxes (885) 10,790 Income tax expense 618 3,840 Net income (loss)$(1,503) $6,950 Total comprehensive income (loss)$(1,503) $6,950 Earnings (loss) per share: Basic$(0.19) $0.88 Diluted$(0.19) $0.88 Weighted average shares outstanding: Basic 7,867,555 7,886,359 Diluted 7,867,555 7,933,860 Economic Earnings$4,302 $12,804 Economic EPS$0.55 $1.61 Dividends declared per share$0.45 $2.80 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(in thousands, except par value and share amounts)(unaudited) September 30, 2022 December 31, 2021ASSETS Current Assets: Cash and cash equivalents$22,470 $15,206 Accounts receivable 9,290 11,152 Investments, at fair value 51,564 65,024 Prepaid income taxes 569 233 Other current assets 2,647 2,246 Total current assets 86,540 93,861 Investments 4,455 4,455 Noncurrent investments at fair value 4,001 4,513 Goodwill 16,401 16,401 Deferred income taxes 1,097 848 Operating lease right-of-use assets 5,286 4,868 Intangible assets, net 10,693 11,911 Property and equipment, net of accumulated depreciation of $9,096 and $8,637 1,717 2,114 Other long-term assets 797 634 Total long-term assets 44,447 45,744 Total assets$130,987 $139,605 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities: Accounts payable and accrued liabilities$2,876 $2,637 Dividends payable 1,726 1,800 Compensation and benefits payable 5,900 9,530 Operating lease liabilities 1,484 1,409 Income taxes payable — 466 Total current liabilities 11,986 15,842 Accrued dividends 554 1,133 Noncurrent operating lease liabilities 4,940 4,724 Total long-term liabilities 5,494 5,857 Total liabilities 17,480 21,699 Stockholders’ Equity: Common stock, $0.01 par value, authorized 25,000,000 shares, issued 11,058,937 and outstanding 8,410,659 shares at September 30, 2022; issued 10,658,644 and outstanding 8,253,491 shares at December 31, 2021 110 107 Additional paid-in capital 199,594 195,187 Treasury stock, at cost - 2,648,278 shares at September 30, 2022; 2,405,154 shares at December 31, 2021 (85,227) (81,750)Retained earnings (accumulated deficit) (970) 4,362 Total stockholders’ equity 113,507 117,906 Total liabilities and stockholders’ equity$130,987 $139,605 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands)(unaudited) Nine Months Ended September 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss)$(1,503) $6,950 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 488 571 Amortization of intangible assets 1,218 1,218 Net change in unrealized depreciation on investments 1,822 2,425 Realized gains on private investments — (8,371)Stock-based compensation expense 4,410 4,459 Deferred income taxes (252) 477 Non-cash lease expense 800 923 Gain on asset disposition — (148)Changes in operating assets and liabilities: Net sales of trading securities 12,149 11,191 Accounts receivable 1,862 (335)Other current assets (562) (15)Accounts payable and accrued liabilities 246 1,149 Compensation and benefits payable (3,622) (430)Income taxes payable (810) 2,191 Other liabilities (927) (1,195)Net cash provided by operating activities 15,319 21,060 CASH FLOWS FROM INVESTING ACTIVITIES: Sale of investments — 9,258 Sale of property and equipment — 501 Purchases of property and equipment (123) (114)Purchases of investments — (15)Net cash (used in) provided by investing activities (123) 9,630 CASH FLOWS FROM FINANCING ACTIVITIES: Purchases of treasury stock (2,851) (2,164)Restricted stock returned for payment of taxes (626) (884)Cash dividends (4,459) (22,125)Net cash used in financing activities (7,936) (25,173)Effect of currency rate changes on cash 4 (72)NET CHANGE IN CASH AND CASH EQUIVALENTS 7,264 5,445 Cash and cash equivalents, beginning of period 15,206 13,016 Cash and cash equivalents, end of period$22,470 $18,461 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the period for income taxes$1,807 $506 Accrued dividends$2,280 $2,481 Additional operating lease right-of-use assets$1,217 $— WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESReconciliation of Net Income (Loss) to Economic Earnings(in thousands, except per share and share amounts)(unaudited) As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, net income (loss) and earnings (loss) per share, which are reported on a GAAP basis. Our management and