Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Enterprise Financial Reports First Quarter 2024 Results By: Enterprise Financial Services Corp via Business Wire April 22, 2024 at 16:05 PM EDT First Quarter Results Net income of $40.4 million, or $1.05 per diluted common share, compared to $1.16 in the linked quarter and $1.46 in the prior year quarter Net interest margin of 4.13%, quarterly decrease of 10 basis points Net interest income of $137.7 million, quarterly decrease of $3.0 million Total loans of $11.0 billion, quarterly increase of $144.4 million Total deposits of $12.3 billion, quarterly increase of $77.3 million Return on Average Assets (“ROAA”) of 1.12%, compared to 1.23% and 1.72% in the linked and prior year quarters, respectively Return on Average Tangible Common Equity (“ROATCE”)1 of 12.31%, compared to 14.38% and 19.93% in the linked and prior year quarters, respectively Tangible common equity to tangible assets1 of 9.01%, an increase of 5 basis points and 20 basis points from the linked and prior year quarters, respectively Tangible book value per share1 of $34.21, annualized increase of 4% Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s first quarter earnings, “Our first quarter results were fundamentally sound and 2024 is off to a good start. Customer activity remains robust, and our loan and deposit pipelines are strong. We had a return on average assets of 1.12% and grew tangible common equity to over 9% of tangible assets. Credit quality metrics are stable and we continue to maintain an appropriate reserve level. We are excited about the opportunities in our markets and are optimistic for the remainder of the year.” Highlights Earnings - Net income in the first quarter 2024 was $40.4 million, a decrease of $4.1 million and $15.3 million compared to the linked and prior year quarters, respectively. Earnings per share (“EPS”) was $1.05 per diluted common share for the first quarter 2024, compared to $1.16 and $1.46 per diluted common share for the linked and prior year quarters, respectively. Adjusted diluted earnings per share1 was $1.07 for the first quarter 2024, compared to $1.21 for the linked quarter. Pre-provision net revenue (“PPNR”)1 - PPNR of $57.4 million in the first quarter 2024 decreased $18.4 million and $17.6 million from the linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to a decrease in net interest income due to one less day in the current quarter and an increase in interest expense, a decrease in tax credit income that is typically highest in the fourth quarter of each year, and an increase in compensation and benefits from the annual payroll tax and vacation reset, along with merit increases. The decrease compared to the prior year quarter was primarily due to the higher interest rate environment that increased deposit interest expense and the cost of variable deposit services charges, which are influenced by current market rates. Net interest income and net interest margin (“NIM”) - Net interest income of $137.7 million for the first quarter 2024 decreased $3.0 million and $1.8 million from the linked and prior year quarters, respectively. NIM was 4.13% for the first quarter 2024, compared to 4.23% and 4.71% for the linked and prior year quarters, respectively. The total cost of deposits of 2.13% for the first quarter 2024 increased 10 basis points and 121 basis points from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income declined due to one less day in the current quarter and higher deposit interest expense, partially offset by higher average loan and investment balances. Noninterest income - Noninterest income of $12.2 million for the first quarter 2024 decreased $13.3 million and $4.7 million from the linked and prior year quarters, respectively. The decline from the linked and prior year quarters was primarily due to a decrease in tax credit income on lower activity and an increase in market interest rates that reduced the fair value of certain tax credits. Noninterest expense - Noninterest expense of $93.5 million for the first quarter 2024 increased $0.9 million and $12.5 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily driven by employee compensation, partially offset by a decrease in the FDIC special assessment and variable deposit servicing costs. The increase from the prior year quarter was primarily due to variable deposit servicing costs and employee compensation. Loans - Loans totaled $11.0 billion at March 31, 2024, an increase of $144.4 million, or 5.3% on an annualized basis, from the linked quarter and an increase of $1.0 billion from the prior year quarter. Average loans totaled $10.9 billion for the quarter ended March 31, 2024, compared to $10.7 billion and $9.8 billion for the linked and prior year quarters, respectively. Asset quality - The allowance for credit losses to total loans was 1.23% at March 31, 2024, compared to 1.24% at December 31, 2023 and 1.38% at March 31, 2023. The ratio of nonperforming assets to total assets was 0.30% at March 31, 2024, compared to 0.34% and 0.09% at December 31, 2023 and March 31, 2023, respectively. The provision for credit losses recorded in the first quarter 2024 was $5.8 million, compared to $18.1 million and $4.2 million for the linked and prior year quarters, respectively. Deposits - Total deposits increased $77.3 million from December 31, 2023 to $12.3 billion at March 31, 2024, including a $176.2 million increase in brokered certificates of deposit. Average deposits were $12.2 billion for both the current and linked quarters and $10.9 billion for the prior year quarter. At March 31, 2024, noninterest-bearing deposit accounts totaled $3.8 billion, or 31.1% of total deposits, and the loan to deposit ratio was 90.0%. Liquidity - The Company’s total available on- and off-balance-sheet liquidity was approximately $5.6 billion at March 31, 2024. On-balance-sheet liquidity consisted of cash of $369.4 million and $1.1 billion in unpledged investment securities at March 31, 2024. Off-balance-sheet liquidity consisted of $1.3 billion available through the Federal Home Loan Bank, $2.6 billion available through the Federal Reserve and $120.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities. Capital - Total shareholders’ equity was $1.7 billion and the tangible common equity to tangible assets ratio2 was 9.01% at March 31, 2024, compared to 8.96% at December 31, 2023. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.1% and a total risk-based capital ratio of 13.2% at March 31, 2024. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.4% and 14.3%, respectively, at March 31, 2024. The Company’s board of directors approved a quarterly dividend of $0.26 per common share, payable on June 28, 2024 to shareholders of record as of June 14, 2024. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) March 15, 2024 to (but excluding) June 15, 2024. The dividend will be payable on June 15, 2024 and will be paid on June 17, 2024 to holders of record of Series A Preferred Stock as of June 3, 2024. Net Interest Income and NIM Average Balance Sheets The following table presents, for the periods indicated, certain information related to the Company’s average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis. Quarter ended March 31, 2024 December 31, 2023 March 31, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Assets Interest-earning assets: Loans1, 2 $ 10,927,932 $ 186,703 6.87 % $ 10,685,961 $ 184,982 6.87 % $ 9,795,045 $ 152,762 6.33 % Securities2 2,400,571 19,491 3.27 2,276,915 18,385 3.20 2,288,451 17,117 3.03 Interest-earning deposits 268,068 3,569 5.35 420,762 5,631 5.31 106,254 1,195 4.56 Total interest-earning assets 13,596,571 209,763 6.20 13,383,638 208,998 6.20 12,189,750 171,074 5.69 Noninterest-earning assets 959,548 949,166 941,445 Total assets $ 14,556,119 $ 14,332,804 $ 13,131,195 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing demand accounts $ 2,924,276 $ 18,612 2.56 % $ 2,844,847 $ 17,248 2.41 % $ 2,201,910 $ 5,907 1.09 % Money market accounts 3,401,802 31,357 3.71 3,342,979 30,579 3.63 2,826,836 15,471 2.22 Savings accounts 587,113 303 0.21 609,645 268 0.17 732,256 230 0.13 Certificates of deposit 1,341,990 14,201 4.26 1,373,808 14,241 4.11 670,521 3,053 1.85 Total interest-bearing deposits 8,255,181 64,473 3.14 8,171,279 62,336 3.03 6,431,523 24,661 1.56 Subordinated debentures and notes 156,046 2,484 6.40 155,907 2,475 6.30 155,497 2,409 6.28 FHLB advances 73,791 1,029 5.61 — — — 110,928 1,332 4.87 Securities sold under agreements to repurchase 204,898 1,804 3.54 150,827 1,226 3.22 215,604 749 1.41 Other borrowings 42,736 205 1.93 49,013 314 2.54 53,885 353 2.66 Total interest-bearing liabilities 8,732,652 69,995 3.22 8,527,026 66,351 3.09 6,967,437 29,504 1.72 Noninterest-bearing liabilities: Demand deposits 3,925,522 3,992,067 4,481,966 Other liabilities 159,247 160,829 113,341 Total liabilities 12,817,421 12,679,922 11,562,744 Shareholders' equity 1,738,698 1,652,882 1,568,451 Total liabilities and shareholders' equity $ 14,556,119 $ 14,332,804 $ 13,131,195 Total net interest income $ 139,768 $ 142,647 $ 141,570 Net interest margin 4.13 % 4.23 % 4.71 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $2.4 million, $3.1 million, and $3.7 million for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $2.0 million, $1.9 million, and $2.0 million for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively. Net interest income for the first quarter 2024 was $137.7 million, a decrease of $3.0 million and $1.8 million from the linked and prior year quarters, respectively. Net interest income on a tax equivalent basis was $139.8 million, $142.6 million and $141.6 million for the current, linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to the impact of competitive deposit pricing, continued remixing into higher cost deposit categories and an increase in wholesale borrowings. The decrease from the prior year quarter reflects higher interest expense on the deposit portfolio, as lagged deposit rates have increased, partially offset by the benefit of higher market interest rates on interest-earning assets and organic growth. Interest income increased $0.6 million during the first quarter 2024. Interest on loans benefited from a $242.0 million increase in average loan balances compared to the linked quarter. The average interest rate of new loan originations in the first quarter 2024 was 7.84%. Interest on cash accounts decreased $2.1 million from the linked quarter due to a decline in average balances, while interest on securities increased $1.0 million due to an increase in both the average balance and yield due to the reinvestment of cash flows from the portfolio. Interest expense increased $3.6 million in the first quarter 2024 primarily due to a $2.1 million increase in deposit interest expense and a $1.5 million increase in interest expense on borrowings. The increase in deposit interest expense reflects a shift in the deposit mix from demand deposits to interest-bearing deposits, particularly money market accounts and interest-bearing demand accounts, as well as higher rates paid on deposits. The average cost of interest-bearing deposits was 3.14%, an increase of 11 basis points compared to the linked quarter. The total cost of deposits, including noninterest-bearing demand accounts, was 2.13% during the first quarter 2024, compared to 2.03% in the linked quarter. The increase in interest expense on other borrowings was primarily due to higher average borrowings to fund net loan growth. NIM, on a tax equivalent basis, was 4.13% in the first quarter 2024, a decrease of 10 basis points from the linked quarter and a decrease of 58 basis points from the prior year quarter. NIM in the first quarter 2024 was impacted by a $62.5 million improvement in the average unrealized loss on the investment portfolio, which reduced NIM by two basis points when compared to the linked quarter. For the month of March 2024, the loan portfolio yield was 6.89% and the cost of total deposits was 2.17%. Investments Quarter ended March 31, 2024 December 31, 2023 March 31, 2023 ($ in thousands) Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Available-for-sale (AFS) $ 1,611,883 $ (165,586 ) $ 1,618,273 $ (150,861 ) $ 1,555,109 $ (161,572 ) Held-to-maturity (HTM) 758,017 (63,593 ) 750,434 (54,572 ) 720,694 (65,013 ) Total $ 2,369,900 $ (229,179 ) $ 2,368,707 $ (205,433 ) $ 2,275,803 $ (226,585 ) Investment securities totaled $2.4 billion at March 31, 2024, an increase of $1.2 million from the linked quarter. Investment purchases in the first quarter 2024 had a weighted average, tax equivalent yield of 5.21%. