Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Enterprise Financial Reports Second Quarter 2024 Results By: Enterprise Financial Services Corp via Business Wire July 22, 2024 at 16:05 PM EDT Second Quarter Results Net income of $45.4 million, or $1.19 per diluted common share, compared to $1.05 in the linked quarter and $1.29 in the prior year quarter Net interest margin of 4.19%, quarterly increase of 6 basis points Net interest income of $140.5 million, quarterly increase of $2.8 million Total loans of $11.0 billion, quarterly decrease of $28.5 million Total deposits of $12.3 billion, quarterly increase of $28.7 million Return on Average Assets (“ROAA”) of 1.25%, compared to 1.12% and 1.44% in the linked and prior year quarters, respectively Return on Average Tangible Common Equity (“ROATCE”)1 of 13.77%, compared to 12.31% and 16.53% in the linked and prior year quarters, respectively Tangible common equity to tangible assets1 of 9.18%, an increase of 17 basis points and 53 basis points from the linked and prior year quarters, respectively Tangible book value per share1 of $35.02, annualized increase of 10% Repurchased 225,135 shares and increased quarterly dividend $0.01 to $0.27 per common share for the third quarter 2024 Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s second quarter earnings, “I was very pleased with our second quarter results, including our strong asset quality and the growth in operating revenue, customer deposits, and tangible common equity. We had a return on average assets of 1.25% and a return on tangible common equity of 13.8%. These returns increased our tangible book value per share by 10% on an annualized basis this quarter. Over the past 10 years, we have produced a compounded annual growth rate of 10% on our tangible book value per share. With the strength of our balance sheet and our solid return profile, we opportunistically repurchased over $8 million of common stock and announced another increase to our quarterly dividend.” Highlights Earnings - Net income in the second quarter 2024 was $45.4 million, an increase of $5.0 million and a decrease of $3.7 million compared to the linked and prior year quarters, respectively. Earnings per share (“EPS”) was $1.19 per diluted common share for the second quarter 2024, compared to $1.05 and $1.29 per diluted common share for the linked and prior year quarters, respectively. Adjusted diluted earnings per share1 was $1.21 for the second quarter 2024, compared to $1.07 for the linked quarter. Pre-provision net revenue (“PPNR”)1 - PPNR of $63.3 million in the second quarter 2024 increased $5.9 million and decreased $5.7 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to higher noninterest income, primarily tax credit income, and higher net interest income that benefited from higher average loan balances and expanding yields on earning assets. These increases were partially offset by an increase in deposit interest expense. The decrease compared to the prior year quarter was primarily due to the higher interest rate environment that increased deposit interest expense and the cost of variable deposit services costs, which are influenced by current market rates. Net interest income and net interest margin (“NIM”) - Net interest income of $140.5 million for the second quarter 2024 increased $2.8 million and decreased $0.2 million from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income for the second quarter 2024 increased due to an expanded net interest spread and higher average loan and interest-earning asset balances. NIM was 4.19% for the second quarter 2024, compared to 4.13% and 4.49% for the linked and prior year quarters, respectively. The total cost of deposits of 2.16% for the second quarter 2024 increased 3 basis points and 70 basis points from the linked and prior year quarters, respectively. Noninterest income - Noninterest income of $15.5 million for the second quarter 2024 increased $3.3 million and $1.2 million from the linked and prior year quarters, respectively. The increase from the linked and prior year quarters was primarily due to an increase in tax credit income on higher activity that was partially offset by an increase in market interest rates that decreased the fair value of certain tax credits. Noninterest expense - Noninterest expense of $94.0 million for the second quarter 2024 increased $0.5 million and $8.1 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily driven by higher variable deposit servicing costs and expenses related to the core system conversion, partially offset by a decrease in employee compensation and the FDIC special assessment. The increase from the prior year quarter was primarily due to variable deposit servicing costs and employee compensation. Loans - Loans totaled $11.0 billion at June 30, 2024, a decrease of $28.5 million from the linked quarter and an increase of $487.4 million from the prior year quarter. Average loans totaled $11.0 billion for the quarter ended June 30, 2024, compared to $10.9 billion and $10.3 billion for the linked and prior year quarters, respectively. Asset quality - The allowance for credit losses to total loans was 1.27% at June 30, 2024, compared to 1.23% at March 31, 2024 and 1.34% at June 30, 2023. The ratio of nonperforming assets to total assets was 0.33% at June 30, 2024, compared to 0.30% and 0.12% at March 31, 2024 and June 30, 2023, respectively. The provision for credit losses recorded in the second quarter 2024 was $4.8 million, compared to $5.8 million and $6.3 million for the linked and prior year quarters, respectively. Deposits - Total deposits increased $28.7 million from March 31, 2024 to $12.3 billion at June 30, 2024, despite a decrease of $164.1 million in brokered certificates of deposit. Excluding brokered certificates of deposits, deposits increased $192.8 million. Average deposits were $12.3 billion, $12.2 billion and $11.4 billion for the current, linked and prior year quarters, respectively. At June 30, 2024, noninterest-bearing deposit accounts totaled $3.9 billion, or 32.0% of total deposits, and the loan to deposit ratio was 89.6%. Liquidity - The total available on- and off-balance-sheet liquidity was approximately $5.6 billion at June 30, 2024. On-balance-sheet liquidity consisted of cash of $392.8 million and $1.2 billion in unpledged investment securities at June 30, 2024. Off-balance-sheet liquidity consisted of $1.2 billion available through the Federal Home Loan Bank, $2.6 billion available through the Federal Reserve and $140.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities. Capital - Total shareholders’ equity was $1.8 billion and the tangible common equity to tangible assets ratio2 was 9.18% at June 30, 2024, compared to 9.01% at March 31, 2024. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.4% and a total risk-based capital ratio of 13.5% at June 30, 2024. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.7% and 14.6%, respectively, at June 30, 2024. The Company’s board of directors approved a quarterly dividend of $0.27 per common share, payable on September 30, 2024 to shareholders of record as of September 16, 2024. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) June 15, 2024 to (but excluding) September 15, 2024. The dividend will be payable on September 15, 2024 and will be paid on September 16, 2024 to holders of record of Series A Preferred Stock as of August 30, 2024. Net Interest Income and NIM Average Balance Sheets The following table presents, for the periods indicated, certain information related to the average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis. Quarter ended June 30, 2024 March 31, 2024 June 30, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Assets Interest-earning assets: Loans1, 2 $ 10,962,488 $ 189,346 6.95 % $ 10,927,932 $ 186,703 6.87 % $ 10,284,873 $ 170,314 6.64 % Securities2 2,396,519 19,956 3.35 2,400,571 19,491 3.27 2,297,995 17,550 3.06 Interest-earning deposits 325,452 4,389 5.42 268,068 3,569 5.35 173,785 2,095 4.84 Total interest-earning assets 13,684,459 213,691 6.28 13,596,571 209,763 6.20 12,756,653 189,959 5.97 Noninterest-earning assets 961,922 959,548 915,332 Total assets $ 14,646,381 $ 14,556,119 $ 13,671,985 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing demand accounts $ 2,950,827 $ 18,801 2.56 % $ 2,924,276 $ 18,612 2.56 % $ 2,509,805 $ 10,120 1.62 % Money market accounts 3,434,712 31,926 3.74 3,401,802 31,357 3.71 2,920,079 20,499 2.82 Savings accounts 573,115 335 0.24 587,113 303 0.21 686,973 227 0.13 Certificates of deposit 1,412,263 15,312 4.36 1,341,990 14,201 4.26 1,219,500 10,526 3.46 Total interest-bearing deposits 8,370,917 66,374 3.19 8,255,181 64,473 3.14 7,336,357 41,372 2.26 Subordinated debentures and notes 156,188 2,684 6.91 156,046 2,484 6.40 155,632 2,431 6.27 FHLB advances 40,308 561 5.60 73,791 1,029 5.61 98,912 1,279 5.19 Securities sold under agreements to repurchase 158,969 1,401 3.54 204,898 1,804 3.54 162,606 704 1.74 Other borrowings 36,203 95 1.06 42,736 205 1.93 133,770 1,419 4.25 Total interest-bearing liabilities 8,762,585 71,115 3.26 8,732,652 69,995 3.22 7,887,277 47,205 2.40 Noninterest-bearing liabilities: Demand deposits 3,973,336 3,925,522 4,051,456 Other liabilities 162,220 159,247 111,915 Total liabilities 12,898,141 12,817,421 12,050,648 Shareholders' equity 1,748,240 1,738,698 1,621,337 Total liabilities and shareholders' equity $ 14,646,381 $ 14,556,119 $ 13,671,985 Total net interest income $ 142,576 $ 139,768 $ 142,754 Net interest margin 4.19 % 4.13 % 4.49 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $2.2 million, $2.4 million, and $3.7 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $2.1 million, $2.0 million, and $2.1 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. Net interest income of $140.5 million for the second quarter 2024 increased $2.8 million and decreased $0.2 million from the linked and prior year quarters, respectively. Net interest income on a tax equivalent basis was $142.6 million, $139.8 million and $142.8 million for the current, linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to an expansion of the loan portfolio and securities yields, and to a lesser extent, an increase in average earning assets. This was partially offset by an increase in both the cost and average balance of interest-bearing deposits. The decrease from the prior year quarter reflects higher interest expense on the deposit portfolio and continued remixing into higher cost deposit categories. Interest income increased $3.9 million during the second quarter 2024. Interest on loans benefited from a $34.6 million increase in average loan balances compared to the linked quarter, as well as an 8 basis point increase in yield. The average interest rate of new loan originations in the second quarter 2024 was 8.07%, an increase of 23 basis points from the linked quarter. Interest on cash accounts increased $0.8 million from the linked quarter due to a $57.4 million increase in average balances, and interest on securities increased $0.5 million due to an 8 basis point increase in yield. Interest expense increased $1.1 million in the second quarter 2024 primarily due to an increase in interest expense on certificates of deposit that includes brokered amounts. Average certificates of deposit increased $70.3 million and the cost increased 10 basis points in the second quarter 2024. The average cost of interest-bearing deposits was 3.19%, an increase of 5 basis points compared to the linked quarter. The total cost of deposits, including noninterest-bearing demand accounts, was 2.16% during the second quarter 2024, compared to 2.13% in the linked quarter. While the total cost of deposits increased over the linked quarter, the monthly cost of total deposits has been stable since March 2024. NIM, on a tax equivalent basis, was 4.19% in the second quarter 2024, an increase of 6 basis points from the linked quarter and a decrease of 30 basis points from the prior year quarter. For the month of June 2024, the loan portfolio yield was 6.92% and the cost of total deposits was 2.17%. Investments At June 30, 2024 March 31, 2024 June 30, 2023 ($ in thousands) Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Available-for-sale (AFS) $ 1,615,930 $ (172,734 ) $ 1,611,883 $ (165,586 ) $ 1,550,375 $ (179,857 ) Held-to-maturity (HTM) 772,648 (69,442 ) 758,017 (63,593 ) 723,959 (71,673 ) Total $ 2,388,578 $ (242,176 ) $ 2,369,900 $ (229,179 ) $ 2,274,334 $ (251,530 ) Investment securities totaled $2.4 billion at June 30, 2024, an increase of $18.7 million from the linked quarter. Investment purchases in the second quarter 2024 had a weighted average, tax equivalent yield of 5.43%. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities3 was 8.82% at June 30, 2024, compared to 8.68% at March 31, 2024. Loans The following table presents total loans for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 C&I $ 2,107,097 $ 2,263,817 $ 2,186,203 $ 2,020,303 $ 2,029,370 CRE investor owned 2,308,926 2,280,990 2,291,660 2,260,220 2,290,701 CRE owner occupied 1,313,742 1,279,929 1,262,264 1,255,885 1,208,675 SBA loans* 1,269,145 1,274,780 1,281,632 1,309,497 1,327,667 Sponsor finance* 865,883 865,180 872,264 888,000 879,491 Life insurance premium financing* 996,154 1,003,597 956,162 928,486 912,274 Tax credits* 738,249 718,383 734,594 683,580 609,137 Residential real estate 339,889 354,615 359,957 364,618 354,588 Construction and land development 791,780 726,742 670,567 639,555 599,375 Other 269,142 260,459 268,815 266,676 301,345 Total loans $ 11,000,007 $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 Quarterly loan yield 6.95 % 6.87 % 6.87 % 6.80 % 6.64 % Variable interest rate loans to total loans 61 % 61 % 61 % 61 % 62 % *Specialty loan category Loans totaled $11.0 billion at June 30, 2024, a decrease of $28.5 million compared to the linked quarter. During the current quarter, C&I loans and residential real estate loans decreased $156.7 million and $14.7 million, respectively, while construction loans and CRE loans increased $65.0 million and $61.7 million, respectively. Loan origination activity and advances on lines of credit were strong during the second quarter 2024, but were offset by paydowns and maturities in the current quarter that were at the highest quarterly level in the past five quarters. Average line utilization was approximately 46% for the quarter ended June 30, 2024, compared to 44% and 45% for the linked and prior year quarters, respectively. Asset Quality The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Nonperforming loans* $ 39,384 $ 35,642 $ 43,728 $ 48,932 $ 16,112 Other 8,746 8,466 5,736 6,933 — Nonperforming assets* $ 48,130 $ 44,108 $ 49,464 $ 55,865 $ 16,112 Nonperforming loans to total loans 0.36 % 0.32 % 0.40 % 0.46 % 0.15 % Nonperforming assets to total assets 0.33 % 0.30 % 0.34 % 0.40 % 0.12 % Allowance for credit losses to total loans 1.27 % 1.23 % 1.24 % 1.34 % 1.34 % Quarterly net charge-offs $ 605 $ 5,864 $ 28,479 $ 6,856 $ 2,973 *Guaranteed balances excluded $ 12,933 $ 9,630 $ 10,682 $ 5,974 $ 6,666 Nonperforming assets increased $4.0 million during the second quarter 2024 and increased $32.0 million from the prior year quarter. The increase in nonperforming assets in the current quarter was primarily related to the addition of an agricultural relationship that moved into nonperforming status during the period, partially offset by a reduction from charge-offs and repayments. Included in nonperforming loans is $1.3 million of loans that are 90 days past due and accruing interest. The Company anticipates full repayment of these loans. The increase in nonperforming assets from the prior year quarter was primarily due to a $27.1 million increase in real estate loans and an $8.7 million increase in OREO and other repossessed assets, partially offset by a $2.9 million decrease in C&I loans. Annualized net charge-offs totaled 2 basis points of average loans in the second quarter 2024, compared to 22 basis points in the linked quarter and 12 basis point in the prior year quarter. The provision for credit losses totaled $4.8 million in the second quarter 2024, compared to $5.8 million and $6.3 million in the linked and prior year quarters, respectively. The provision for credit losses in the second quarter 2024 was primarily related to an increase in reserves on individually evaluated loans and updates to qualitative factors used in the allowance calculation. Deposits The following table presents deposits broken out by type for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Noninterest-bearing demand accounts $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing demand accounts 2,951,899 2,956,282 2,950,259 2,749,598 2,629,339 Money market and savings accounts 4,039,626 4,006,702 3,994,455 3,837,145 3,577,856 Brokered certificates of deposit 494,870 659,005 482,759 695,551 893,808 Other certificates of deposit 867,680 826,378 790,155 775,127 638,296 Total deposit portfolio $ 12,282,383 $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 Noninterest-bearing deposits to total deposits 32.0 % 31.1 % 32.5 % 32.3 % 33.4 % Quarterly cost of deposits 2.16 % 2.13 % 2.03 % 1.84 % 1.46 % Total deposits at June 30, 2024 were $12.3 billion, an increase of $28.7 million and $662.5 million from the linked and prior year quarters, respectively. Excluding brokered certificates of deposits, total deposits increased $192.8 million and $1.1 billion, from the linked and prior year quarters, respectively. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.2 billion at June 30, 2024, compared to $1.1 billion at March 31, 2024. Total estimated insured deposits4, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.7 billion, or 71% of total deposits, at both June 30, 2024 and March 31, 2024. Noninterest Income The following table presents a comparative summary of the major components of noninterest income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Deposit service charges $ 4,542 $ 4,423 $ 119 3 % $ 3,910 $ 632 16 % Wealth management revenue 2,590 2,544 46 2 % 2,472 118 5 % Card services revenue 2,497 2,412 85 4 % 2,464 33 1 % Tax credit income (loss) 1,874 (2,190 ) 4,064 186 % 368 1,506 409 % Other income 3,991 4,969 (978 ) (20 )% 5,076 (1,085 ) (21 )% Total noninterest income $ 15,494 $ 12,158 $ 3,336 27 % $ 14,290 $ 1,204 8 % Total noninterest income was $15.5 million for the second quarter 2024, an increase of $3.3 million from the linked quarter and an increase of $1.2 million from the prior year quarter. The increase from the linked and prior year quarters was primarily due to an increase in tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The following table presents a comparative summary of the major components of other income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Gain on SBA loan sales $ — $ 1,415 $ (1,415 ) (100 )% $ — $ — — % BOLI 855 864 (9 ) (1 )% 797 58 7 % Community development investments 381 585 (204 ) (35 )% 2,077 (1,696 ) (82 )% Private equity fund distributions 411 162 249 154 % 371 40 11 % Servicing fees 594 287 307 107 % 407 187 46 % Swap fees 217 45 172 382 % 173 44 25 % Miscellaneous income 1,533 1,611 (78 ) (5 )% 1,251 282 23 % Total other income $ 3,991 $ 4,969 $ (978 ) (20 )% $ 5,076 $ (1,085 ) (21 )% The decrease in other income from the linked quarter was primarily driven by gains on the sale of SBA loans that were recognized in the linked quarter, while the decrease from the prior year quarter was due to lower community development income. Community development income and private equity fund distributions are not consistent sources of income and fluctuate based on distributions from the underlying funds. Noninterest Expense The following table presents a comparative summary of the major components of noninterest expense for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Employee compensation and benefits $ 44,524 $ 45,262 $ (738 ) (2 )% $ 41,641 $ 2,883 7 % Deposit costs 21,706 20,277 1,429 7 % 16,980 4,726 28 % Occupancy 4,197 4,326 (129 ) (3 )% 3,954 243 6 % FDIC special assessment — 625 (625 ) (100 )% — — — % Core conversion expense 1,250 350 900 257 % — 1,250 100 % Other expense 22,340 22,661 (321 ) (1 )% 23,381 (1,041 ) (4 )% Total noninterest expense $ 94,017 $ 93,501 $ 516 1 % $ 85,956 $ 8,061 9 % Employee compensation and benefits decreased $0.7 million from the linked quarter primarily due to employer payroll taxes that are seasonally higher in the first quarter each year and a decline in self-insured medical claims. Deposit costs relate to certain specialized deposit businesses that receive an earnings credit allowance for deposit related expenses that are impacted by interest rates and average balances. Deposit costs increased $1.4 million from the linked quarter primarily due to the expiration of unused allowances that reduced expense in the first quarter and growth in deposits. Expenses related to the core system conversion increased $0.9 million from the linked quarter due to the continued progress on the project. The increase in noninterest expense of $8.1 million from the prior year quarter was primarily due to an increase in the associate base, merit increases throughout 2023 and 2024, an increase in variable deposit costs due to higher earnings credit rates and average balances, and additional expenses incurred related to the core system conversion. For the second quarter 2024, the core efficiency ratio5 was 58.1%, compared to 60.2% for the linked quarter and 54.0% for the prior year quarter. Income Taxes The effective tax rate was 20.5%, compared to 20.2% and 21.6% in the linked and prior year quarters, respectively. The decrease in the effective tax rate from the prior year quarter was driven by tax credit opportunities the Company has deployed as part of its tax planning strategy. Capital The following table presents total equity and various capital ratios for the most recent five quarters: At ($ in thousands) June 30, 2024* March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Shareholders’ equity $ 1,755,273 $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 Total risk-based capital to risk-weighted assets 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % Tier 1 capital to risk weighted assets 13.0 % 12.8 % 12.7 % 12.6 % 12.5 % Common equity tier 1 capital to risk-weighted assets 11.7 % 11.4 % 11.3 % 11.2 % 11.1 % Leverage ratio 11.1 % 11.0 % 11.0 % 10.9 % 11.0 % Tangible common equity to tangible assets 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % *Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. Total equity was $1.8 billion at June 30, 2024, an increase of $23.5 million from the linked quarter. Tangible common book value per share was $35.02 at June 30, 2024, compared to $34.21 and $31.23 at March 31, 2024 and June 30, 2023, respectively. The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ________________________________ 1 ROATCE, tangible common equity to tangible assets, tangible book value per share, adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables. 2 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables. 3 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 4 Estimated insured deposits is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides additional financial measures, such as tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. Conference Call and Webcast Information The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, July 23, 2024. During the call, management will review the second quarter 2024 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-715-9871. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC2Q2024EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call. About Enterprise Financial Services Corp Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $14.6 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com. Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information. Forward-looking Statements Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 EARNINGS SUMMARY Net interest income $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 278,257 $ 280,221 Provision for credit losses 4,819 5,756 18,053 8,030 6,339 10,575 10,522 Noninterest income 15,494 12,158 25,452 12,085 14,290 27,652 31,188 Noninterest expense 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Income before income tax expense 57,187 50,629 55,528 57,050 62,687 107,816 133,948 Income tax expense 11,741 10,228 10,999 12,385 13,560 21,969 29,083 Net income 45,446 40,401 44,529 44,665 49,127 85,847 104,865 Preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 Diluted earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.75 Adjusted diluted earnings per common share1 $ 1.21 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 2.28 $ 2.75 Return on average assets 1.25 % 1.12 % 1.23 % 1.26 % 1.44 % 1.18 % 1.58 % Adjusted return on average assets1 1.27 % 1.14 % 1.28 % 1.26 % 1.44 % 1.21 % 1.58 % Return on average common equity1 10.68 % 9.52 % 10.94 % 11.00 % 12.48 % 10.10 % 13.64 % Adjusted return on average common equity1 10.90 % 9.70 % 11.40 % 11.00 % 12.48 % 10.30 % 13.64 % ROATCE1 13.77 % 12.31 % 14.38 % 14.49 % 16.53 % 13.04 % 18.18 % Adjusted ROATCE1 14.06 % 12.53 % 14.98 % 14.49 % 16.53 % 13.30 % 18.18 % Net interest margin (tax equivalent) 4.19 % 4.13 % 4.23 % 4.33 % 4.49 % 4.16 % 4.60 % Efficiency ratio 60.26 % 62.38 % 55.72 % 57.66 % 55.46 % 61.30 % 53.61 % Core efficiency ratio1 58.09 % 60.21 % 53.06 % 56.18 % 54.04 % 59.13 % 52.25 % Assets $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 Average assets $ 14,646,381 $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 14,601,250 $ 13,403,084 Period end common shares outstanding 37,344 37,515 37,416 37,385 37,359 Dividends per common share $ 0.26 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.51 $ 0.50 Tangible book value per common share1 $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Tangible common equity to tangible assets1 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % Total risk-based capital to risk-weighted assets2 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 INCOME STATEMENTS NET INTEREST INCOME Interest income $ 211,644 $ 207,723 $ 207,083 $ 200,906 $ 187,897 $ 419,367 $ 356,930 Interest expense 71,115 69,995 66,351 59,267 47,205 141,110 76,709 Net interest income 140,529 137,728 140,732 141,639 140,692 278,257 280,221 Provision for credit losses 4,819 5,756 18,053 8,030 6,339 10,575 10,522 Net interest income after provision for credit losses 135,710 131,972 122,679 133,609 134,353 267,682 269,699 NONINTEREST INCOME Deposit service charges 4,542 4,423 4,334 4,187 3,910 8,965 8,038 Wealth management revenue 2,590 2,544 2,428 2,614 2,472 5,134 4,988 Card services revenue 2,497 2,412 2,666 2,560 2,464 4,909 4,802 Tax credit income (loss) 1,874 (2,190 ) 9,688 (2,673 ) 368 (316 ) 2,181 Other income 3,991 4,969 6,336 5,397 5,076 8,960 11,179 Total noninterest income 15,494 12,158 25,452 12,085 14,290 27,652 31,188 NONINTEREST EXPENSE Employee compensation and benefits 44,524 45,262 39,651 40,771 41,641 89,786 84,144 Deposit costs 21,706 20,277 21,606 20,987 16,980 41,983 29,700 Occupancy 4,197 4,326 4,313 4,198 3,954 8,523 8,015 FDIC special assessment — 625 2,412 — — 625 — Core conversion expense 1,250 350 — — — 1,600 — Other expense 22,340 22,661 24,621 22,688 23,381 45,001 45,080 Total noninterest expense 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Income before income tax expense 57,187 50,629 55,528 57,050 62,687 107,816 133,948 Income tax expense 11,741 10,228 10,999 12,385 13,560 21,969 29,083 Net income $ 45,446 $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 85,847 $ 104,865 Preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 Basic earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.76 Diluted earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.75 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 BALANCE SHEET ASSETS Cash and due from banks $ 176,698 $ 157,697 $ 193,275 $ 190,806 $ 202,702 Interest-earning deposits 219,342 215,951 243,610 184,245 125,328 Debt and equity investments 2,460,549 2,443,977 2,434,902 2,279,578 2,340,821 Loans held for sale 606 610 359 212 551 Loans 11,000,007 11,028,492 10,884,118 10,616,820 10,512,623 Allowance for credit losses (139,464 ) (135,498 ) (134,771 ) (142,133 ) (141,319 ) Total loans, net 10,860,543 10,892,994 10,749,347 10,474,687 10,371,304 Fixed assets, net 44,831 44,382 42,681 41,268 41,988 Goodwill 365,164 365,164 365,164 365,164 365,164 Intangible assets, net 10,327 11,271 12,318 13,425 14,544 Other assets 477,606 481,292 476,934 475,657 408,752 Total assets $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 LIABILITIES AND SHAREHOLDERS’ EQUITY Noninterest-bearing deposits $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing deposits 8,354,075 8,448,367 8,217,628 8,057,421 7,739,299 Total deposits 12,282,383 12,253,701 12,176,371 11,909,907 11,619,860 Subordinated debentures and notes 156,265 156,124 155,984 155,844 155,706 FHLB advances 78,000 125,000 — — 150,000 Other borrowings 178,269 195,246 297,829 182,372 199,390 Other liabilities 165,476 151,542 172,338 165,039 127,965 Total liabilities 12,860,393 12,881,613 12,802,522 12,413,162 12,252,921 Shareholders’ equity: Preferred stock 71,988 71,988 71,988 71,988 71,988 Common stock 373 375 374 374 374 Additional paid-in capital 994,116 995,969 995,208 992,044 988,355 Retained earnings 810,935 778,784 749,513 715,303 680,981 Accumulated other comprehensive loss (122,139 ) (115,391 ) (101,015 ) (167,829 ) (123,465 ) Total shareholders’ equity 1,755,273 1,731,725 1,716,068 1,611,880 1,618,233 Total liabilities and shareholders’ equity $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Six months ended June 30, 2024 June 30, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate AVERAGE BALANCE SHEET ASSETS Interest-earning assets: Loans1, 2 $ 10,945,211 $ 376,049 6.91 % $ 10,041,312 $ 323,076 6.49 % Securities2 2,398,545 39,447 3.31 2,293,249 34,667 3.05 Interest-earning deposits 296,759 7,958 5.39 140,206 3,290 4.73 Total interest-earning assets 13,640,515 423,454 6.24 12,474,767 361,033 5.84 Noninterest-earning assets 960,735 928,317 Total assets $ 14,601,250 $ 13,403,084 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing liabilities: Interest-bearing demand accounts $ 2,937,551 $ 37,413 2.56 % $ 2,356,708 $ 16,027 1.37 % Money market accounts 3,418,257 63,283 3.72 2,873,715 35,970 2.52 Savings accounts 580,115 637 0.22 709,490 457 0.13 Certificates of deposit 1,377,126 29,514 4.31 946,527 13,579 2.89 Total interest-bearing deposits 8,313,049 130,847 3.17 6,886,440 66,033 1.93 Subordinated debentures and notes 156,117 5,168 6.66 155,565 4,840 6.27 FHLB advances 57,049 1,590 5.60 104,887 2,611 5.02 Securities sold under agreements to repurchase 181,933 3,205 3.54 188,958 1,453 1.55 Other borrowings 39,470 300 1.53 94,048 1,772 3.80 Total interest-bearing liabilities 8,747,618 141,110 3.24 7,429,898 76,709 2.08 Noninterest-bearing liabilities: Demand deposits 3,949,429 4,265,521 Other liabilities 160,734 112,625 Total liabilities 12,857,781 11,808,044 Shareholders' equity 1,743,469 1,595,040 Total liabilities and shareholders' equity $ 14,601,250 $ 13,403,084 Total net interest income $ 282,344 $ 284,324 Net interest margin 4.16 % 4.60 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $4.6 million and $7.4 million for the six months ended June 30, 2024 and June 30, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $4.1 million for both the six months ended June 30, 2024 and June 30, 2023, respectively. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At or for the quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 LOAN PORTFOLIO Commercial and industrial $ 4,619,448 $ 4,766,310 $ 4,672,559 $ 4,448,535 $ 4,360,862 Commercial real estate 4,856,751 4,804,803 4,803,571 4,794,355 4,802,293 Construction real estate 893,672 820,416 760,425 723,796 671,573 Residential real estate 351,934 367,218 372,188 376,120 368,867 Other 278,202 269,745 275,375 274,014 309,028 Total loans $ 11,000,007 $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 DEPOSIT PORTFOLIO Noninterest-bearing demand accounts $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing demand accounts 2,951,899 2,956,282 2,950,259 2,749,598 2,629,339 Money market and savings accounts 4,039,626 4,006,702 3,994,455 3,837,145 3,577,856 Brokered certificates of deposit 494,870 659,005 482,759 695,551 893,808 Other certificates of deposit 867,680 826,378 790,155 775,127 638,296 Total deposits $ 12,282,383 $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 AVERAGE BALANCES Loans $ 10,962,488 $ 10,927,932 $ 10,685,961 $ 10,521,966 $ 10,284,873 Securities 2,396,519 2,400,571 2,276,915 2,302,850 2,297,995 Interest-earning assets 13,684,459 13,596,571 13,383,638 13,160,587 12,756,653 Assets 14,646,381 14,556,119 14,332,804 14,068,860 13,671,985 Deposits 12,344,253 12,180,703 12,163,346 11,922,534 11,387,813 Shareholders’ equity 1,748,240 1,738,698 1,652,882 1,648,605 1,621,337 Tangible common equity1 1,300,305 1,289,776 1,202,872 1,197,486 1,169,091 YIELDS (tax equivalent) Loans 6.95 % 6.87 % 6.87 % 6.80 % 6.64 % Securities 3.35 3.27 3.20 3.11 3.06 Interest-earning assets 6.28 6.20 6.20 6.12 5.97 Interest-bearing deposits 3.19 3.14 3.03 2.77 2.26 Deposits 2.16 2.13 2.03 1.84 1.46 Subordinated debentures and notes 6.91 6.40 6.30 6.28 6.27 FHLB advances and other borrowed funds 3.52 3.80 3.06 2.76 3.45 Interest-bearing liabilities 3.26 3.22 3.09 2.84 2.40 Net interest margin 4.19 4.13 4.23 4.33 4.49 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 ASSET QUALITY Net charge-offs $ 605 $ 5,864 $ 28,479 $ 6,856 $ 2,973 Nonperforming loans 39,384 35,642 43,728 48,932 16,112 Classified assets 169,822 185,150 185,389 184,393 108,065 Nonperforming loans to total loans 0.36 % 0.32 % 0.40 % 0.46 % 0.15 % Nonperforming assets to total assets 0.33 % 0.30 % 0.34 % 0.40 % 0.12 % Allowance for credit losses to total loans 1.27 % 1.23 % 1.24 % 1.34 % 1.34 % Allowance for credit losses to total loans, excluding guaranteed loans 1.38 % 1.34 % 1.35 % 1.47 % 1.48 % Allowance for credit losses to nonperforming loans 354.1 % 380.2 % 308.2 % 290.5 % 877.1 % Net charge-offs to average loans -annualized 0.02 % 0.22 % 1.06 % 0.26 % 0.12 % WEALTH MANAGEMENT Trust assets under management $ 2,367,409 $ 2,352,902 $ 2,235,073 $ 2,129,408 $ 1,992,563 SHARE DATA Book value per common share $ 45.08 $ 44.24 $ 43.94 $ 41.19 $ 41.39 Tangible book value per common share1 $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Market value per share $ 40.91 $ 40.56 $ 44.65 $ 37.50 $ 39.10 Period end common shares outstanding 37,344 37,515 37,416 37,385 37,359 Average basic common shares 37,485 37,490 37,421 37,405 37,347 Average diluted common shares 37,540 37,597 37,554 37,520 37,495 CAPITAL Total risk-based capital to risk-weighted assets2 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % Tier 1 capital to risk-weighted assets2 13.0 % 12.8 % 12.7 % 12.6 % 12.5 % Common equity tier 1 capital to risk-weighted assets2 11.7 % 11.4 % 11.3 % 11.2 % 11.1 % Tangible common equity to tangible assets1 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Quarter ended Six months ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 278,257 $ 280,221 Tax-equivalent adjustment 2,047 2,040 1,915 2,061 2,062 4,087 4,103 Noninterest income (GAAP) 15,494 12,158 25,452 12,085 14,290 27,652 31,188 Less gain on sale of investment securities — — 220 — — — 381 Less gain (loss) on sale of other real estate owned — (2 ) — — 97 (2 ) 187 Core revenue (non-GAAP) 158,070 151,928 167,879 155,785 156,947 309,998 314,944 Noninterest expense (GAAP) 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Less FDIC special assessment — 625 2,412 — — 625 — Less core conversion expense 1,250 350 — — — 1,600 — Less amortization on intangibles 944 1,047 1,108 1,118 1,136 1,991 2,375 Core noninterest expense (non-GAAP) 91,823 91,479 89,083 87,526 84,820 183,302 164,564 Core efficiency ratio (non-GAAP) 58.09 % 60.21 % 53.06 % 56.18 % 54.04 % 59.13 % 52.25 % Quarter ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO Shareholders’ equity (GAAP) $ 1,755,273 $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 10,327 11,271 12,318 13,425 14,544 Tangible common equity (non-GAAP) $ 1,307,794 $ 1,283,302 $ 1,266,598 $ 1,161,303 $ 1,166,537 Less net unrealized losses on HTM securities, after tax 52,220 47,822 41,038 81,367 53,611 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,255,574 $ 1,235,480 $ 1,225,560 $ 1,079,936 $ 1,112,926 Common shares outstanding 37,344 37,515 37,416 37,385 37,359 Tangible book value per share (non-GAAP) $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Total assets (GAAP) $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 10,327 11,271 12,318 13,425 14,544 Tangible assets (non-GAAP) $ 14,240,175 $ 14,236,903 $ 14,141,108 $ 13,646,453 $ 13,491,446 Tangible common equity to tangible assets (non-GAAP) 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.82 % 8.68 % 8.67 % 7.91 % 8.25 % Quarter Ended Six months ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity (GAAP) $ 1,748,240 $ 1,738,698 $ 1,652,882 $ 1,648,605 $ 1,621,337 $ 1,743,469 $ 1,595,040 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 10,783 11,770 12,858 13,967 15,094 11,277 15,667 Average tangible common equity (non-GAAP) $ 1,300,305 $ 1,289,776 $ 1,202,872 $ 1,197,486 $ 1,169,091 $ 1,295,040 $ 1,142,221 Net income available to common shareholders (GAAP) $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 FDIC special assessment (after tax) — 470 1,814 — — 470 — Core conversion expense (after tax) 940 263 — — — 1,203 — Net income available to common shareholders adjusted (non-GAAP) $ 45,449 $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 85,645 $ 102,990 Return on average common equity (non-GAAP) 10.68 % 9.52 % 10.94 % 11.00 % 12.48 % 10.10 % 13.64 % Adjusted return on average common equity (non-GAAP) 10.90 % 9.70 % 11.40 % 11.00 % 12.48 % 10.30 % 13.64 % ROATCE (non-GAAP) 13.77 % 12.31 % 14.38 % 14.49 % 16.53 % 13.04 % 18.18 % Adjusted ROATCE (non-GAAP) 14.06 % 12.53 % 14.98 % 14.49 % 16.53 % 13.30 % 18.18 % Quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 CALCULATION OF PRE-PROVISION NET REVENUE (PPNR) Net interest income $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 Noninterest income 15,494 12,158 25,452 12,085 14,290 FDIC special assessment — 625 2,412 — — Core conversion expense 1,250 350 — — — Less gain on sale of investment securities — — 220 — — Less gain (loss) on sale of other real estate owned — (2 ) — — 97 Less noninterest expense 94,017 93,501 92,603 88,644 85,956 PPNR (non-GAAP) $ 63,256 $ 57,362 $ 75,773 $ 65,080 $ 68,929 Quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 CALCULATION OF ESTIMATED INSURED DEPOSITS Estimated uninsured deposits per Call Report $ 4,020,979 $ 4,062,505 Collateralized/affiliate deposits (454,084 ) (515,439 ) Accrued interest on deposits (5,632 ) (5,542 ) Adjusted uninsured/uncollateralized deposits 3,561,263 3,541,524 Estimated insured/collateralized deposits 8,721,120 8,712,177 Total deposits $ 12,282,383 $ 12,253,701 Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 RETURN ON AVERAGE ASSETS AND DILUTED EARNINGS PER SHARE Net income (GAAP) $ 45,446 $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 85,847 $ 104,865 FDIC special assessment (after tax) — 470 1,814 — — 470 — Core conversion expense (after tax) 940 263 — — — 1,203 — Net income adjusted (non-GAAP) $ 46,386 $ 41,134 $ 46,343 $ 44,665 $ 49,127 $ 87,520 $ 104,865 Less preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders adjusted (non-GAAP) $ 45,449 $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 85,645 $ 102,990 Average assets $ 14,646,381 $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 14,601,250 $ 13,403,084 Return on average assets (GAAP) 1.25 % 1.12 % 1.23 % 1.26 % 1.44 % 1.18 % 1.58 % Adjusted return on average assets (non-GAAP) 1.27 % 1.14 % 1.28 % 1.26 % 1.44 % 1.21 % 1.58 % Average diluted common shares 37,540 37,597 37,554 37,520 37,495 37,564 37,511 Adjusted diluted earnings per share (non-GAAP) $ 1.21 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 2.28 $ 2.75 View source version on businesswire.com: https://www.businesswire.com/news/home/20240722273829/en/Contacts Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233 Media: Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695 Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Enterprise Financial Reports Second Quarter 2024 Results By: Enterprise Financial Services Corp via Business Wire July 22, 2024 at 16:05 PM EDT Second Quarter Results Net income of $45.4 million, or $1.19 per diluted common share, compared to $1.05 in the linked quarter and $1.29 in the prior year quarter Net interest margin of 4.19%, quarterly increase of 6 basis points Net interest income of $140.5 million, quarterly increase of $2.8 million Total loans of $11.0 billion, quarterly decrease of $28.5 million Total deposits of $12.3 billion, quarterly increase of $28.7 million Return on Average Assets (“ROAA”) of 1.25%, compared to 1.12% and 1.44% in the linked and prior year quarters, respectively Return on Average Tangible Common Equity (“ROATCE”)1 of 13.77%, compared to 12.31% and 16.53% in the linked and prior year quarters, respectively Tangible common equity to tangible assets1 of 9.18%, an increase of 17 basis points and 53 basis points from the linked and prior year quarters, respectively Tangible book value per share1 of $35.02, annualized increase of 10% Repurchased 225,135 shares and increased quarterly dividend $0.01 to $0.27 per common share for the third quarter 2024 Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s second quarter earnings, “I was very pleased with our second quarter results, including our strong asset quality and the growth in operating revenue, customer deposits, and tangible common equity. We had a return on average assets of 1.25% and a return on tangible common equity of 13.8%. These returns increased our tangible book value per share by 10% on an annualized basis this quarter. Over the past 10 years, we have produced a compounded annual growth rate of 10% on our tangible book value per share. With the strength of our balance sheet and our solid return profile, we opportunistically repurchased over $8 million of common stock and announced another increase to our quarterly dividend.” Highlights Earnings - Net income in the second quarter 2024 was $45.4 million, an increase of $5.0 million and a decrease of $3.7 million compared to the linked and prior year quarters, respectively. Earnings per share (“EPS”) was $1.19 per diluted common share for the second quarter 2024, compared to $1.05 and $1.29 per diluted common share for the linked and prior year quarters, respectively. Adjusted diluted earnings per share1 was $1.21 for the second quarter 2024, compared to $1.07 for the linked quarter. Pre-provision net revenue (“PPNR”)1 - PPNR of $63.3 million in the second quarter 2024 increased $5.9 million and decreased $5.7 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to higher noninterest income, primarily tax credit income, and higher net interest income that benefited from higher average loan balances and expanding yields on earning assets. These increases were partially offset by an increase in deposit interest expense. The decrease compared to the prior year quarter was primarily due to the higher interest rate environment that increased deposit interest expense and the cost of variable deposit services costs, which are influenced by current market rates. Net interest income and net interest margin (“NIM”) - Net interest income of $140.5 million for the second quarter 2024 increased $2.8 million and decreased $0.2 million from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income for the second quarter 2024 increased due to an expanded net interest spread and higher average loan and interest-earning asset balances. NIM was 4.19% for the second quarter 2024, compared to 4.13% and 4.49% for the linked and prior year quarters, respectively. The total cost of deposits of 2.16% for the second quarter 2024 increased 3 basis points and 70 basis points from the linked and prior year quarters, respectively. Noninterest income - Noninterest income of $15.5 million for the second quarter 2024 increased $3.3 million and $1.2 million from the linked and prior year quarters, respectively. The increase from the linked and prior year quarters was primarily due to an increase in tax credit income on higher activity that was partially offset by an increase in market interest rates that decreased the fair value of certain tax credits. Noninterest expense - Noninterest expense of $94.0 million for the second quarter 2024 increased $0.5 million and $8.1 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily driven by higher variable deposit servicing costs and expenses related to the core system conversion, partially offset by a decrease in employee compensation and the FDIC special assessment. The increase from the prior year quarter was primarily due to variable deposit servicing costs and employee compensation. Loans - Loans totaled $11.0 billion at June 30, 2024, a decrease of $28.5 million from the linked quarter and an increase of $487.4 million from the prior year quarter. Average loans totaled $11.0 billion for the quarter ended June 30, 2024, compared to $10.9 billion and $10.3 billion for the linked and prior year quarters, respectively. Asset quality - The allowance for credit losses to total loans was 1.27% at June 30, 2024, compared to 1.23% at March 31, 2024 and 1.34% at June 30, 2023. The ratio of nonperforming assets to total assets was 0.33% at June 30, 2024, compared to 0.30% and 0.12% at March 31, 2024 and June 30, 2023, respectively. The provision for credit losses recorded in the second quarter 2024 was $4.8 million, compared to $5.8 million and $6.3 million for the linked and prior year quarters, respectively. Deposits - Total deposits increased $28.7 million from March 31, 2024 to $12.3 billion at June 30, 2024, despite a decrease of $164.1 million in brokered certificates of deposit. Excluding brokered certificates of deposits, deposits increased $192.8 million. Average deposits were $12.3 billion, $12.2 billion and $11.4 billion for the current, linked and prior year quarters, respectively. At June 30, 2024, noninterest-bearing deposit accounts totaled $3.9 billion, or 32.0% of total deposits, and the loan to deposit ratio was 89.6%. Liquidity - The total available on- and off-balance-sheet liquidity was approximately $5.6 billion at June 30, 2024. On-balance-sheet liquidity consisted of cash of $392.8 million and $1.2 billion in unpledged investment securities at June 30, 2024. Off-balance-sheet liquidity consisted of $1.2 billion available through the Federal Home Loan Bank, $2.6 billion available through the Federal Reserve and $140.