Board of Directors review Economic Earnings and Economic EPS to evaluate our ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income (loss) or earnings (loss) per share, are useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP. We define Economic Earnings as net income (loss) plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding. Three Months Ended September 30, 2022 June 30, 2022 September 30, 2021Net income (loss)$(1,175) $(378) $1,879Stock-based compensation expense 1,509 1,521 1,362Intangible amortization 407 406 406Tax benefit from goodwill amortization 59 59 59Economic Earnings$800 $1,608 $3,706 Earnings (loss) per share$(0.15) $(0.05) $0.24Stock-based compensation expense 0.19 0.19 0.17Intangible amortization 0.05 0.05 0.05Tax benefit from goodwill amortization 0.01 0.01 0.01Economic EPS$0.10 $0.20 $0.47Diluted weighted average shares 7,794,060 7,944,212 7,956,081 Nine Months Ended September 30, 2022 September 30, 2021Net income (loss) $(1,503) $6,950Stock-based compensation expense 4,410 4,459Intangible amortization 1,218 1,218Tax benefit from goodwill amortization 177 177Economic Earnings $4,302 $12,804 Earnings (loss) per share $(0.19) $0.88Stock-based compensation expense 0.57 0.56Intangible amortization 0.15 0.15Tax benefit from goodwill amortization 0.02 0.02Economic EPS $0.55 $1.61Diluted weighted average shares 7,867,555 7,933,860
Strong Performances Delivered Across Multiple Products Peer Rankings Enhanced by Benchmark-Beating Performances Integration Planning for Salient Acquisition Remains on Track DALLAS, Oct. 26, 2022 (GLOBE NEWSWIRE) -- Westwood Holdings Group, Inc. (NYSE: WHG) today reported third quarter 2022 earnings. Significant items for the quarter include: Proxy solicitation process to move Salient’s mutual funds to our platform is well underway and we continue to expect the Salient acquisition to close later this year.Nearly all of our strategies beat their primary benchmarks, including LargeCap Value, SmidCap, AllCap Value, MidCap Value, High Alpha, Dividend Select, Income Opportunity, Total Return, High Income, Alternative Income and Enhanced Balanced.Quarterly peer rankings benefited from our strong investment performance as High Alpha achieved a top three ranking, MidCap Value scored a top 10th percentile ranking, and LargeCap Value, Alternative Income, Total Return and Enhanced Balanced all posted top quartile rankings.Reflecting the effects of global market downturns on Assets Under Management ("AUM"), we reported revenues totaling $15.4 million vs. the second quarter's $15.6 million and $17.9 million a year ago and a net loss of $1.2 million vs. $0.4 million in the second quarter and net income of $1.9 million in last year's third quarter.Non-GAAP Economic Earnings of $0.8 million compared with the second quarter's $1.6 million and $3.7 million a year ago.Westwood held $74.0 million in cash and short-term investments as of September 30, 2022, consistent with the second quarter of 2022, stockholders' equity totaled $113.5 million as of September 30, 2022 and we continue to have no debt.We declared a cash dividend of $0.15 per common share, payable on January 3, 2023 to stockholders of record on December 2, 2022. Brian Casey, Westwood’s President and CEO, commented, "Markets worldwide were extremely challenging in the third quarter as central banks continued the path of higher rates in an attempt to curb inflation. Despite this backdrop, I am very pleased to report that the vast majority of our strategies beat their benchmarks for the quarter and our relative performance versus eVestment and Morningstar and similar universes positively reflected the efforts of our investment teams. In addition to compiling strong performances across our suite of products, we also devoted a lot of effort to advance the acquisition of Salient Partners, whose complementary products focused on Energy Infrastructure, Real Estate and Tactical Allocation are expected to be important sources of growth in the years ahead. As part of the final steps in this process we have begun soliciting proxies to move Salient’s five mutual funds to our Ultimus platform and the transaction is anticipated to close by the end of this year." Revenues were lower than the second quarter and