Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Retail Opportunity Investments Corp. Reports 2022 Third Quarter Results By: Retail Opportunity Investments Corp. via GlobeNewswire October 25, 2022 at 16:15 PM EDT SAN DIEGO, Oct. 25, 2022 (GLOBE NEWSWIRE) -- Retail Opportunity Investments Corp. (NASDAQ:ROIC) announced today financial and operating results for the three and nine months ended September 30, 2022. HIGHLIGHTS $18.5 million of net income attributable to common stockholders ($0.15 per diluted share)$36.5 million in Funds From Operations (FFO)(1) ($0.27 per diluted share)FFO guidance range for 2022 narrowed ($1.09 - $1.11 per diluted share)1.2 million square feet of leases executed during first nine months of ‘22 (record activity)97.8% portfolio lease rate at 9/30/22 (vs. 97.6% at 6/30/22 and 97.4% at 9/30/21)47.7% increase in same-space cash base rents on new leases (6.8% renewal increase)2.1% increase in same-center cash net operating income (3Q‘22 vs. 3Q‘21)4.4% increase in same-center cash net operating income (first nine months ‘22 vs. ‘21)$120.2 million of grocery-anchored shopping centers acquired$36.2 million property sold3.5x interest coverage ratio for 3Q‘226.6x net principal debt-to-annualized EBITDA ratio for 3Q‘22$0.15 per share cash dividend declared ________________________(1) A reconciliation of GAAP net income to FFO is provided at the end of this press release. Stuart A. Tanz, President and Chief Executive Officer of Retail Opportunity Investments Corp. stated, “Demand for space continues to be strong across our portfolio and we continue to make the most of it, leasing space at a record pace with the third quarter being our most active and strongest year-to-date. During the third quarter, we leased over 480,000 square feet, increased our portfolio lease rate to 97.8%, and achieved a 47.7% increase in same-space base rents on new leases signed during the quarter.” Tanz added, “Overall, our West Coast grocery-anchored portfolio continues to perform well and we are poised to finish the year strong and with good momentum as we head towards 2023.” FINANCIAL RESULTS SUMMARY For the three months ended September 30, 2022, GAAP net income attributable to common stockholders was $18.5 million, or $0.15 per diluted share, as compared to GAAP net income attributable to common stockholders of $21.1 million, or $0.17 per diluted share, for the three months ended September 30, 2021. For the nine months ended September 30, 2022, GAAP net income attributable to common stockholders was $41.7 million, or $0.33 per diluted share, as compared to GAAP net income attributable to common stockholders of $45.0 million, or $0.38 per diluted share, for the nine months ended September 30, 2021. Included in 2021 GAAP net income was a $12.9 million and a $22.3 million gain on sale of real estate for the three and nine months ended September 30, 2021, respectively, as compared to a $7.7 million gain on sale of real estate for both the three and nine months ended September 30, 2022. FFO for the third quarter of 2022 was $36.5 million, or $0.27 per diluted share, as compared to $32.6 million in FFO, or $0.25 per diluted share for the third quarter of 2021. FFO for the first nine months of 2022 was $109.4 million, or $0.83 per diluted share, as compared to $95.3 million in FFO, or $0.74 per diluted share for the first nine months of 2021. ROIC reports FFO as a supplemental performance measure in accordance with the definition set forth by the National Association of Real Estate Investment Trusts. A reconciliation of GAAP net income to FFO is provided at the end of this press release. For the third quarter of 2022, same-center net operating income (NOI) was $48.5 million, as compared to $47.5 million in same-center NOI for the third quarter of 2021, representing a 2.1% increase. For the first nine months of 2022, same-center NOI increased 4.4% as compared to same-center NOI for the first nine months of 2021. ROIC reports same-center comparative NOI on a cash basis. A reconciliation of GAAP operating income to same-center comparative NOI is provided at the end of this press release. At September 30, 2022, ROIC had total real estate assets (before accumulated depreciation) of approximately $3.4 billion and approximately $1.4 billion of principal debt outstanding. As of September 30, 2022, 95.5% of ROIC’s principal debt outstanding was unsecured, including $52.0 million outstanding on its $600.0 million unsecured revolving credit facility. Additionally, ROIC’s interest coverage ratio and net principal debt-to-annualized EBITDA ratio for the third quarter of 2022 was 3.5 times and 6.6 times, respectively, and 96.6% of its portfolio was unencumbered at September 30, 2022, based on gross leasable area. ACQUISITION & DISPOSITION SUMMARY Year-to-date, ROIC has acquired $120.2 million of grocery-anchored shopping centers, including three grocery-anchored shopping centers acquired during the second quarter, totaling $60.0 million, and the following two grocery-anchored shopping centers acquired during the third quarter, totaling $60.2 million. Ballinger Village In August 2022, ROIC acquired Ballinger Village for $29.2 million. The shopping center is approximately 111,000 square feet and is anchored by Thriftway Supermarket and Rite Aid Pharmacy. The property is located in Shoreline, Washington, within the Seattle metropolitan area, and is currently 