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities3 was 8.68% at March 31, 2024, compared to 8.67% at December 31, 2023. Loans The following table presents total loans for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 C&I $ 2,263,817 $ 2,186,203 $ 2,020,303 $ 2,029,370 $ 2,005,539 CRE investor owned 2,280,990 2,291,660 2,260,220 2,290,701 2,239,932 CRE owner occupied 1,279,929 1,262,264 1,255,885 1,208,675 1,173,985 SBA loans* 1,274,780 1,281,632 1,309,497 1,327,667 1,315,732 Sponsor finance* 865,180 872,264 888,000 879,491 677,529 Life insurance premium financing* 1,003,597 956,162 928,486 912,274 859,910 Tax credits* 718,383 734,594 683,580 609,137 547,513 Residential real estate 354,615 359,957 364,618 354,588 348,726 Construction and land development 726,742 670,567 639,555 599,375 590,509 Other 260,459 268,815 266,676 301,345 252,543 Total loans $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 $ 10,011,918 Quarterly loan yield 6.87 % 6.87 % 6.80 % 6.64 % 6.33 % Variable interest rate loans to total loans 61 % 61 % 61 % 62 % 63 % *Specialty loan category Loans totaled $11.0 billion at March 31, 2024, increasing $144.4 million, compared to the linked quarter. During the current quarter, C&I loans increased $77.6 million, construction loans increased $56.2 million and specialty loans increased $17.3 million, primarily due to growth in life insurance premium finance loans. Loan sales of $23.1 million mitigated growth in the SBA category during the current quarter. Average line utilization was approximately 44% for the quarter ended March 31, 2024, compared to 42% for the linked and prior year quarters. Asset Quality The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Nonperforming loans* $ 35,642 $ 43,728 $ 48,932 $ 16,112 $ 11,972 Other 8,466 5,736 6,933 — 250 Nonperforming assets* $ 44,108 $ 49,464 $ 55,865 $ 16,112 $ 12,222 Nonperforming loans to total loans 0.32 % 0.40 % 0.46 % 0.15 % 0.12 % Nonperforming assets to total assets 0.30 % 0.34 % 0.40 % 0.12 % 0.09 % Allowance for credit losses to total loans 1.23 % 1.24 % 1.34 % 1.34 % 1.38 % Quarterly net charge-offs (recoveries) $ 5,864 $ 28,479 $ 6,856 $ 2,973 $ (264 ) *Guaranteed balances excluded $ 9,630 $ 10,682 $ 5,974 $ 6,666 $ 6,835 Nonperforming assets decreased $5.4 million during the first quarter 2024 and increased $31.9 million from the prior year quarter. The decrease in nonperforming assets in the current quarter was driven primarily by gross charge-offs of $6.7 million, including $4.8 million on two relationships that moved to nonperforming status in the fourth quarter 2023. Included in that amount was $3.4 million related to the Agricultural relationship that was disclosed in the fourth quarter 2023 and has now been fully charged-off. The increase in nonperforming assets from the prior year quarter was primarily due to a $26.4 million increase in real estate loans and an $8.2 million increase in OREO and other repossessed assets, partially offset by a $2.8 million decrease in C&I loans. Annualized net charge-offs totaled 22 basis points of average loans in the first quarter 2024, compared to 106 basis points in the linked quarter and a net recovery of 1 basis point in the prior year quarter. The provision for credit losses totaled $5.8 million in the first quarter 2024, compared to $18.1 million and $4.2 million in the linked and prior year quarters, respectively. The provision for credit losses in the first quarter 2024 was primarily related to net charge-offs and updates to qualitative factors used in the allowance calculation. The decrease in the provision for credit losses from the linked quarter is commensurate to the decrease in charge-offs from the linked quarter. The allowance for credit losses to total loans was 1.23% at March 31, 2024, compared to 1.24% and 1.38% at December 31, 2023 and March 31, 2023, respectively. Deposits The following table presents deposits broken out by type for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Noninterest-bearing demand accounts $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing demand accounts 2,956,282 2,950,259 2,749,598 2,629,339 2,395,901 Money market and savings accounts 4,006,702 3,994,455 3,837,145 3,577,856 3,672,539 Brokered certificates of deposit 659,005 482,759 695,551 893,808 369,505 Other certificates of deposit 826,378 790,155 775,127 638,296 524,168 Total deposit portfolio $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 $ 11,154,636 Noninterest-bearing deposits to total deposits 31.1 % 32.5 % 32.3 % 33.4 % 37.6 % Quarterly cost of deposits 2.13 % 2.03 % 1.84 % 1.46 % 0.92 % Total deposits at March 31, 2024 were $12.3 billion, an increase of $77.3 million and $1.1 billion from the linked and prior year quarters, respectively. Excluding brokered certificates of deposits, total deposits declined $98.9 million and increased $809.6 million, from the linked and prior year quarters, respectively. The decrease in demand accounts in the first quarter 2024 was primarily related to normal, seasonal deposit outflows. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.1 billion at March 31, 2024, compared to $1.2 billion at December 31, 2023. Total estimated insured deposits4, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.7 billion, or 71% of total deposits, at March 31, 2024, compared to $8.3 billion, or 69% of total deposits, at December 31, 2023. Noninterest Income The following table presents a comparative summary of the major components of noninterest income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Deposit service charges $ 4,423 $ 4,334 $ 89 2 % $ 4,128 $ 295 7 % Wealth management revenue 2,544 2,428 116 5 % 2,516 28 1 % Card services revenue 2,412 2,666 (254 ) (10 )% 2,338 74 3 % Tax credit income (loss) (2,190 ) 9,688 (11,878 ) (123 )% 1,813 (4,003 ) (221 )% Other income 4,969 6,336 (1,367 ) (22 )% 6,103 (1,134 ) (19 )% Total noninterest income $ 12,158 $ 25,452 $ (13,294 ) (52 )% $ 16,898 $ (4,740 ) (28 )% Total noninterest income was $12.2 million for the first quarter 2024, a decrease of $13.3 million from the linked quarter and a decrease of $4.7 million from the prior year quarter. The decrease from the linked and prior year quarters was primarily due to a decrease in tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The following table presents a comparative summary of the major components of other income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Gain on SBA loan sales $ 1,415 $ — $ 1,415 100 % $ 501 $ 914 182 % BOLI 864 1,279 (415 ) (32 )% 791 73 9 % Community development investments 585 1,027 (442 ) (43 )% 595 (10 ) (2 )% Private equity fund distributions 162 725 (563 ) (78 )% 1,749 (1,587 ) (91 )% Servicing fees 287 774 (487 ) (63 )% 512 (225 ) (44 )% Swap fees 45 163 (118 ) (72 )% 250 (205 ) (82 )% Miscellaneous income 1,611 2,368 (757 ) (32 )% 1,705 (94 ) (6 )% Total other income $ 4,969 $ 6,336 $ (1,367 ) (22 )% $ 6,103 $ (1,134 ) (19 )% The decrease in other income from the linked quarter was primarily driven by lower community development and private equity distributions, BOLI income and servicing fees. Community development and private equity distributions are not consistent sources of income and fluctuate based on distributions from the underlying funds. BOLI income in the linked quarter included a policy benefit payment that did not recur. Servicing fee income fluctuates based on prepayment experience and changes to the discount rate used in the valuation of the servicing rights. These decreases were partially offset by a $1.4 million gain on the sale of SBA loans in the first quarter 2024. Noninterest Expense The following table presents a comparative summary of the major components of noninterest expense for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Employee compensation and benefits $ 45,262 $ 39,651 $ 5,611 14 % $ 42,503 $ 2,759 6 % Deposit costs 20,277 21,606 (1,329) (6) % 12,720 7,557 59 % Occupancy 4,326 4,313 13 — % 4,061 265 7 % FDIC special assessment 625 2,412 (1,787) (74) % — 625 100 % Core conversion expense 350 — 350 100 % — 350 100 % Other expense 22,661 24,621 (1,960) (8) % 21,699 962 4 % Total noninterest expense $ 93,501 $ 92,603 $ 898 1 % $ 80,983 $ 12,518 15 % Employee compensation and benefits increased $5.6 million from the linked quarter primarily due to the annual reset of payroll taxes and vacation, along with annual merit increases that became effective March 1, 2024. The FDIC special assessment of $0.6 million and $2.4 million in the current and linked quarters, respectively, is an assessment from the FDIC to recover estimated losses in the Deposit Insurance Fund related to bank failures in 2023. The assessment may change in future periods as the FDIC updates its loss estimates. Deposit costs relate to certain specialized deposit businesses that receive an earnings credit allowance for deposit related expenses that are impacted by interest rates and average balances. Deposit costs decreased $1.3 million from the linked quarter primarily due to the expiration of certain allowances that were not used. The increase in noninterest expense of $12.5 million from the prior year quarter was primarily due to an increase in the associate base, merit increases throughout 2023 and 2024, and an increase in variable deposit costs due to higher earnings credit rates and average balances. For the first quarter 2024, the Company’s core efficiency ratio5 was 60.2%, compared to 53.1% for the linked quarter and 50.5% for the prior year quarter. Income Taxes The Company’s effective tax rate was 20.2%, compared to 19.8% and 21.8% in the linked and prior year quarters, respectively. The increase in the effective tax rate from the linked quarter was driven by a state apportionment adjustment that lowered the effective tax rate in the linked quarter, while the decrease from the prior year quarter was driven by tax credit opportunities the Company has deployed as part of its tax planning strategy. Capital The following table presents the Company’s total equity and various capital ratios for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Shareholders’ equity $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 $ 1,592,820 Total risk-based capital to risk-weighted assets 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % Tier 1 capital to risk weighted assets 12.8 % 12.7 % 12.6 % 12.5 % 12.6 % Common equity tier 1 capital to risk-weighted assets 11.4 % 11.3 % 11.2 % 11.1 % 11.2 % Leverage ratio 11.0 % 11.0 % 10.9 % 11.0 % 11.1 % Tangible common equity to tangible assets 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % *Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. Total equity was $1.7 billion at March 31, 2024, an increase of $15.7 million from the linked quarter. The Company’s tangible common book value per share was $34.21 at March 31, 2024, compared to $33.85 and $30.55 at December 31, 2023 and March 31, 2023, respectively. The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ________________________________ 1 ROATCE, tangible common equity to tangible assets, tangible book value per share, adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables. 2 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables. 3 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 4 Estimated insured deposits is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. Conference Call and Webcast Information The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, April 23, 2024. During the call, management will review the first quarter 2024 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-715-9871. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC1Q2024EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call. About Enterprise Financial Services Corp Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $14.6 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com. Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information. Forward-looking Statements Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) Quarter ended ($ in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 EARNINGS SUMMARY Net interest income $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Provision for credit losses 5,756 18,053 8,030 6,339 4,183 Noninterest income 12,158 25,452 12,085 14,290 16,898 Noninterest expense 93,501 92,603 88,644 85,956 80,983 Income before income tax expense 50,629 55,528 57,050 62,687 71,261 Income tax expense 10,228 10,999 12,385 13,560 15,523 Net income 40,401 44,529 44,665 49,127 55,738 Preferred stock dividends 938 937 938 937 938 Net income available to common shareholders $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 Diluted earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.46 Adjusted diluted earnings per common share1 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 1.46 Return on average assets 1.12 % 1.23 % 1.26 % 1.44 % 1.72 % Adjusted return on average assets1 1.14 % 1.28 % 1.26 % 1.44 % 1.72 % Return on average common equity1 9.52 % 10.94 % 11.00 % 12.48 % 14.85 % Adjusted return on average common equity1 9.70 % 11.40 % 11.00 % 12.48 % 14.85 % ROATCE1 12.31 % 14.38 % 14.49 % 16.53 % 19.93 % Adjusted ROATCE1 12.53 % 14.98 % 14.49 % 16.53 % 19.93 % Net interest margin (tax equivalent) 4.13 % 4.23 % 4.33 % 4.49 % 4.71 % Efficiency ratio 62.38 % 55.72 % 57.66 % 55.46 % 51.77 % Core efficiency ratio1 60.21 % 53.06 % 56.18 % 54.04 % 50.47 % Assets $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 Average assets $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 13,131,195 Period end common shares outstanding 37,515 37,416 37,385 37,359 37,311 Dividends per common share $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25 Tangible book value per common share1 $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Tangible common equity to tangible assets1 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % Total risk-based capital to risk-weighted assets2 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended ($ in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 INCOME STATEMENTS NET INTEREST INCOME Interest income $ 207,723 $ 207,083 $ 200,906 $ 187,897 $ 169,033 Interest expense 69,995 66,351 59,267 47,205 29,504 Net interest income 137,728 140,732 141,639 140,692 139,529 Provision for credit losses 5,756 18,053 8,030 6,339 4,183 Net interest income after provision for credit losses 131,972 122,679 133,609 134,353 135,346 NONINTEREST INCOME Deposit service charges 4,423 4,334 4,187 3,910 4,128 Wealth management revenue 2,544 2,428 2,614 2,472 2,516 Card services revenue 2,412 2,666 2,560 2,464 2,338 Tax credit income (loss) (2,190 ) 9,688 (2,673 ) 368 1,813 Other income 4,969 6,336 5,397 5,076 6,103 Total noninterest income 12,158 25,452 12,085 14,290 16,898 NONINTEREST EXPENSE Employee compensation and benefits 45,262 39,651 40,771 41,641 42,503 Deposit costs 20,277 21,606 20,987 16,980 12,720 Occupancy 4,326 4,313 4,198 3,954 4,061 FDIC special assessment 625 2,412 — — — Core conversion expense 350 — — — — Other expense 22,661 24,621 22,688 23,381 21,699 Total noninterest expense 93,501 92,603 88,644 85,956 80,983 Income before income tax expense 50,629 55,528 57,050 62,687 71,261 Income tax expense 10,228 10,999 12,385 13,560 15,523 Net income $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 55,738 Preferred stock dividends 938 937 938 937 938 Net income available to common shareholders $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 Basic earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.47 Diluted earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.46 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 BALANCE SHEET ASSETS Cash and due from banks $ 157,697 $ 193,275 $ 190,806 $ 202,702 $ 210,813 Interest-earning deposits 215,951 243,610 184,245 125,328 81,241 Debt and equity investments 2,443,977 2,434,902 2,279,578 2,340,821 2,338,746 Loans held for sale 610 359 212 551 261 Loans 11,028,492 10,884,118 10,616,820 10,512,623 10,011,918 Allowance for credit losses (135,498 ) (134,771 ) (142,133 ) (141,319 ) (138,295 ) Total loans, net 10,892,994 10,749,347 10,474,687 10,371,304 9,873,623 Fixed assets, net 