Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries KIDPIK Reports Third Quarter 2022 Results By: Kidpik Corp. via Business Wire November 15, 2022 at 16:05 PM EST Kidpik Corp. (NASDAQ: PIK) (“KIDPIK” or the “Company”), an online clothing subscription-based e-commerce company, today reported its financial results for the third quarter ended October 1, 2022. Third Quarter 2022 Highlights: Revenue, net: was $3.6 million, a year over year decrease of 34.8% Gross margin: was 60.3%, a year over year increase of 210 basis points from 58.2% in the third quarter of 2021 Shipped items: were 358,000 items, compared to 559,000 shipped items in the third quarter of 2021 Average shipment keep rate: of 68.5%, compared to 68.8% in the third quarter of 2021 Net Loss: was $2.4 million or $0.32 loss per share Adjusted EBITDA: was a loss of $2.1 million compared to a loss of $1.4 million in the third quarter of 2021 (see also “Non-GAAP Financial Measures”, below) “Our third quarter results were, for the most part, consistent with our most recent earnings despite the increasingly challenging macro environment and the continued impact of changes in social media privacy policy on new customer acquisitions,” said Ezra Dabah, CEO, KIDPIK. “In the face of a challenging consumer environment, we are taking actions to ensure the health of our company. We have substantially reduced purchases of new inventory and are focused on increasing sales from our current elevated inventory level which we believe will support our cash flow needs in the short term. We are focused on growing our member base through new and existing paid and unpaid channels. During the third quarter we have managed to level off and keep the number of active subscribers constant,” concluded Dabah. Revenue by Subscription (For the 13 weeks ended October 1, 2022) Active Subscriptions (recurring boxes): decreased by 40.6% to $2.3 million New Subscriptions (first boxes): decreased by 35.2% to $0.6 million Total Subscriptions: decreased by 39.6% to $2.9 million or 78.9% of total revenue Balance Sheet and Cash Flow Cash at the end of the third quarter totaled $0.2 million compared to $8.4 million as of January 1, 2022. Net cash used in operating activities for the 39 weeks ended October 1, 2022 was $7.0 million compared to $5.6 million of cash used in operating activities in the comparable period in 2021. Earnings Call Information: Today at 4:30pm ET, the company will host a live teleconference call that is accessible over the internet at the company’s website, https://investor.kidpik.com and additionally by dialing 1-844-825-9789 or 412-317-5180 for international callers. The conference ID is 10170361. A replay of the conference call will be available approximately two hours after the conclusion of the call on the investor relations section of the KIDPIK website at https://investor.kidpik.com or by dialing 1-844-512-2921, or 1-412-317-6671, internationally, with the Replay Pin Number 10170361. The replay will be available until August 23, 2022. About Kidpik Corp. Founded in 2016, KIDPIK (NASDAQ:PIK) is an online clothing subscription box for kids, offering mix & match, expertly styled outfits that are curated based on each member’s style preferences. KIDPIK delivers a surprise box monthly or seasonally, providing an effortless shopping experience for parents and a fun discovery for kids. Each seasonal collection is designed in-house by a team with decades of experience designing childrenswear. KIDPIK combines the expertise of fashion stylists with proprietary data and technology to translate kids’ unique style preferences into surprise boxes of curated outfits. We also sell our branded clothing and footwear through our e-commerce website, shop.kidpik.com. For more information, visit www.kidpik.com. Non-GAAP Financial Measures We report our financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). However, management believes that certain non-GAAP financial measures provide users of our financial information with additional useful information in evaluating our performance. We believe that adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, and that this supplemental measure facilitates comparisons between companies. This non-GAAP financial measure may be different than similarly titled measures used by other companies. Our non-GAAP financial measure should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are: Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; Adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation; Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; Adjusted EBITDA does not reflect certain non-routine items that may represent a reduction in cash available to us; and Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure. We compensate for these limitations by providing a reconciliation of this non-GAAP measure to the most comparable GAAP measure. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view this non-GAAP measure in conjunction with the most directly comparable GAAP financial measure. For more information on these non-GAAP financial measure, please see the section titled “Unaudited Reconciliation of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)”, included at the end of this release. Forward-Looking Statements This press release may contain statements that constitute “forward-looking statements” within the federal securities laws, including The Private Securities Litigation Reform Act of 1995, which provide a safe-harbor for forward-looking statements. In particular, when used in the preceding discussion, the words “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” “likely,” “will,” “would” and variations of these terms and similar expressions, or the negative of these terms or similar expressions are intended to identify forward-looking statements within the meaning of such laws, and are subject to the safe harbor created by such applicable laws. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of KIDPIK to be materially different than those expressed or implied in such statements. The forward-looking statements may include projections and estimates of KIDPIK’s corporate strategies, future operations and plans, including the costs thereof. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including our history of losses, our ability to achieve profitability, our potential need for additional funding and the availability and terms of such funding; our ability to execute our growth strategy and scale our operations and risks associated with such growth, our ability to maintain current members and customers and grow our members and customers; risks associated with the effect of the COVID-19 pandemic, and governmental responses thereto on our operations, those of our vendors, our customers and members and the economy in general; risks associated with our supply chain and third-party service providers, interruptions in the supply of raw materials and merchandise, increased costs of raw materials, products and shipping costs due to inflation, disruptions at our warehouse facility and/or of our data or information services, issues affecting our shipping providers, and disruptions to the internet, any of which may have a material adverse effect on our operations; risks that effect our ability to successfully market our products to key demographics; the effect of data security breaches, malicious code and/or hackers; increased competition and our ability to maintain and strengthen our brand name; changes in consumer tastes and