92.1% leased. Thomas Lake Shopping Center In August 2022, ROIC acquired Thomas Lake Shopping Center for $31.0 million. The shopping center is approximately 111,000 square feet and is anchored by Albertsons Supermarket and Rite Aid Pharmacy. The property is located in Mill Creek, Washington, within the Seattle metropolitan area, and is currently 100% leased. In terms of property dispositions, during the third quarter ROIC sold one property for $36.2 million. PROPERTY OPERATIONS SUMMARY At September 30, 2022, ROIC’s portfolio was 97.8% leased. During the third quarter of 2022, ROIC executed 133 leases, totaling 480,458 square feet, including 48 new leases, totaling 131,422 square feet, achieving a 47.7% increase in same-space comparative base rent, and 85 renewed leases, totaling 349,036 square feet, achieving a 6.8% increase in base rent. ROIC reports same-space comparative new lease and renewal base rents on a cash basis. ENVIRONMENTAL, SOCIAL & GOVERNANCE During the third quarter, ROIC issued its annual Environmental, Social and Governance (ESG) report, detailing its ESG achievements during 2021, as well as its ongoing initiatives and long term strategic goals. The report was prepared in accordance with the Sustainability Accounting Standards Board (SASB) standards, the Task Force on Climate-related Financial Disclosures (TCFD) framework, and the United Nations Sustainable Development Goals (SDG). The report is available at: http://www.roireit.net/assets/001/5927.pdf. CASH DIVIDEND On October 7, 2022, ROIC distributed a $0.15 per share cash dividend. On October 25, 2022, ROIC’s board of directors declared a cash dividend of $0.15 per share, payable on December 29, 2022 to stockholders of record on December 15, 2022. 2022 GUIDANCE SUMMARY ROIC currently estimates that GAAP net income for 2022 will be within the range of $0.37 to $0.39 per diluted share, and FFO will be within the range of $1.09 to $1.11 per diluted share. Year Ended December 31, 2022 Previous Current Low End High End Low End High End (unaudited, amounts in thousands except per share and percentage data)GAAP net income applicable to stockholders$37,546 $44,907 $45,128 $47,708 Funds from operations (FFO) – diluted$142,560 $150,080 $144,425 $147,075 GAAP net income per diluted share$0.31 $0.36 $0.37 $0.39 FFO per diluted share$1.08 $1.12 $1.09 $1.11 Key Drivers General and administrative expenses$22,500 $21,500 $22,000 $21,500 Straight-line rent$2,400 $2,400 $3,000 $3,000 Amortization of above- and below-market rent$11,300 $11,300 $11,900 $11,900 Bad debt$3,000 $2,000 $2,500 $2,000 Acquisitions$120,000 $200,000 $120,200 $120,200 Dispositions$70,000 $100,000 $36,200 $36,200 Same-center cash NOI growth (vs. 2021) 4.0% 5.0% 4.0% 5.0% ROIC’s management will discuss guidance, and the underlying assumptions, on ROIC’s October 26, 2022 conference call. ROIC’s guidance is a forward-looking statement and is subject to risks and other factors noted elsewhere in this press release. CONFERENCE CALL ROIC will conduct a conference call to discuss its results on Wednesday, October 26, 2022 at 9:00 a.m. Eastern Time / 6:00 a.m. Pacific Time. To participate in the conference call, click on the following link (ten minutes prior to the call) to register: http://register.vevent.com/register/BI1623ee85efbe4f19a4a0cdf6f20f99fa Once registered, participants will have the option of: 1) dialing in from their phone (using a PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. The conference call will also be available live (in a listen-only mode) at: http://edge.media-server.com/mmc/p/bqnpah2h The conference call will be recorded and available for replay following the conclusion of the live broadcast and will be accessible up to one year on ROIC’s website, specifically on its Investor Relations Events & Presentations page:http://investor.roicreit.com/events-presentations ABOUT RETAIL OPPORTUNITY INVESTMENTS CORP. Retail Opportunity Investments Corp. (NASDAQ: ROIC), is a fully-integrated, self-managed real estate investment trust (REIT) that specializes in the acquisition, ownership and management of grocery-anchored shopping centers located in densely-populated, metropolitan markets across the West Coast. As of September 30, 2022, ROIC owned 93 shopping centers encompassing approximately 10.6 million square feet. ROIC is the largest publicly-traded, grocery-anchored shopping center REIT focused exclusively on the West Coast. ROIC is a member of the S&P SmallCap 600 Index and has investment-grade corporate debt ratings from Moody's Investor Services, S&P Global Ratings and Fitch Ratings, Inc. Additional information is available at: www.roireit.net. When used herein, the words "believes," "anticipates," "projects," "should," "estimates," "expects," “guidance” and similar expressions are intended to identify forward-looking statements with the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities and Exchange Act of 1934, as amended. Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of ROIC to differ materially from future results expressed or implied by such forward-looking statements. Information regarding such risks and factors is described in ROIC's filings with the SEC, including its most recent Annual Report on Form 10-K, which is available at: www.roireit.net. RETAIL OPPORTUNITY INVESTMENTS CORP.Consolidated Balance Sheets(In thousands, except share data) September 30, 2022 (unaudited) December 31, 2021ASSETS Real Estate Investments: Land$942,276 $915,861 Building and improvements 2,453,763 2,350,294 3,396,039 3,266,155 Less: accumulated depreciation 556,930 510,836 2,839,109 2,755,319 Mortgage note receivable 4,808 4,875 Real Estate Investments, net 2,843,917 2,760,194 Cash and cash equivalents 7,439 13,218 Restricted cash 1,997 2,145 Tenant and other receivables, net 54,177 55,787 Deposits 500 — Acquired lease intangible assets, net 50,496 50,139 Prepaid expenses 1,504 5,337 Deferred charges, net 25,221 25,017 Other assets 16,437 17,007 Total assets$3,001,688 $2,928,844 LIABILITIES AND EQUITY Liabilities: Term loan$299,162 $298,889 Credit facility 52,000 — Senior Notes 946,440 945,231 Mortgage notes payable 61,130 85,354 Acquired lease intangible liabilities, net 146,178 136,608 Accounts payable and accrued expenses 56,585 48,598 Tenants’ security deposits 7,525 7,231 Other liabilities 41,591 40,580 Total liabilities 1,610,611 1,562,491 Commitments and contingencies Equity: Preferred stock, $0.0001 par value 50,000,000 shares authorized; none issued and outstanding — — Common stock, $0.0001 par value, 500,000,000 shares authorized; 124,541,618 and 122,685,266 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively 12 12 Additional paid-in capital 1,609,588 1,577,837 Accumulated dividends in excess of earnings (307,394) (297,801)Accumulated other comprehensive income (loss) 27 (3,154)Total Retail Opportunity Investments Corp. stockholders’ equity 1,302,233 1,276,894 Non-controlling interests 88,844 89,459 Total equity 1,391,077 1,366,353 Total liabilities and equity$3,001,688 $2,928,844 RETAIL OPPORTUNITY INVESTMENTS CORP.Consolidated Statements of Operations(Unaudited)(In thousands, except per share data) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Revenues Rental revenue$77,420 $69,907 $229,675 $208,925 Other income 618 1,478 3,061 2,377 Total revenues 78,038 71,385 232,736 211,302 Operating expenses Property operating 12,705 11,009 37,468 32,334 Property taxes 8,876 8,564 25,812 25,502 Depreciation and amortization 24,332 22,854 72,444 69,401 General and administrative expenses 5,203 4,746 16,145 14,353 Other expense 111 147 778 631 Total operating expenses 51,227 47,320 152,647 142,221 Gain on sale of real estate 7,653 12,880 7,653 22,340 Operating income 34,464 36,945 87,742 91,421 Non-operating expenses Interest expense and other finance expenses (14,678) (14,356) (43,176) (43,173)Net income 19,786 22,589 44,566 48,248 Net income attributable to non-controlling interests (1,264) (1,494) (2,896) (3,254)Net Income Attributable to Retail Opportunity Investments Corp.$18,522 $21,095 $41,670 $44,994 Earnings per share – basic$0.15 $0.17 $0.34 $0.38 Earnings per share – diluted$0.15 $0.17 $0.33 $0.38 Dividends per common share$0.15 $0.11 $0.41 $0.33 CALCULATION OF FUNDS FROM OPERATIONS(Unaudited)(In thousands) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Net income attributable to ROIC$18,522 $21,095 $41,670 $44,994 Plus: Depreciation and amortization 24,332 22,854 72,444 69,401 Less: Gain on sale of real estate (7,653) (12,880) (7,653) (22,340)Funds from operations – basic 35,201 31,069 106,461 92,055 Net income attributable to non-controlling interests 1,264 1,494 2,896 3,254 Funds from operations – diluted$36,465 $32,563 $109,357 $95,309 SAME-CENTER CASH NET OPERATING INCOME ANALYSIS(Unaudited)(In thousands, except number of shopping centers and percentages) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 $ Change % Change 2022 2021 $ Change % ChangeNumber of shopping centers included in same-center analysis 84 84 84 84 Same-center occupancy 97.8% 97.3% 0.5% 97.8% 97.3% 0.5% Revenues: Base rents$51,309 $49,868 $1,441 2.9% $153,292 $148,192 $5,100 3.4% Percentage rent 193 90 103 114.4% 526 179 347 193.9% Recoveries from tenants 17,441 16,352 1,089 6.7% 52,157 49,258 2,899 5.9% Other property income 414 939 (525) (55.9)% 2,268 1,493 775 51.9% Bad debt (610) (513) (97) 18.9% (1,310) (1,924) 614 (31.9)%Total Revenues 68,747 66,736 2,011 3.0% 206,933 197,198 9,735 4.9%Operating Expenses Property operating expenses 11,959 10,850 1,109 10.2% 35,826 31,727 4,099 12.9% Property taxes 8,256 8,363 (107) (1.3)% 24,245 24,855 (610) (2.5)%Total Operating Expenses 20,215 19,213 1,002 5.2% 60,071 56,582 3,489 6.2%Same-Center Cash Net Operating Income$48,532 $47,523 $1,009 2.1% $146,862 $140,616 $6,246 4.4% SAME-CENTER CASH NET OPERATING INCOME RECONCILIATION(Unaudited)(In thousands) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 GAAP operating income$34,464 $36,945 $87,742 $91,421 Depreciation and amortization 24,332 22,854 72,444 69,401 General and administrative expenses 5,203 4,746 16,145 14,353 Other expense 111 147 778 631 Gain on sale of real estate (7,653) (12,880) (7,653) (22,340)Straight-line rent (922) (126) (2,288) (438)Amortization of above- and below-market rent (2,906) (2,125) (9,218) (6,571)Property revenues and other expenses (1) (245) (183) (833) (364)Total Company cash NOI 52,384 49,378 157,117 146,093 Non same-center cash NOI (3,852) (1,855) (10,255) (5,477)Same-center cash NOI$48,532 $47,523 $146,862 $140,616 ________________________(1) Includes anchor lease termination fees, net of contractual amounts, if any, expense and recovery adjustments related to prior periods and other miscellaneous adjustments. NON-GAAP DISCLOSURES Funds from operations (“FFO”), is a widely