44,382 42,681 41,268 41,988 42,340 Goodwill 365,164 365,164 365,164 365,164 365,164 Intangible assets, net 11,271 12,318 13,425 14,544 15,680 Other assets 481,292 476,934 475,657 408,752 398,114 Total assets $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 LIABILITIES AND SHAREHOLDERS’ EQUITY Noninterest-bearing deposits $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing deposits 8,448,367 8,217,628 8,057,421 7,739,299 6,962,113 Total deposits 12,253,701 12,176,371 11,909,907 11,619,860 11,154,636 Subordinated debentures and notes 156,124 155,984 155,844 155,706 155,569 FHLB advances 125,000 — — 150,000 100,000 Other borrowings 195,246 297,829 182,372 199,390 213,489 Other liabilities 151,542 172,338 165,039 127,965 109,468 Total liabilities 12,881,613 12,802,522 12,413,162 12,252,921 11,733,162 Shareholders’ equity: Preferred stock 71,988 71,988 71,988 71,988 71,988 Common stock 375 374 374 374 373 Additional paid-in capital 995,969 995,208 992,044 988,355 984,281 Retained earnings 778,784 749,513 715,303 680,981 642,153 Accumulated other comprehensive loss (115,391 ) (101,015 ) (167,829 ) (123,465 ) (105,975 ) Total shareholders’ equity 1,731,725 1,716,068 1,611,880 1,618,233 1,592,820 Total liabilities and shareholders’ equity $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At or for the quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 LOAN PORTFOLIO Commercial and industrial $ 4,766,310 $ 4,672,559 $ 4,448,535 $ 4,360,862 $ 4,032,189 Commercial real estate 4,804,803 4,803,571 4,794,355 4,802,293 4,699,302 Construction real estate 820,416 760,425 723,796 671,573 663,264 Residential real estate 367,218 372,188 376,120 368,867 364,059 Other 269,745 275,375 274,014 309,028 253,104 Total loans $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 $ 10,011,918 DEPOSIT PORTFOLIO Noninterest-bearing demand accounts $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing demand accounts 2,956,282 2,950,259 2,749,598 2,629,339 2,395,901 Money market and savings accounts 4,006,702 3,994,455 3,837,145 3,577,856 3,672,539 Brokered certificates of deposit 659,005 482,759 695,551 893,808 369,505 Other certificates of deposit 826,378 790,155 775,127 638,296 524,168 Total deposits $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 $ 11,154,636 AVERAGE BALANCES Loans $ 10,927,932 $ 10,685,961 $ 10,521,966 $ 10,284,873 $ 9,795,045 Securities 2,400,571 2,276,915 2,302,850 2,297,995 2,288,451 Interest-earning assets 13,596,571 13,383,638 13,160,587 12,756,653 12,189,750 Assets 14,556,119 14,332,804 14,068,860 13,671,985 13,131,195 Deposits 12,180,703 12,163,346 11,922,534 11,387,813 10,913,489 Shareholders’ equity 1,738,698 1,652,882 1,648,605 1,621,337 1,568,451 Tangible common equity1 1,289,776 1,202,872 1,197,486 1,169,091 1,115,052 YIELDS (tax equivalent) Loans 6.87 % 6.87 % 6.80 % 6.64 % 6.33 % Securities 3.27 3.20 3.11 3.06 3.03 Interest-earning assets 6.20 6.20 6.12 5.97 5.69 Interest-bearing deposits 3.14 3.03 2.77 2.26 1.56 Deposits 2.13 2.03 1.84 1.46 0.92 Subordinated debentures and notes 6.40 6.30 6.28 6.27 6.28 FHLB advances and other borrowed funds 3.80 3.06 2.76 3.45 2.60 Interest-bearing liabilities 3.22 3.09 2.84 2.40 1.72 Net interest margin 4.13 4.23 4.33 4.49 4.71 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 ASSET QUALITY Net charge-offs (recoveries) $ 5,864 $ 28,479 $ 6,856 $ 2,973 $ (264 ) Nonperforming loans 35,642 43,728 48,932 16,112 11,972 Classified assets 185,150 185,389 184,393 108,065 110,384 Nonperforming loans to total loans 0.32 % 0.40 % 0.46 % 0.15 % 0.12 % Nonperforming assets to total assets 0.30 % 0.34 % 0.40 % 0.12 % 0.09 % Allowance for credit losses to total loans 1.23 % 1.24 % 1.34 % 1.34 % 1.38 % Allowance for credit losses to total loans, excluding guaranteed loans 1.34 % 1.35 % 1.47 % 1.48 % 1.53 % Allowance for credit losses to nonperforming loans 380.2 % 308.2 % 290.5 % 877.1 % 1,155.2 % Net charge-offs (recoveries) to average loans -annualized 0.22 % 1.06 % 0.26 % 0.12 % (0.01 )% WEALTH MANAGEMENT Trust assets under management $ 2,352,902 $ 2,235,073 $ 2,129,408 $ 1,992,563 $ 1,956,146 SHARE DATA Book value per common share $ 44.24 $ 43.94 $ 41.19 $ 41.39 $ 40.76 Tangible book value per common share1 $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Market value per share $ 40.56 $ 44.65 $ 37.50 $ 39.10 $ 44.59 Period end common shares outstanding 37,515 37,416 37,385 37,359 37,311 Average basic common shares 37,490 37,421 37,405 37,347 37,305 Average diluted common shares 37,597 37,554 37,520 37,495 37,487 CAPITAL Total risk-based capital to risk-weighted assets2 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % Tier 1 capital to risk-weighted assets2 12.8 % 12.7 % 12.6 % 12.5 % 12.6 % Common equity tier 1 capital to risk-weighted assets2 11.4 % 11.3 % 11.2 % 11.1 % 11.2 % Tangible common equity to tangible assets1 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Tax-equivalent adjustment 2,040 1,915 2,061 2,062 2,041 Noninterest income (GAAP) 12,158 25,452 12,085 14,290 16,898 Less gain on sale of investment securities — 220 — — 381 Less gain (loss) on sale of other real estate owned (2 ) — — 97 90 Core revenue (non-GAAP) 151,928 167,879 155,785 156,947 157,997 Noninterest expense (GAAP) 93,501 92,603 88,644 85,956 80,983 Less FDIC special assessment 625 2,412 — — — Less core conversion expense 350 — — — — Less amortization on intangibles 1,047 1,108 1,118 1,136 1,239 Core noninterest expense (non-GAAP) 91,479 89,083 87,526 84,820 79,744 Core efficiency ratio (non-GAAP) 60.21 % 53.06 % 56.18 % 54.04 % 50.47 % Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO Shareholders’ equity (GAAP) $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 $ 1,592,820 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 11,271 12,318 13,425 14,544 15,680 Tangible common equity (non-GAAP) $ 1,283,302 $ 1,266,598 $ 1,161,303 $ 1,166,537 $ 1,139,988 Less net unrealized losses on HTM securities, after tax 47,822 41,038 81,367 53,611 48,630 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,235,480 $ 1,225,560 $ 1,079,936 $ 1,112,926 $ 1,091,358 Common shares outstanding 37,515 37,416 37,385 37,359 37,311 Tangible book value per share (non-GAAP) $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Total assets (GAAP) $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 11,271 12,318 13,425 14,544 15,680 Tangible assets (non-GAAP) $ 14,236,903 $ 14,141,108 $ 13,646,453 $ 13,491,446 $ 12,945,138 Tangible common equity to tangible assets (non-GAAP) 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.68 % 8.67 % 7.91 % 8.25 % 8.43 % Quarter Ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity (GAAP) $ 1,738,698 $ 1,652,882 $ 1,648,605 $ 1,621,337 $ 1,568,451 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 11,770 12,858 13,967 15,094 16,247 Average tangible common equity (non-GAAP) $ 1,289,776 $ 1,202,872 $ 1,197,486 $ 1,169,091 $ 1,115,052 Net income available to common shareholders (GAAP) $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 FDIC special assessment (after tax) 470 1,814 — — — Core conversion expense (after tax) 263 — — — — Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 54,800 Return on average common equity (non-GAAP) 9.52 % 10.94 % 11.00 % 12.48 % 14.85 % Adjusted return on average common equity (non-GAAP) 9.70 % 11.40 % 11.00 % 12.48 % 14.85 % ROATCE (non-GAAP) 12.31 % 14.38 % 14.49 % 16.53 % 19.93 % Adjusted ROATCE (non-GAAP) 12.53 % 14.98 % 14.49 % 16.53 % 19.93 % Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 CALCULATION OF PRE-PROVISION NET REVENUE (PPNR) Net interest income $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Noninterest income 12,158 25,452 12,085 14,290 16,898 FDIC special assessment 625 2,412 — — — Core conversion expense 350 — — — — Less gain on sale of investment securities — 220 — — 381 Less gain (loss) on sale of other real estate owned (2 ) — — 97 90 Less noninterest expense 93,501 92,603 88,644 85,956 80,983 PPNR (non-GAAP) $ 57,362 $ 75,773 $ 65,080 $ 68,929 $ 74,973 Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 CALCULATION OF ESTIMATED INSURED DEPOSITS Estimated uninsured deposits per Call Report $ 4,062,505 $ 4,297,447 Collateralized/affiliate deposits (515,439 ) (459,872 ) Accrued interest on deposits (5,542 ) (7,291 ) Adjusted uninsured/uncollateralized deposits 3,541,524 3,830,284 Estimated insured/collateralized deposits 8,712,177 8,346,087 Total deposits $ 12,253,701 $ 12,176,371 Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 RETURN ON AVERAGE ASSETS AND DILUTED EARNINGS PER SHARE Net income (GAAP) $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 55,738 FDIC special assessment (after tax) 470 1,814 — — — Core conversion expense (after tax) 263 — — — — Net income adjusted (non-GAAP) $ 41,134 $ 46,343 $ 44,665 $ 49,127 $ 55,738 Less preferred stock dividends 938 937 938 937 938 Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 54,800 Average assets $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 13,131,195 Return on average assets (GAAP) 1.12 % 1.23 % 1.26 % 1.44 % 1.72 % Adjusted return on average assets (non-GAAP) 1.14 % 1.28 % 1.26 % 1.44 % 1.72 % Average diluted common shares 37,597 37,554 37,520 37,495 37,487 Adjusted diluted earnings per share (non-GAAP) $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 1.46 View source version on businesswire.com: https://www.businesswire.com/news/home/20240422782765/en/Contacts Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233 Media: Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695 Stock Quote API & Stock News API supplied by www.cloudquote.io Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Enterprise Financial Reports First Quarter 2024 Results By: Enterprise Financial Services Corp via Business Wire April 22, 2024 at 16:05 PM EDT First Quarter Results Net income of $40.4 million, or $1.05 per diluted common share, compared to $1.16 in the linked quarter and $1.46 in the prior year quarter Net interest margin of 4.13%, quarterly decrease of 10 basis points Net interest income of $137.7 million, quarterly decrease of $3.0 million Total loans of $11.0 billion, quarterly increase of $144.4 million Total deposits of $12.3 billion, quarterly increase of $77.3 million Return on Average Assets (“ROAA”) of 1.12%, compared to 1.23% and 1.72% in the linked and prior year quarters, respectively Return on Average Tangible Common Equity (“ROATCE”)1 of 12.31%, compared to 14.38% and 19.93% in the linked and prior year quarters, respectively Tangible common equity to tangible assets1 of 9.01%, an increase of 5 basis points and 20 basis points from the linked and prior year quarters, respectively Tangible book value per share1 of $34.21, annualized increase of 4% Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s first quarter earnings, “Our first quarter results were fundamentally sound and 2024 is off to a good start. Customer activity remains robust, and our loan and deposit pipelines are strong. We had a return on average assets of 1.12% and grew tangible common equity to over 9% of tangible assets. Credit quality metrics are stable and we continue to maintain an appropriate reserve level. We are excited about the opportunities in our markets and are optimistic for the remainder of the year.” Highlights Earnings - Net income in the first quarter 2024 was $40.4 million, a decrease of $4.1 million and $15.3 million compared to the linked and prior year quarters, respectively. Earnings per share (“EPS”) was $1.05 per diluted common share for the first quarter 2024, compared to $1.16 and $1.46 per diluted common share for the linked and prior year quarters, respectively. Adjusted diluted earnings per share1 was $1.07 for the first quarter 2024, compared to $1.21 for the linked quarter. Pre-provision net revenue (“PPNR”)1 - PPNR of $57.4 million in the first quarter 2024 decreased $18.4 million and $17.6 million from the linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to a decrease in net interest income due to one less day in the current quarter and an increase in interest expense, a decrease in tax credit income that is typically highest in the fourth quarter of each year, and an increase in compensation and benefits from the annual payroll tax and vacation reset, along with merit increases. The decrease compared to the prior year quarter was primarily due to the higher interest rate environment that increased deposit interest expense and the cost of variable deposit services charges, which are influenced by current market rates. Net interest income and net interest margin (“NIM”) - Net interest income of $137.7 million for the first quarter 2024 decreased $3.0 million and $1.8 million from the linked and prior year quarters, respectively. NIM was 4.13% for the first quarter 2024, compared to 4.23% and 4.71% for the linked and prior year quarters, respectively. The total cost of deposits of 2.13% for the first quarter 2024 increased 10 basis points and 121 basis points from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income declined due to one less day in the current quarter and higher deposit interest expense, partially offset by higher average loan and investment balances. Noninterest income - Noninterest income of $12.2 million for the first quarter 2024 decreased $13.3 million and $4.7 million from the linked and prior year quarters, respectively. The decline from the linked and prior year quarters was primarily due to a decrease in tax credit income on lower activity and an increase in market interest rates that reduced the fair value of certain tax credits. Noninterest expense - Noninterest expense of $93.5 million for the first quarter 2024 increased $0.9 million and $12.5 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily driven by employee compensation, partially offset by a decrease in the FDIC special assessment and variable deposit servicing costs. The increase from the prior year quarter was primarily due to variable deposit servicing costs and employee compensation. Loans - Loans totaled $11.0 billion at March 31, 2024, an increase of $144.4 million, or 5.3% on an annualized basis, from the linked quarter and an increase of $1.0 billion from the prior year quarter. Average loans totaled $10.9 billion for the quarter ended March 31, 2024, compared to $10.7 billion and $9.8 billion for the linked and prior year quarters, respectively. Asset quality - The allowance for credit losses to total loans was 1.23% at March 31, 2024, compared to 1.24% at December 31, 2023 and 1.38% at March 31, 2023. The ratio of nonperforming assets to total assets was 0.30% at March 31, 2024, compared to 0.34% and 0.09% at December 31, 2023 and March 31, 2023, respectively. The provision for credit losses recorded in the first quarter 2024 was $5.8 million, compared to $18.1 million and $4.2 million for the linked and prior year quarters, respectively. Deposits - Total deposits increased $77.3 million from December 31, 2023 to $12.3 billion at March 31, 2024, including a $176.2 million increase in brokered certificates of deposit. Average deposits were $12.2 billion for both the current and linked quarters and $10.9 billion for the prior year quarter. At March 31, 2024, noninterest-bearing deposit accounts totaled $3.8 billion, or 31.1% of total deposits, and the loan to deposit ratio was 90.0%. Liquidity - The Company’s total available on- and off-balance-sheet liquidity was approximately $5.6 billion at March 31, 2024. On-balance-sheet liquidity consisted of cash of $369.4 million and $1.1 billion in unpledged investment securities at March 31, 2024. Off-balance-sheet liquidity consisted of $1.3 billion available through the Federal Home Loan Bank, $2.6 billion available through the Federal Reserve and $120.