preferences and changing fashion trends; material changes and/or terminations of our relationships with key vendors; significant product returns from customers, excess inventory and our ability to manage our inventory; the effect of trade restrictions and tariffs, increased costs associated therewith and/or decreased availability of products; our ability to innovate, expand our offerings and compete against competitors which may have greater resources; certain anti-dilutive, drag-along and tag-along rights which may be deemed to be held by a former minority stockholder; our significant reliance on related party transactions and loans; the fact that our Chief Executive Officer has majority voting control over the Company; if the use of “cookie” tracking technologies is further restricted, regulated, or blocked, or if changes in technology cause cookies to become less reliable or acceptable as a means of tracking consumer behavior, the amount or accuracy of internet user information would decrease, which could harm our business and operating results; our ability to comply with the covenants of our loan and lending agreements and future loan covenants, and the fact that our lending facilities are secured by substantially all of our assets; our ability to prevent credit card and payment fraud; the risk of unauthorized access to confidential information; our ability to protect our intellectual property and trade secrets, claims from third-parties that we have violated their intellectual property or trade secrets and potential lawsuits in connection therewith; our ability to comply with changing regulations and laws, penalties associated with any non-compliance (inadvertent or otherwise), the effect of new laws or regulations, our ability to comply with such new laws or regulations, changes in tax rates; our reliance and retention of our current management; the outcome of future lawsuits, litigation, regulatory matters or claims; the fact that we have a limited operating history; the effect of future acquisitions on our operations and expenses; our significant indebtedness; and others that are included from time to time in filings made by KIDPIK with the Securities and Exchange Commission, many of which are beyond our control, including, but not limited to, in the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” sections in its Form 10-Ks and Form 10-Qs and in its Form 8-Ks, which it has filed, and files from time to time, with the U.S. Securities and Exchange Commission. These reports are available at www.sec.gov. The Company cautions that the foregoing list of important factors is not complete. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements referenced above. Other unknown or unpredictable factors also could have material adverse effects on KIDPIK’s future results and/or could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. KIDPIK cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. We undertake no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws and take no obligation to update or correct information prepared by third parties that is not paid for by the Company. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Condensed Interim Statements of Operations (Unaudited) For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenues, net $ 3,633,467 $ 5,574,099 $ 11,734,132 $ 16,562,579 Cost of goods sold 1,442,258 2,327,335 4,649,552 6,659,012 Gross profit 2,191,209 3,246,764 7,084,580 9,903,567 Operating expenses Shipping and handling 1,042,186 1,451,065 3,133,411 4,543,341 Payroll and related costs 1,191,515 1,023,241 4,137,495 2,953,993 General and administrative 2,366,283 2,169,283 5,850,066 6,318,183 Depreciation and amortization 7,670 5,226 19,989 21,355 Total operating expenses 4,607,654 4,648,815 13,140,961 13,836,872 Operating loss (2,416,445 ) (1,402,051 ) (6,056,381 ) (3,933,305 ) Other expenses Interest expense 21,885 229,657 51,485 584,466 Other (income) expense - (442,352 ) (286,795 ) (429,045 ) Total other (income) expenses 21,885 (212,695 ) (235,310 ) 155,421 Loss before provision for income taxes (2,438,330 ) (1,189,356 ) (5,821,071 ) (4,088,726 ) Provision for income taxes - - - 1,332 Net loss $ (2,438,330 ) $ (1,189,356 ) $ (5,821,071 ) $ (4,090,058 ) Net loss per share attributable to common stockholders: Basic (0.32 ) (0.22 ) (0.76 ) (0.77 ) Diluted (0.32 ) (0.22 ) (0.76 ) (0.77 ) Weighted average common shares outstanding: Basic 7,688,194 5,500,187 7,653,790 5,300,308 Diluted 7,688,194 5,500,187 7,653,790 5,300,308 Kidpik Corp. Condensed Interim Balance Sheets October 1, 2022 January 1, 2022 (Unaudited) Assets Current assets Cash $ 216,552 $ 8,415,797 Restricted cash 4,618 4,703 Accounts receivable 229,341 342,274 Inventory 14,293,277 11,618,597 Prepaid expenses and other current assets 1,046,157 1,726,516 Total current assets 15,789,945 22,107,887 Leasehold improvements and equipment, net 69,882 46,968 Operating lease right-of-use assets 1,603,945 - Total assets $ 17,463,772 $ 22,154,855 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 2,057,194 $ 2,560,361 Accounts payable, related party 979,652 913,708 Accrued expenses and other current liabilities 509,418 800,972 Advance payable - 932,155 Operating lease liabilities, current 492,443 - Short-term debt, related party 2,050,000 2,200,000 Total current liabilities 6,088,707 7,407,196 Operating lease liabilities, net of current portion 1,127,101 - Total liabilities 7,215,808 7,407,196 Commitments and contingencies Stockholders’ equity Preferred stock, par value $0.001, 25,000,000 shares authorized, of which no shares are issued and outstanding as of October 1, 2022 and January 1, 2022 - - Common stock, par value $0.001, 75,000,000 shares authorized, of which 7,688,194 and 7,617,834 shares are issued and outstanding as of October 1, 2022 and January 1, 2022, respectively 7,688 7,618 Additional paid-in capital 49,980,531 48,659,225 Accumulated deficit (39,740,255 ) (33,919,184 ) Total stockholders’ equity 10,247,964 14,747,659 Total liabilities and stockholders’ equity $ 17,463,772 $ 22,154,855 Kidpik Corp. Condensed Interim Statements of Cash Flows 39 Weeks Ended October 1, 2022 October 2, 2021 Cash flows from operating activities Net loss $ (5,821,071 ) $ (4,090,058 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 19,989 21,355 Amortization of debt issuance costs - 29,377 Forgiveness of loan payable - (442,352 ) Equity-based compensation 1,355,068 - Bad debt expense 456,388 614,239 Changes in operating assets and liabilities: Accounts receivable (343,455 ) (666,864 ) Inventory (2,674,680 ) (1,123,932 ) Prepaid expenses and other current assets 680,359 (292,684 ) Operating lease right-of-use assets and liabilities 15,599 - Accounts payable (503,167 ) (123,612 ) Accounts payable, related parties 65,944 619,227 Accrued expenses and other current liabilities (291,554 ) (182,064 ) Net cash used in operating activities (7,040,580 ) (5,637,368 ) Cash flows from investing activities Purchases of leasehold improvements and equipment (42,903 ) - Net cash used in investing activities (42,903 ) - Cash flows from financing activities Proceeds from issuance of long-term debt from related party - 2,000,000 Proceeds from issuance of common stock - 500,000 Cash used to settle net share equity awards (33,692 ) - Net proceeds from line of credit - 1,138,505 Net proceeds (repayments) from advance payable (932,155 ) 367,712 Net proceeds (repayments) from loan payable related party (150,000 ) 1,300,000 Net cash (used in) provided by financing