recognized non-GAAP financial measure for REITs that the Company believes when considered with financial statements presented in accordance with GAAP, provides additional and useful means to assess its financial performance. FFO is frequently used by securities analysts, investors and other interested parties to evaluate the performance of REITs, most of which present FFO along with net income as calculated in accordance with GAAP. The Company computes FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts (“NAREIT”), which defines FFO as net income attributable to common stockholders (determined in accordance with GAAP) excluding gains or losses from debt restructuring, sales of depreciable property and impairments, plus real estate related depreciation and amortization, and after adjustments for partnerships and unconsolidated joint ventures. The Company uses cash net operating income (“NOI”) internally to evaluate and compare the operating performance of the Company’s properties. The Company believes cash NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level, and when compared across periods, can be used to determine trends in earnings of the Company’s properties as this measure is not affected by the non-cash revenue and expense recognition items, the cost of the Company’s funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to the Company’s ownership of properties. The Company believes the exclusion of these items from operating income is useful because the resulting measure captures the actual revenue generated and actual expenses incurred in operating the Company’s properties as well as trends in occupancy rates, rental rates and operating costs. Cash NOI is a measure of the operating performance of the Company’s properties but does not measure the Company’s performance as a whole and is therefore not a substitute for net income or operating income as computed in accordance with GAAP. The Company defines cash NOI as operating revenues (base rent and recoveries from tenants), less property and related expenses (property operating expenses and property taxes), adjusted for non-cash revenue and operating expense items such as straight-line rent and amortization of lease intangibles, debt-related expenses and other adjustments. Cash NOI also excludes general and administrative expenses, depreciation and amortization, acquisition transaction costs, other expense, interest expense, gains and losses from property acquisitions and dispositions, extraordinary items, tenant improvements and leasing commissions. Other REITs may use different methodologies for calculating cash NOI, and accordingly, the Company’s cash NOI may not be comparable to other REITs. Contact:Nicolette O’LearyDirector of Investor Relations858-677-0900noleary@roireit.net Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Retail Opportunity Investments Corp. Reports 2022 Third Quarter Results By: Retail Opportunity Investments Corp. via GlobeNewswire October 25, 2022 at 16:15 PM EDT SAN DIEGO, Oct. 25, 2022 (GLOBE NEWSWIRE) -- Retail Opportunity Investments Corp. (NASDAQ:ROIC) announced today financial and operating results for the three and nine months ended September 30, 2022. HIGHLIGHTS $18.5 million of net income attributable to common stockholders ($0.15 per diluted share)$36.5 million in Funds From Operations (FFO)(1) ($0.27 per diluted share)FFO guidance range for 2022 narrowed ($1.09 - $1.11 per diluted share)1.2 million square feet of leases executed during first nine months of ‘22 (record activity)97.8% portfolio lease rate at 9/30/22 (vs. 97.6% at 6/30/22 and 97.4% at 9/30/21)47.7% increase in same-space cash base rents on new leases (6.8% renewal increase)2.1% increase in same-center cash net operating income (3Q‘22 vs. 3Q‘21)4.4% increase in same-center cash net operating income (first nine months ‘22 vs. ‘21)$120.2 million of grocery-anchored shopping centers acquired$36.2 million property sold3.5x interest coverage ratio for 3Q‘226.6x net principal debt-to-annualized EBITDA ratio for 3Q‘22$0.15 per share cash dividend declared ________________________(1) A reconciliation of GAAP net income to FFO is provided at the end of this press release. Stuart A. Tanz, President and Chief Executive Officer of Retail Opportunity Investments Corp. stated, “Demand for space continues to be strong across our portfolio and we continue to make the most of it, leasing space at a record pace with the third quarter being our most active and strongest year-to-date. During the third quarter, we leased over 480,000 square feet, increased our portfolio lease rate to 97.8%, and achieved a 47.7% increase in same-space base rents on new leases signed during the quarter.” Tanz added, “Overall, our West Coast grocery-anchored portfolio continues to perform well and we are poised to finish the year strong and with good momentum as we head towards 2023.” FINANCIAL RESULTS SUMMARY For the three months ended September 30, 2022, GAAP net income attributable to common stockholders was $18.5 million, or $0.15 per diluted share, as compared to GAAP net income attributable to common stockholders of $21.1 million, or $0.17 per diluted share, for the three months ended September 30, 2021. For the nine months ended September 30, 2022, GAAP net income attributable to common stockholders was $41.7 million, or $0.33 per diluted share, as compared to GAAP net income attributable to common