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities. Capital - Total shareholders’ equity was $1.7 billion and the tangible common equity to tangible assets ratio2 was 9.01% at March 31, 2024, compared to 8.96% at December 31, 2023. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.1% and a total risk-based capital ratio of 13.2% at March 31, 2024. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.4% and 14.3%, respectively, at March 31, 2024. The Company’s board of directors approved a quarterly dividend of $0.26 per common share, payable on June 28, 2024 to shareholders of record as of June 14, 2024. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) March 15, 2024 to (but excluding) June 15, 2024. The dividend will be payable on June 15, 2024 and will be paid on June 17, 2024 to holders of record of Series A Preferred Stock as of June 3, 2024. Net Interest Income and NIM Average Balance Sheets The following table presents, for the periods indicated, certain information related to the Company’s average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis. Quarter ended March 31, 2024 December 31, 2023 March 31, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Assets Interest-earning assets: Loans1, 2 $ 10,927,932 $ 186,703 6.87 % $ 10,685,961 $ 184,982 6.87 % $ 9,795,045 $ 152,762 6.33 % Securities2 2,400,571 19,491 3.27 2,276,915 18,385 3.20 2,288,451 17,117 3.03 Interest-earning deposits 268,068 3,569 5.35 420,762 5,631 5.31 106,254 1,195 4.56 Total interest-earning assets 13,596,571 209,763 6.20 13,383,638 208,998 6.20 12,189,750 171,074 5.69 Noninterest-earning assets 959,548 949,166 941,445 Total assets $ 14,556,119 $ 14,332,804 $ 13,131,195 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing demand accounts $ 2,924,276 $ 18,612 2.56 % $ 2,844,847 $ 17,248 2.41 % $ 2,201,910 $ 5,907 1.09 % Money market accounts 3,401,802 31,357 3.71 3,342,979 30,579 3.63 2,826,836 15,471 2.22 Savings accounts 587,113 303 0.21 609,645 268 0.17 732,256 230 0.13 Certificates of deposit 1,341,990 14,201 4.26 1,373,808 14,241 4.11 670,521 3,053 1.85 Total interest-bearing deposits 8,255,181 64,473 3.14 8,171,279 62,336 3.03 6,431,523 24,661 1.56 Subordinated debentures and notes 156,046 2,484 6.40 155,907 2,475 6.30 155,497 2,409 6.28 FHLB advances 73,791 1,029 5.61 — — — 110,928 1,332 4.87 Securities sold under agreements to repurchase 204,898 1,804 3.54 150,827 1,226 3.22 215,604 749 1.41 Other borrowings 42,736 205 1.93 49,013 314 2.54 53,885 353 2.66 Total interest-bearing liabilities 8,732,652 69,995 3.22 8,527,026 66,351 3.09 6,967,437 29,504 1.72 Noninterest-bearing liabilities: Demand deposits 3,925,522 3,992,067 4,481,966 Other liabilities 159,247 160,829 113,341 Total liabilities 12,817,421 12,679,922 11,562,744 Shareholders' equity 1,738,698 1,652,882 1,568,451 Total liabilities and shareholders' equity $ 14,556,119 $ 14,332,804 $ 13,131,195 Total net interest income $ 139,768 $ 142,647 $ 141,570 Net interest margin 4.13 % 4.23 % 4.71 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $2.4 million, $3.1 million, and $3.7 million for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $2.0 million, $1.9 million, and $2.0 million for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively. Net interest income for the first quarter 2024 was $137.7 million, a decrease of $3.0 million and $1.8 million from the linked and prior year quarters, respectively. Net interest income on a tax equivalent basis was $139.8 million, $142.6 million and $141.6 million for the current, linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to the impact of competitive deposit pricing, continued remixing into higher cost deposit categories and an increase in wholesale borrowings. The decrease from the prior year quarter reflects higher interest expense on the deposit portfolio, as lagged deposit rates have increased, partially offset by the benefit of higher market interest rates on interest-earning assets and organic growth. Interest income increased $0.6 million during the first quarter 2024. Interest on loans benefited from a $242.0 million increase in average loan balances compared to the linked quarter. The average interest rate of new loan originations in the first quarter 2024 was 7.84%. Interest on cash accounts decreased $2.1 million from the linked quarter due to a decline in average balances, while interest on securities increased $1.0 million due to an increase in both the average balance and yield due to the reinvestment of cash flows from the portfolio. Interest expense increased $3.6 million in the first quarter 2024 primarily due to a $2.1 million increase in deposit interest expense and a $1.5 million increase in interest expense on borrowings. The increase in deposit interest expense reflects a shift in the deposit mix from demand deposits to interest-bearing deposits, particularly money market accounts and interest-bearing demand accounts, as well as higher rates paid on deposits. The average cost of interest-bearing deposits was 3.14%, an increase of 11 basis points compared to the linked quarter. The total cost of deposits, including noninterest-bearing demand accounts, was 2.13% during the first quarter 2024, compared to 2.03% in the linked quarter. The increase in interest expense on other borrowings was primarily due to higher average borrowings to fund net loan growth. NIM, on a tax equivalent basis, was 4.13% in the first quarter 2024, a decrease of 10 basis points from the linked quarter and a decrease of 58 basis points from the prior year quarter. NIM in the first quarter 2024 was impacted by a $62.5 million improvement in the average unrealized loss on the investment portfolio, which reduced NIM by two basis points when compared to the linked quarter. For the month of March 2024, the loan portfolio yield was 6.89% and the cost of total deposits was 2.17%. Investments Quarter ended March 31, 2024 December 31, 2023 March 31, 2023 ($ in thousands) Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Available-for-sale (AFS) $ 1,611,883 $ (165,586 ) $ 1,618,273 $ (150,861 ) $ 1,555,109 $ (161,572 ) Held-to-maturity (HTM) 758,017 (63,593 ) 750,434 (54,572 ) 720,694 (65,013 ) Total $ 2,369,900 $ (229,179 ) $ 2,368,707 $ (205,433 ) $ 2,275,803 $ (226,585 ) Investment securities totaled $2.4 billion at March 31, 2024, an increase of $1.2 million from the linked quarter. Investment purchases in the first quarter 2024 had a weighted average, tax equivalent yield of 5.21%. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities3 was 8.68% at March 31, 2024, compared to 8.67% at December 31, 2023. Loans The following table presents total loans for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 C&I $ 2,263,817 $ 2,186,203 $ 2,020,303 $ 2,029,370 $ 2,005,539 CRE investor owned 2,280,990 2,291,660 2,260,220 2,290,701 2,239,932 CRE owner occupied 1,279,929 1,262,264 1,255,885 1,208,675 1,173,985 SBA loans* 1,274,780 1,281,632 1,309,497 1,327,667 1,315,732 Sponsor finance* 865,180 872,264 888,000 879,491 677,529 Life insurance premium financing* 1,003,597 956,162 928,486 912,274 859,910 Tax credits* 718,383 734,594 683,580 609,137 547,513 Residential real estate 354,615 359,957 364,618 354,588 348,726 Construction and land development 726,742 670,567 639,555 599,375 590,509 Other 260,459 268,815 266,676 301,345 252,543 Total loans $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 $ 10,011,918 Quarterly loan yield 6.87 % 6.87 % 6.80 % 6.64 % 6.33 % Variable interest rate loans to total loans 61 % 61 % 61 % 62 % 63 % *Specialty loan category Loans totaled $11.0 billion at March 31, 2024, increasing $144.4 million, compared to the linked quarter. During the current quarter, C&I loans increased $77.6 million, construction loans increased $56.2 million and specialty loans increased $17.3 million, primarily due to growth in life insurance premium finance loans. Loan sales of $23.1 million mitigated growth in the SBA category during the current quarter. Average line utilization was approximately 44% for the quarter ended March 31, 2024, compared to 42% for the linked and prior year quarters. Asset Quality The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Nonperforming loans* $ 35,642 $ 43,728 $ 48,932 $ 16,112 $ 11,972 Other 8,466 5,736 6,933 — 250 Nonperforming assets* $ 44,108 $ 49,464 $ 55,865 $ 16,112 $ 12,222 Nonperforming loans to total loans 0.32 % 0.40 % 0.46 % 0.15 % 0.12 % Nonperforming assets to total assets 0.30 % 0.34 % 0.40 % 0.12 % 0.09 % Allowance for credit losses to total loans 1.23 % 1.24 % 1.34 % 1.34 % 1.38 % Quarterly net charge-offs (recoveries) $ 5,864 $ 28,479 $ 6,856 $ 2,973 $ (264 ) *Guaranteed balances excluded $ 9,630 $ 10,682 $ 5,974 $ 6,666 $ 6,835 Nonperforming assets decreased $5.4 million during the first quarter 2024 and increased $31.9 million from the prior year quarter. The decrease in nonperforming assets in the current quarter was driven primarily by gross charge-offs of $6.7 million, including $4.8 million on two relationships that moved to nonperforming status in the fourth quarter 2023. Included in that amount was $3.4 million related to the Agricultural relationship that was disclosed in the fourth quarter 2023 and has now been fully charged-off. The increase in nonperforming assets from the prior year quarter was primarily due to a $26.4 million increase in real estate loans and an $8.2 million increase in OREO and other repossessed assets, partially offset by a $2.8 million decrease in C&I loans. Annualized net charge-offs totaled 22 basis points of average loans in the first quarter 2024, compared to 106 basis points in the linked quarter and a net recovery of 1 basis point in the prior year quarter. The provision for credit losses totaled $5.8 million in the first quarter 2024, compared to $18.1 million and $4.2 million in the linked and prior year quarters, respectively. The provision for credit losses in the first quarter 2024 was primarily related to net charge-offs and updates to qualitative factors used in the allowance calculation. The decrease in the provision for credit losses from the linked quarter is commensurate to the decrease in charge-offs from the linked quarter. The allowance for credit losses to total loans was 1.23% at March 31, 2024, compared to 1.24% and 1.38% at December 31, 2023 and March 31, 2023, respectively. Deposits The following table presents deposits broken out by type for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Noninterest-bearing demand accounts $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing demand accounts 2,956,282 2,950,259 2,749,598 2,629,339 2,395,901 Money market and savings accounts 4,006,702 3,994,455 3,837,145 3,577,856 3,672,539 Brokered certificates of deposit 659,005 482,759 695,551 893,808 369,505 Other certificates of deposit 826,378 790,155 775,127 638,296 524,168 Total deposit portfolio $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 $ 11,154,636 Noninterest-bearing deposits to total deposits 31.1 % 32.5 % 32.3 % 33.4 % 37.6 % Quarterly cost of deposits 2.13 % 2.03 % 1.84 % 1.46 % 0.92 % Total deposits at March 31, 2024 were $12.3 billion, an increase of $77.3 million and $1.1 billion from the linked and prior year quarters, respectively. Excluding brokered certificates of deposits, total deposits declined $98.9 million and increased $809.6 million, from the linked and prior year quarters, respectively. The decrease in demand accounts in the first quarter 2024 was primarily related to normal, seasonal deposit outflows. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.1 billion at March 31, 2024, compared to $1.2 billion at December 31, 2023. Total estimated insured deposits4, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.7 billion, or 71% of total deposits, at March 31, 2024, compared to $8.3 billion, or 69% of total deposits, at December 31, 2023. Noninterest Income The following table presents a comparative summary of the major components of noninterest income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Deposit service charges $ 4,423 $ 4,334 $ 89 2 % $ 4,128 $ 295 7 % Wealth management revenue 2,544 2,428 116 5 % 2,516 28 1 % Card services revenue 2,412 2,666 (254 ) (10 )% 2,338 74 3 % Tax credit income (loss) (2,190 ) 9,688 (11,878 ) (123 )% 1,813 (4,003 ) (221 )% Other income 4,969 6,336 (1,367 ) (22 )% 6,103 (1,134 ) (19 )% Total noninterest income $ 12,158 $ 25,452 $ (13,294 ) (52 )% $ 16,898 $ (4,740 ) (28 )% Total noninterest income was $12.2 million for the first quarter 2024, a decrease of $13.3 million from the linked quarter and a decrease of $4.7 million from the prior year quarter. The decrease from the linked and prior year quarters was primarily due to a decrease in tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The following table presents a comparative summary of the major components of other income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Gain on SBA loan sales $ 1,415 $ — $ 1,415 100 % $ 501 $ 914 182 % BOLI 864 1,279 (415 ) (32 )% 791 73 9 % Community development investments 585 1,027 (442 ) (43 )% 595 (10 ) (2 )% Private equity fund distributions 162 725 (563 ) (78 )% 1,749 (1,587 ) (91 )% Servicing fees 287 774 (487 ) (63 )% 512 (225 ) (44 )% Swap fees 45 163 (118 ) (72 )% 250 (205 ) (82 )% Miscellaneous income 1,611 2,368 (757 ) (32 )% 1,705 (94 ) (6 )% Total other income $ 4,969 $ 6,336 $ (1,367 ) (22 )% $ 6,103 $ (1,134 ) (19 )% The decrease in other income from the linked quarter was primarily driven by lower community development and private equity distributions, BOLI income and servicing fees. Community development and private equity distributions are not consistent sources of income and fluctuate based on distributions from the underlying funds. BOLI income in the linked quarter included a policy benefit payment that did not recur. Servicing fee income fluctuates based on prepayment experience and changes to the discount rate used in the valuation of the servicing rights. These decreases were partially offset by a $1.4 million gain on the sale of SBA loans in the first quarter 2024. Noninterest Expense The following table presents a comparative summary of the major components of noninterest expense for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Employee compensation and benefits $ 45,262 $ 39,651 $ 5,611 14 % $ 42,503 $ 2,759 6 % Deposit costs 20,277 21,606 (1,329) (6) % 12,720 7,557 59 % Occupancy 4,326 4,313 13 — % 4,061 265 7 % FDIC special assessment 625 2,412 (1,787) (74) % — 625 100 % Core conversion expense 350 — 350 100 % — 350 100 % Other expense 22,661 24,621 (1,960) (8) % 21,699 962 4 % Total noninterest expense $ 93,501 $ 92,603 $ 898 1 % $ 80,983 $ 12,518 15 % Employee compensation and benefits increased $5.6 million from the linked quarter primarily due to the annual reset of payroll taxes and vacation, along with annual merit increases that became effective March 1, 2024. The FDIC special assessment of $0.6 million and $2.4 million in the current and linked quarters, respectively, is an assessment from the FDIC to recover estimated losses in the Deposit Insurance Fund related to bank failures in 2023. The assessment may change in future periods as the FDIC updates its loss estimates. Deposit costs relate to certain specialized deposit businesses that receive an earnings credit allowance for deposit related expenses that are impacted by interest rates and average balances. Deposit costs decreased $1.3 million from the linked quarter primarily due to the expiration of certain allowances that were not used. The increase in noninterest expense of $12.5 million from the prior year quarter was primarily due to an increase in the associate base, merit increases throughout 2023 and 2024, and an increase in variable deposit costs due to higher earnings credit rates and average balances. For the first quarter 2024, the Company’s core efficiency ratio5 was 60.2%, compared to 53.1% for the linked quarter and 50.5% for the prior year quarter. Income Taxes The Company’s effective tax rate was 20.2%, compared to 19.8% and 21.8% in the linked and prior year quarters, respectively. The increase in the effective tax rate from the linked quarter was driven by a state apportionment adjustment that lowered the effective tax rate in the linked quarter, while the decrease from the prior year quarter was driven by tax credit opportunities the Company has deployed as part of its tax planning strategy. Capital The following table presents the Company’s total equity and various capital ratios for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Shareholders’ equity $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 $ 1,592,820 Total risk-based capital to risk-weighted assets 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % Tier 1 capital to risk weighted assets 12.8 % 12.7 % 12.6 % 12.5 % 12.6 % Common equity tier 1 capital to risk-weighted assets 11.4 % 11.3 % 11.2 % 11.1 % 11.2 % Leverage ratio 11.0 % 11.0 % 10.9 % 11.0 % 11.1 % Tangible common equity to tangible assets 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % *Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. Total equity was $1.7 billion at March 31, 2024, an increase of $15.7 million from the linked quarter. The Company’s tangible common book value per share was $34.21 at March 31, 2024, compared to $33.85 and $30.55 at December 31, 2023 and March 31, 2023, respectively. The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ________________________________ 1 ROATCE, tangible common equity to tangible assets, tangible book value per share, adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables. 2 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables. 3 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 4 Estimated insured deposits is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. Conference Call and Webcast Information The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, April 23, 2024. During the call, management will review the first quarter 2024 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-715-9871. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC1Q2024EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call. About Enterprise Financial Services Corp Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $14.6 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com. Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information. Forward-looking Statements Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) Quarter ended ($ in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 EARNINGS SUMMARY Net interest income $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Provision for credit losses 5,756 18,053 8,030 6,339 4,183 Noninterest income 12,158 25,452 12,085 14,290 16,898 Noninterest expense 93,501 92,603 88,644 85,956 80,983 Income before income tax expense 50,629 55,528 57,050 62,687 71,261 Income tax expense 10,228 10,999 12,385 13,560 15,523 Net income 40,401 44,529 44,665 49,127 55,738 Preferred stock dividends 938 937 938 937 938 Net income available to common shareholders $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 Diluted earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.46 Adjusted diluted earnings per common share1 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 1.46 Return on average assets 1.12 % 1.23 % 1.26 % 1.44 % 1.72 % Adjusted return on average assets1 1.14 % 1.28 % 1.26 % 1.44 % 1.72 % Return on average common equity1 9.52 % 10.94 % 11.00 % 12.48 % 14.85 % Adjusted return on average common equity1 9.70 % 11.40 % 11.00 % 12.48 % 14.85 % ROATCE1 12.31 % 14.38 % 14.49 % 16.53 % 19.93 % Adjusted ROATCE1 12.53 % 14.98 % 14.49 % 16.53 % 19.93 % Net interest margin (tax equivalent) 4.13 % 4.23 % 4.33 % 4.49 % 4.71 % Efficiency ratio 62.38 % 55.72 % 57.66 % 55.46 % 51.77 % Core efficiency ratio1 60.21 % 53.06 % 56.18 % 54.04 % 50.47 % Assets $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 Average assets $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 13,131,195 Period end common shares outstanding 37,515 37,416 37,385 37,359 37,311 Dividends per common share $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25 Tangible book value per common share1 $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Tangible common equity to tangible assets1 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % Total risk-based capital to risk-weighted assets2 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended ($ in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 INCOME STATEMENTS NET INTEREST INCOME Interest income $ 207,723 $ 207,083 $ 200,906 $ 187,897 $ 169,033 Interest expense 69,995 66,351 59,267 47,205 29,504 Net interest income 137,728 140,732 141,639 140,692 139,529 Provision for credit losses 5,756 18,053 8,030 6,339 4,183 Net interest income after provision for credit losses 131,972 122,679 133,609 134,353 135,346 NONINTEREST INCOME Deposit service charges 4,423 4,334 4,187 3,910 4,128 Wealth management revenue 2,544 2,428 2,614 2,472 2,516 Card services revenue 2,412 2,666 2,560 2,464 2,338 Tax credit income (loss) (2,190 ) 9,688 (2,673 ) 368 1,813 Other income 4,969 6,336 5,397 5,076 6,103 Total noninterest income 12,158 25,452 12,085 14,290 16,898 NONINTEREST EXPENSE Employee compensation and benefits 45,262 39,651 40,771 41,641 42,503 Deposit costs 20,277 21,606 20,987 16,980 12,720 Occupancy 4,326 4,313 4,198 3,954 4,061 FDIC special assessment 625 2,412 — — — Core conversion expense 350 — — — — Other expense 22,661 24,621 22,688 23,381 21,699 Total noninterest expense 93,501 92,603 88,644 85,956 80,983 Income before income tax expense 50,629 55,528 57,050 62,687 71,261 Income tax expense 10,228 10,999 12,385 13,560 15,523 Net income $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 55,738 Preferred stock dividends 938 937 938 937 938 Net income available to common shareholders $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 Basic earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.47 Diluted earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.46 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 BALANCE SHEET ASSETS Cash and due from banks $ 157,697 $ 193,275 $ 190,806 $ 202,702 $ 210,813 Interest-earning deposits 215,951 243,610 184,245 125,328 81,241 Debt and equity investments 2,443,977 2,434,902 2,279,578 2,340,821 2,338,746 Loans held for sale 610 359 212 551 261 Loans 11,028,492 10,884,118 10,616,820 10,512,623 10,011,918 Allowance for credit losses (135,498 ) (134,771 ) (142,133 ) (141,319 ) (138,295 ) Total loans, net 10,892,994 10,749,347 10,474,687 10,371,304 9,873,623 Fixed assets, net 44,382 42,681 41,268 41,988 42,340 Goodwill 365,164 365,164 365,164 365,164 365,164 Intangible assets, net 11,271 12,318 13,425 14,544 15,680 Other assets 481,292 476,934 475,657 408,752 398,114 Total assets $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 LIABILITIES AND SHAREHOLDERS’ EQUITY Noninterest-bearing deposits $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing deposits 8,448,367 8,217,628 8,057,421 7,739,299 6,962,113 Total deposits 12,253,701 12,176,371 11,909,907 11,619,860 11,154,636 Subordinated debentures and notes 156,124 155,984 155,844 155,706 155,569 FHLB advances 125,000 — — 150,000 100,000 Other borrowings 195,246 297,829 182,372 199,390 213,489 Other liabilities 151,542 172,338 165,039 127,965 109,468 Total liabilities 12,881,613 12,802,522 12,413,162 12,252,921 11,733,162 Shareholders’ equity: Preferred stock 71,988 71,988 71,988 71,988 71,988 Common stock 375 374 374 374 373 Additional paid-in capital 995,969 995,208 992,044 988,355 984,281 Retained earnings 778,784 749,513 715,303 680,981 642,153 Accumulated other comprehensive loss (115,391 ) (101,015 ) (167,829 ) (123,465 ) (105,975 ) Total shareholders’ equity 1,731,725 1,716,068 1,611,880 1,618,233 1,592,820 Total liabilities and shareholders’ equity $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At or for the quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 LOAN PORTFOLIO Commercial and industrial $ 4,766,310 $ 4,672,559 $ 4,448,535 $ 4,360,862 $ 4,032,189 Commercial real estate 4,804,803 4,803,571 4,794,355 4,802,293 4,699,302 Construction real estate 820,416 760,425 723,796 671,573 663,264 Residential real estate 367,218 372,188 376,120 368,867 364,059 Other 269,745 275,375 274,014 309,028 253,104 Total loans $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 $ 10,011,918 DEPOSIT PORTFOLIO Noninterest-bearing demand accounts $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing demand accounts 2,956,282 2,950,259 2,749,598 2,629,339 2,395,901 Money market and savings accounts 4,006,702 3,994,455 3,837,145 3,577,856 3,672,539 Brokered certificates of deposit 659,005 482,759 695,551 893,808 369,505 Other certificates of deposit 826,378 790,155 775,127 638,296 524,168 Total deposits $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 $ 11,154,636 AVERAGE BALANCES Loans $ 10,927,932 $ 10,685,961 $ 10,521,966 $ 10,284,873 $ 9,795,045 Securities 2,400,571 2,276,915 2,302,850 2,297,995 2,288,451 Interest-earning assets 13,596,571 13,383,638 13,160,587 12,756,653 12,189,750 Assets 14,556,119 14,332,804 14,068,860 13,671,985 13,131,195 Deposits 12,180,703 12,163,346 11,922,534 11,387,813 10,913,489 Shareholders’ equity 1,738,698 1,652,882 1,648,605 1,621,337 1,568,451 Tangible common equity1 1,289,776 1,202,872 1,197,486 1,169,091 1,115,052 YIELDS (tax equivalent) Loans 6.87 % 6.87 % 6.80 % 6.64 % 6.33 % Securities 3.27 3.20 3.11 3.06 3.03 Interest-earning assets 6.20 6.20 6.12 5.97 5.69 Interest-bearing deposits 3.14 3.03 2.77 2.26 1.56 Deposits 2.13 2.03 1.84 1.46 0.92 Subordinated debentures and notes 6.40 6.30 6.28 6.27 6.28 FHLB advances and other borrowed funds 3.80 3.06 2.76 3.45 2.60 Interest-bearing liabilities 3.22 3.09 2.84 2.40 1.72 Net interest margin 4.13 4.23 4.33 4.49 4.71 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 ASSET QUALITY Net charge-offs (recoveries) $ 5,864 $ 28,479 $ 6,856 $ 2,973 $ (264 ) Nonperforming loans 35,642 43,728 48,932 16,112 11,972 Classified assets 185,150 185,389 184,393 108,065 110,384 Nonperforming loans to total loans 0.32 % 0.40 % 0.46 % 0.15 % 0.12 % Nonperforming assets to total assets 0.30 % 0.34 % 0.40 % 0.12 % 0.09 % Allowance for credit losses to total loans 1.23 % 1.24 % 1.34 % 1.34 % 1.38 % Allowance for credit losses to total loans, excluding guaranteed loans 1.34 % 1.35 % 1.47 % 1.48 % 1.53 % Allowance for credit losses to nonperforming loans 380.2 % 308.2 % 290.5 % 877.1 % 1,155.2 % Net charge-offs (recoveries) to average loans -annualized 0.22 % 1.06 % 0.26 % 0.12 % (0.01 )% WEALTH MANAGEMENT Trust assets under management $ 2,352,902 $ 2,235,073 $ 2,129,408 $ 1,992,563 $ 1,956,146 SHARE DATA Book value per common share $ 44.24 $ 43.94 $ 41.19 $ 41.39 $ 40.76 Tangible book value per common share1 $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Market value per share $ 40.56 $ 44.65 $ 37.50 $ 39.10 $ 44.59 Period end common shares outstanding 37,515 37,416 37,385 37,359 37,311 Average basic common shares 37,490 37,421 37,405 37,347 37,305 Average diluted common shares 37,597 37,554 37,520 37,495 37,487 CAPITAL Total risk-based capital to risk-weighted assets2 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % Tier 1 capital to risk-weighted assets2 12.8 % 12.7 % 12.6 % 12.5 % 12.6 % Common equity tier 1 capital to risk-weighted assets2 11.4 % 11.3 % 11.2 % 11.1 % 11.2 % Tangible common equity to tangible assets1 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Tax-equivalent adjustment 2,040 1,915 2,061 2,062 2,041 Noninterest income (GAAP) 12,158 25,452 12,085 14,290 16,898 Less gain on sale of investment securities — 220 — — 381 Less gain (loss) on sale of other real estate owned (2 ) — — 97 90 Core revenue (non-GAAP) 151,928 167,879 155,785 156,947 157,997 Noninterest expense (GAAP) 93,501 92,603 88,644 85,956 80,983 Less FDIC special assessment 625 2,412 — — — Less core conversion expense 350 — — — — Less amortization on intangibles 1,047 1,108 1,118 1,136 1,239 Core noninterest expense (non-GAAP) 91,479 89,083 87,526 84,820 79,744 Core efficiency ratio (non-GAAP) 60.21 % 53.06 % 56.18 % 54.04 % 50.47 % Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO Shareholders’ equity (GAAP) $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 $ 1,592,820 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 11,271 12,318 13,425 14,544 15,680 Tangible common equity (non-GAAP) $ 1,283,302 $ 1,266,598 $ 1,161,303 $ 1,166,537 $ 1,139,988 Less net unrealized losses on HTM securities, after tax 47,822 41,038 81,367 53,611 48,630 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,235,480 $ 1,225,560 $ 1,079,936 $ 1,112,926 $ 1,091,358 Common shares outstanding 37,515 37,416 37,385 37,359 37,311 Tangible book value per share (non-GAAP) $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Total assets (GAAP) $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 11,271 12,318 13,425 14,544 15,680 Tangible assets (non-GAAP) $ 14,236,903 $ 14,141,108 $ 13,646,453 $ 13,491,446 $ 12,945,138 Tangible common equity to tangible assets (non-GAAP) 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.68 % 8.67 % 7.91 % 8.25 % 8.43 % Quarter Ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity (GAAP) $ 1,738,698 $ 1,652,882 $ 1,648,605 $ 1,621,337 $ 1,568,451 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 11,770 12,858 13,967 15,094 16,247 Average tangible common equity (non-GAAP) $ 1,289,776 $ 1,202,872 $ 1,197,486 $ 1,169,091 $ 1,115,052 Net income available to common shareholders (GAAP) $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 FDIC special assessment (after tax) 470 1,814 — — — Core conversion expense (after tax) 263 — — — — Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 54,800 Return on average common equity (non-GAAP) 9.52 % 10.94 % 11.00 % 12.48 % 14.85 % Adjusted return on average common equity (non-GAAP) 9.70 % 11.40 % 11.00 % 12.48 % 14.85 % ROATCE (non-GAAP) 12.31 % 14.38 % 14.49 % 16.53 % 19.93 % Adjusted ROATCE (non-GAAP) 12.53 % 14.98 % 14.49 % 16.53 % 19.93 % Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 CALCULATION OF PRE-PROVISION NET REVENUE (PPNR) Net interest income $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Noninterest income 12,158 25,452 12,085 14,290 16,898 FDIC special assessment 625 2,412 — — — Core conversion expense 350 — — — — Less gain on sale of investment securities — 220 — — 381 Less gain (loss) on sale of other real estate owned (2 ) — — 97 90 Less noninterest expense 93,501 92,603 88,644 85,956 80,983 PPNR (non-GAAP) $ 57,362 $ 75,773 $ 65,080 $ 68,929 $ 74,973 Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 CALCULATION OF ESTIMATED INSURED DEPOSITS Estimated uninsured deposits per Call Report $ 4,062,505 $ 4,297,447 Collateralized/affiliate deposits (515,439 ) (459,872 ) Accrued interest on deposits (5,542 ) (7,291 ) Adjusted uninsured/uncollateralized deposits 3,541,524 3,830,284 Estimated insured/collateralized deposits 8,712,177 8,346,087 Total deposits $ 12,253,701 $ 12,176,371 Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 RETURN ON AVERAGE ASSETS AND DILUTED EARNINGS PER SHARE Net income (GAAP) $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 55,738 FDIC special assessment (after tax) 470 1,814 — — — Core conversion expense (after tax) 263 — — — — Net income adjusted (non-GAAP) $ 41,134 $ 46,343 $ 44,665 $ 49,127 $ 55,738 Less preferred stock dividends 938 937 938 937 938 Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 54,800 Average assets $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 13,131,195 Return on average assets (GAAP) 1.12 % 1.23 % 1.26 % 1.44 % 1.72 % Adjusted return on average assets (non-GAAP) 1.14 % 1.28 % 1.26 % 1.44 % 1.72 % Average diluted common shares 37,597 37,554 37,520 37,495 37,487 Adjusted diluted earnings per share (non-GAAP) $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 1.46 View source version on businesswire.com: https://www.businesswire.com/news/home/20240422782765/en/Contacts Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233 Media: Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695
First Quarter Results Net income of $40.4 million, or $1.05 per diluted common share, compared to $1.16 in the linked quarter and $1.46 in the prior year quarter Net interest margin of 4.13%, quarterly decrease of 10 basis points Net interest income of $137.7 million, quarterly decrease of $3.0 million Total loans of $11.0 billion, quarterly increase of $144.4 million Total deposits of $12.3 billion, quarterly increase of $77.3 million Return on Average Assets (“ROAA”) of 1.12%, compared to 1.23% and 1.72% in the linked and prior year quarters, respectively Return on Average Tangible Common Equity (“ROATCE”)1 of 12.31%, compared to 14.38% and 19.93% in the linked and prior year quarters, respectively Tangible common equity to tangible assets1 of 9.01%, an increase of 5 basis points and 20 basis points from the linked and prior year quarters, respectively Tangible book value per share1 of $34.21, annualized increase of 4%
Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s first quarter earnings, “Our first quarter results were fundamentally sound and 2024 is off to a good start. Customer activity remains robust, and our loan and deposit pipelines are strong. We had a return on average assets of 1.12% and grew tangible common equity to over 9% of tangible assets. Credit quality metrics are stable and we continue to maintain an appropriate reserve level. We are excited about the opportunities in our markets and are optimistic for the remainder of the year.” Highlights Earnings - Net income in the first quarter 2024 was $40.4 million, a decrease of $4.1 million and $15.3 million compared to the linked and prior year quarters, respectively. Earnings per share (“EPS”) was $1.05 per diluted common share for the first quarter 2024, compared to $1.16 and $1.46 per diluted common share for the linked and prior year quarters, respectively. Adjusted diluted earnings per share1 was $1.07 for the first quarter 2024, compared to $1.21 for the linked quarter. Pre-provision net revenue (“PPNR”)1 - PPNR of $57.4 million in the first quarter 2024 decreased $18.4 million and $17.6 million from the linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to a decrease in net interest income due to one less day in the current quarter and an increase in interest expense, a decrease in tax credit income that is typically highest in the fourth quarter of each year, and an increase in compensation and benefits from the annual payroll tax and vacation reset, along with merit increases. The decrease compared to the prior year quarter was primarily due to the higher interest rate environment that increased deposit interest expense and the cost of variable deposit services charges, which are influenced by current market rates. Net interest income and net interest margin (“NIM”) - Net interest income of $137.7 million for the first quarter 2024 decreased $3.0 million and $1.8 million from the linked and prior year quarters, respectively. NIM was 4.13% for the first quarter 2024, compared to 4.23% and 4.71% for the linked and prior year quarters, respectively. The total cost of deposits of 2.13% for the first quarter 2024 increased 10 basis points and 121 basis points from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income declined due to one less day in the current quarter and higher deposit interest expense, partially offset by higher average loan and investment balances. Noninterest income - Noninterest income of $12.2 million for the first quarter 2024 decreased $13.3 million and $4.7 million from the linked and prior year quarters, respectively. The decline from the linked and prior year quarters was primarily due to a decrease in tax credit income on lower activity and an increase in market interest rates that reduced the fair value of certain tax credits. Noninterest expense - Noninterest expense of $93.5 million for the first quarter 2024 increased $0.9 million and $12.5 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily driven by employee compensation, partially offset by a decrease in the FDIC special assessment and variable deposit servicing costs. The increase from the prior year quarter was primarily due to variable deposit servicing costs and employee compensation. Loans - Loans totaled $11.0 billion at March 31, 2024, an increase of $144.4 million, or 5.3% on an annualized basis, from the linked quarter and an increase of $1.0 billion from the prior year quarter. Average loans totaled $10.9 billion for the quarter ended March 31, 2024, compared to $10.7 billion and $9.8 billion for the linked and prior year quarters, respectively. Asset quality - The allowance for credit losses to total loans was 1.23% at March 31, 2024, compared to 1.24% at December 31, 2023 and 1.38% at March 31, 2023. The ratio of nonperforming assets to total assets was 0.30% at March 31, 2024, compared to 0.34% and 0.09% at December 31, 2023 and March 31, 2023, respectively. The provision for credit losses recorded in the first quarter 2024 was $5.8 million, compared to $18.1 million and $4.2 million for the linked and prior year quarters, respectively. Deposits - Total deposits increased $77.3 million from December 31, 2023 to $12.3 billion at March 31, 2024, including a $176.2 million increase in brokered certificates of deposit. Average deposits were $12.2 billion for both the current and linked quarters and $10.9 billion for the prior year quarter. At March 31, 2024, noninterest-bearing deposit accounts totaled $3.8 billion, or 31.1% of total deposits, and the loan to deposit ratio was 90.0%. Liquidity - The Company’s total available on- and off-balance-sheet liquidity was approximately $5.6 billion at March 31, 2024. On-balance-sheet liquidity consisted of cash of $369.4 million and $1.1 billion in unpledged investment securities at March 31, 2024. Off-balance-sheet liquidity consisted of $1.3 billion available through the Federal Home Loan Bank, $2.6 billion available through the Federal Reserve and $120.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities. Capital - Total shareholders’ equity was $1.7 billion and the tangible common equity to tangible assets ratio2 was 9.01% at March 31, 2024, compared to 8.96% at December 31, 2023. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.1% and a total risk-based capital ratio of 13.2% at March 31, 2024. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.4% and 14.3%, respectively, at March 31, 2024. The Company’s board of directors approved a quarterly dividend of $0.26 per common share, payable on June 28, 2024 to shareholders of record as of June 14, 2024. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) March 15, 2024 to (but excluding) June 15, 2024. The dividend will be payable on June 15, 2024 and will be paid on June 17, 2024 to holders of record of Series A Preferred Stock as of June 3, 2024. Net Interest Income and NIM Average Balance Sheets The following table presents, for the periods indicated, certain information related to the Company’s average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis. Quarter ended March 31, 2024 December 31, 2023 March 31, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Assets Interest-earning assets: Loans1, 2 $ 10,927,932 $ 186,703 6.87 % $ 10,685,961 $ 184,982 6.87 % $ 9,795,045 $ 152,762 6.33 % Securities2 2,400,571 19,491 3.27 2,276,915 18,385 3.20 2,288,451 17,117 3.03 Interest-earning deposits 268,068 3,569 5.35 420,762 5,631 5.31 106,254 1,195 4.56 Total interest-earning assets 13,596,571 209,763 6.20 13,383,638 208,998 6.20 12,189,750 171,074 5.69 Noninterest-earning assets 959,548 949,166 941,445 Total assets $ 14,556,119 $ 14,332,804 $ 13,131,195 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing demand accounts $ 2,924,276 $ 18,612 2.56 % $ 2,844,847 $ 17,248 2.41 % $ 2,201,910 $ 5,907 1.09 % Money market accounts 3,401,802 31,357 3.71 3,342,979 30,579 3.63 2,826,836 15,471 2.22 Savings accounts 587,113 303 0.21 609,645 268 0.17 732,256 230 0.13 Certificates of deposit 1,341,990 14,201 4.26 1,373,808 14,241 4.11 670,521 3,053 1.85 Total interest-bearing deposits 8,255,181 64,473 3.14 8,171,279 62,336 3.03 6,431,523 24,661 1.56 Subordinated debentures and notes 156,046 2,484 6.40 155,907 2,475 6.30 155,497 2,409 6.28 FHLB advances 73,791 1,029 5.61 — — — 110,928 1,332 4.87 Securities sold under agreements to repurchase 204,898 1,804 3.54 150,827 1,226 3.22 215,604 749 1.41 Other borrowings 42,736 205 1.93 49,013 314 2.54 53,885 353 2.66 Total interest-bearing liabilities 8,732,652 69,995 3.22 8,527,026 66,351 3.09 6,967,437 29,504 1.72 Noninterest-bearing liabilities: Demand deposits 3,925,522 3,992,067 4,481,966 Other liabilities 159,247 160,829 113,341 Total liabilities 12,817,421 12,679,922 11,562,744 Shareholders' equity 1,738,698 1,652,882 1,568,451 Total liabilities and shareholders' equity $ 14,556,119 $ 14,332,804 $ 13,131,195 Total net interest income $ 139,768 $ 142,647 $ 141,570 Net interest margin 4.13 % 4.23 % 4.71 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $2.4 million, $3.1 million, and $3.7 million for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $2.0 million, $1.9 million, and $2.0 million for the three months ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively. Net interest income for the first quarter 2024 was $137.7 million, a decrease of $3.0 million and $1.8 million from the linked and prior year quarters, respectively. Net interest income on a tax equivalent basis was $139.8 million, $142.6 million and $141.6 million for the current, linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to the impact of competitive deposit pricing, continued remixing into higher