activities (1,115,847 ) 5,306,217 Net decrease in cash and restricted cash (8,199,330 ) (331,151 ) Cash and restricted cash, beginning of period 8,420,500 685,296 Cash and restricted cash, end of period $ 221,170 $ 354,145 Reconciliation of cash and restricted cash: Cash $ 216,552 $ 204,877 Restricted cash 4,618 149,268 $ 221,170 $ 354,145 Supplemental disclosure of cash flow data: Interest paid $ 21,830 $ 500,905 Taxes paid $ - $ 1,332 Supplemental disclosure of non-cash data: Record right-of use asset and operating lease liabilities $ 1,857,925 $ - Conversion of shareholder debt $ - $ 2,000,000 RESULTS OF OPERATIONS The Company’s revenue, net is disaggregated based on the following categories: For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Subscription boxes $ 2,867,930 $ 4,745,932 $ 9,326,331 $ 14,163,217 Amazon sales 468,835 568,948 1,577,412 1,893,814 Online website sales 296,702 259,219 830,389 505,548 Total revenue $ 3,633,467 $ 5,574,099 $ 11,734,132 $ 16,562,579 Gross Margin Gross profit is equal to our net sales (revenues, net) less cost of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin. Cost of sales consists of the purchase price of merchandise sold to customers and includes import duties and other taxes, freight in, defective merchandise returned from customers, receiving costs, inventory write-offs, and other miscellaneous shrinkage. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Gross margin 60.3 % 58.2 % 60.4 % 59.8 % Shipped Items We define shipped items as the total number of items shipped in a given period to our customers through our active subscription, Amazon and online website sales. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Shipped Items 358 559 1,083 1,680 Average Shipment Keep Rate Average shipment keep rate is calculated as the total number of items kept by our customers divided by total number of shipped items in a given period. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Average Shipment Keep Rate 68.5% 68.8 % 69.4% 68.5 % Revenue by Channel 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Revenue by channel Subscription boxes $ 2,867,930 $ 4,745,933 $ (1,878,003 ) (39.6 )% Amazon sales 468,835 568,947 (100,112 ) (17.6 )% Online website sales 296,702 259,219 37,483 14.5 % Total revenue $ 3,633,467 $ 5,574,099 $ (1,940,632 ) (34.8 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Revenue by channel Subscription boxes $ 9,326,331 $ 14,163,217 $ (4,836,886 ) (34.2 )% Amazon sales 1,577,412 1,893,814 (316,402 ) (16.7 )% Online website sales 830,389 505,548 324,841 64.3 % Total revenue $ 11,734,132 $ 16,562,579 $ (4,828,447 ) (29.2 )% Subscription Boxes Revenue 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Subscription boxes revenue from Active subscriptions – recurring boxes $ 2,297,212 $ 3,865,550 $ (1,568,338 ) (40.6 )% New subscriptions - first box 570,718 880,382 (309,664 ) (35.2 )% Total subscription boxes revenue $ 2,867,930 $ 4,745,932 $ (1,878,002 ) (39.6 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Subscription boxes revenue from Active subscriptions – recurring boxes $ 8,084,104 $ 11,474,502 $ (3,390,398 ) (29.5 )% New subscriptions - first box 1,242,227 2,688,715 (1,446,488 ) (53.8 )% Total subscription boxes revenue $ 9,326,331 $ 14,163,217 $ (4,836,886 ) (34.2 )% Revenue by Product Line 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Revenue by product line Girls’ apparel $ 2,692,466 $ 4,189,538 $ (1,497,072 ) (35.7 )% Boys’ apparel 758,733 1,111,509 (352,776 ) (31.7 )% Toddlers’ apparel 182,268 273,052 (90,784 ) (33.2 )% Total revenue $ 3,633,467 $ 5,574,099 $ (1,940,632 ) (34.8 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Revenue by product line Girls’ apparel $ 8,712,027 $ 12,647,081 $ (3,935,054 ) (31.1 )% Boys’ apparel 2,448,178 3,341,419 (893,241 ) (26.7 )% Toddlers’ apparel 573,927 574,079 (152 ) - Total revenue $ 11,734,132 $ 16,562,579 $ (4,828,447 ) (29.2 )% Adjusted EBITDA Unaudited Reconciliation of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) We define adjusted EBITDA as net loss excluding interest income, other (income) expense, net, provision for income taxes, depreciation and amortization, and equity based compensation expense. The following table presents a reconciliation of net loss, the most comparable GAAP financial measure, to adjusted EBITDA for each of the periods presented: For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Net loss $ (2,438,330 ) $ (1,189,356 ) $ (5,821,071 ) $ (4,090,058 ) Add (deduct) Interest expense 21,885 229,657 51,485 584,466 Other (income)/expense - (442,352 ) (286,795 ) (429,045 ) Provision for income taxes - - - 1,332 Depreciation and amortization 7,670 5,226 19,989 21,355 Equity-based compensation 303,980 - 1,355,068 - Adjusted EBITDA $ (2,104,795 ) $ (1,396,825 ) $ (4,681,324 ) $ (3,911,950 ) See also “Non-GAAP Financial Measures”, above. View source version on businesswire.com: https://www.businesswire.com/news/home/20221115006397/en/Contacts Investor Relations: ir@kidpik.com Media: Julianne Beffa press@kidpik.com (212) 399-2784 Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
KIDPIK Reports Third Quarter 2022 Results By: Kidpik Corp. via Business Wire November 15, 2022 at 16:05 PM EST Kidpik Corp. (NASDAQ: PIK) (“KIDPIK” or the “Company”), an online clothing subscription-based e-commerce company, today reported its financial results for the third quarter ended October 1, 2022. Third Quarter 2022 Highlights: Revenue, net: was $3.6 million, a year over year decrease of 34.8% Gross margin: was 60.3%, a year over year increase of 210 basis points from 58.2% in the third quarter of 2021 Shipped items: were 358,000 items, compared to 559,000 shipped items in the third quarter of 2021 Average shipment keep rate: of 68.5%, compared to 68.8% in the third quarter of 2021 Net Loss: was $2.4 million or $0.32 loss per share Adjusted EBITDA: was a loss of $2.1 million compared to a loss of $1.4 million in the third quarter of 2021 (see also “Non-GAAP Financial Measures”, below) “Our third quarter results were, for the most part, consistent with our most recent earnings despite the increasingly challenging macro environment and the continued impact of changes in social media privacy policy on new customer acquisitions,” said Ezra Dabah, CEO, KIDPIK. “In the face of a challenging consumer environment, we are taking actions to ensure the health of our company. We have substantially reduced purchases of new inventory and are focused on increasing sales from our current elevated inventory level which we believe will support our cash flow needs in the short term. We are focused on growing our member base through new and existing paid and unpaid channels. During the third quarter we have managed to level off and keep the number of active subscribers constant,” concluded Dabah. Revenue by Subscription (For the 13 weeks ended October 1, 2022) Active Subscriptions (recurring boxes): decreased by 40.6% to $2.3 million New Subscriptions (first boxes): decreased by 35.2% to $0.6 million Total Subscriptions: decreased by 39.6% to $2.9 million or 78.9% of total revenue Balance Sheet and Cash Flow Cash at the end of the third quarter totaled $0.2 million compared to $8.4 million as of January 1, 2022. Net cash used in operating activities for the 39 weeks ended October 1, 2022 was $7.0 million compared to $5.6 million of cash used in operating activities in the comparable period in 2021. Earnings Call Information: Today at 4:30pm ET, the company will host a live teleconference