stockholders of $45.0 million, or $0.38 per diluted share, for the nine months ended September 30, 2021. Included in 2021 GAAP net income was a $12.9 million and a $22.3 million gain on sale of real estate for the three and nine months ended September 30, 2021, respectively, as compared to a $7.7 million gain on sale of real estate for both the three and nine months ended September 30, 2022. FFO for the third quarter of 2022 was $36.5 million, or $0.27 per diluted share, as compared to $32.6 million in FFO, or $0.25 per diluted share for the third quarter of 2021. FFO for the first nine months of 2022 was $109.4 million, or $0.83 per diluted share, as compared to $95.3 million in FFO, or $0.74 per diluted share for the first nine months of 2021. ROIC reports FFO as a supplemental performance measure in accordance with the definition set forth by the National Association of Real Estate Investment Trusts. A reconciliation of GAAP net income to FFO is provided at the end of this press release. For the third quarter of 2022, same-center net operating income (NOI) was $48.5 million, as compared to $47.5 million in same-center NOI for the third quarter of 2021, representing a 2.1% increase. For the first nine months of 2022, same-center NOI increased 4.4% as compared to same-center NOI for the first nine months of 2021. ROIC reports same-center comparative NOI on a cash basis. A reconciliation of GAAP operating income to same-center comparative NOI is provided at the end of this press release. At September 30, 2022, ROIC had total real estate assets (before accumulated depreciation) of approximately $3.4 billion and approximately $1.4 billion of principal debt outstanding. As of September 30, 2022, 95.5% of ROIC’s principal debt outstanding was unsecured, including $52.0 million outstanding on its $600.0 million unsecured revolving credit facility. Additionally, ROIC’s interest coverage ratio and net principal debt-to-annualized EBITDA ratio for the third quarter of 2022 was 3.5 times and 6.6 times, respectively, and 96.6% of its portfolio was unencumbered at September 30, 2022, based on gross leasable area. ACQUISITION & DISPOSITION SUMMARY Year-to-date, ROIC has acquired $120.2 million of grocery-anchored shopping centers, including three grocery-anchored shopping centers acquired during the second quarter, totaling $60.0 million, and the following two grocery-anchored shopping centers acquired during the third quarter, totaling $60.2 million. Ballinger Village In August 2022, ROIC acquired Ballinger Village for $29.2 million. The shopping center is approximately 111,000 square feet and is anchored by Thriftway Supermarket and Rite Aid Pharmacy. The property is located in Shoreline, Washington, within the Seattle metropolitan area, and is currently 92.1% leased. Thomas Lake Shopping Center In August 2022, ROIC acquired Thomas Lake Shopping Center for $31.0 million. The shopping center is approximately 111,000 square feet and is anchored by Albertsons Supermarket and Rite Aid Pharmacy. The property is located in Mill Creek, Washington, within the Seattle metropolitan area, and is currently 100% leased. In terms of property dispositions, during the third quarter ROIC sold one property for $36.2 million. PROPERTY OPERATIONS SUMMARY At September 30, 2022, ROIC’s portfolio was 97.8% leased. During the third quarter of 2022, ROIC executed 133 leases, totaling 480,458 square feet, including 48 new leases, totaling 131,422 square feet, achieving a 47.7% increase in same-space comparative base rent, and 85 renewed leases, totaling 349,036 square feet, achieving a 6.8% increase in base rent. ROIC reports same-space comparative new lease and renewal base rents on a cash basis. ENVIRONMENTAL, SOCIAL & GOVERNANCE During the third quarter, ROIC issued its annual Environmental, Social and Governance (ESG) report, detailing its ESG achievements during 2021, as well as its ongoing initiatives and long term strategic goals. The report was prepared in accordance with the Sustainability Accounting Standards Board (SASB) standards, the Task Force on Climate-related Financial Disclosures (TCFD) framework, and the United Nations Sustainable Development Goals (SDG). The report is available at: http://www.roireit.net/assets/001/5927.pdf. CASH DIVIDEND On October 7, 2022, ROIC distributed a $0.15 per share cash dividend. On October 25, 2022, ROIC’s board of directors declared a cash dividend of $0.15 per share, payable on December 29, 2022 to stockholders of record on December 15, 2022. 2022 GUIDANCE SUMMARY ROIC currently estimates that GAAP net income for 2022 will be within the range of $0.37 to $0.39 per diluted share, and FFO will be within the range of $1.09 to $1.11 per diluted share. Year Ended December 31, 2022 Previous Current Low End High End Low End High End (unaudited, amounts in thousands except per share and percentage data)GAAP net income applicable to stockholders$37,546 $44,907 $45,128 $47,708 Funds from operations (FFO) – diluted$142,560 $150,080 $144,425 $147,075 GAAP net income per diluted share$0.31 $0.36 $0.37 $0.39 FFO per diluted share$1.08 $1.12 $1.09 $1.11 Key Drivers General and administrative expenses$22,500 $21,500 $22,000 $21,500 Straight-line rent$2,400 $2,400 $3,000 $3,000 Amortization of above- and below-market rent$11,300 $11,300 $11,900 $11,900 Bad debt$3,000 $2,000 $2,500 $2,000 Acquisitions$120,000 $200,000 $120,200 $120,200 