cost deposit categories and an increase in wholesale borrowings. The decrease from the prior year quarter reflects higher interest expense on the deposit portfolio, as lagged deposit rates have increased, partially offset by the benefit of higher market interest rates on interest-earning assets and organic growth. Interest income increased $0.6 million during the first quarter 2024. Interest on loans benefited from a $242.0 million increase in average loan balances compared to the linked quarter. The average interest rate of new loan originations in the first quarter 2024 was 7.84%. Interest on cash accounts decreased $2.1 million from the linked quarter due to a decline in average balances, while interest on securities increased $1.0 million due to an increase in both the average balance and yield due to the reinvestment of cash flows from the portfolio. Interest expense increased $3.6 million in the first quarter 2024 primarily due to a $2.1 million increase in deposit interest expense and a $1.5 million increase in interest expense on borrowings. The increase in deposit interest expense reflects a shift in the deposit mix from demand deposits to interest-bearing deposits, particularly money market accounts and interest-bearing demand accounts, as well as higher rates paid on deposits. The average cost of interest-bearing deposits was 3.14%, an increase of 11 basis points compared to the linked quarter. The total cost of deposits, including noninterest-bearing demand accounts, was 2.13% during the first quarter 2024, compared to 2.03% in the linked quarter. The increase in interest expense on other borrowings was primarily due to higher average borrowings to fund net loan growth. NIM, on a tax equivalent basis, was 4.13% in the first quarter 2024, a decrease of 10 basis points from the linked quarter and a decrease of 58 basis points from the prior year quarter. NIM in the first quarter 2024 was impacted by a $62.5 million improvement in the average unrealized loss on the investment portfolio, which reduced NIM by two basis points when compared to the linked quarter. For the month of March 2024, the loan portfolio yield was 6.89% and the cost of total deposits was 2.17%. Investments Quarter ended March 31, 2024 December 31, 2023 March 31, 2023 ($ in thousands) Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Available-for-sale (AFS) $ 1,611,883 $ (165,586 ) $ 1,618,273 $ (150,861 ) $ 1,555,109 $ (161,572 ) Held-to-maturity (HTM) 758,017 (63,593 ) 750,434 (54,572 ) 720,694 (65,013 ) Total $ 2,369,900 $ (229,179 ) $ 2,368,707 $ (205,433 ) $ 2,275,803 $ (226,585 ) Investment securities totaled $2.4 billion at March 31, 2024, an increase of $1.2 million from the linked quarter. Investment purchases in the first quarter 2024 had a weighted average, tax equivalent yield of 5.21%. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities3 was 8.68% at March 31, 2024, compared to 8.67% at December 31, 2023. Loans The following table presents total loans for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 C&I $ 2,263,817 $ 2,186,203 $ 2,020,303 $ 2,029,370 $ 2,005,539 CRE investor owned 2,280,990 2,291,660 2,260,220 2,290,701 2,239,932 CRE owner occupied 1,279,929 1,262,264 1,255,885 1,208,675 1,173,985 SBA loans* 1,274,780 1,281,632 1,309,497 1,327,667 1,315,732 Sponsor finance* 865,180 872,264 888,000 879,491 677,529 Life insurance premium financing* 1,003,597 956,162 928,486 912,274 859,910 Tax credits* 718,383 734,594 683,580 609,137 547,513 Residential real estate 354,615 359,957 364,618 354,588 348,726 Construction and land development 726,742 670,567 639,555 599,375 590,509 Other 260,459 268,815 266,676 301,345 252,543 Total loans $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 $ 10,011,918 Quarterly loan yield 6.87 % 6.87 % 6.80 % 6.64 % 6.33 % Variable interest rate loans to total loans 61 % 61 % 61 % 62 % 63 % *Specialty loan category Loans totaled $11.0 billion at March 31, 2024, increasing $144.4 million, compared to the linked quarter. During the current quarter, C&I loans increased $77.6 million, construction loans increased $56.2 million and specialty loans increased $17.3 million, primarily due to growth in life insurance premium finance loans. Loan sales of $23.1 million mitigated growth in the SBA category during the current quarter. Average line utilization was approximately 44% for the quarter ended March 31, 2024, compared to 42% for the linked and prior year quarters. Asset Quality The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Nonperforming loans* $ 35,642 $ 43,728 $ 48,932 $ 16,112 $ 11,972 Other 8,466 5,736 6,933 — 250 Nonperforming assets* $ 44,108 $ 49,464 $ 55,865 $ 16,112 $ 12,222 Nonperforming loans to total loans 0.32 % 0.40 % 0.46 % 0.15 % 0.12 % Nonperforming assets to total assets 0.30 % 0.34 % 0.40 % 0.12 % 0.09 % Allowance for credit losses to total loans 1.23 % 1.24 % 1.34 % 1.34 % 1.38 % Quarterly net charge-offs (recoveries) $ 5,864 $ 28,479 $ 6,856 $ 2,973 $ (264 ) *Guaranteed balances excluded $ 9,630 $ 10,682 $ 5,974 $ 6,666 $ 6,835 Nonperforming assets decreased $5.4 million during the first quarter 2024 and increased $31.9 million from the prior year quarter. The decrease in nonperforming assets in the current quarter was driven primarily by gross charge-offs of $6.7 million, including $4.8 million on two relationships that moved to nonperforming status in the fourth quarter 2023. Included in that amount was $3.4 million related to the Agricultural relationship that was disclosed in the fourth quarter 2023 and has now been fully charged-off. The increase in nonperforming assets from the prior year quarter was primarily due to a $26.4 million increase in real estate loans and an $8.2 million increase in OREO and other repossessed assets, partially offset by a $2.8 million decrease in C&I loans. Annualized net charge-offs totaled 22 basis points of average loans in the first quarter 2024, compared to 106 basis points in the linked quarter and a net recovery of 1 basis point in the prior year quarter. The provision for credit losses totaled $5.8 million in the first quarter 2024, compared to $18.1 million and $4.2 million in the linked and prior year quarters, respectively. The provision for credit losses in the first quarter 2024 was primarily related to net charge-offs and updates to qualitative factors used in the allowance calculation. The decrease in the provision for credit losses from the linked quarter is commensurate to the decrease in charge-offs from the linked quarter. The allowance for credit losses to total loans was 1.23% at March 31, 2024, compared to 1.24% and 1.38% at December 31, 2023 and March 31, 2023, respectively. Deposits The following table presents deposits broken out by type for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Noninterest-bearing demand accounts $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing demand accounts 2,956,282 2,950,259 2,749,598 2,629,339 2,395,901 Money market and savings accounts 4,006,702 3,994,455 3,837,145 3,577,856 3,672,539 Brokered certificates of deposit 659,005 482,759 695,551 893,808 369,505 Other certificates of deposit 826,378 790,155 775,127 638,296 524,168 Total deposit portfolio $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 $ 11,154,636 Noninterest-bearing deposits to total deposits 31.1 % 32.5 % 32.3 % 33.4 % 37.6 % Quarterly cost of deposits 2.13 % 2.03 % 1.84 % 1.46 % 0.92 % Total deposits at March 31, 2024 were $12.3 billion, an increase of $77.3 million and $1.1 billion from the linked and prior year quarters, respectively. Excluding brokered certificates of deposits, total deposits declined $98.9 million and increased $809.6 million, from the linked and prior year quarters, respectively. The decrease in demand accounts in the first quarter 2024 was primarily related to normal, seasonal deposit outflows. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.1 billion at March 31, 2024, compared to $1.2 billion at December 31, 2023. Total estimated insured deposits4, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.7 billion, or 71% of total deposits, at March 31, 2024, compared to $8.3 billion, or 69% of total deposits, at December 31, 2023. Noninterest Income The following table presents a comparative summary of the major components of noninterest income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Deposit service charges $ 4,423 $ 4,334 $ 89 2 % $ 4,128 $ 295 7 % Wealth management revenue 2,544 2,428 116 5 % 2,516 28 1 % Card services revenue 2,412 2,666 (254 ) (10 )% 2,338 74 3 % Tax credit income (loss) (2,190 ) 9,688 (11,878 ) (123 )% 1,813 (4,003 ) (221 )% Other income 4,969 6,336 (1,367 ) (22 )% 6,103 (1,134 ) (19 )% Total noninterest income $ 12,158 $ 25,452 $ (13,294 ) (52 )% $ 16,898 $ (4,740 ) (28 )% Total noninterest income was $12.2 million for the first quarter 2024, a decrease of $13.3 million from the linked quarter and a decrease of $4.7 million from the prior year quarter. The decrease from the linked and prior year quarters was primarily due to a decrease in tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The following table presents a comparative summary of the major components of other income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Gain on SBA loan sales $ 1,415 $ — $ 1,415 100 % $ 501 $ 914 182 % BOLI 864 1,279 (415 ) (32 )% 791 73 9 % Community development investments 585 1,027 (442 ) (43 )% 595 (10 ) (2 )% Private equity fund distributions 162 725 (563 ) (78 )% 1,749 (1,587 ) (91 )% Servicing fees 287 774 (487 ) (63 )% 512 (225 ) (44 )% Swap fees 45 163 (118 ) (72 )% 250 (205 ) (82 )% Miscellaneous income 1,611 2,368 (757 ) (32 )% 1,705 (94 ) (6 )% Total other income $ 4,969 $ 6,336 $ (1,367 ) (22 )% $ 6,103 $ (1,134 ) (19 )% The decrease in other income from the linked quarter was primarily driven by lower community development and private equity distributions, BOLI income and servicing fees. Community development and private equity distributions are not consistent sources of income and fluctuate based on distributions from the underlying funds. BOLI income in the linked quarter included a policy benefit payment that did not recur. Servicing fee income fluctuates based on prepayment experience and changes to the discount rate used in the valuation of the servicing rights. These decreases were partially offset by a $1.4 million gain on the sale of SBA loans in the first quarter 2024. Noninterest Expense The following table presents a comparative summary of the major components of noninterest expense for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Increase (decrease) March 31, 2023 Increase (decrease) Employee compensation and benefits $ 45,262 $ 39,651 $ 5,611 14 % $ 42,503 $ 2,759 6 % Deposit costs 20,277 21,606 (1,329) (6) % 12,720 7,557 59 % Occupancy 4,326 4,313 13 — % 4,061 265 7 % FDIC special assessment 625 2,412 (1,787) (74) % — 625 100 % Core conversion expense 350 — 350 100 % — 350 100 % Other expense 22,661 24,621 (1,960) (8) % 21,699 962 4 % Total noninterest expense $ 93,501 $ 92,603 $ 898 1 % $ 80,983 $ 12,518 15 % Employee compensation and benefits increased $5.6 million from the linked quarter primarily due to the annual reset of payroll taxes and vacation, along with annual merit increases that became effective March 1, 2024. The FDIC special assessment of $0.6 million and $2.4 million in the current and linked quarters, respectively, is an assessment from the FDIC to recover estimated losses in the Deposit Insurance Fund related to bank failures in 2023. The assessment may change in future periods as the FDIC updates its loss estimates. Deposit costs relate to certain specialized deposit businesses that receive an earnings credit allowance for deposit related expenses that are impacted by interest rates and average balances. Deposit costs decreased $1.3 million from the linked quarter primarily due to the expiration of certain allowances that were not used. The increase in noninterest expense of $12.5 million from the prior year quarter was primarily due to an increase in the associate base, merit increases throughout 2023 and 2024, and an increase in variable deposit costs due to higher earnings credit rates and average balances. For the first quarter 2024, the Company’s core efficiency ratio5 was 60.2%, compared to 53.1% for the linked quarter and 50.5% for the prior year quarter. Income Taxes The Company’s effective tax rate was 20.2%, compared to 19.8% and 21.8% in the linked and prior year quarters, respectively. The increase in the effective tax rate from the linked quarter was driven by a state apportionment adjustment that lowered the effective tax rate in the linked quarter, while the decrease from the prior year quarter was driven by tax credit opportunities the Company has deployed as part of its tax planning strategy. Capital The following table presents the Company’s total equity and various capital ratios for the most recent five quarters: At ($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Shareholders’ equity $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 $ 1,592,820 Total risk-based capital to risk-weighted assets 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % Tier 1 capital to risk weighted assets 12.8 % 12.7 % 12.6 % 12.5 % 12.6 % Common equity tier 1 capital to risk-weighted assets 11.4 % 11.3 % 11.2 % 11.1 % 11.2 % Leverage ratio 11.0 % 11.0 % 10.9 % 11.0 % 11.1 % Tangible common equity to tangible assets 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % *Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. Total equity was $1.7 billion at March 31, 2024, an increase of $15.7 million from the linked quarter. The Company’s tangible common book value per share was $34.21 at March 31, 2024, compared to $33.85 and $30.55 at December 31, 2023 and March 31, 2023, respectively. The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ________________________________ 1 ROATCE, tangible common equity to tangible assets, tangible book value per share, adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables. 2 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables. 3 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 4 Estimated insured deposits is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. Conference Call and Webcast Information The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, April 23, 2024. During the call, management will review the first quarter 2024 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-715-9871. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC1Q2024EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call. About Enterprise Financial Services Corp Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $14.6 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com. Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information. Forward-looking Statements Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) Quarter ended ($ in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 EARNINGS SUMMARY Net interest income $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Provision for credit losses 5,756 18,053 8,030 6,339 4,183 Noninterest income 12,158 25,452 12,085 14,290 16,898 Noninterest expense 93,501 92,603 88,644 85,956 80,983 Income before income tax expense 50,629 55,528 57,050 62,687 71,261 Income tax expense 10,228 10,999 12,385 13,560 15,523 Net income 40,401 44,529 44,665 49,127 55,738 Preferred stock dividends 938 937 938 937 938 Net income available to common shareholders $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 Diluted earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.46 Adjusted diluted earnings per common share1 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 1.46 Return on average assets 1.12 % 1.23 % 1.26 % 1.44 % 1.72 % Adjusted return on average assets1 1.14 % 1.28 % 1.26 % 1.44 % 1.72 % Return on average common equity1 9.52 % 10.94 % 11.00 % 12.48 % 14.85 % Adjusted return on average common equity1 9.70 % 11.40 % 11.00 % 12.48 % 14.85 % ROATCE1 12.31 % 14.38 % 14.49 % 16.53 % 19.93 % Adjusted ROATCE1 12.53 % 14.98 % 14.49 % 16.53 % 19.93 % Net interest margin (tax equivalent) 4.13 % 4.23 % 4.33 % 4.49 % 4.71 % Efficiency ratio 62.38 % 55.72 % 57.66 % 55.46 % 51.77 % Core efficiency ratio1 60.21 % 53.06 % 56.18 % 54.04 % 50.47 % Assets $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 Average assets $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 13,131,195 Period end common shares outstanding 37,515 37,416 37,385 37,359 37,311 Dividends per common share $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25 Tangible book value per common share1 $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Tangible common equity to tangible assets1 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % Total risk-based capital to risk-weighted assets2 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended ($ in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 INCOME STATEMENTS NET INTEREST INCOME Interest income $ 207,723 $ 207,083 $ 200,906 $ 187,897 $ 169,033 Interest expense 69,995 66,351 59,267 47,205 29,504 Net interest income 137,728 140,732 141,639 140,692 139,529 Provision for credit losses 5,756 18,053 8,030 6,339 4,183 Net interest income after provision for credit losses 131,972 122,679 133,609 134,353 135,346 NONINTEREST INCOME Deposit service charges 4,423 4,334 4,187 3,910 4,128 Wealth management revenue 2,544 2,428 2,614 2,472 2,516 Card services revenue 2,412 2,666 2,560 2,464 2,338 Tax credit income (loss) (2,190 ) 9,688 (2,673 ) 368 1,813 Other income 4,969 6,336 5,397 5,076 6,103 Total noninterest income 12,158 25,452 12,085 14,290 16,898 NONINTEREST EXPENSE Employee compensation and benefits 45,262 39,651 40,771 41,641 42,503 Deposit costs 20,277 21,606 20,987 16,980 12,720 Occupancy 4,326 4,313 4,198 3,954 4,061 FDIC special assessment 625 2,412 — — — Core conversion expense 350 — — — — Other expense 22,661 24,621 22,688 23,381 21,699 Total noninterest expense 93,501 92,603 88,644 85,956 80,983 Income before income tax expense 50,629 55,528 57,050 62,687 71,261 Income tax expense 10,228 10,999 12,385 13,560 15,523 Net income $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 55,738 Preferred stock dividends 938 937 938 937 938 Net income available to common shareholders $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 Basic earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.47 Diluted earnings per common share $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 1.46 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 BALANCE SHEET ASSETS Cash and due from banks $ 157,697 $ 193,275 $ 190,806 $ 202,702 $ 210,813 Interest-earning deposits 215,951 243,610 184,245 125,328 81,241 Debt and equity investments 2,443,977 2,434,902 2,279,578 2,340,821 2,338,746 Loans held for sale 610 359 212 551 261 Loans 11,028,492 10,884,118 10,616,820 10,512,623 10,011,918 Allowance for credit losses (135,498 ) (134,771 ) (142,133 ) (141,319 ) (138,295 ) Total loans, net 10,892,994 10,749,347 10,474,687 10,371,304 9,873,623 Fixed assets, net 44,382 42,681 41,268 41,988 42,340 Goodwill 365,164 365,164 365,164 365,164 365,164 Intangible assets, net 11,271 12,318 13,425 14,544 15,680 Other assets 481,292 476,934 475,657 408,752 398,114 Total assets $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 LIABILITIES AND SHAREHOLDERS’ EQUITY Noninterest-bearing deposits $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing deposits 8,448,367 8,217,628 8,057,421 7,739,299 6,962,113 Total deposits 12,253,701 12,176,371 11,909,907 11,619,860 11,154,636 Subordinated debentures and notes 156,124 155,984 155,844 155,706 155,569 FHLB advances 125,000 — — 150,000 100,000 Other borrowings 195,246 297,829 182,372 199,390 213,489 Other liabilities 151,542 172,338 165,039 127,965 109,468 Total liabilities 12,881,613 12,802,522 12,413,162 12,252,921 11,733,162 Shareholders’ equity: Preferred stock 71,988 71,988 71,988 71,988 71,988 Common stock 375 374 374 374 373 Additional paid-in capital 995,969 995,208 992,044 988,355 984,281 Retained earnings 778,784 749,513 715,303 680,981 642,153 Accumulated other comprehensive loss (115,391 ) (101,015 ) (167,829 ) (123,465 ) (105,975 ) Total shareholders’ equity 1,731,725 1,716,068 1,611,880 1,618,233 1,592,820 Total liabilities and shareholders’ equity $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At or for the quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 LOAN PORTFOLIO Commercial and industrial $ 4,766,310 $ 4,672,559 $ 4,448,535 $ 4,360,862 $ 4,032,189 Commercial real estate 4,804,803 4,803,571 4,794,355 4,802,293 4,699,302 Construction real estate 820,416 760,425 723,796 671,573 663,264 Residential real estate 367,218 372,188 376,120 368,867 364,059 Other 269,745 275,375 274,014 309,028 253,104 Total loans $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 $ 10,011,918 DEPOSIT PORTFOLIO Noninterest-bearing demand accounts $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 $ 4,192,523 Interest-bearing demand accounts 2,956,282 2,950,259 2,749,598 2,629,339 2,395,901 Money market and savings accounts 4,006,702 3,994,455 3,837,145 3,577,856 3,672,539 Brokered certificates of deposit 659,005 482,759 695,551 893,808 369,505 Other certificates of deposit 826,378 790,155 775,127 638,296 524,168 Total deposits $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 $ 11,154,636 AVERAGE BALANCES Loans $ 10,927,932 $ 10,685,961 $ 10,521,966 $ 10,284,873 $ 9,795,045 Securities 2,400,571 2,276,915 2,302,850 2,297,995 2,288,451 Interest-earning assets 13,596,571 13,383,638 13,160,587 12,756,653 12,189,750 Assets 14,556,119 14,332,804 14,068,860 13,671,985 13,131,195 Deposits 12,180,703 12,163,346 11,922,534 11,387,813 10,913,489 Shareholders’ equity 1,738,698 1,652,882 1,648,605 1,621,337 1,568,451 Tangible common equity1 1,289,776 1,202,872 1,197,486 1,169,091 1,115,052 YIELDS (tax equivalent) Loans 6.87 % 6.87 % 6.80 % 6.64 % 6.33 % Securities 3.27 3.20 3.11 3.06 3.03 Interest-earning assets 6.20 6.20 6.12 5.97 5.69 Interest-bearing deposits 3.14 3.03 2.77 2.26 1.56 Deposits 2.13 2.03 1.84 1.46 0.92 Subordinated debentures and notes 6.40 6.30 6.28 6.27 6.28 FHLB advances and other borrowed funds 3.80 3.06 2.76 3.45 2.60 Interest-bearing liabilities 3.22 3.09 2.84 2.40 1.72 Net interest margin 4.13 4.23 4.33 4.49 4.71 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 ASSET QUALITY Net charge-offs (recoveries) $ 5,864 $ 28,479 $ 6,856 $ 2,973 $ (264 ) Nonperforming loans 35,642 43,728 48,932 16,112 11,972 Classified assets 185,150 185,389 184,393 108,065 110,384 Nonperforming loans to total loans 0.32 % 0.40 % 0.46 % 0.15 % 0.12 % Nonperforming assets to total assets 0.30 % 0.34 % 0.40 % 0.12 % 0.09 % Allowance for credit losses to total loans 1.23 % 1.24 % 1.34 % 1.34 % 1.38 % Allowance for credit losses to total loans, excluding guaranteed loans 1.34 % 1.35 % 1.47 % 1.48 % 1.53 % Allowance for credit losses to nonperforming loans 380.2 % 308.2 % 290.5 % 877.1 % 1,155.2 % Net charge-offs (recoveries) to average loans -annualized 0.22 % 1.06 % 0.26 % 0.12 % (0.01 )% WEALTH MANAGEMENT Trust assets under management $ 2,352,902 $ 2,235,073 $ 2,129,408 $ 1,992,563 $ 1,956,146 SHARE DATA Book value per common share $ 44.24 $ 43.94 $ 41.19 $ 41.39 $ 40.76 Tangible book value per common share1 $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Market value per share $ 40.56 $ 44.65 $ 37.50 $ 39.10 $ 44.59 Period end common shares outstanding 37,515 37,416 37,385 37,359 37,311 Average basic common shares 37,490 37,421 37,405 37,347 37,305 Average diluted common shares 37,597 37,554 37,520 37,495 37,487 CAPITAL Total risk-based capital to risk-weighted assets2 14.3 % 14.2 % 14.1 % 14.1 % 14.3 % Tier 1 capital to risk-weighted assets2 12.8 % 12.7 % 12.6 % 12.5 % 12.6 % Common equity tier 1 capital to risk-weighted assets2 11.4 % 11.3 % 11.2 % 11.1 % 11.2 % Tangible common equity to tangible assets1 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Tax-equivalent adjustment 2,040 1,915 2,061 2,062 2,041 Noninterest income (GAAP) 12,158 25,452 12,085 14,290 16,898 Less gain on sale of investment securities — 220 — — 381 Less gain (loss) on sale of other real estate owned (2 ) — — 97 90 Core revenue (non-GAAP) 151,928 167,879 155,785 156,947 157,997 Noninterest expense (GAAP) 93,501 92,603 88,644 85,956 80,983 Less FDIC special assessment 625 2,412 — — — Less core conversion expense 350 — — — — Less amortization on intangibles 1,047 1,108 1,118 1,136 1,239 Core noninterest expense (non-GAAP) 91,479 89,083 87,526 84,820 79,744 Core efficiency ratio (non-GAAP) 60.21 % 53.06 % 56.18 % 54.04 % 50.47 % Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO Shareholders’ equity (GAAP) $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 $ 1,592,820 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 11,271 12,318 13,425 14,544 15,680 Tangible common equity (non-GAAP) $ 1,283,302 $ 1,266,598 $ 1,161,303 $ 1,166,537 $ 1,139,988 Less net unrealized losses on HTM securities, after tax 47,822 41,038 81,367 53,611 48,630 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,235,480 $ 1,225,560 $ 1,079,936 $ 1,112,926 $ 1,091,358 Common shares outstanding 37,515 37,416 37,385 37,359 37,311 Tangible book value per share (non-GAAP) $ 34.21 $ 33.85 $ 31.06 $ 31.23 $ 30.55 Total assets (GAAP) $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 $ 13,325,982 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 11,271 12,318 13,425 14,544 15,680 Tangible assets (non-GAAP) $ 14,236,903 $ 14,141,108 $ 13,646,453 $ 13,491,446 $ 12,945,138 Tangible common equity to tangible assets (non-GAAP) 9.01 % 8.96 % 8.51 % 8.65 % 8.81 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.68 % 8.67 % 7.91 % 8.25 % 8.43 % Quarter Ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity (GAAP) $ 1,738,698 $ 1,652,882 $ 1,648,605 $ 1,621,337 $ 1,568,451 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 11,770 12,858 13,967 15,094 16,247 Average tangible common equity (non-GAAP) $ 1,289,776 $ 1,202,872 $ 1,197,486 $ 1,169,091 $ 1,115,052 Net income available to common shareholders (GAAP) $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 54,800 FDIC special assessment (after tax) 470 1,814 — — — Core conversion expense (after tax) 263 — — — — Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 54,800 Return on average common equity (non-GAAP) 9.52 % 10.94 % 11.00 % 12.48 % 14.85 % Adjusted return on average common equity (non-GAAP) 9.70 % 11.40 % 11.00 % 12.48 % 14.85 % ROATCE (non-GAAP) 12.31 % 14.38 % 14.49 % 16.53 % 19.93 % Adjusted ROATCE (non-GAAP) 12.53 % 14.98 % 14.49 % 16.53 % 19.93 % Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 CALCULATION OF PRE-PROVISION NET REVENUE (PPNR) Net interest income $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 139,529 Noninterest income 12,158 25,452 12,085 14,290 16,898 FDIC special assessment 625 2,412 — — — Core conversion expense 350 — — — — Less gain on sale of investment securities — 220 — — 381 Less gain (loss) on sale of other real estate owned (2 ) — — 97 90 Less noninterest expense 93,501 92,603 88,644 85,956 80,983 PPNR (non-GAAP) $ 57,362 $ 75,773 $ 65,080 $ 68,929 $ 74,973 Quarter ended ($ in thousands) Mar 31, 2024 Dec 31, 2023 CALCULATION OF ESTIMATED INSURED DEPOSITS Estimated uninsured deposits per Call Report $ 4,062,505 $ 4,297,447 Collateralized/affiliate deposits (515,439 ) (459,872 ) Accrued interest on deposits (5,542 ) (7,291 ) Adjusted uninsured/uncollateralized deposits 3,541,524 3,830,284 Estimated insured/collateralized deposits 8,712,177 8,346,087 Total deposits $ 12,253,701 $ 12,176,371 Quarter ended (in thousands, except per share data) Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 RETURN ON AVERAGE ASSETS AND DILUTED EARNINGS PER SHARE Net income (GAAP) $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 55,738 FDIC special assessment (after tax) 470 1,814 — — — Core conversion expense (after tax) 263 — — — — Net income adjusted (non-GAAP) $ 41,134 $ 46,343 $ 44,665 $ 49,127 $ 55,738 Less preferred stock dividends 938 937 938 937 938 Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 54,800 Average assets $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 13,131,195 Return on average assets (GAAP) 1.12 % 1.23 % 1.26 % 1.44 % 1.72 % Adjusted return on average assets (non-GAAP) 1.14 % 1.28 % 1.26 % 1.44 % 1.72 % Average diluted common shares 37,597 37,554 37,520 37,495 37,487 Adjusted diluted earnings per share (non-GAAP) $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 1.46 View source version on businesswire.com: https://www.businesswire.com/news/home/20240422782765/en/
Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233 Media: Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695