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities. Capital - Total shareholders’ equity was $1.8 billion and the tangible common equity to tangible assets ratio2 was 9.18% at June 30, 2024, compared to 9.01% at March 31, 2024. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.4% and a total risk-based capital ratio of 13.5% at June 30, 2024. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.7% and 14.6%, respectively, at June 30, 2024. The Company’s board of directors approved a quarterly dividend of $0.27 per common share, payable on September 30, 2024 to shareholders of record as of September 16, 2024. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) June 15, 2024 to (but excluding) September 15, 2024. The dividend will be payable on September 15, 2024 and will be paid on September 16, 2024 to holders of record of Series A Preferred Stock as of August 30, 2024. Net Interest Income and NIM Average Balance Sheets The following table presents, for the periods indicated, certain information related to the average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis. Quarter ended June 30, 2024 March 31, 2024 June 30, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Assets Interest-earning assets: Loans1, 2 $ 10,962,488 $ 189,346 6.95 % $ 10,927,932 $ 186,703 6.87 % $ 10,284,873 $ 170,314 6.64 % Securities2 2,396,519 19,956 3.35 2,400,571 19,491 3.27 2,297,995 17,550 3.06 Interest-earning deposits 325,452 4,389 5.42 268,068 3,569 5.35 173,785 2,095 4.84 Total interest-earning assets 13,684,459 213,691 6.28 13,596,571 209,763 6.20 12,756,653 189,959 5.97 Noninterest-earning assets 961,922 959,548 915,332 Total assets $ 14,646,381 $ 14,556,119 $ 13,671,985 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing demand accounts $ 2,950,827 $ 18,801 2.56 % $ 2,924,276 $ 18,612 2.56 % $ 2,509,805 $ 10,120 1.62 % Money market accounts 3,434,712 31,926 3.74 3,401,802 31,357 3.71 2,920,079 20,499 2.82 Savings accounts 573,115 335 0.24 587,113 303 0.21 686,973 227 0.13 Certificates of deposit 1,412,263 15,312 4.36 1,341,990 14,201 4.26 1,219,500 10,526 3.46 Total interest-bearing deposits 8,370,917 66,374 3.19 8,255,181 64,473 3.14 7,336,357 41,372 2.26 Subordinated debentures and notes 156,188 2,684 6.91 156,046 2,484 6.40 155,632 2,431 6.27 FHLB advances 40,308 561 5.60 73,791 1,029 5.61 98,912 1,279 5.19 Securities sold under agreements to repurchase 158,969 1,401 3.54 204,898 1,804 3.54 162,606 704 1.74 Other borrowings 36,203 95 1.06 42,736 205 1.93 133,770 1,419 4.25 Total interest-bearing liabilities 8,762,585 71,115 3.26 8,732,652 69,995 3.22 7,887,277 47,205 2.40 Noninterest-bearing liabilities: Demand deposits 3,973,336 3,925,522 4,051,456 Other liabilities 162,220 159,247 111,915 Total liabilities 12,898,141 12,817,421 12,050,648 Shareholders' equity 1,748,240 1,738,698 1,621,337 Total liabilities and shareholders' equity $ 14,646,381 $ 14,556,119 $ 13,671,985 Total net interest income $ 142,576 $ 139,768 $ 142,754 Net interest margin 4.19 % 4.13 % 4.49 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $2.2 million, $2.4 million, and $3.7 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $2.1 million, $2.0 million, and $2.1 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. Net interest income of $140.5 million for the second quarter 2024 increased $2.8 million and decreased $0.2 million from the linked and prior year quarters, respectively. Net interest income on a tax equivalent basis was $142.6 million, $139.8 million and $142.8 million for the current, linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to an expansion of the loan portfolio and securities yields, and to a lesser extent, an increase in average earning assets. This was partially offset by an increase in both the cost and average balance of interest-bearing deposits. The decrease from the prior year quarter reflects higher interest expense on the deposit portfolio and continued remixing into higher cost deposit categories. Interest income increased $3.9 million during the second quarter 2024. Interest on loans benefited from a $34.6 million increase in average loan balances compared to the linked quarter, as well as an 8 basis point increase in yield. The average interest rate of new loan originations in the second quarter 2024 was 8.07%, an increase of 23 basis points from the linked quarter. Interest on cash accounts increased $0.8 million from the linked quarter due to a $57.4 million increase in average balances, and interest on securities increased $0.5 million due to an 8 basis point increase in yield. Interest expense increased $1.1 million in the second quarter 2024 primarily due to an increase in interest expense on certificates of deposit that includes brokered amounts. Average certificates of deposit increased $70.3 million and the cost increased 10 basis points in the second quarter 2024. The average cost of interest-bearing deposits was 3.19%, an increase of 5 basis points compared to the linked quarter. The total cost of deposits, including noninterest-bearing demand accounts, was 2.16% during the second quarter 2024, compared to 2.13% in the linked quarter. While the total cost of deposits increased over the linked quarter, the monthly cost of total deposits has been stable since March 2024. NIM, on a tax equivalent basis, was 4.19% in the second quarter 2024, an increase of 6 basis points from the linked quarter and a decrease of 30 basis points from the prior year quarter. For the month of June 2024, the loan portfolio yield was 6.92% and the cost of total deposits was 2.17%. Investments At June 30, 2024 March 31, 2024 June 30, 2023 ($ in thousands) Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Available-for-sale (AFS) $ 1,615,930 $ (172,734 ) $ 1,611,883 $ (165,586 ) $ 1,550,375 $ (179,857 ) Held-to-maturity (HTM) 772,648 (69,442 ) 758,017 (63,593 ) 723,959 (71,673 ) Total $ 2,388,578 $ (242,176 ) $ 2,369,900 $ (229,179 ) $ 2,274,334 $ (251,530 ) Investment securities totaled $2.4 billion at June 30, 2024, an increase of $18.7 million from the linked quarter. Investment purchases in the second quarter 2024 had a weighted average, tax equivalent yield of 5.43%. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities3 was 8.82% at June 30, 2024, compared to 8.68% at March 31, 2024. Loans The following table presents total loans for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 C&I $ 2,107,097 $ 2,263,817 $ 2,186,203 $ 2,020,303 $ 2,029,370 CRE investor owned 2,308,926 2,280,990 2,291,660 2,260,220 2,290,701 CRE owner occupied 1,313,742 1,279,929 1,262,264 1,255,885 1,208,675 SBA loans* 1,269,145 1,274,780 1,281,632 1,309,497 1,327,667 Sponsor finance* 865,883 865,180 872,264 888,000 879,491 Life insurance premium financing* 996,154 1,003,597 956,162 928,486 912,274 Tax credits* 738,249 718,383 734,594 683,580 609,137 Residential real estate 339,889 354,615 359,957 364,618 354,588 Construction and land development 791,780 726,742 670,567 639,555 599,375 Other 269,142 260,459 268,815 266,676 301,345 Total loans $ 11,000,007 $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 Quarterly loan yield 6.95 % 6.87 % 6.87 % 6.80 % 6.64 % Variable interest rate loans to total loans 61 % 61 % 61 % 61 % 62 % *Specialty loan category Loans totaled $11.0 billion at June 30, 2024, a decrease of $28.5 million compared to the linked quarter. During the current quarter, C&I loans and residential real estate loans decreased $156.7 million and $14.7 million, respectively, while construction loans and CRE loans increased $65.0 million and $61.7 million, respectively. Loan origination activity and advances on lines of credit were strong during the second quarter 2024, but were offset by paydowns and maturities in the current quarter that were at the highest quarterly level in the past five quarters. Average line utilization was approximately 46% for the quarter ended June 30, 2024, compared to 44% and 45% for the linked and prior year quarters, respectively. Asset Quality The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Nonperforming loans* $ 39,384 $ 35,642 $ 43,728 $ 48,932 $ 16,112 Other 8,746 8,466 5,736 6,933 — Nonperforming assets* $ 48,130 $ 44,108 $ 49,464 $ 55,865 $ 16,112 Nonperforming loans to total loans 0.36 % 0.32 % 0.40 % 0.46 % 0.15 % Nonperforming assets to total assets 0.33 % 0.30 % 0.34 % 0.40 % 0.12 % Allowance for credit losses to total loans 1.27 % 1.23 % 1.24 % 1.34 % 1.34 % Quarterly net charge-offs $ 605 $ 5,864 $ 28,479 $ 6,856 $ 2,973 *Guaranteed balances excluded $ 12,933 $ 9,630 $ 10,682 $ 5,974 $ 6,666 Nonperforming assets increased $4.0 million during the second quarter 2024 and increased $32.0 million from the prior year quarter. The increase in nonperforming assets in the current quarter was primarily related to the addition of an agricultural relationship that moved into nonperforming status during the period, partially offset by a reduction from charge-offs and repayments. Included in nonperforming loans is $1.3 million of loans that are 90 days past due and accruing interest. The Company anticipates full repayment of these loans. The increase in nonperforming assets from the prior year quarter was primarily due to a $27.1 million increase in real estate loans and an $8.7 million increase in OREO and other repossessed assets, partially offset by a $2.9 million decrease in C&I loans. Annualized net charge-offs totaled 2 basis points of average loans in the second quarter 2024, compared to 22 basis points in the linked quarter and 12 basis point in the prior year quarter. The provision for credit losses totaled $4.8 million in the second quarter 2024, compared to $5.8 million and $6.3 million in the linked and prior year quarters, respectively. The provision for credit losses in the second quarter 2024 was primarily related to an increase in reserves on individually evaluated loans and updates to qualitative factors used in the allowance calculation. Deposits The following table presents deposits broken out by type for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Noninterest-bearing demand accounts $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing demand accounts 2,951,899 2,956,282 2,950,259 2,749,598 2,629,339 Money market and savings accounts 4,039,626 4,006,702 3,994,455 3,837,145 3,577,856 Brokered certificates of deposit 494,870 659,005 482,759 695,551 893,808 Other certificates of deposit 867,680 826,378 790,155 775,127 638,296 Total deposit portfolio $ 12,282,383 $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 Noninterest-bearing deposits to total deposits 32.0 % 31.1 % 32.5 % 32.3 % 33.4 % Quarterly cost of deposits 2.16 % 2.13 % 2.03 % 1.84 % 1.46 % Total deposits at June 30, 2024 were $12.3 billion, an increase of $28.7 million and $662.5 million from the linked and prior year quarters, respectively. Excluding brokered certificates of deposits, total deposits increased $192.8 million and $1.1 billion, from the linked and prior year quarters, respectively. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.2 billion at June 30, 2024, compared to $1.1 billion at March 31, 2024. Total estimated insured deposits4, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.7 billion, or 71% of total deposits, at both June 30, 2024 and March 31, 2024. Noninterest Income The following table presents a comparative summary of the major components of noninterest income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Deposit service charges $ 4,542 $ 4,423 $ 119 3 % $ 3,910 $ 632 16 % Wealth management revenue 2,590 2,544 46 2 % 2,472 118 5 % Card services revenue 2,497 2,412 85 4 % 2,464 33 1 % Tax credit income (loss) 1,874 (2,190 ) 4,064 186 % 368 1,506 409 % Other income 3,991 4,969 (978 ) (20 )% 5,076 (1,085 ) (21 )% Total noninterest income $ 15,494 $ 12,158 $ 3,336 27 % $ 14,290 $ 1,204 8 % Total noninterest income was $15.5 million for the second quarter 2024, an increase of $3.3 million from the linked quarter and an increase of $1.2 million from the prior year quarter. The increase from the linked and prior year quarters was primarily due to an increase in tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The following table presents a comparative summary of the major components of other income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Gain on SBA loan sales $ — $ 1,415 $ (1,415 ) (100 )% $ — $ — — % BOLI 855 864 (9 ) (1 )% 797 58 7 % Community development investments 381 585 (204 ) (35 )% 2,077 (1,696 ) (82 )% Private equity fund distributions 411 162 249 154 % 371 40 11 % Servicing fees 594 287 307 107 % 407 187 46 % Swap fees 217 45 172 382 % 173 44 25 % Miscellaneous income 1,533 1,611 (78 ) (5 )% 1,251 282 23 % Total other income $ 3,991 $ 4,969 $ (978 ) (20 )% $ 5,076 $ (1,085 ) (21 )% The decrease in other income from the linked quarter was primarily driven by gains on the sale of SBA loans that were recognized in the linked quarter, while the decrease from the prior year quarter was due to lower community development income. Community development income and private equity fund distributions are not consistent sources of income and fluctuate based on distributions from the underlying funds. Noninterest Expense The following table presents a comparative summary of the major components of noninterest expense for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Employee compensation and benefits $ 44,524 $ 45,262 $ (738 ) (2 )% $ 41,641 $ 2,883 7 % Deposit costs 21,706 20,277 1,429 7 % 16,980 4,726 28 % Occupancy 4,197 4,326 (129 ) (3 )% 3,954 243 6 % FDIC special assessment — 625 (625 ) (100 )% — — — % Core conversion expense 1,250 350 900 257 % — 1,250 100 % Other expense 22,340 22,661 (321 ) (1 )% 23,381 (1,041 ) (4 )% Total noninterest expense $ 94,017 $ 93,501 $ 516 1 % $ 85,956 $ 8,061 9 % Employee compensation and benefits decreased $0.7 million from the linked quarter primarily due to employer payroll taxes that are seasonally higher in the first quarter each year and a decline in self-insured medical claims. Deposit costs relate to certain specialized deposit businesses that receive an earnings credit allowance for deposit related expenses that are impacted by interest rates and average balances. Deposit costs increased $1.4 million from the linked quarter primarily due to the expiration of unused allowances that reduced expense in the first quarter and growth in deposits. Expenses related to the core system conversion increased $0.9 million from the linked quarter due to the continued progress on the project. The increase in noninterest expense of $8.1 million from the prior year quarter was primarily due to an increase in the associate base, merit increases throughout 2023 and 2024, an increase in variable deposit costs due to higher earnings credit rates and average balances, and additional expenses incurred related to the core system conversion. For the second quarter 2024, the core efficiency ratio5 was 58.1%, compared to 60.2% for the linked quarter and 54.0% for the prior year quarter. Income Taxes The effective tax rate was 20.5%, compared to 20.2% and 21.6% in the linked and prior year quarters, respectively. The decrease in the effective tax rate from the prior year quarter was driven by tax credit opportunities the Company has deployed as part of its tax planning strategy. Capital The following table presents total equity and various capital ratios for the most recent five quarters: At ($ in thousands) June 30, 2024* March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Shareholders’ equity $ 1,755,273 $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 Total risk-based capital to risk-weighted assets 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % Tier 1 capital to risk weighted assets 13.0 % 12.8 % 12.7 % 12.6 % 12.5 % Common equity tier 1 capital to risk-weighted assets 11.7 % 11.4 % 11.3 % 11.2 % 11.1 % Leverage ratio 11.1 % 11.0 % 11.0 % 10.9 % 11.0 % Tangible common equity to tangible assets 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % *Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. Total equity was $1.8 billion at June 30, 2024, an increase of $23.5 million from the linked quarter. Tangible common book value per share was $35.02 at June 30, 2024, compared to $34.21 and $31.23 at March 31, 2024 and June 30, 2023, respectively. The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ________________________________ 1 ROATCE, tangible common equity to tangible assets, tangible book value per share, adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables. 2 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables. 3 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 4 Estimated insured deposits is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides additional financial measures, such as tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. Conference Call and Webcast Information The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, July 23, 2024. During the call, management will review the second quarter 2024 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-715-9871. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC2Q2024EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call. About Enterprise Financial Services Corp Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $14.6 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com. Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information. Forward-looking Statements Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 EARNINGS SUMMARY Net interest income $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 278,257 $ 280,221 Provision for credit losses 4,819 5,756 18,053 8,030 6,339 10,575 10,522 Noninterest income 15,494 12,158 25,452 12,085 14,290 27,652 31,188 Noninterest expense 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Income before income tax expense 57,187 50,629 55,528 57,050 62,687 107,816 133,948 Income tax expense 11,741 10,228 10,999 12,385 13,560 21,969 29,083 Net income 45,446 40,401 44,529 44,665 49,127 85,847 104,865 Preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 Diluted earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.75 Adjusted diluted earnings per common share1 $ 1.21 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 2.28 $ 2.75 Return on average assets 1.25 % 1.12 % 1.23 % 1.26 % 1.44 % 1.18 % 1.58 % Adjusted return on average assets1 1.27 % 1.14 % 1.28 % 1.26 % 1.44 % 1.21 % 1.58 % Return on average common equity1 10.68 % 9.52 % 10.94 % 11.00 % 12.48 % 10.10 % 13.64 % Adjusted return on average common equity1 10.90 % 9.70 % 11.40 % 11.00 % 12.48 % 10.30 % 13.64 % ROATCE1 13.77 % 12.31 % 14.38 % 14.49 % 16.53 % 13.04 % 18.18 % Adjusted ROATCE1 14.06 % 12.53 % 14.98 % 14.49 % 16.53 % 13.30 % 18.18 % Net interest margin (tax equivalent) 4.19 % 4.13 % 4.23 % 4.33 % 4.49 % 4.16 % 4.60 % Efficiency ratio 60.26 % 62.38 % 55.72 % 57.66 % 55.46 % 61.30 % 53.61 % Core efficiency ratio1 58.09 % 60.21 % 53.06 % 56.18 % 54.04 % 59.13 % 52.25 % Assets $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 Average assets $ 14,646,381 $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 14,601,250 $ 13,403,084 Period end common shares outstanding 37,344 37,515 37,416 37,385 37,359 Dividends per common share $ 0.26 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.51 $ 0.50 Tangible book value per common share1 $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Tangible common equity to tangible assets1 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % Total risk-based capital to risk-weighted assets2 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 INCOME STATEMENTS NET INTEREST INCOME Interest income $ 211,644 $ 207,723 $ 207,083 $ 200,906 $ 187,897 $ 419,367 $ 356,930 Interest expense 71,115 69,995 66,351 59,267 47,205 141,110 76,709 Net interest income 140,529 137,728 140,732 141,639 140,692 278,257 280,221 Provision for credit losses 4,819 5,756 18,053 8,030 6,339 10,575 10,522 Net interest income after provision for credit losses 135,710 131,972 122,679 133,609 134,353 267,682 269,699 NONINTEREST INCOME Deposit service charges 4,542 4,423 4,334 4,187 3,910 8,965 8,038 Wealth management revenue 2,590 2,544 2,428 2,614 2,472 5,134 4,988 Card services revenue 2,497 2,412 2,666 2,560 2,464 4,909 4,802 Tax credit income (loss) 1,874 (2,190 ) 9,688 (2,673 ) 368 (316 ) 2,181 Other income 3,991 4,969 6,336 5,397 5,076 8,960 11,179 Total noninterest income 15,494 12,158 25,452 12,085 14,290 27,652 31,188 NONINTEREST EXPENSE Employee compensation and benefits 44,524 45,262 39,651 40,771 41,641 89,786 84,144 Deposit costs 21,706 20,277 21,606 20,987 16,980 41,983 29,700 Occupancy 4,197 4,326 4,313 4,198 3,954 8,523 8,015 FDIC special assessment — 625 2,412 — — 625 — Core conversion expense 1,250 350 — — — 1,600 — Other expense 22,340 22,661 24,621 22,688 23,381 45,001 45,080 Total noninterest expense 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Income before income tax expense 57,187 50,629 55,528 57,050 62,687 107,816 133,948 Income tax expense 11,741 10,228 10,999 12,385 13,560 21,969 29,083 Net income $ 45,446 $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 85,847 $ 104,865 Preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 Basic earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.76 Diluted earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.75 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 BALANCE SHEET ASSETS Cash and due from banks $ 176,698 $ 157,697 $ 193,275 $ 190,806 $ 202,702 Interest-earning deposits 219,342 215,951 243,610 184,245 125,328 Debt and equity investments 2,460,549 2,443,977 2,434,902 2,279,578 2,340,821 Loans held for sale 606 610 359 212 551 Loans 11,000,007 11,028,492 10,884,118 10,616,820 10,512,623 Allowance for credit losses (139,464 ) (135,498 ) (134,771 ) (142,133 ) (141,319 ) Total loans, net 10,860,543 10,892,994 10,749,347 10,474,687 10,371,304 Fixed assets, net 44,831 44,382 42,681 41,268 41,988 Goodwill 365,164 365,164 365,164 365,164 365,164 Intangible assets, net 10,327 11,271 12,318 13,425 14,544 Other assets 477,606 481,292 476,934 475,657 408,752 Total assets $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 LIABILITIES AND SHAREHOLDERS’ EQUITY Noninterest-bearing deposits $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing deposits 8,354,075 8,448,367 8,217,628 8,057,421 7,739,299 Total deposits 12,282,383 12,253,701 12,176,371 11,909,907 11,619,860 Subordinated debentures and notes 156,265 156,124 155,984 155,844 155,706 FHLB advances 78,000 125,000 — — 150,000 Other borrowings 178,269 195,246 297,829 182,372 199,390 Other liabilities 165,476 151,542 172,338 165,039 127,965 Total liabilities 12,860,393 12,881,613 12,802,522 12,413,162 12,252,921 Shareholders’ equity: Preferred stock 71,988 71,988 71,988 71,988 71,988 Common stock 373 375 374 374 374 Additional paid-in capital 994,116 995,969 995,208 992,044 988,355 Retained earnings 810,935 778,784 749,513 715,303 680,981 Accumulated other comprehensive loss (122,139 ) (115,391 ) (101,015 ) (167,829 ) (123,465 ) Total shareholders’ equity 1,755,273 1,731,725 1,716,068 1,611,880 1,618,233 Total liabilities and shareholders’ equity $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Six months ended June 30, 2024 June 30, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate AVERAGE BALANCE SHEET ASSETS Interest-earning assets: Loans1, 2 $ 10,945,211 $ 376,049 6.91 % $ 10,041,312 $ 323,076 6.49 % Securities2 2,398,545 39,447 3.31 2,293,249 34,667 3.05 Interest-earning deposits 296,759 7,958 5.39 140,206 3,290 4.73 Total interest-earning assets 13,640,515 423,454 6.24 12,474,767 361,033 5.84 Noninterest-earning assets 960,735 928,317 Total assets $ 14,601,250 $ 13,403,084 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing liabilities: Interest-bearing demand accounts $ 2,937,551 $ 37,413 2.56 % $ 2,356,708 $ 16,027 1.37 % Money market accounts 3,418,257 63,283 3.72 2,873,715 35,970 2.52 Savings accounts 580,115 637 0.22 709,490 457 0.13 Certificates of deposit 1,377,126 29,514 4.31 946,527 13,579 2.89 Total interest-bearing deposits 8,313,049 130,847 3.17 6,886,440 66,033 1.93 Subordinated debentures and notes 156,117 5,168 6.66 155,565 4,840 6.27 FHLB advances 57,049 1,590 5.60 104,887 2,611 5.02 Securities sold under agreements to repurchase 181,933 3,205 3.54 188,958 1,453 1.55 Other borrowings 39,470 300 1.53 94,048 1,772 3.80 Total interest-bearing liabilities 8,747,618 141,110 3.24 7,429,898 76,709 2.08 Noninterest-bearing liabilities: Demand deposits 3,949,429 4,265,521 Other liabilities 160,734 112,625 Total liabilities 12,857,781 11,808,044 Shareholders' equity 1,743,469 1,595,040 Total liabilities and shareholders' equity $ 14,601,250 $ 13,403,084 Total net interest income $ 282,344 $ 284,324 Net interest margin 4.16 % 4.60 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $4.6 million and $7.4 million for the six months ended June 30, 2024 and June 30, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $4.1 million for both the six months ended June 30, 2024 and June 30, 2023, respectively. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At or for the quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 LOAN PORTFOLIO Commercial and industrial $ 4,619,448 $ 4,766,310 $ 4,672,559 $ 4,448,535 $ 4,360,862 Commercial real estate 4,856,751 4,804,803 4,803,571 4,794,355 4,802,293 Construction real estate 893,672 820,416 760,425 723,796 671,573 Residential real estate 351,934 367,218 372,188 376,120 368,867 Other 278,202 269,745 275,375 274,014 309,028 Total loans $ 11,000,007 $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 DEPOSIT PORTFOLIO Noninterest-bearing demand accounts $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing demand accounts 2,951,899 2,956,282 2,950,259 2,749,598 2,629,339 Money market and savings accounts 4,039,626 4,006,702 3,994,455 3,837,145 3,577,856 Brokered certificates of deposit 494,870 659,005 482,759 695,551 893,808 Other certificates of deposit 867,680 826,378 790,155 775,127 638,296 Total deposits $ 12,282,383 $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 AVERAGE BALANCES Loans $ 10,962,488 $ 10,927,932 $ 10,685,961 $ 10,521,966 $ 10,284,873 Securities 2,396,519 2,400,571 2,276,915 2,302,850 2,297,995 Interest-earning assets 13,684,459 13,596,571 13,383,638 13,160,587 12,756,653 Assets 14,646,381 14,556,119 14,332,804 14,068,860 13,671,985 Deposits 12,344,253 12,180,703 12,163,346 11,922,534 11,387,813 Shareholders’ equity 1,748,240 1,738,698 1,652,882 1,648,605 1,621,337 Tangible common equity1 1,300,305 1,289,776 1,202,872 1,197,486 1,169,091 YIELDS (tax equivalent) Loans 6.95 % 6.87 % 6.87 % 6.80 % 6.64 % Securities 3.35 3.27 3.20 3.11 3.06 Interest-earning assets 6.28 6.20 6.20 6.12 5.97 Interest-bearing deposits 3.19 3.14 3.03 2.77 2.26 Deposits 2.16 2.13 2.03 1.84 1.46 Subordinated debentures and notes 6.91 6.40 6.30 6.28 6.27 FHLB advances and other borrowed funds 3.52 3.80 3.06 2.76 3.45 Interest-bearing liabilities 3.26 3.22 3.09 2.84 2.40 Net interest margin 4.19 4.13 4.23 4.33 4.49 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 ASSET QUALITY Net charge-offs $ 605 $ 5,864 $ 28,479 $ 6,856 $ 2,973 Nonperforming loans 39,384 35,642 43,728 48,932 16,112 Classified assets 169,822 185,150 185,389 184,393 108,065 Nonperforming loans to total loans 0.36 % 0.32 % 0.40 % 0.46 % 0.15 % Nonperforming assets to total assets 0.33 % 0.30 % 0.34 % 0.40 % 0.12 % Allowance for credit losses to total loans 1.27 % 1.23 % 1.24 % 1.34 % 1.34 % Allowance for credit losses to total loans, excluding guaranteed loans 1.38 % 1.34 % 1.35 % 1.47 % 1.48 % Allowance for credit losses to nonperforming loans 354.1 % 380.2 % 308.2 % 290.5 % 877.1 % Net charge-offs to average loans -annualized 0.02 % 0.22 % 1.06 % 0.26 % 0.12 % WEALTH MANAGEMENT Trust assets under management $ 2,367,409 $ 2,352,902 $ 2,235,073 $ 2,129,408 $ 1,992,563 SHARE DATA Book value per common share $ 45.08 $ 44.24 $ 43.94 $ 41.19 $ 41.39 Tangible book value per common share1 $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Market value per share $ 40.91 $ 40.56 $ 44.65 $ 37.50 $ 39.10 Period end common shares outstanding 37,344 37,515 37,416 37,385 37,359 Average basic common shares 37,485 37,490 37,421 37,405 37,347 Average diluted common shares 37,540 37,597 37,554 37,520 37,495 CAPITAL Total risk-based capital to risk-weighted assets2 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % Tier 1 capital to risk-weighted assets2 13.0 % 12.8 % 12.7 % 12.6 % 12.5 % Common equity tier 1 capital to risk-weighted assets2 11.7 % 11.4 % 11.3 % 11.2 % 11.1 % Tangible common equity to tangible assets1 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Quarter ended Six months ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 278,257 $ 280,221 Tax-equivalent adjustment 2,047 2,040 1,915 2,061 2,062 4,087 4,103 Noninterest income (GAAP) 15,494 12,158 25,452 12,085 14,290 27,652 31,188 Less gain on sale of investment securities — — 220 — — — 381 Less gain (loss) on sale of other real estate owned — (2 ) — — 97 (2 ) 187 Core revenue (non-GAAP) 158,070 151,928 167,879 155,785 156,947 309,998 314,944 Noninterest expense (GAAP) 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Less FDIC special assessment — 625 2,412 — — 625 — Less core conversion expense 1,250 350 — — — 1,600 — Less amortization on intangibles 944 1,047 1,108 1,118 1,136 1,991 2,375 Core noninterest expense (non-GAAP) 91,823 91,479 89,083 87,526 84,820 183,302 164,564 Core efficiency ratio (non-GAAP) 58.09 % 60.21 % 53.06 % 56.18 % 54.04 % 59.13 % 52.25 % Quarter ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO Shareholders’ equity (GAAP) $ 1,755,273 $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 10,327 11,271 12,318 13,425 14,544 Tangible common equity (non-GAAP) $ 1,307,794 $ 1,283,302 $ 1,266,598 $ 1,161,303 $ 1,166,537 Less net unrealized losses on HTM securities, after tax 52,220 47,822 41,038 81,367 53,611 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,255,574 $ 1,235,480 $ 1,225,560 $ 1,079,936 $ 1,112,926 Common shares outstanding 37,344 37,515 37,416 37,385 37,359 Tangible book value per share (non-GAAP) $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Total assets (GAAP) $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 10,327 11,271 12,318 13,425 14,544 Tangible assets (non-GAAP) $ 14,240,175 $ 14,236,903 $ 14,141,108 $ 13,646,453 $ 13,491,446 Tangible common equity to tangible assets (non-GAAP) 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.82 % 8.68 % 8.67 % 7.91 % 8.25 % Quarter Ended Six months ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity (GAAP) $ 1,748,240 $ 1,738,698 $ 1,652,882 $ 1,648,605 $ 1,621,337 $ 1,743,469 $ 1,595,040 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 10,783 11,770 12,858 13,967 15,094 11,277 15,667 Average tangible common equity (non-GAAP) $ 1,300,305 $ 1,289,776 $ 1,202,872 $ 1,197,486 $ 1,169,091 $ 1,295,040 $ 1,142,221 Net income available to common shareholders (GAAP) $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 FDIC special assessment (after tax) — 470 1,814 — — 470 — Core conversion expense (after tax) 940 263 — — — 1,203 — Net income available to common shareholders adjusted (non-GAAP) $ 45,449 $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 85,645 $ 102,990 Return on average common equity (non-GAAP) 10.68 % 9.52 % 10.94 % 11.00 % 12.48 % 10.10 % 13.64 % Adjusted return on average common equity (non-GAAP) 10.90 % 9.70 % 11.40 % 11.00 % 12.48 % 10.30 % 13.64 % ROATCE (non-GAAP) 13.77 % 12.31 % 14.38 % 14.49 % 16.53 % 13.04 % 18.18 % Adjusted ROATCE (non-GAAP) 14.06 % 12.53 % 14.98 % 14.49 % 16.53 % 13.30 % 18.18 % Quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 CALCULATION OF PRE-PROVISION NET REVENUE (PPNR) Net interest income $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 Noninterest income 15,494 12,158 25,452 12,085 14,290 FDIC special assessment — 625 2,412 — — Core conversion expense 1,250 350 — — — Less gain on sale of investment securities — — 220 — — Less gain (loss) on sale of other real estate owned — (2 ) — — 97 Less noninterest expense 94,017 93,501 92,603 88,644 85,956 PPNR (non-GAAP) $ 63,256 $ 57,362 $ 75,773 $ 65,080 $ 68,929 Quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 CALCULATION OF ESTIMATED INSURED DEPOSITS Estimated uninsured deposits per Call Report $ 4,020,979 $ 4,062,505 Collateralized/affiliate deposits (454,084 ) (515,439 ) Accrued interest on deposits (5,632 ) (5,542 ) Adjusted uninsured/uncollateralized deposits 3,561,263 3,541,524 Estimated insured/collateralized deposits 8,721,120 8,712,177 Total deposits $ 12,282,383 $ 12,253,701 Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 RETURN ON AVERAGE ASSETS AND DILUTED EARNINGS PER SHARE Net income (GAAP) $ 45,446 $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 85,847 $ 104,865 FDIC special assessment (after tax) — 470 1,814 — — 470 — Core conversion expense (after tax) 940 263 — — — 1,203 — Net income adjusted (non-GAAP) $ 46,386 $ 41,134 $ 46,343 $ 44,665 $ 49,127 $ 87,520 $ 104,865 Less preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders adjusted (non-GAAP) $ 45,449 $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 85,645 $ 102,990 Average assets $ 14,646,381 $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 14,601,250 $ 13,403,084 Return on average assets (GAAP) 1.25 % 1.12 % 1.23 % 1.26 % 1.44 % 1.18 % 1.58 % Adjusted return on average assets (non-GAAP) 1.27 % 1.14 % 1.28 % 1.26 % 1.44 % 1.21 % 1.58 % Average diluted common shares 37,540 37,597 37,554 37,520 37,495 37,564 37,511 Adjusted diluted earnings per share (non-GAAP) $ 1.21 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 2.28 $ 2.75 View source version on businesswire.com: https://www.businesswire.com/news/home/20240722273829/en/Contacts Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233 Media: Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695
Second Quarter Results Net income of $45.4 million, or $1.19 per diluted common share, compared to $1.05 in the linked quarter and $1.29 in the prior year quarter Net interest margin of 4.19%, quarterly increase of 6 basis points Net interest income of $140.5 million, quarterly increase of $2.8 million Total loans of $11.0 billion, quarterly decrease of $28.5 million Total deposits of $12.3 billion, quarterly increase of $28.7 million Return on Average Assets (“ROAA”) of 1.25%, compared to 1.12% and 1.44% in the linked and prior year quarters, respectively Return on Average Tangible Common Equity (“ROATCE”)1 of 13.77%, compared to 12.31% and 16.53% in the linked and prior year quarters, respectively Tangible common equity to tangible assets1 of 9.18%, an increase of 17 basis points and 53 basis points from the linked and prior year quarters, respectively Tangible book value per share1 of $35.02, annualized increase of 10% Repurchased 225,135 shares and increased quarterly dividend $0.01 to $0.27 per common share for the third quarter 2024
Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s second quarter earnings, “I was very pleased with our second quarter results, including our strong asset quality and the growth in operating revenue, customer deposits, and tangible common equity. We had a return on average assets of 1.25% and a return on tangible common equity of 13.8%. These returns increased our tangible book value per share by 10% on an annualized basis this quarter. Over the past 10 years, we have produced a compounded annual growth rate of 10% on our tangible book value per share. With the strength of our balance sheet and our solid return profile, we opportunistically repurchased over $8 million of common stock and announced another increase to our quarterly dividend.” Highlights Earnings - Net income in the second quarter 2024 was $45.4 million, an increase of $5.0 million and a decrease of $3.7 million compared to the linked and prior year quarters, respectively. Earnings per share (“EPS”) was $1.19 per diluted common share for the second quarter 2024, compared to $1.05 and $1.29 per diluted common share for the linked and prior year quarters, respectively. Adjusted diluted earnings per share1 was $1.21 for the second quarter 2024, compared to $1.07 for the linked quarter. Pre-provision net revenue (“PPNR”)1 - PPNR of $63.3 million in the second quarter 2024 increased $5.9 million and decreased $5.7 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to higher noninterest income, primarily tax credit income, and higher net interest income that benefited from higher average loan balances and expanding yields on earning assets. These increases were partially offset by an increase in deposit interest expense. The decrease compared to the prior year quarter was primarily due to the higher interest rate environment that increased deposit interest expense and the cost of variable deposit services costs, which are influenced by current market rates. Net interest income and net interest margin (“NIM”) - Net interest income of $140.5 million for the second quarter 2024 increased $2.8 million and decreased $0.2 million from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income for the second quarter 2024 increased due to an expanded net interest spread and higher average loan and interest-earning asset balances. NIM was 4.19% for the second quarter 2024, compared to 4.13% and 4.49% for the linked and prior year quarters, respectively. The total cost of deposits of 2.16% for the second quarter 2024 increased 3 basis points and 70 basis points from the linked and prior year quarters, respectively. Noninterest income - Noninterest income of $15.5 million for the second quarter 2024 increased $3.3 million and $1.2 million from the linked and prior year quarters, respectively. The increase from the linked and prior year quarters was primarily due to an increase in tax credit income on higher activity that was partially offset by an increase in market interest rates that decreased the fair value of certain tax credits. Noninterest expense - Noninterest expense of $94.0 million for the second quarter 2024 increased $0.5 million and $8.1 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily driven by higher variable deposit servicing costs and expenses related to the core system conversion, partially offset by a decrease in employee compensation and the FDIC special assessment. The increase from the prior year quarter was primarily due to variable deposit servicing costs and employee compensation. Loans - Loans totaled $11.0 billion at June 30, 2024, a decrease of $28.5 million from the linked quarter and an increase of $487.4 million from the prior year quarter. Average loans totaled $11.0 billion for the quarter ended June 30, 2024, compared to $10.9 billion and $10.3 billion for the linked and prior year quarters, respectively. Asset quality - The allowance for credit losses to total loans was 1.27% at June 30, 2024, compared to 1.23% at March 31, 2024 and 1.34% at June 30, 2023. The ratio of nonperforming assets to total assets was 0.33% at June 30, 2024, compared to 0.30% and 0.12% at March 31, 2024 and June 30, 2023, respectively. The provision for credit losses recorded in the second quarter 2024 was $4.8 million, compared to $5.8 million and $6.3 million for the linked and prior year quarters, respectively. Deposits - Total deposits increased $28.7 million from March 31, 2024 to $12.3 billion at June 30, 2024, despite a decrease of $164.1 million in brokered certificates of deposit. Excluding brokered certificates of deposits, deposits increased $192.8 million. Average deposits were $12.3 billion, $12.2 billion and $11.4 billion for the current, linked and prior year quarters, respectively. At June 30, 2024, noninterest-bearing deposit accounts totaled $3.9 billion, or 32.0% of total deposits, and the loan to deposit ratio was 89.6%. Liquidity - The total available on- and off-balance-sheet liquidity was approximately $5.6 billion at June 30, 2024. On-balance-sheet liquidity consisted of cash of $392.8 million and $1.2 billion in unpledged investment securities at June 30, 2024. Off-balance-sheet liquidity consisted of $1.2 billion available through the Federal Home Loan Bank, $2.6 billion available through the Federal Reserve and $140.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities. Capital - Total shareholders’ equity was $1.8 billion and the tangible common equity to tangible assets ratio2 was 9.18% at June 30, 2024, compared to 9.01% at March 31, 2024. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.4% and a total risk-based capital ratio of 13.5% at June 30, 2024. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.7% and 14.6%, respectively, at June 30, 2024. The Company’s board of directors approved a quarterly dividend of $0.27 per common share, payable on September 30, 2024 to shareholders of record as of September 16, 2024. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) June 15, 2024 to (but excluding) September 15, 2024. The dividend will be payable on September 15, 2024 and will be paid on September 16, 2024 to holders of record of Series A Preferred Stock as of August 30, 2024. Net Interest Income and NIM Average Balance Sheets The following table presents, for the periods indicated, certain information related to the average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis. Quarter ended June 30, 2024 March 31, 2024 June 30, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate Assets Interest-earning assets: Loans1, 2 $ 10,962,488 $ 189,346 6.95 % $ 10,927,932 $ 186,703 6.87 % $ 10,284,873 $ 170,314 6.64 % Securities2 2,396,519 19,956 3.35 2,400,571 19,491 3.27 2,297,995 17,550 3.06 Interest-earning deposits 325,452 4,389 5.42 268,068 3,569 5.35 173,785 2,095 4.84 Total interest-earning assets 13,684,459 213,691 6.28 13,596,571 209,763 6.20 12,756,653 189,959 5.97 Noninterest-earning assets 961,922 959,548 915,332 Total assets $ 14,646,381 $ 14,556,119 $ 13,671,985 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing demand accounts $ 2,950,827 $ 18,801 2.56 % $ 2,924,276 $ 18,612 2.56 % $ 2,509,805 $ 10,120 1.62 % Money market accounts 3,434,712 31,926 3.74 3,401,802 31,357 3.71 2,920,079 20,499 2.82 Savings accounts 573,115 335 0.24 587,113 303 0.21 686,973 227 0.13 Certificates of deposit 1,412,263 15,312 4.36 1,341,990 14,201 4.26 1,219,500 10,526 3.46 Total interest-bearing deposits 8,370,917 66,374 3.19 8,255,181 64,473 3.14 7,336,357 41,372 2.26 Subordinated debentures and notes 156,188 2,684 6.91 156,046 2,484 6.40 155,632 2,431 6.27 FHLB advances 40,308 561 5.60 73,791 1,029 5.61 98,912 1,279 5.19 Securities sold under agreements to repurchase 158,969 1,401 3.54 204,898 1,804 3.54 162,606 704 1.74 Other borrowings 36,203 95 1.06 42,736 205 1.93 133,770 1,419 4.25 Total interest-bearing liabilities 8,762,585 71,115 3.26 8,732,652 69,995 3.22 7,887,277 47,205 2.40 Noninterest-bearing liabilities: Demand deposits 3,973,336 3,925,522 4,051,456 Other liabilities 162,220 159,247 111,915 Total liabilities 12,898,141 12,817,421 12,050,648 Shareholders' equity 1,748,240 1,738,698 1,621,337 Total liabilities and shareholders' equity $ 14,646,381 $ 14,556,119 $ 13,671,985 Total net interest income $ 142,576 $ 139,768 $ 142,754 Net interest margin 4.19 % 4.13 % 4.49 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $2.2 million, $2.4 million, and $3.7 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $2.1 million, $2.0 million, and $2.1 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. Net interest income of $140.5 million for the second quarter 2024 increased $2.8 million and decreased $0.2 million from the linked and prior year quarters, respectively. Net interest income on a tax equivalent basis was $142.6 million, $139.8 million and $142.8 million for the current, linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to an expansion of the loan portfolio and securities yields, and to a lesser extent, an increase in average earning assets. This was partially offset by an increase in both the cost and average balance of interest-bearing deposits. The decrease from the prior year quarter reflects higher interest expense on the deposit portfolio and continued remixing into higher cost deposit categories. Interest income increased $3.9 million during the second quarter 2024. Interest on loans benefited from a $34.6 million increase in average loan balances compared to the linked quarter, as well as an 8 basis point increase in yield. The average interest rate of new loan originations in the second quarter 2024 was 8.07%, an increase of 23 basis points from the linked quarter. Interest on cash accounts increased $0.8 million from the linked quarter due to a $57.4 million increase in average balances, and interest on securities increased $0.5 million due to an 8 basis point increase in yield. Interest expense increased $1.1 million in the second quarter 2024 primarily due to an increase in interest expense on certificates of deposit that includes brokered amounts. Average certificates of deposit increased $70.3 million and the cost increased 10 basis points in the second quarter 2024. The average cost of interest-bearing deposits was 3.19%, an increase of 5 basis points compared to the linked quarter. The total cost of deposits, including noninterest-bearing demand accounts, was 2.16% during the second quarter 2024, compared to 2.13% in the linked quarter. While the total cost of deposits increased over the linked quarter, the monthly cost of total deposits has been stable since March 2024. NIM, on a tax equivalent basis, was 4.19% in the second quarter 2024, an increase of 6 basis points from the linked quarter and a decrease of 30 basis points from the prior year quarter. For the month of June 2024, the loan portfolio yield was 6.92% and the cost of total deposits was 2.17%. Investments At June 30, 2024 March 31, 2024 June 30, 2023 ($ in thousands) Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Carrying Value Net Unrealized Loss Available-for-sale (AFS) $ 1,615,930 $ (172,734 ) $ 1,611,883 $ (165,586 ) $ 1,550,375 $ (179,857 ) Held-to-maturity (HTM) 772,648 (69,442 ) 758,017 (63,593 ) 723,959 (71,673 ) Total $ 2,388,578 $ (242,176 ) $ 2,369,900 $ (229,179 ) $ 2,274,334 $ (251,530 ) Investment securities totaled $2.4 billion at June 30, 2024, an increase of $18.7 million from the linked quarter. Investment purchases in the second quarter 2024 had a weighted average, tax equivalent yield of 5.43%. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities3 was 8.82% at June 30, 2024, compared to 8.68% at March 31, 2024. Loans The following table presents total loans for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 C&I $ 2,107,097 $ 2,263,817 $ 2,186,203 $ 2,020,303 $ 2,029,370 CRE investor owned 2,308,926 2,280,990 2,291,660 2,260,220 2,290,701 CRE owner occupied 1,313,742 1,279,929 1,262,264 1,255,885 1,208,675 SBA loans* 1,269,145 1,274,780 1,281,632 1,309,497 1,327,667 Sponsor finance* 865,883 865,180 872,264 888,000 879,491 Life insurance premium financing* 996,154 1,003,597 956,162 928,486 912,274 Tax credits* 738,249 718,383 734,594 683,580 609,137 Residential real estate 339,889 354,615 359,957 364,618 354,588 Construction and land development 791,780 726,742 670,567 639,555 599,375 Other 269,142 260,459 268,815 266,676 301,345 Total loans $ 11,000,007 $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 Quarterly loan yield 6.95 % 6.87 % 6.87 % 6.80 % 6.64 % Variable interest rate loans to total loans 61 % 61 % 61 % 61 % 62 % *Specialty loan category Loans totaled $11.0 billion at June 30, 2024, a decrease of $28.5 million compared to the linked quarter. During the current quarter, C&I loans and residential real estate loans decreased $156.7 million and $14.7 million, respectively, while construction loans and CRE loans increased $65.0 million and $61.7 million, respectively. Loan origination activity and advances on lines of credit were strong during the second quarter 2024, but were offset by paydowns and maturities in the current quarter that were at the highest quarterly level in the past five quarters. Average line utilization was approximately 46% for the quarter ended June 30, 2024, compared to 44% and 45% for the linked and prior year quarters, respectively. Asset Quality The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Nonperforming loans* $ 39,384 $ 35,642 $ 43,728 $ 48,932 $ 16,112 Other 8,746 8,466 5,736 6,933 — Nonperforming assets* $ 48,130 $ 44,108 $ 49,464 $ 55,865 $ 16,112 Nonperforming loans to total loans 0.36 % 0.32 % 0.40 % 0.46 % 0.15 % Nonperforming assets to total assets 0.33 % 0.30 % 0.34 % 0.40 % 0.12 % Allowance for credit losses to total loans 1.27 % 1.23 % 1.24 % 1.34 % 1.34 % Quarterly net charge-offs $ 605 $ 5,864 $ 28,479 $ 6,856 $ 2,973 *Guaranteed balances excluded $ 12,933 $ 9,630 $ 10,682 $ 5,974 $ 6,666 Nonperforming assets increased $4.0 million during the second quarter 2024 and increased $32.0 million from the prior year quarter. The increase in nonperforming assets in the current quarter was primarily related to the addition of an agricultural relationship that moved into nonperforming status during the period, partially offset by a reduction from charge-offs and repayments. Included in nonperforming loans is $1.3 million of loans that are 90 days past due and accruing interest. The Company anticipates full repayment of these loans. The increase in nonperforming assets from the prior year quarter was primarily due to a $27.1 million increase in real estate loans and an $8.7 million increase in OREO and other repossessed assets, partially offset by a $2.9 million decrease in C&I loans. Annualized net charge-offs totaled 2 basis points of average loans in the second quarter 2024, compared to 22 basis points in the linked quarter and 12 basis point in the prior year quarter. The provision for credit losses totaled $4.8 million in the second quarter 2024, compared to $5.8 million and $6.3 million in the linked and prior year quarters, respectively. The provision for credit losses in the second quarter 2024 was primarily related to an increase in reserves on individually evaluated loans and updates to qualitative factors used in the allowance calculation. Deposits The following table presents deposits broken out by type for the most recent five quarters: At ($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Noninterest-bearing demand accounts $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing demand accounts 2,951,899 2,956,282 2,950,259 2,749,598 2,629,339 Money market and savings accounts 4,039,626 4,006,702 3,994,455 3,837,145 3,577,856 Brokered certificates of deposit 494,870 659,005 482,759 695,551 893,808 Other certificates of deposit 867,680 826,378 790,155 775,127 638,296 Total deposit portfolio $ 12,282,383 $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 Noninterest-bearing deposits to total deposits 32.0 % 31.1 % 32.5 % 32.3 % 33.4 % Quarterly cost of deposits 2.16 % 2.13 % 2.03 % 1.84 % 1.46 % Total deposits at June 30, 2024 were $12.3 billion, an increase of $28.7 million and $662.5 million from the linked and prior year quarters, respectively. Excluding brokered certificates of deposits, total deposits increased $192.8 million and $1.1 billion, from the linked and prior year quarters, respectively. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.2 billion at June 30, 2024, compared to $1.1 billion at March 31, 2024. Total estimated insured deposits4, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.7 billion, or 71% of total deposits, at both June 30, 2024 and March 31, 2024. Noninterest Income The following table presents a comparative summary of the major components of noninterest income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Deposit service charges $ 4,542 $ 4,423 $ 119 3 % $ 3,910 $ 632 16 % Wealth management revenue 2,590 2,544 46 2 % 2,472 118 5 % Card services revenue 2,497 2,412 85 4 % 2,464 33 1 % Tax credit income (loss) 1,874 (2,190 ) 4,064 186 % 368 1,506 409 % Other income 3,991 4,969 (978 ) (20 )% 5,076 (1,085 ) (21 )% Total noninterest income $ 15,494 $ 12,158 $ 3,336 27 % $ 14,290 $ 1,204 8 % Total noninterest income was $15.5 million for the second quarter 2024, an increase of $3.3 million from the linked quarter and an increase of $1.2 million from the prior year quarter. The increase from the linked and prior year quarters was primarily due to an increase in tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The following table presents a comparative summary of the major components of other income for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Gain on SBA loan sales $ — $ 1,415 $ (1,415 ) (100 )% $ — $ — — % BOLI 855 864 (9 ) (1 )% 797 58 7 % Community development investments 381 585 (204 ) (35 )% 2,077 (1,696 ) (82 )% Private equity fund distributions 411 162 249 154 % 371 40 11 % Servicing fees 594 287 307 107 % 407 187 46 % Swap fees 217 45 172 382 % 173 44 25 % Miscellaneous income 1,533 1,611 (78 ) (5 )% 1,251 282 23 % Total other income $ 3,991 $ 4,969 $ (978 ) (20 )% $ 5,076 $ (1,085 ) (21 )% The decrease in other income from the linked quarter was primarily driven by gains on the sale of SBA loans that were recognized in the linked quarter, while the decrease from the prior year quarter was due to lower community development income. Community development income and private equity fund distributions are not consistent sources of income and fluctuate based on distributions from the underlying funds. Noninterest Expense The following table presents a comparative summary of the major components of noninterest expense for the periods indicated: Linked quarter comparison Prior year comparison Quarter ended Quarter ended ($ in thousands) June 30, 2024 March 31, 2024 Increase (decrease) June 30, 2023 Increase (decrease) Employee compensation and benefits $ 44,524 $ 45,262 $ (738 ) (2 )% $ 41,641 $ 2,883 7 % Deposit costs 21,706 20,277 1,429 7 % 16,980 4,726 28 % Occupancy 4,197 4,326 (129 ) (3 )% 3,954 243 6 % FDIC special assessment — 625 (625 ) (100 )% — — — % Core conversion expense 1,250 350 900 257 % — 1,250 100 % Other expense 22,340 22,661 (321 ) (1 )% 23,381 (1,041 ) (4 )% Total noninterest expense $ 94,017 $ 93,501 $ 516 1 % $ 85,956 $ 8,061 9 % Employee compensation and benefits decreased $0.7 million from the linked quarter primarily due to employer payroll taxes that are seasonally higher in the first quarter each year and a decline in self-insured medical claims. Deposit costs relate to certain specialized deposit businesses that receive an earnings credit allowance for deposit related expenses that are impacted by interest rates and average balances. Deposit costs increased $1.4 million from the linked quarter primarily due to the expiration of unused allowances that reduced expense in the first quarter and growth in deposits. Expenses related to the core system conversion increased $0.9 million from the linked quarter due to the continued progress on the project. The increase in noninterest expense of $8.1 million from the prior year quarter was primarily due to an increase in the associate base, merit increases throughout 2023 and 2024, an increase in variable deposit costs due to higher earnings credit rates and average balances, and additional expenses incurred related to the core system conversion. For the second quarter 2024, the core efficiency ratio5 was 58.1%, compared to 60.2% for the linked quarter and 54.0% for the prior year quarter. Income Taxes The effective tax rate was 20.5%, compared to 20.2% and 21.6% in the linked and prior year quarters, respectively. The decrease in the effective tax rate from the prior year quarter was driven by tax credit opportunities the Company has deployed as part of its tax planning strategy. Capital The following table presents total equity and various capital ratios for the most recent five quarters: At ($ in thousands) June 30, 2024* March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 Shareholders’ equity $ 1,755,273 $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 Total risk-based capital to risk-weighted assets 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % Tier 1 capital to risk weighted assets 13.0 % 12.8 % 12.7 % 12.6 % 12.5 % Common equity tier 1 capital to risk-weighted assets 11.7 % 11.4 % 11.3 % 11.2 % 11.1 % Leverage ratio 11.1 % 11.0 % 11.0 % 10.9 % 11.0 % Tangible common equity to tangible assets 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % *Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. Total equity was $1.8 billion at June 30, 2024, an increase of $23.5 million from the linked quarter. Tangible common book value per share was $35.02 at June 30, 2024, compared to $34.21 and $31.23 at March 31, 2024 and June 30, 2023, respectively. The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ________________________________ 1 ROATCE, tangible common equity to tangible assets, tangible book value per share, adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables. 2 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables. 3 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 4 Estimated insured deposits is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. 5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables. Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides additional financial measures, such as tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, core efficiency ratio, the tangible common equity ratio, tangible book value per common share, estimated insured deposits and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. Conference Call and Webcast Information The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, July 23, 2024. During the call, management will review the second quarter 2024 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-715-9871. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC2Q2024EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call. About Enterprise Financial Services Corp Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $14.6 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com. Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information. Forward-looking Statements Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 EARNINGS SUMMARY Net interest income $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 278,257 $ 280,221 Provision for credit losses 4,819 5,756 18,053 8,030 6,339 10,575 10,522 Noninterest income 15,494 12,158 25,452 12,085 14,290 27,652 31,188 Noninterest expense 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Income before income tax expense 57,187 50,629 55,528 57,050 62,687 107,816 133,948 Income tax expense 11,741 10,228 10,999 12,385 13,560 21,969 29,083 Net income 45,446 40,401 44,529 44,665 49,127 85,847 104,865 Preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 Diluted earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.75 Adjusted diluted earnings per common share1 $ 1.21 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 2.28 $ 2.75 Return on average assets 1.25 % 1.12 % 1.23 % 1.26 % 1.44 % 1.18 % 1.58 % Adjusted return on average assets1 1.27 % 1.14 % 1.28 % 1.26 % 1.44 % 1.21 % 1.58 % Return on average common equity1 10.68 % 9.52 % 10.94 % 11.00 % 12.48 % 10.10 % 13.64 % Adjusted return on average common equity1 10.90 % 9.70 % 11.40 % 11.00 % 12.48 % 10.30 % 13.64 % ROATCE1 13.77 % 12.31 % 14.38 % 14.49 % 16.53 % 13.04 % 18.18 % Adjusted ROATCE1 14.06 % 12.53 % 14.98 % 14.49 % 16.53 % 13.30 % 18.18 % Net interest margin (tax equivalent) 4.19 % 4.13 % 4.23 % 4.33 % 4.49 % 4.16 % 4.60 % Efficiency ratio 60.26 % 62.38 % 55.72 % 57.66 % 55.46 % 61.30 % 53.61 % Core efficiency ratio1 58.09 % 60.21 % 53.06 % 56.18 % 54.04 % 59.13 % 52.25 % Assets $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 Average assets $ 14,646,381 $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 14,601,250 $ 13,403,084 Period end common shares outstanding 37,344 37,515 37,416 37,385 37,359 Dividends per common share $ 0.26 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.51 $ 0.50 Tangible book value per common share1 $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Tangible common equity to tangible assets1 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % Total risk-based capital to risk-weighted assets2 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 INCOME STATEMENTS NET INTEREST INCOME Interest income $ 211,644 $ 207,723 $ 207,083 $ 200,906 $ 187,897 $ 419,367 $ 356,930 Interest expense 71,115 69,995 66,351 59,267 47,205 141,110 76,709 Net interest income 140,529 137,728 140,732 141,639 140,692 278,257 280,221 Provision for credit losses 4,819 5,756 18,053 8,030 6,339 10,575 10,522 Net interest income after provision for credit losses 135,710 131,972 122,679 133,609 134,353 267,682 269,699 NONINTEREST INCOME Deposit service charges 4,542 4,423 4,334 4,187 3,910 8,965 8,038 Wealth management revenue 2,590 2,544 2,428 2,614 2,472 5,134 4,988 Card services revenue 2,497 2,412 2,666 2,560 2,464 4,909 4,802 Tax credit income (loss) 1,874 (2,190 ) 9,688 (2,673 ) 368 (316 ) 2,181 Other income 3,991 4,969 6,336 5,397 5,076 8,960 11,179 Total noninterest income 15,494 12,158 25,452 12,085 14,290 27,652 31,188 NONINTEREST EXPENSE Employee compensation and benefits 44,524 45,262 39,651 40,771 41,641 89,786 84,144 Deposit costs 21,706 20,277 21,606 20,987 16,980 41,983 29,700 Occupancy 4,197 4,326 4,313 4,198 3,954 8,523 8,015 FDIC special assessment — 625 2,412 — — 625 — Core conversion expense 1,250 350 — — — 1,600 — Other expense 22,340 22,661 24,621 22,688 23,381 45,001 45,080 Total noninterest expense 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Income before income tax expense 57,187 50,629 55,528 57,050 62,687 107,816 133,948 Income tax expense 11,741 10,228 10,999 12,385 13,560 21,969 29,083 Net income $ 45,446 $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 85,847 $ 104,865 Preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 Basic earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.76 Diluted earnings per common share $ 1.19 $ 1.05 $ 1.16 $ 1.17 $ 1.29 $ 2.24 $ 2.75 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 BALANCE SHEET ASSETS Cash and due from banks $ 176,698 $ 157,697 $ 193,275 $ 190,806 $ 202,702 Interest-earning deposits 219,342 215,951 243,610 184,245 125,328 Debt and equity investments 2,460,549 2,443,977 2,434,902 2,279,578 2,340,821 Loans held for sale 606 610 359 212 551 Loans 11,000,007 11,028,492 10,884,118 10,616,820 10,512,623 Allowance for credit losses (139,464 ) (135,498 ) (134,771 ) (142,133 ) (141,319 ) Total loans, net 10,860,543 10,892,994 10,749,347 10,474,687 10,371,304 Fixed assets, net 44,831 44,382 42,681 41,268 41,988 Goodwill 365,164 365,164 365,164 365,164 365,164 Intangible assets, net 10,327 11,271 12,318 13,425 14,544 Other assets 477,606 481,292 476,934 475,657 408,752 Total assets $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 LIABILITIES AND SHAREHOLDERS’ EQUITY Noninterest-bearing deposits $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing deposits 8,354,075 8,448,367 8,217,628 8,057,421 7,739,299 Total deposits 12,282,383 12,253,701 12,176,371 11,909,907 11,619,860 Subordinated debentures and notes 156,265 156,124 155,984 155,844 155,706 FHLB advances 78,000 125,000 — — 150,000 Other borrowings 178,269 195,246 297,829 182,372 199,390 Other liabilities 165,476 151,542 172,338 165,039 127,965 Total liabilities 12,860,393 12,881,613 12,802,522 12,413,162 12,252,921 Shareholders’ equity: Preferred stock 71,988 71,988 71,988 71,988 71,988 Common stock 373 375 374 374 374 Additional paid-in capital 994,116 995,969 995,208 992,044 988,355 Retained earnings 810,935 778,784 749,513 715,303 680,981 Accumulated other comprehensive loss (122,139 ) (115,391 ) (101,015 ) (167,829 ) (123,465 ) Total shareholders’ equity 1,755,273 1,731,725 1,716,068 1,611,880 1,618,233 Total liabilities and shareholders’ equity $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Six months ended June 30, 2024 June 30, 2023 ($ in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Average Balance Interest Income/ Expense Average Yield/ Rate AVERAGE BALANCE SHEET ASSETS Interest-earning assets: Loans1, 2 $ 10,945,211 $ 376,049 6.91 % $ 10,041,312 $ 323,076 6.49 % Securities2 2,398,545 39,447 3.31 2,293,249 34,667 3.05 Interest-earning deposits 296,759 7,958 5.39 140,206 3,290 4.73 Total interest-earning assets 13,640,515 423,454 6.24 12,474,767 361,033 5.84 Noninterest-earning assets 960,735 928,317 Total assets $ 14,601,250 $ 13,403,084 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing liabilities: Interest-bearing demand accounts $ 2,937,551 $ 37,413 2.56 % $ 2,356,708 $ 16,027 1.37 % Money market accounts 3,418,257 63,283 3.72 2,873,715 35,970 2.52 Savings accounts 580,115 637 0.22 709,490 457 0.13 Certificates of deposit 1,377,126 29,514 4.31 946,527 13,579 2.89 Total interest-bearing deposits 8,313,049 130,847 3.17 6,886,440 66,033 1.93 Subordinated debentures and notes 156,117 5,168 6.66 155,565 4,840 6.27 FHLB advances 57,049 1,590 5.60 104,887 2,611 5.02 Securities sold under agreements to repurchase 181,933 3,205 3.54 188,958 1,453 1.55 Other borrowings 39,470 300 1.53 94,048 1,772 3.80 Total interest-bearing liabilities 8,747,618 141,110 3.24 7,429,898 76,709 2.08 Noninterest-bearing liabilities: Demand deposits 3,949,429 4,265,521 Other liabilities 160,734 112,625 Total liabilities 12,857,781 11,808,044 Shareholders' equity 1,743,469 1,595,040 Total liabilities and shareholders' equity $ 14,601,250 $ 13,403,084 Total net interest income $ 282,344 $ 284,324 Net interest margin 4.16 % 4.60 % 1 Average balances include nonaccrual loans. Interest income includes loan fees of $4.6 million and $7.4 million for the six months ended June 30, 2024 and June 30, 2023, respectively. 2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $4.1 million for both the six months ended June 30, 2024 and June 30, 2023, respectively. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) At or for the quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 LOAN PORTFOLIO Commercial and industrial $ 4,619,448 $ 4,766,310 $ 4,672,559 $ 4,448,535 $ 4,360,862 Commercial real estate 4,856,751 4,804,803 4,803,571 4,794,355 4,802,293 Construction real estate 893,672 820,416 760,425 723,796 671,573 Residential real estate 351,934 367,218 372,188 376,120 368,867 Other 278,202 269,745 275,375 274,014 309,028 Total loans $ 11,000,007 $ 11,028,492 $ 10,884,118 $ 10,616,820 $ 10,512,623 DEPOSIT PORTFOLIO Noninterest-bearing demand accounts $ 3,928,308 $ 3,805,334 $ 3,958,743 $ 3,852,486 $ 3,880,561 Interest-bearing demand accounts 2,951,899 2,956,282 2,950,259 2,749,598 2,629,339 Money market and savings accounts 4,039,626 4,006,702 3,994,455 3,837,145 3,577,856 Brokered certificates of deposit 494,870 659,005 482,759 695,551 893,808 Other certificates of deposit 867,680 826,378 790,155 775,127 638,296 Total deposits $ 12,282,383 $ 12,253,701 $ 12,176,371 $ 11,909,907 $ 11,619,860 AVERAGE BALANCES Loans $ 10,962,488 $ 10,927,932 $ 10,685,961 $ 10,521,966 $ 10,284,873 Securities 2,396,519 2,400,571 2,276,915 2,302,850 2,297,995 Interest-earning assets 13,684,459 13,596,571 13,383,638 13,160,587 12,756,653 Assets 14,646,381 14,556,119 14,332,804 14,068,860 13,671,985 Deposits 12,344,253 12,180,703 12,163,346 11,922,534 11,387,813 Shareholders’ equity 1,748,240 1,738,698 1,652,882 1,648,605 1,621,337 Tangible common equity1 1,300,305 1,289,776 1,202,872 1,197,486 1,169,091 YIELDS (tax equivalent) Loans 6.95 % 6.87 % 6.87 % 6.80 % 6.64 % Securities 3.35 3.27 3.20 3.11 3.06 Interest-earning assets 6.28 6.20 6.20 6.12 5.97 Interest-bearing deposits 3.19 3.14 3.03 2.77 2.26 Deposits 2.16 2.13 2.03 1.84 1.46 Subordinated debentures and notes 6.91 6.40 6.30 6.28 6.27 FHLB advances and other borrowed funds 3.52 3.80 3.06 2.76 3.45 Interest-bearing liabilities 3.26 3.22 3.09 2.84 2.40 Net interest margin 4.19 4.13 4.23 4.33 4.49 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. ENTERPRISE FINANCIAL SERVICES CORP CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued) Quarter ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 ASSET QUALITY Net charge-offs $ 605 $ 5,864 $ 28,479 $ 6,856 $ 2,973 Nonperforming loans 39,384 35,642 43,728 48,932 16,112 Classified assets 169,822 185,150 185,389 184,393 108,065 Nonperforming loans to total loans 0.36 % 0.32 % 0.40 % 0.46 % 0.15 % Nonperforming assets to total assets 0.33 % 0.30 % 0.34 % 0.40 % 0.12 % Allowance for credit losses to total loans 1.27 % 1.23 % 1.24 % 1.34 % 1.34 % Allowance for credit losses to total loans, excluding guaranteed loans 1.38 % 1.34 % 1.35 % 1.47 % 1.48 % Allowance for credit losses to nonperforming loans 354.1 % 380.2 % 308.2 % 290.5 % 877.1 % Net charge-offs to average loans -annualized 0.02 % 0.22 % 1.06 % 0.26 % 0.12 % WEALTH MANAGEMENT Trust assets under management $ 2,367,409 $ 2,352,902 $ 2,235,073 $ 2,129,408 $ 1,992,563 SHARE DATA Book value per common share $ 45.08 $ 44.24 $ 43.94 $ 41.19 $ 41.39 Tangible book value per common share1 $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Market value per share $ 40.91 $ 40.56 $ 44.65 $ 37.50 $ 39.10 Period end common shares outstanding 37,344 37,515 37,416 37,385 37,359 Average basic common shares 37,485 37,490 37,421 37,405 37,347 Average diluted common shares 37,540 37,597 37,554 37,520 37,495 CAPITAL Total risk-based capital to risk-weighted assets2 14.6 % 14.3 % 14.2 % 14.1 % 14.1 % Tier 1 capital to risk-weighted assets2 13.0 % 12.8 % 12.7 % 12.6 % 12.5 % Common equity tier 1 capital to risk-weighted assets2 11.7 % 11.4 % 11.3 % 11.2 % 11.1 % Tangible common equity to tangible assets1 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % 1Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP. 2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review. ENTERPRISE FINANCIAL SERVICES CORP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Quarter ended Six months ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 $ 278,257 $ 280,221 Tax-equivalent adjustment 2,047 2,040 1,915 2,061 2,062 4,087 4,103 Noninterest income (GAAP) 15,494 12,158 25,452 12,085 14,290 27,652 31,188 Less gain on sale of investment securities — — 220 — — — 381 Less gain (loss) on sale of other real estate owned — (2 ) — — 97 (2 ) 187 Core revenue (non-GAAP) 158,070 151,928 167,879 155,785 156,947 309,998 314,944 Noninterest expense (GAAP) 94,017 93,501 92,603 88,644 85,956 187,518 166,939 Less FDIC special assessment — 625 2,412 — — 625 — Less core conversion expense 1,250 350 — — — 1,600 — Less amortization on intangibles 944 1,047 1,108 1,118 1,136 1,991 2,375 Core noninterest expense (non-GAAP) 91,823 91,479 89,083 87,526 84,820 183,302 164,564 Core efficiency ratio (non-GAAP) 58.09 % 60.21 % 53.06 % 56.18 % 54.04 % 59.13 % 52.25 % Quarter ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO Shareholders’ equity (GAAP) $ 1,755,273 $ 1,731,725 $ 1,716,068 $ 1,611,880 $ 1,618,233 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 10,327 11,271 12,318 13,425 14,544 Tangible common equity (non-GAAP) $ 1,307,794 $ 1,283,302 $ 1,266,598 $ 1,161,303 $ 1,166,537 Less net unrealized losses on HTM securities, after tax 52,220 47,822 41,038 81,367 53,611 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,255,574 $ 1,235,480 $ 1,225,560 $ 1,079,936 $ 1,112,926 Common shares outstanding 37,344 37,515 37,416 37,385 37,359 Tangible book value per share (non-GAAP) $ 35.02 $ 34.21 $ 33.85 $ 31.06 $ 31.23 Total assets (GAAP) $ 14,615,666 $ 14,613,338 $ 14,518,590 $ 14,025,042 $ 13,871,154 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 10,327 11,271 12,318 13,425 14,544 Tangible assets (non-GAAP) $ 14,240,175 $ 14,236,903 $ 14,141,108 $ 13,646,453 $ 13,491,446 Tangible common equity to tangible assets (non-GAAP) 9.18 % 9.01 % 8.96 % 8.51 % 8.65 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.82 % 8.68 % 8.67 % 7.91 % 8.25 % Quarter Ended Six months ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity (GAAP) $ 1,748,240 $ 1,738,698 $ 1,652,882 $ 1,648,605 $ 1,621,337 $ 1,743,469 $ 1,595,040 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 10,783 11,770 12,858 13,967 15,094 11,277 15,667 Average tangible common equity (non-GAAP) $ 1,300,305 $ 1,289,776 $ 1,202,872 $ 1,197,486 $ 1,169,091 $ 1,295,040 $ 1,142,221 Net income available to common shareholders (GAAP) $ 44,509 $ 39,463 $ 43,592 $ 43,727 $ 48,190 $ 83,972 $ 102,990 FDIC special assessment (after tax) — 470 1,814 — — 470 — Core conversion expense (after tax) 940 263 — — — 1,203 — Net income available to common shareholders adjusted (non-GAAP) $ 45,449 $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 85,645 $ 102,990 Return on average common equity (non-GAAP) 10.68 % 9.52 % 10.94 % 11.00 % 12.48 % 10.10 % 13.64 % Adjusted return on average common equity (non-GAAP) 10.90 % 9.70 % 11.40 % 11.00 % 12.48 % 10.30 % 13.64 % ROATCE (non-GAAP) 13.77 % 12.31 % 14.38 % 14.49 % 16.53 % 13.04 % 18.18 % Adjusted ROATCE (non-GAAP) 14.06 % 12.53 % 14.98 % 14.49 % 16.53 % 13.30 % 18.18 % Quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 CALCULATION OF PRE-PROVISION NET REVENUE (PPNR) Net interest income $ 140,529 $ 137,728 $ 140,732 $ 141,639 $ 140,692 Noninterest income 15,494 12,158 25,452 12,085 14,290 FDIC special assessment — 625 2,412 — — Core conversion expense 1,250 350 — — — Less gain on sale of investment securities — — 220 — — Less gain (loss) on sale of other real estate owned — (2 ) — — 97 Less noninterest expense 94,017 93,501 92,603 88,644 85,956 PPNR (non-GAAP) $ 63,256 $ 57,362 $ 75,773 $ 65,080 $ 68,929 Quarter ended ($ in thousands) Jun 30, 2024 Mar 31, 2024 CALCULATION OF ESTIMATED INSURED DEPOSITS Estimated uninsured deposits per Call Report $ 4,020,979 $ 4,062,505 Collateralized/affiliate deposits (454,084 ) (515,439 ) Accrued interest on deposits (5,632 ) (5,542 ) Adjusted uninsured/uncollateralized deposits 3,561,263 3,541,524 Estimated insured/collateralized deposits 8,721,120 8,712,177 Total deposits $ 12,282,383 $ 12,253,701 Quarter ended Six months ended (in thousands, except per share data) Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023 RETURN ON AVERAGE ASSETS AND DILUTED EARNINGS PER SHARE Net income (GAAP) $ 45,446 $ 40,401 $ 44,529 $ 44,665 $ 49,127 $ 85,847 $ 104,865 FDIC special assessment (after tax) — 470 1,814 — — 470 — Core conversion expense (after tax) 940 263 — — — 1,203 — Net income adjusted (non-GAAP) $ 46,386 $ 41,134 $ 46,343 $ 44,665 $ 49,127 $ 87,520 $ 104,865 Less preferred stock dividends 937 938 937 938 937 1,875 1,875 Net income available to common shareholders adjusted (non-GAAP) $ 45,449 $ 40,196 $ 45,406 $ 43,727 $ 48,190 $ 85,645 $ 102,990 Average assets $ 14,646,381 $ 14,556,119 $ 14,332,804 $ 14,068,860 $ 13,671,985 $ 14,601,250 $ 13,403,084 Return on average assets (GAAP) 1.25 % 1.12 % 1.23 % 1.26 % 1.44 % 1.18 % 1.58 % Adjusted return on average assets (non-GAAP) 1.27 % 1.14 % 1.28 % 1.26 % 1.44 % 1.21 % 1.58 % Average diluted common shares 37,540 37,597 37,554 37,520 37,495 37,564 37,511 Adjusted diluted earnings per share (non-GAAP) $ 1.21 $ 1.07 $ 1.21 $ 1.17 $ 1.29 $ 2.28 $ 2.75 View source version on businesswire.com: https://www.businesswire.com/news/home/20240722273829/en/
Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233 Media: Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695