Dispositions$70,000 $100,000 $36,200 $36,200 Same-center cash NOI growth (vs. 2021) 4.0% 5.0% 4.0% 5.0% ROIC’s management will discuss guidance, and the underlying assumptions, on ROIC’s October 26, 2022 conference call. ROIC’s guidance is a forward-looking statement and is subject to risks and other factors noted elsewhere in this press release. CONFERENCE CALL ROIC will conduct a conference call to discuss its results on Wednesday, October 26, 2022 at 9:00 a.m. Eastern Time / 6:00 a.m. Pacific Time. To participate in the conference call, click on the following link (ten minutes prior to the call) to register: http://register.vevent.com/register/BI1623ee85efbe4f19a4a0cdf6f20f99fa Once registered, participants will have the option of: 1) dialing in from their phone (using a PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. The conference call will also be available live (in a listen-only mode) at: http://edge.media-server.com/mmc/p/bqnpah2h The conference call will be recorded and available for replay following the conclusion of the live broadcast and will be accessible up to one year on ROIC’s website, specifically on its Investor Relations Events & Presentations page:http://investor.roicreit.com/events-presentations ABOUT RETAIL OPPORTUNITY INVESTMENTS CORP. Retail Opportunity Investments Corp. (NASDAQ: ROIC), is a fully-integrated, self-managed real estate investment trust (REIT) that specializes in the acquisition, ownership and management of grocery-anchored shopping centers located in densely-populated, metropolitan markets across the West Coast. As of September 30, 2022, ROIC owned 93 shopping centers encompassing approximately 10.6 million square feet. ROIC is the largest publicly-traded, grocery-anchored shopping center REIT focused exclusively on the West Coast. ROIC is a member of the S&P SmallCap 600 Index and has investment-grade corporate debt ratings from Moody's Investor Services, S&P Global Ratings and Fitch Ratings, Inc. Additional information is available at: www.roireit.net. When used herein, the words "believes," "anticipates," "projects," "should," "estimates," "expects," “guidance” and similar expressions are intended to identify forward-looking statements with the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities and Exchange Act of 1934, as amended. Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of ROIC to differ materially from future results expressed or implied by such forward-looking statements. Information regarding such risks and factors is described in ROIC's filings with the SEC, including its most recent Annual Report on Form 10-K, which is available at: www.roireit.net. RETAIL OPPORTUNITY INVESTMENTS CORP.Consolidated Balance Sheets(In thousands, except share data) September 30, 2022 (unaudited) December 31, 2021ASSETS Real Estate Investments: Land$942,276 $915,861 Building and improvements 2,453,763 2,350,294 3,396,039 3,266,155 Less: accumulated depreciation 556,930 510,836 2,839,109 2,755,319 Mortgage note receivable 4,808 4,875 Real Estate Investments, net 2,843,917 2,760,194 Cash and cash equivalents 7,439 13,218 Restricted cash 1,997 2,145 Tenant and other receivables, net 54,177 55,787 Deposits 500 — Acquired lease intangible assets, net 50,496 50,139 Prepaid expenses 1,504 5,337 Deferred charges, net 25,221 25,017 Other assets 16,437 17,007 Total assets$3,001,688 $2,928,844 LIABILITIES AND EQUITY Liabilities: Term loan$299,162 $298,889 Credit facility 52,000 — Senior Notes 946,440 945,231 Mortgage notes payable 61,130 85,354 Acquired lease intangible liabilities, net 146,178 136,608 Accounts payable and accrued expenses 56,585 48,598 Tenants’ security deposits 7,525 7,231 Other liabilities 41,591 40,580 Total liabilities 1,610,611 1,562,491 Commitments and contingencies Equity: Preferred stock, $0.0001 par value 50,000,000 shares authorized; none issued and outstanding — — Common stock, $0.0001 par value, 500,000,000 shares authorized; 124,541,618 and 122,685,266 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively 12 12 Additional paid-in capital 1,609,588 1,577,837 Accumulated dividends in excess of earnings (307,394) (297,801)Accumulated other comprehensive income (loss) 27 (3,154)Total Retail Opportunity Investments Corp. stockholders’ equity 1,302,233 1,276,894 Non-controlling interests 88,844 89,459 Total equity 1,391,077 1,366,353 Total liabilities and equity$3,001,688 $2,928,844 RETAIL OPPORTUNITY INVESTMENTS CORP.Consolidated Statements of Operations(Unaudited)(In thousands, except per share data) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Revenues Rental revenue$77,420 $69,907 $229,675 $208,925 Other income 618 1,478 3,061 2,377 Total revenues 78,038 71,385 232,736 211,302 Operating expenses Property operating 12,705 11,009 37,468 32,334 Property taxes 8,876 8,564 25,812 25,502 Depreciation and amortization 24,332 22,854 72,444 69,401 General and administrative expenses 5,203 4,746 16,145 14,353 Other expense 111 147 778 631 Total operating expenses 51,227 47,320 152,647 142,221 Gain on sale of real estate 7,653 12,880 7,653 22,340 Operating income 34,464 36,945 87,742 91,421 Non-operating expenses Interest expense and other finance expenses (14,678) (14,356) (43,176) (43,173)Net income 19,786 22,589 44,566 48,248 Net income attributable to non-controlling interests (1,264) (1,494) (2,896) (3,254)Net Income Attributable to Retail Opportunity Investments Corp.