call that is accessible over the internet at the company’s website, https://investor.kidpik.com and additionally by dialing 1-844-825-9789 or 412-317-5180 for international callers. The conference ID is 10170361. A replay of the conference call will be available approximately two hours after the conclusion of the call on the investor relations section of the KIDPIK website at https://investor.kidpik.com or by dialing 1-844-512-2921, or 1-412-317-6671, internationally, with the Replay Pin Number 10170361. The replay will be available until August 23, 2022. About Kidpik Corp. Founded in 2016, KIDPIK (NASDAQ:PIK) is an online clothing subscription box for kids, offering mix & match, expertly styled outfits that are curated based on each member’s style preferences. KIDPIK delivers a surprise box monthly or seasonally, providing an effortless shopping experience for parents and a fun discovery for kids. Each seasonal collection is designed in-house by a team with decades of experience designing childrenswear. KIDPIK combines the expertise of fashion stylists with proprietary data and technology to translate kids’ unique style preferences into surprise boxes of curated outfits. We also sell our branded clothing and footwear through our e-commerce website, shop.kidpik.com. For more information, visit www.kidpik.com. Non-GAAP Financial Measures We report our financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). However, management believes that certain non-GAAP financial measures provide users of our financial information with additional useful information in evaluating our performance. We believe that adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, and that this supplemental measure facilitates comparisons between companies. This non-GAAP financial measure may be different than similarly titled measures used by other companies. Our non-GAAP financial measure should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are: Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; Adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation; Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; Adjusted EBITDA does not reflect certain non-routine items that may represent a reduction in cash available to us; and Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure. We compensate for these limitations by providing a reconciliation of this non-GAAP measure to the most comparable GAAP measure. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view this non-GAAP measure in conjunction with the most directly comparable GAAP financial measure. For more information on these non-GAAP financial measure, please see the section titled “Unaudited Reconciliation of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)”, included at the end of this release. Forward-Looking Statements This press release may contain statements that constitute “forward-looking statements” within the federal securities laws, including The Private Securities Litigation Reform Act of 1995, which provide a safe-harbor for forward-looking statements. In particular, when used in the preceding discussion, the words “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” “likely,” “will,” “would” and variations of these terms and similar expressions, or the negative of these terms or similar expressions are intended to identify forward-looking statements within the meaning of such laws, and are subject to the safe harbor created by such applicable laws. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of KIDPIK to be materially different than those expressed or implied in such statements. The forward-looking statements may include projections and estimates of KIDPIK’s corporate strategies, future operations and plans, including the costs thereof. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including our history of losses, our ability to achieve profitability, our potential need for additional funding and the availability and terms of such funding; our ability to execute our growth strategy and scale our operations and risks associated with such growth, our ability to maintain current members and customers and grow our members and customers; risks associated with the effect of the COVID-19 pandemic, and governmental responses thereto on our operations, those of our vendors, our customers and members and the economy in general; risks associated with our supply chain and third-party service providers, interruptions in the supply of raw materials and merchandise, increased costs of raw materials, products and shipping costs due to inflation, disruptions at our warehouse facility and/or of our data or information services, issues affecting our shipping providers, and disruptions to the internet, any of which may have a material adverse effect on our operations; risks that effect our ability to successfully market our products to key demographics; the effect of data security breaches, malicious code and/or hackers; increased competition and our ability to maintain and strengthen our brand name; changes in consumer tastes and preferences and changing fashion trends; material changes and/or terminations of our relationships with key vendors; significant product returns from customers, excess inventory and our ability to manage our inventory; the effect of trade restrictions and tariffs, increased costs associated therewith and/or decreased availability of products; our ability to innovate, expand our offerings and compete against competitors which may have greater resources; certain anti-dilutive, drag-along and tag-along rights which may be deemed to be held by a former minority stockholder; our significant reliance on related party transactions and loans; the fact that our Chief Executive Officer has majority voting control over the Company; if the use of “cookie” tracking technologies is further restricted, regulated, or blocked, or if changes in technology cause cookies to become less reliable or acceptable as a means of tracking consumer behavior, the amount or accuracy of internet user information would decrease, which could harm our business and operating results; our ability to comply with the covenants of our loan and lending agreements and future loan covenants, and the fact that our lending facilities are secured by substantially all of our assets; our ability to prevent credit card and payment fraud; the risk of unauthorized access to confidential information; our ability to protect our intellectual property and trade secrets, claims from third-parties that we have violated their intellectual property or trade secrets and potential lawsuits in connection therewith; our ability to comply with changing regulations and laws, penalties associated with any non-compliance (inadvertent or otherwise), the effect of new laws or regulations, our ability to comply with such new laws or regulations, changes in tax rates; our reliance and retention of our current management; the outcome of future lawsuits, litigation, regulatory matters or claims; the fact that we have a limited operating history; the effect of future acquisitions on our operations and expenses; our significant indebtedness; and others that are included from time to time in filings made by KIDPIK with the Securities and Exchange Commission, many of which are beyond our control, including, but not limited to, in the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” sections in its Form 10-Ks and Form 10-Qs and in its Form 8-Ks, which it has filed, and files from time to time, with the U.S. Securities and Exchange Commission. These reports are available at www.sec.gov. The Company cautions that the foregoing list of important factors is not complete. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements referenced above. Other unknown or unpredictable factors also could have material adverse effects on KIDPIK’s future results and/or could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. KIDPIK cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. We undertake no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws and take no obligation to update or correct information prepared by third parties that is not paid for by the Company. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Condensed Interim Statements of Operations (Unaudited) For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenues, net $ 3,633,467 $ 5,574,099 $ 11,734,132 $ 16,562,579 Cost of goods sold 1,442,258 2,327,335 4,649,552 6,659,012 Gross profit 2,191,209 3,246,764 7,084,580 9,903,567 Operating expenses Shipping and handling 1,042,186 1,451,065 3,133,411 4,543,341 Payroll and related costs 1,191,515 1,023,241 4,137,495 2,953,993 General and administrative 2,366,283 2,169,283 5,850,066 6,318,183 Depreciation and amortization 7,670 5,226 19,989 21,355 Total operating expenses 4,607,654 4,648,815 13,140,961 13,836,872 Operating loss (2,416,445 ) (1,402,051 ) (6,056,381 ) (3,933,305 ) Other expenses Interest expense 21,885 229,657 51,485 584,466 Other (income) expense - (442,352 ) (286,795 ) (429,045 ) Total other (income) expenses 21,885 (212,695 ) (235,310 ) 155,421 Loss before provision for income taxes (2,438,330 ) (1,189,356 ) (5,821,071 ) (4,088,726 ) Provision for income taxes - - - 1,332 Net loss $ (2,438,330 ) $ (1,189,356 ) $ (5,821,071 ) $ (4,090,058 ) Net loss per share attributable to common stockholders: Basic (0.32 ) (0.22 ) (0.76 ) (0.77 ) Diluted (0.32 ) (0.22 ) (0.76 ) (0.77 ) Weighted average common shares outstanding: Basic 7,688,194 5,500,187 7,653,790 5,300,308 Diluted 7,688,194 5,500,187 7,653,790 5,300,308 Kidpik Corp. Condensed Interim Balance Sheets October 1, 2022 January 1, 2022 (Unaudited) Assets Current assets Cash $ 216,552 $ 8,415,797 Restricted cash 4,618 4,703 Accounts receivable 229,341 342,274 Inventory 14,293,277 11,618,597 Prepaid expenses and other current assets 1,046,157 1,726,516 Total current assets 15,789,945 22,107,887 Leasehold improvements and equipment, net 69,882 46,968 Operating lease right-of-use assets 1,603,945 - Total assets $ 17,463,772 $ 22,154,855 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 2,057,194 $ 2,560,361 Accounts payable, related party 979,652 913,708 Accrued expenses and other current liabilities 509,418 800,972 Advance payable - 932,155 Operating lease liabilities, current 492,443 - Short-term debt, related party 2,050,000 2,200,000 Total current liabilities 6,088,707 7,407,196 Operating lease liabilities, net of current portion 1,127,101 - Total liabilities 7,215,808 7,407,196 Commitments and contingencies Stockholders’ equity Preferred stock, par value $0.001, 25,000,000 shares authorized, of which no shares are issued and outstanding as of October 1, 2022 and January 1, 2022 - - Common stock, par value $0.001, 75,000,000 shares authorized, of which 7,688,194 and 7,617,834 shares are issued and outstanding as of October 1, 2022 and January 1, 2022, respectively 7,688 7,618 Additional paid-in capital 49,980,531 48,659,225 Accumulated deficit (39,740,255 ) (33,919,184 ) Total stockholders’ equity 10,247,964 14,747,659 Total liabilities and stockholders’ equity $ 17,463,772 $ 22,154,855 Kidpik Corp. Condensed Interim Statements of Cash Flows 39 Weeks Ended October 1, 2022 October 2, 2021 Cash flows from operating activities Net loss $ (5,821,071 ) $ (4,090,058 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 19,989 21,355 Amortization of debt issuance costs - 29,377 Forgiveness of loan payable - (442,352 ) Equity-based compensation 1,355,068 - Bad debt expense 456,388 614,239 Changes in operating assets and liabilities: Accounts receivable (343,455 ) (666,864 ) Inventory (2,674,680 ) (1,123,932 ) Prepaid expenses and other current assets 680,359 (292,684 ) Operating lease right-of-use assets and liabilities 15,599 - Accounts payable (503,167 ) (123,612 ) Accounts payable, related parties 65,944 619,227 Accrued expenses and other current liabilities (291,554 ) (182,064 ) Net cash used in operating activities (7,040,580 ) (5,637,368 ) Cash flows from investing activities Purchases of leasehold improvements and equipment (42,903 ) - Net cash used in investing activities (42,903 ) - Cash flows from financing activities Proceeds from issuance of long-term debt from related party - 2,000,000 Proceeds from issuance of common stock - 500,000 Cash used to settle net share equity awards (33,692 ) - Net proceeds from line of credit - 1,138,505 Net proceeds (repayments) from advance payable (932,155 ) 367,712 Net proceeds (repayments) from loan payable related party (150,000 ) 1,300,000 Net cash (used in) provided by financing activities (1,115,847 ) 5,306,217 Net decrease in cash and restricted cash (8,199,330 ) (331,151 ) Cash and restricted cash, beginning of period 8,420,500 685,296 Cash and restricted cash, end of period $ 221,170 $ 354,145 Reconciliation of cash and restricted cash: Cash $ 216,552 $ 204,877 Restricted cash 4,618 149,268 $ 221,170 $ 354,145 Supplemental disclosure of cash flow data: Interest paid $ 21,830 $ 500,905 Taxes paid $ - $ 1,332 Supplemental disclosure of non-cash data: Record right-of use asset and operating lease liabilities $ 1,857,925 $ - Conversion of shareholder debt $ - $ 2,000,000 RESULTS OF OPERATIONS The Company’s revenue, net is disaggregated based on the following categories: For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Subscription boxes $ 2,867,930 $ 4,745,932 $ 9,326,331 $ 14,163,217 Amazon sales 468,835 568,948 1,577,412 1,893,814 Online website sales 296,702 259,219 830,389 505,548 Total revenue $ 3,633,467 $ 5,574,099 $ 11,734,132 $ 16,562,579 Gross Margin Gross profit is equal to our net sales (revenues, net) less cost of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin. Cost of sales consists of the purchase price of merchandise sold to customers and includes import duties and other taxes, freight in, defective merchandise returned from customers, receiving costs, inventory write-offs, and other miscellaneous shrinkage. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Gross margin 60.3 % 58.2 % 60.4 % 59.8 % Shipped Items We define shipped items as the total number of items shipped in a given period to our customers through our active subscription, Amazon and online website sales. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Shipped Items 358 559 1,083 1,680 Average Shipment Keep Rate Average shipment keep rate is calculated as the total number of items kept by our customers divided by total number of shipped items in a given period. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Average Shipment Keep Rate 68.5% 68.8 % 69.4% 68.5 % Revenue by Channel 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Revenue by channel Subscription boxes $ 2,867,930 $ 4,745,933 $ (1,878,003 ) (39.6 )% Amazon sales 468,835 568,947 (100,112 ) (17.6 )% Online website sales 296,702 259,219 37,483 14.5 % Total revenue $ 3,633,467 $ 5,574,099 $ (1,940,632 ) (34.8 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Revenue by channel Subscription boxes $ 9,326,331 $ 14,163,217 $ (4,836,886 ) (34.2 )% Amazon sales 1,577,412 1,893,814 (316,402 ) (16.7 )% Online website sales 830,389 505,548 324,841 64.3 % Total revenue $ 11,734,132 $ 16,562,579 $ (4,828,447 ) (29.2 )% Subscription Boxes Revenue 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Subscription boxes revenue from Active subscriptions – recurring boxes $ 2,297,212 $ 3,865,550 $ (1,568,338 ) (40.6 )% New subscriptions - first box 570,718 880,382 (309,664 ) (35.2 )% Total subscription boxes revenue $ 2,867,930 $ 4,745,932 $ (1,878,002 ) (39.6 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Subscription boxes revenue from Active subscriptions – recurring boxes $ 8,084,104 $ 11,474,502 $ (3,390,398 ) (29.5 )% New subscriptions - first box 1,242,227 2,688,715 (1,446,488 ) (53.8 )% Total subscription boxes revenue $ 9,326,331 $ 14,163,217 $ (4,836,886 ) (34.2 )% Revenue by Product Line 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Revenue by product line Girls’ apparel $ 2,692,466 $ 4,189,538 $ (1,497,072 ) (35.7 )% Boys’ apparel 758,733 1,111,509 (352,776 ) (31.7 )% Toddlers’ apparel 182,268 273,052 (90,784 ) (33.2 )% Total revenue $ 3,633,467 $ 5,574,099 $ (1,940,632 ) (34.8 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Revenue by product line Girls’ apparel $ 8,712,027 $ 12,647,081 $ (3,935,054 ) (31.1 )% Boys’ apparel 2,448,178 3,341,419 (893,241 ) (26.7 )% Toddlers’ apparel 573,927 574,079 (152 ) - Total revenue $ 11,734,132 $ 16,562,579 $ (4,828,447 ) (29.2 )% Adjusted EBITDA Unaudited Reconciliation of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) We define adjusted EBITDA as net loss excluding interest income, other (income) expense, net, provision for income taxes, depreciation and amortization, and equity based compensation expense. The following table presents a reconciliation of net loss, the most comparable GAAP financial measure, to adjusted EBITDA for each of the periods presented: For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Net loss $ (2,438,330 ) $ (1,189,356 ) $ (5,821,071 ) $ (4,090,058 ) Add (deduct) Interest expense 21,885 229,657 51,485 584,466 Other (income)/expense - (442,352 ) (286,795 ) (429,045 ) Provision for income taxes - - - 1,332 Depreciation and amortization 7,670 5,226 19,989 21,355 Equity-based compensation 303,980 - 1,355,068 - Adjusted EBITDA $ (2,104,795 ) $ (1,396,825 ) $ (4,681,324 ) $ (3,911,950 ) See also “Non-GAAP Financial Measures”, above. View source version on businesswire.com: https://www.businesswire.com/news/home/20221115006397/en/Contacts Investor Relations: ir@kidpik.com Media: Julianne Beffa press@kidpik.com (212) 399-2784
Kidpik Corp. (NASDAQ: PIK) (“KIDPIK” or the “Company”), an online clothing subscription-based e-commerce company, today reported its financial results for the third quarter ended October 1, 2022. Third Quarter 2022 Highlights: Revenue, net: was $3.6 million, a year over year decrease of 34.8% Gross margin: was 60.3%, a year over year increase of 210 basis points from 58.2% in the third quarter of 2021 Shipped items: were 358,000 items, compared to 559,000 shipped items in the third quarter of 2021 Average shipment keep rate: of 68.5%, compared to 68.8% in the third quarter of 2021 Net Loss: was $2.4 million or $0.32 loss per share Adjusted EBITDA: was a loss of $2.1 million compared to a loss of $1.4 million in the third quarter of 2021 (see also “Non-GAAP Financial Measures”, below) “Our third quarter results were, for the most part, consistent with our most recent earnings despite the increasingly challenging macro environment and the continued impact of changes in social media privacy policy on new customer acquisitions,” said Ezra Dabah, CEO, KIDPIK. “In the face of a challenging consumer environment, we are taking actions to ensure the health of our company. We have substantially reduced purchases of new inventory and are focused on increasing sales from our current elevated inventory level which we believe will support our cash flow needs in the short term. We are focused on growing our member base through new and existing paid and unpaid channels. During the third quarter we have managed to level off and keep the number of active subscribers constant,” concluded Dabah. Revenue by Subscription (For the 13 weeks ended October 1, 2022) Active Subscriptions (recurring boxes): decreased by 40.6% to $2.3 million New Subscriptions (first boxes): decreased by 35.2% to $0.6 million Total Subscriptions: decreased by 39.6% to $2.9 million or 78.9% of total revenue Balance Sheet and Cash Flow Cash at the end of the third quarter totaled $0.2 million compared to $8.4 million as of January 1, 2022. Net cash used in operating activities for the 39 weeks ended October 1, 2022 was $7.0 million compared to $5.6 million of cash used in operating activities in the comparable period in 2021. Earnings Call Information: Today at 4:30pm ET, the company will host a live teleconference call that is accessible over the internet at the company’s website, https://investor.kidpik.com and additionally by dialing 1-844-825-9789 or 412-317-5180 for international callers. The conference ID is 10170361. A replay of the conference call will be available approximately two hours after the conclusion of the call on the investor relations section of the KIDPIK website at https://investor.kidpik.com or by dialing 1-844-512-2921, or 1-412-317-6671, internationally, with the Replay Pin Number 10170361. The replay will be available until August 23, 2022. About Kidpik Corp. Founded in 2016, KIDPIK (NASDAQ:PIK) is an online clothing subscription box for kids, offering mix & match, expertly styled outfits that are curated based on each member’s style preferences. KIDPIK delivers a surprise box monthly or seasonally, providing an effortless shopping experience for parents and a fun discovery for kids. Each seasonal collection is designed in-house by a team with decades of experience designing childrenswear. KIDPIK combines the expertise of fashion stylists with proprietary data and technology to translate kids’ unique style preferences into surprise boxes of curated outfits. We also sell our branded clothing and footwear through our e-commerce website, shop.kidpik.com. For more information, visit www.kidpik.com. Non-GAAP Financial Measures We report our financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). However, management believes that certain non-GAAP financial measures provide users of our financial information with additional useful information in evaluating our performance. We believe that adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, and that this supplemental measure facilitates comparisons between companies. This non-GAAP financial measure may be different than similarly titled measures used by other companies. Our non-GAAP financial measure should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are: Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; Adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation; Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; Adjusted EBITDA does not reflect certain non-routine items that may represent a reduction in cash available to us; and Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure. We compensate for these limitations by providing a reconciliation of this non-GAAP measure to the most comparable GAAP measure. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view this non-GAAP measure in conjunction with the most directly comparable GAAP financial measure. For more information on these non-GAAP financial measure, please see the section titled “Unaudited Reconciliation of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)”, included at the end of this release. Forward-Looking Statements This press release may contain statements that constitute “forward-looking statements” within the federal securities laws, including The Private Securities Litigation Reform Act of 1995, which provide a safe-harbor for forward-looking statements. In particular, when used in the preceding discussion, the words “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” “likely,” “will,” “would” and variations of these terms and similar expressions, or the negative of these terms or similar expressions are intended to identify forward-looking statements within the meaning of such laws, and are subject to the safe harbor created by such applicable laws. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of KIDPIK to be materially different than those expressed or implied in such statements. The forward-looking statements may include projections and estimates of KIDPIK’s corporate strategies, future operations and plans, including the costs thereof. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including our history of losses, our ability to achieve profitability, our potential need for additional funding and the availability and terms of such funding; our ability to execute our growth strategy and scale our operations and risks associated with such growth, our ability to maintain current members and customers and grow our members and customers; risks associated with the effect of the COVID-19 pandemic, and governmental responses thereto on our operations, those of our vendors, our customers and members and the economy in general; risks associated with our supply chain and third-party service providers, interruptions in the supply of raw materials and merchandise, increased costs of raw materials, products and shipping costs due to inflation, disruptions at our warehouse facility and/or of our data or information services, issues affecting our shipping providers, and disruptions to the internet, any of which may have a material adverse effect on our operations; risks that effect our ability to successfully market our products to key demographics; the effect of data security breaches, malicious code and/or hackers; increased competition and our ability to maintain and strengthen our brand name; changes in consumer tastes and preferences and changing fashion trends; material changes and/or terminations of our relationships with key vendors; significant product returns from customers, excess inventory and our ability to manage our inventory; the effect of trade restrictions and tariffs, increased costs associated therewith and/or decreased availability of products; our ability to innovate, expand our offerings and compete against competitors which may have greater resources; certain anti-dilutive, drag-along and tag-along rights which may be deemed to be held by a former minority stockholder; our significant reliance on related party transactions and loans; the fact that our Chief Executive Officer has majority voting control over the Company; if the use of “cookie” tracking technologies is further restricted, regulated, or blocked, or if changes in technology cause cookies to become less reliable or acceptable as a means of tracking consumer behavior, the amount or accuracy of internet user information would decrease, which could harm our business and operating results; our ability to comply with the covenants of our loan and lending agreements and future loan covenants, and the fact that our lending facilities are secured by substantially all of our assets; our ability to prevent credit card and payment fraud; the risk of unauthorized access to confidential information; our ability to protect our intellectual property and trade secrets, claims from third-parties that we have violated their intellectual property or trade secrets and potential lawsuits in connection therewith; our ability to comply with changing regulations and laws, penalties associated with any non-compliance (inadvertent or otherwise), the effect of new laws or regulations, our ability to comply with such new laws or regulations, changes in tax rates; our reliance and retention of our current management; the outcome of future lawsuits, litigation, regulatory matters or claims; the fact that we have a limited operating history; the effect of future acquisitions on our operations and expenses; our significant indebtedness; and others that are included from time to time in filings made by KIDPIK with the Securities and Exchange Commission, many of which are beyond our control, including, but not limited to, in the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” sections in its Form 10-Ks and Form 10-Qs and in its Form 8-Ks, which it has filed, and files from time to time, with the U.S. Securities and Exchange Commission. These reports are available at www.sec.gov. The Company cautions that the foregoing list of important factors is not complete. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements referenced above. Other unknown or unpredictable factors also could have material adverse effects on KIDPIK’s future results and/or could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. KIDPIK cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. We undertake no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws and take no obligation to update or correct information prepared by third parties that is not paid for by the Company. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Condensed Interim Statements of Operations (Unaudited) For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenues, net $ 3,633,467 $ 5,574,099 $ 11,734,132 $ 16,562,579 Cost of goods sold 1,442,258 2,327,335 4,649,552 6,659,012 Gross profit 2,191,209 3,246,764 7,084,580 9,903,567 Operating expenses Shipping and handling 1,042,186 1,451,065 3,133,411 4,543,341 Payroll and related costs 1,191,515 1,023,241 4,137,495 2,953,993 General and administrative 2,366,283 2,169,283 5,850,066 6,318,183 Depreciation and amortization 7,670 5,226 19,989 21,355 Total operating expenses 4,607,654 4,648,815 13,140,961 13,836,872 Operating loss (2,416,445 ) (1,402,051 ) (6,056,381 ) (3,933,305 ) Other expenses Interest expense 21,885 229,657 51,485 584,466 Other (income) expense - (442,352 ) (286,795 ) (429,045 ) Total other (income) expenses 21,885 (212,695 ) (235,310 ) 155,421 Loss before provision for income taxes (2,438,330 ) (1,189,356 ) (5,821,071 ) (4,088,726 ) Provision for income taxes - - - 1,332 Net loss $ (2,438,330 ) $ (1,189,356 ) $ (5,821,071 ) $ (4,090,058 ) Net loss per share attributable to common stockholders: Basic (0.32 ) (0.22 ) (0.76 ) (0.77 ) Diluted (0.32 ) (0.22 ) (0.76 ) (0.77 ) Weighted average common shares outstanding: Basic 7,688,194 5,500,187 7,653,790 5,300,308 Diluted 7,688,194 5,500,187 7,653,790 5,300,308 Kidpik Corp. Condensed Interim Balance Sheets October 1, 2022 January 1, 2022 (Unaudited) Assets Current assets Cash $ 216,552 $ 8,415,797 Restricted cash 4,618 4,703 Accounts receivable 229,341 342,274 Inventory 14,293,277 11,618,597 Prepaid expenses and other current assets 1,046,157 1,726,516 Total current assets 15,789,945 22,107,887 Leasehold improvements and equipment, net 69,882 46,968 Operating lease right-of-use assets 1,603,945 - Total assets $ 17,463,772 $ 22,154,855 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 2,057,194 $ 2,560,361 Accounts