last year's third quarter reflecting lower average AUM mainly attributable to the downdraft affecting global markets. AUM of $11.5 billion decreased from $12.1 billion at June 30, 2022, primarily due to market depreciation across most asset classes and geographies. The third quarter net loss of $1.2 million compared to the second quarter's $0.4 million due to lower revenues and higher expenses, primarily employee compensation and benefits. Diluted earnings (loss) per share ("EPS") of $(0.15) compared with $(0.05) for the second quarter. Non-GAAP Economic Earnings of $0.8 million, or $0.10 per share, compared with $1.6 million, or $0.20 per share, in the second quarter. The third quarter net loss of $1.2 million compared to last year's third quarter net income of $1.9 million due to lower revenues and higher expenses, related to our acquisition of Salient Partners' asset management business. Diluted EPS was $(0.15) compared with $0.24 per share for the third quarter of 2021. Non-GAAP Economic Earnings were $0.8 million, or $0.10 per share, compared with $3.7 million, or $0.47 per share, in the third quarter of 2021. Economic Earnings and Economic EPS are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables. Westwood will host a conference call to discuss third quarter 2022 results and other business matters at 4:30 p.m. Eastern time today. To join the conference call, please register here: https://register.vevent.com/register/BI6142df3bd66e49e38e120ebd62a20610 After registering, you will be provided with a dial-in number containing a personalized PIN. Webcast Link: https://edge.media-server.com/mmc/p/2tq66869 ABOUT WESTWOOD HOLDINGS GROUP Westwood Holdings Group, Inc. is an investment management boutique and wealth management firm. Westwood offers high-conviction equity and outcome-oriented solutions to institutional investors, private wealth clients and financial intermediaries. The firm specializes in the following distinct investment capabilities: U.S. Value Equity, Multi-Asset, and Liquid Alternatives, available through separate accounts, the Westwood Funds® family of mutual funds and other pooled vehicles. Westwood benefits from significant, broad-based employee ownership and trades on the New York Stock Exchange under the symbol “WHG.” Based in Dallas, Westwood also maintains offices in Houston. For more information on Westwood, please visit westwoodgroup.com. Forward-looking Statements Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “believe,” “expect,” “could,” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our AUM; our ability to maintain our fee structure in light of competitive fee pressures; risks associated with actions of activist stockholders; distributions to our common stockholders have included and may in the future include a return of capital; inclusion of foreign company investments in our AUM; regulations adversely affecting the financial services industry; our ability to maintain effective cyber security; litigation risks; our ability to develop and market new investment strategies successfully; our reputation and our relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to perform operational tasks; our ability to select and oversee third-party vendors; our dependence on the operations and funds of our subsidiaries; our ability to maintain effective information systems; our ability to prevent misuse of assets and information in the possession of our employees and third-party vendors, which could damage our reputation and result in costly litigation and liability for our clients and us; our stock is thinly traded and may be subject to volatility; our organizational documents contain provisions that may prevent or deter another group from paying a premium over the market price to our stockholders to acquire our stock; competition in the investment management industry; our ability to avoid termination of client agreements and the related investment redemptions; the significant concentration of our revenues in a small number of customers; our relationships with investment consulting firms; the continuing effects of the COVID-19 pandemic; our ability to identify and execute on our strategic initiatives; our ability to declare and pay dividends; our ability to fund future capital requirements on favorable terms; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; and the other risks detailed from time to time in Westwood’s SEC filings, including, but not limited to, its annual report on Form 10-K for the year ended December 31, 2021 and its quarterly reports on Form 10-Q for the quarters ended March 31, 2022, June 30, 2022 and September 30, 2022. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, Westwood is not obligated to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events. SOURCE: Westwood Holdings Group, Inc. (WHG-G)CONTACT:Westwood Holdings Group, Inc.Terry ForbesChief Financial Officer and Treasurer(214) 756-6900 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(in thousands, except per share and share amounts)(unaudited) Three Months Ended September 30, 2022 June 30, 2022 September 30, 2021REVENUES: Advisory fees: Asset-based$10,474 $10,980 $12,011 Trust fees 5,177 5,365 5,952 Other, net (245) (742) (103)Total revenues 15,406 15,603 17,860 EXPENSES: Employee compensation and benefits 9,526 9,133 10,268 Sales and marketing 335 509 292 Westwood mutual funds 615 601 814 Information technology 2,170 1,935 1,937 Professional services 1,660 1,475 726 General and administrative 2,182 2,348 1,779 Total expenses 16,488 16,001 15,816 Net operating income (loss) (1,082) (398) 2,044 Realized gains on private investments — — — Net change in unrealized appreciation (depreciation) on private investments (249) (299) (13)Net investment income 104 5 131 Other income 206 234 198 Income (loss) before income taxes (1,021) (458) 2,360 Income tax provision 154 (80) 481 Net income (loss)$(1,175) $(378) $1,879 Total comprehensive income (loss)$(1,175) $(378) $1,879 Earnings (loss) per share: Basic$(0.15) $(0.05) $0.24 Diluted$(0.15) $(0.05) $0.24 Weighted average shares outstanding: Basic 7,794,060 7,944,212 7,887,259 Diluted 7,794,060 7,944,212 7,956,081 Economic Earnings$800 $1,608 $3,706 Economic EPS$0.10 $0.20 $0.47 Dividends declared per share$0.15 $0.15 $2.60 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(in thousands, except per share and share amounts)(unaudited) Nine Months Ended September 30, 2022 September 30, 2021REVENUES: Advisory fees: Asset-based$33,244 $33,846 Performance-based — 1,959 Trust fees 16,257 18,233 Other, net (1,276) (375)Total revenues 48,225 53,663 EXPENSES: Employee compensation and benefits 28,993 32,053 Sales and marketing 1,326 892 Westwood mutual funds 1,812 1,573 Information technology 5,934 6,190 Professional services 4,655 3,471 General and administrative 6,570 5,893 Total expenses 49,290 50,072 Net operating income (loss) (1,065) 3,591 Realized gains on private investments — 8,371 Net change in unrealized appreciation (depreciation) on private investments (511) (2,124)Net investment income 93 562 Other income 598 390 Income (loss) before income taxes (885) 10,790 Income tax expense 618 3,840 Net income (loss)$(1,503) $6,950 Total comprehensive income (loss)$(1,503) $6,950 Earnings (loss) per share: Basic$(0.19) $0.88 Diluted$(0.19) $0.88 Weighted average shares outstanding: Basic 7,867,555 7,886,359 Diluted 7,867,555 7,933,860 Economic Earnings$4,302 $12,804 Economic EPS$0.55 $1.61 Dividends declared per share$0.45 $2.80 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(in thousands, except par value and share amounts)(unaudited) September 30, 2022 December 31, 2021ASSETS Current Assets: Cash and cash equivalents$22,470 $15,206 Accounts receivable 9,290 11,152 Investments, at fair value 51,564 65,024 Prepaid income taxes 569 233 Other current assets 2,647 2,246 Total current assets 86,540 93,861 Investments 4,455 4,455 Noncurrent investments at fair value 4,001 4,513 Goodwill 16,401 16,401 Deferred income taxes 1,097 848 Operating lease right-of-use assets 5,286 4,868 Intangible assets, net 10,693 11,911 Property and equipment, net of accumulated depreciation of $9,096 and $8,637 1,717 2,114 Other long-term assets 797 634 Total long-term assets 44,447 45,744 Total assets$130,987 $139,605 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities: Accounts payable and accrued liabilities$2,876 $2,637 Dividends payable 1,726 1,800 Compensation and benefits payable 5,900 9,530 Operating lease liabilities 