$18,522 $21,095 $41,670 $44,994 Earnings per share – basic$0.15 $0.17 $0.34 $0.38 Earnings per share – diluted$0.15 $0.17 $0.33 $0.38 Dividends per common share$0.15 $0.11 $0.41 $0.33 CALCULATION OF FUNDS FROM OPERATIONS(Unaudited)(In thousands) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Net income attributable to ROIC$18,522 $21,095 $41,670 $44,994 Plus: Depreciation and amortization 24,332 22,854 72,444 69,401 Less: Gain on sale of real estate (7,653) (12,880) (7,653) (22,340)Funds from operations – basic 35,201 31,069 106,461 92,055 Net income attributable to non-controlling interests 1,264 1,494 2,896 3,254 Funds from operations – diluted$36,465 $32,563 $109,357 $95,309 SAME-CENTER CASH NET OPERATING INCOME ANALYSIS(Unaudited)(In thousands, except number of shopping centers and percentages) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 $ Change % Change 2022 2021 $ Change % ChangeNumber of shopping centers included in same-center analysis 84 84 84 84 Same-center occupancy 97.8% 97.3% 0.5% 97.8% 97.3% 0.5% Revenues: Base rents$51,309 $49,868 $1,441 2.9% $153,292 $148,192 $5,100 3.4% Percentage rent 193 90 103 114.4% 526 179 347 193.9% Recoveries from tenants 17,441 16,352 1,089 6.7% 52,157 49,258 2,899 5.9% Other property income 414 939 (525) (55.9)% 2,268 1,493 775 51.9% Bad debt (610) (513) (97) 18.9% (1,310) (1,924) 614 (31.9)%Total Revenues 68,747 66,736 2,011 3.0% 206,933 197,198 9,735 4.9%Operating Expenses Property operating expenses 11,959 10,850 1,109 10.2% 35,826 31,727 4,099 12.9% Property taxes 8,256 8,363 (107) (1.3)% 24,245 24,855 (610) (2.5)%Total Operating Expenses 20,215 19,213 1,002 5.2% 60,071 56,582 3,489 6.2%Same-Center Cash Net Operating Income$48,532 $47,523 $1,009 2.1% $146,862 $140,616 $6,246 4.4% SAME-CENTER CASH NET OPERATING INCOME RECONCILIATION(Unaudited)(In thousands) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 GAAP operating income$34,464 $36,945 $87,742 $91,421 Depreciation and amortization 24,332 22,854 72,444 69,401 General and administrative expenses 5,203 4,746 16,145 14,353 Other expense 111 147 778 631 Gain on sale of real estate (7,653) (12,880) (7,653) (22,340)Straight-line rent (922) (126) (2,288) (438)Amortization of above- and below-market rent (2,906) (2,125) (9,218) (6,571)Property revenues and other expenses (1) (245) (183) (833) (364)Total Company cash NOI 52,384 49,378 157,117 146,093 Non same-center cash NOI (3,852) (1,855) (10,255) (5,477)Same-center cash NOI$48,532 $47,523 $146,862 $140,616 ________________________(1) Includes anchor lease termination fees, net of contractual amounts, if any, expense and recovery adjustments related to prior periods and other miscellaneous adjustments. NON-GAAP DISCLOSURES Funds from operations (“FFO”), is a widely recognized non-GAAP financial measure for REITs that the Company believes when considered with financial statements presented in accordance with GAAP, provides additional and useful means to assess its financial performance. FFO is frequently used by securities analysts, investors and other interested parties to evaluate the performance of REITs, most of which present FFO along with net income as calculated in accordance with GAAP. The Company computes FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts (“NAREIT”), which defines FFO as net income attributable to common stockholders (determined in accordance with GAAP) excluding gains or losses from debt restructuring, sales of depreciable property and impairments, plus real estate related depreciation and amortization, and after adjustments for partnerships and unconsolidated joint ventures. The Company uses cash net operating income (“NOI”) internally to evaluate and compare the operating performance of the Company’s properties. The Company believes cash NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level, and when compared across periods, can be used to determine trends in earnings of the Company’s properties as this measure is not affected by the non-cash revenue and expense recognition items, the cost of the Company’s funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to the Company’s ownership of properties. The Company believes the exclusion of these items from operating income is useful because the resulting measure captures the actual revenue generated and actual expenses incurred in operating the Company’s properties as well as trends in occupancy rates, rental rates and operating costs. Cash NOI is a measure of the operating performance of the Company’s properties but does not measure the Company’s performance as a whole and is therefore not a substitute for net income or operating income as computed in accordance with GAAP. The Company defines cash NOI as operating revenues (base rent and recoveries from tenants), less property and related expenses (property operating expenses and property taxes), adjusted for non-cash revenue and operating expense items such as straight-line rent and amortization of lease intangibles, debt-related expenses and other adjustments. Cash NOI also excludes general and administrative expenses, depreciation and amortization, acquisition transaction costs, other expense, interest expense, gains and losses from property acquisitions and dispositions, extraordinary items, tenant improvements and leasing commissions. Other REITs may use different methodologies for calculating cash NOI, and accordingly, the Company’s cash NOI may not be comparable to other REITs. Contact:Nicolette O’LearyDirector of Investor Relations858-677-0900noleary@roireit.net