payable, related party 979,652 913,708 Accrued expenses and other current liabilities 509,418 800,972 Advance payable - 932,155 Operating lease liabilities, current 492,443 - Short-term debt, related party 2,050,000 2,200,000 Total current liabilities 6,088,707 7,407,196 Operating lease liabilities, net of current portion 1,127,101 - Total liabilities 7,215,808 7,407,196 Commitments and contingencies Stockholders’ equity Preferred stock, par value $0.001, 25,000,000 shares authorized, of which no shares are issued and outstanding as of October 1, 2022 and January 1, 2022 - - Common stock, par value $0.001, 75,000,000 shares authorized, of which 7,688,194 and 7,617,834 shares are issued and outstanding as of October 1, 2022 and January 1, 2022, respectively 7,688 7,618 Additional paid-in capital 49,980,531 48,659,225 Accumulated deficit (39,740,255 ) (33,919,184 ) Total stockholders’ equity 10,247,964 14,747,659 Total liabilities and stockholders’ equity $ 17,463,772 $ 22,154,855 Kidpik Corp. Condensed Interim Statements of Cash Flows 39 Weeks Ended October 1, 2022 October 2, 2021 Cash flows from operating activities Net loss $ (5,821,071 ) $ (4,090,058 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 19,989 21,355 Amortization of debt issuance costs - 29,377 Forgiveness of loan payable - (442,352 ) Equity-based compensation 1,355,068 - Bad debt expense 456,388 614,239 Changes in operating assets and liabilities: Accounts receivable (343,455 ) (666,864 ) Inventory (2,674,680 ) (1,123,932 ) Prepaid expenses and other current assets 680,359 (292,684 ) Operating lease right-of-use assets and liabilities 15,599 - Accounts payable (503,167 ) (123,612 ) Accounts payable, related parties 65,944 619,227 Accrued expenses and other current liabilities (291,554 ) (182,064 ) Net cash used in operating activities (7,040,580 ) (5,637,368 ) Cash flows from investing activities Purchases of leasehold improvements and equipment (42,903 ) - Net cash used in investing activities (42,903 ) - Cash flows from financing activities Proceeds from issuance of long-term debt from related party - 2,000,000 Proceeds from issuance of common stock - 500,000 Cash used to settle net share equity awards (33,692 ) - Net proceeds from line of credit - 1,138,505 Net proceeds (repayments) from advance payable (932,155 ) 367,712 Net proceeds (repayments) from loan payable related party (150,000 ) 1,300,000 Net cash (used in) provided by financing activities (1,115,847 ) 5,306,217 Net decrease in cash and restricted cash (8,199,330 ) (331,151 ) Cash and restricted cash, beginning of period 8,420,500 685,296 Cash and restricted cash, end of period $ 221,170 $ 354,145 Reconciliation of cash and restricted cash: Cash $ 216,552 $ 204,877 Restricted cash 4,618 149,268 $ 221,170 $ 354,145 Supplemental disclosure of cash flow data: Interest paid $ 21,830 $ 500,905 Taxes paid $ - $ 1,332 Supplemental disclosure of non-cash data: Record right-of use asset and operating lease liabilities $ 1,857,925 $ - Conversion of shareholder debt $ - $ 2,000,000 RESULTS OF OPERATIONS The Company’s revenue, net is disaggregated based on the following categories: For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Subscription boxes $ 2,867,930 $ 4,745,932 $ 9,326,331 $ 14,163,217 Amazon sales 468,835 568,948 1,577,412 1,893,814 Online website sales 296,702 259,219 830,389 505,548 Total revenue $ 3,633,467 $ 5,574,099 $ 11,734,132 $ 16,562,579 Gross Margin Gross profit is equal to our net sales (revenues, net) less cost of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin. Cost of sales consists of the purchase price of merchandise sold to customers and includes import duties and other taxes, freight in, defective merchandise returned from customers, receiving costs, inventory write-offs, and other miscellaneous shrinkage. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Gross margin 60.3 % 58.2 % 60.4 % 59.8 % Shipped Items We define shipped items as the total number of items shipped in a given period to our customers through our active subscription, Amazon and online website sales. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Shipped Items 358 559 1,083 1,680 Average Shipment Keep Rate Average shipment keep rate is calculated as the total number of items kept by our customers divided by total number of shipped items in a given period. For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Average Shipment Keep Rate 68.5% 68.8 % 69.4% 68.5 % Revenue by Channel 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Revenue by channel Subscription boxes $ 2,867,930 $ 4,745,933 $ (1,878,003 ) (39.6 )% Amazon sales 468,835 568,947 (100,112 ) (17.6 )% Online website sales 296,702 259,219 37,483 14.5 % Total revenue $ 3,633,467 $ 5,574,099 $ (1,940,632 ) (34.8 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Revenue by channel Subscription boxes $ 9,326,331 $ 14,163,217 $ (4,836,886 ) (34.2 )% Amazon sales 1,577,412 1,893,814 (316,402 ) (16.7 )% Online website sales 830,389 505,548 324,841 64.3 % Total revenue $ 11,734,132 $ 16,562,579 $ (4,828,447 ) (29.2 )% Subscription Boxes Revenue 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Subscription boxes revenue from Active subscriptions – recurring boxes $ 2,297,212 $ 3,865,550 $ (1,568,338 ) (40.6 )% New subscriptions - first box 570,718 880,382 (309,664 ) (35.2 )% Total subscription boxes revenue $ 2,867,930 $ 4,745,932 $ (1,878,002 ) (39.6 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Subscription boxes revenue from Active subscriptions – recurring boxes $ 8,084,104 $ 11,474,502 $ (3,390,398 ) (29.5 )% New subscriptions - first box 1,242,227 2,688,715 (1,446,488 ) (53.8 )% Total subscription boxes revenue $ 9,326,331 $ 14,163,217 $ (4,836,886 ) (34.2 )% Revenue by Product Line 13 weeks ended October 1, 2022 13 weeks ended October 2, 2021 Change ($) Change (%) Revenue by product line Girls’ apparel $ 2,692,466 $ 4,189,538 $ (1,497,072 ) (35.7 )% Boys’ apparel 758,733 1,111,509 (352,776 ) (31.7 )% Toddlers’ apparel 182,268 273,052 (90,784 ) (33.2 )% Total revenue $ 3,633,467 $ 5,574,099 $ (1,940,632 ) (34.8 )% 39 weeks ended October 1, 2022 39 weeks ended October 2, 2021 Change ($) Change (%) Revenue by product line Girls’ apparel $ 8,712,027 $ 12,647,081 $ (3,935,054 ) (31.1 )% Boys’ apparel 2,448,178 3,341,419 (893,241 ) (26.7 )% Toddlers’ apparel 573,927 574,079 (152 ) - Total revenue $ 11,734,132 $ 16,562,579 $ (4,828,447 ) (29.2 )% Adjusted EBITDA Unaudited Reconciliation of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) We define adjusted EBITDA as net loss excluding interest income, other (income) expense, net, provision for income taxes, depreciation and amortization, and equity based compensation expense. The following table presents a reconciliation of net loss, the most comparable GAAP financial measure, to adjusted EBITDA for each of the periods presented: For the 13 weeks ended For the 39 weeks ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Net loss $ (2,438,330 ) $ (1,189,356 ) $ (5,821,071 ) $ (4,090,058 ) Add (deduct) Interest expense 21,885 229,657 51,485 584,466 Other (income)/expense - (442,352 ) (286,795 ) (429,045 ) Provision for income taxes - - - 1,332 Depreciation and amortization 7,670 5,226 19,989 21,355 Equity-based compensation 303,980 - 1,355,068 - Adjusted EBITDA $ (2,104,795 ) $ (1,396,825 ) $ (4,681,324 ) $ (3,911,950 ) See also “Non-GAAP Financial Measures”, above. View source version on businesswire.com: https://www.businesswire.com/news/home/20221115006397/en/