1,484 1,409 Income taxes payable — 466 Total current liabilities 11,986 15,842 Accrued dividends 554 1,133 Noncurrent operating lease liabilities 4,940 4,724 Total long-term liabilities 5,494 5,857 Total liabilities 17,480 21,699 Stockholders’ Equity: Common stock, $0.01 par value, authorized 25,000,000 shares, issued 11,058,937 and outstanding 8,410,659 shares at September 30, 2022; issued 10,658,644 and outstanding 8,253,491 shares at December 31, 2021 110 107 Additional paid-in capital 199,594 195,187 Treasury stock, at cost - 2,648,278 shares at September 30, 2022; 2,405,154 shares at December 31, 2021 (85,227) (81,750)Retained earnings (accumulated deficit) (970) 4,362 Total stockholders’ equity 113,507 117,906 Total liabilities and stockholders’ equity$130,987 $139,605 WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands)(unaudited) Nine Months Ended September 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss)$(1,503) $6,950 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 488 571 Amortization of intangible assets 1,218 1,218 Net change in unrealized depreciation on investments 1,822 2,425 Realized gains on private investments — (8,371)Stock-based compensation expense 4,410 4,459 Deferred income taxes (252) 477 Non-cash lease expense 800 923 Gain on asset disposition — (148)Changes in operating assets and liabilities: Net sales of trading securities 12,149 11,191 Accounts receivable 1,862 (335)Other current assets (562) (15)Accounts payable and accrued liabilities 246 1,149 Compensation and benefits payable (3,622) (430)Income taxes payable (810) 2,191 Other liabilities (927) (1,195)Net cash provided by operating activities 15,319 21,060 CASH FLOWS FROM INVESTING ACTIVITIES: Sale of investments — 9,258 Sale of property and equipment — 501 Purchases of property and equipment (123) (114)Purchases of investments — (15)Net cash (used in) provided by investing activities (123) 9,630 CASH FLOWS FROM FINANCING ACTIVITIES: Purchases of treasury stock (2,851) (2,164)Restricted stock returned for payment of taxes (626) (884)Cash dividends (4,459) (22,125)Net cash used in financing activities (7,936) (25,173)Effect of currency rate changes on cash 4 (72)NET CHANGE IN CASH AND CASH EQUIVALENTS 7,264 5,445 Cash and cash equivalents, beginning of period 15,206 13,016 Cash and cash equivalents, end of period$22,470 $18,461 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the period for income taxes$1,807 $506 Accrued dividends$2,280 $2,481 Additional operating lease right-of-use assets$1,217 $— WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIESReconciliation of Net Income (Loss) to Economic Earnings(in thousands, except per share and share amounts)(unaudited) As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, net income (loss) and earnings (loss) per share, which are reported on a GAAP basis. Our management and Board of Directors review Economic Earnings and Economic EPS to evaluate our ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income (loss) or earnings (loss) per share, are useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP. We define Economic Earnings as net income (loss) plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding. Three Months Ended September 30, 2022 June 30, 2022 September 30, 2021Net income (loss)$(1,175) $(378) $1,879Stock-based compensation expense 1,509 1,521 1,362Intangible amortization 407 406 406Tax benefit from goodwill amortization 59 59 59Economic Earnings$800 $1,608 $3,706 Earnings (loss) per share$(0.15) $(0.05) $0.24Stock-based compensation expense 0.19 0.19 0.17Intangible amortization 0.05 0.05 0.05Tax benefit from goodwill amortization 0.01 0.01 0.01Economic EPS$0.10 $0.20 $0.47Diluted weighted average shares 7,794,060 7,944,212 7,956,081 Nine Months Ended September 30, 2022 September 30, 2021Net income (loss) $(1,503) $6,950Stock-based compensation expense 4,410 4,459Intangible amortization 1,218 1,218Tax benefit from goodwill amortization 177 177Economic Earnings $4,302 $12,804 Earnings (loss) per share $(0.19) $0.88Stock-based compensation expense 0.57 0.56Intangible amortization 0.15 0.15Tax benefit from goodwill amortization 0.02 0.02Economic EPS $0.55 $1.61Diluted weighted average shares 7,867,555 7,933,860