SAN DIEGO, Oct. 25, 2022 (GLOBE NEWSWIRE) -- Retail Opportunity Investments Corp. (NASDAQ:ROIC) announced today financial and operating results for the three and nine months ended September 30, 2022. HIGHLIGHTS $18.5 million of net income attributable to common stockholders ($0.15 per diluted share)$36.5 million in Funds From Operations (FFO)(1) ($0.27 per diluted share)FFO guidance range for 2022 narrowed ($1.09 - $1.11 per diluted share)1.2 million square feet of leases executed during first nine months of ‘22 (record activity)97.8% portfolio lease rate at 9/30/22 (vs. 97.6% at 6/30/22 and 97.4% at 9/30/21)47.7% increase in same-space cash base rents on new leases (6.8% renewal increase)2.1% increase in same-center cash net operating income (3Q‘22 vs. 3Q‘21)4.4% increase in same-center cash net operating income (first nine months ‘22 vs. ‘21)$120.2 million of grocery-anchored shopping centers acquired$36.2 million property sold3.5x interest coverage ratio for 3Q‘226.6x net principal debt-to-annualized EBITDA ratio for 3Q‘22$0.15 per share cash dividend declared ________________________(1) A reconciliation of GAAP net income to FFO is provided at the end of this press release. Stuart A. Tanz, President and Chief Executive Officer of Retail Opportunity Investments Corp. stated, “Demand for space continues to be strong across our portfolio and we continue to make the most of it, leasing space at a record pace with the third quarter being our most active and strongest year-to-date. During the third quarter, we leased over 480,000 square feet, increased our portfolio lease rate to 97.8%, and achieved a 47.7% increase in same-space base rents on new leases signed during the quarter.” Tanz added, “Overall, our West Coast grocery-anchored portfolio continues to perform well and we are poised to finish the year strong and with good momentum as we head towards 2023.” FINANCIAL RESULTS SUMMARY For the three months ended September 30, 2022, GAAP net income attributable to common stockholders was $18.5 million, or $0.15 per diluted share, as compared to GAAP net income attributable to common stockholders of $21.1 million, or $0.17 per diluted share, for the three months ended September 30, 2021. For the nine months ended September 30, 2022, GAAP net income attributable to common stockholders was $41.7 million, or $0.33 per diluted share, as compared to GAAP net income attributable to common stockholders of $45.0 million, or $0.38 per diluted share, for the nine months ended September 30, 2021. Included in 2021 GAAP net income was a $12.9 million and a $22.3 million gain on sale of real estate for the three and nine months ended September 30, 2021, respectively, as compared to a $7.7 million gain on sale of real estate for both the three and nine months ended September 30, 2022. FFO for the third quarter of 2022 was $36.5 million, or $0.27 per diluted share, as compared to $32.6 million in FFO, or $0.25 per diluted share for the third quarter of 2021. FFO for the first nine months of 2022 was $109.4 million, or $0.83 per diluted share, as compared to $95.3 million in FFO, or $0.74 per diluted share for the first nine months of 2021. ROIC reports FFO as a supplemental performance measure in accordance with the definition set forth by the National Association of Real Estate Investment Trusts. A reconciliation of GAAP net income to FFO is provided at the end of this press release. For the third quarter of 2022, same-center net operating income (NOI) was $48.5 million, as compared to $47.5 million in same-center NOI for the third quarter of 2021, representing a 2.1% increase. For the first nine months of 2022, same-center NOI increased 4.4% as compared to same-center NOI for the first nine months of 2021. ROIC reports same-center comparative NOI on a cash basis. A reconciliation of GAAP operating income to same-center comparative NOI is provided at the end of this press release. At September 30, 2022, ROIC had total real estate assets (before accumulated depreciation) of approximately $3.4 billion and approximately $1.4 billion of principal debt outstanding. As of September 30, 2022, 95.5% of ROIC’s principal debt outstanding was unsecured, including $52.0 million outstanding on its $600.0 million unsecured revolving credit facility. Additionally, ROIC’s interest coverage ratio and net principal debt-to-annualized EBITDA ratio for the third quarter of 2022 was 3.5 times and 6.6 times, respectively, and 96.6% of its portfolio was unencumbered at September 30, 2022, based on gross leasable area. ACQUISITION & DISPOSITION SUMMARY Year-to-date, ROIC has acquired $120.2 million of grocery-anchored shopping centers, including three grocery-anchored shopping centers acquired during the second quarter, totaling $60.0 million, and the following two grocery-anchored shopping centers acquired during the third quarter, totaling $60.2 million. Ballinger Village In August 2022, ROIC acquired Ballinger Village for $29.2 million. The shopping center is approximately 111,000 square feet and is anchored by Thriftway Supermarket and Rite Aid Pharmacy. The property is located in Shoreline, Washington, within the Seattle metropolitan area, and is currently 92.1% leased. Thomas Lake Shopping Center In August 2022, ROIC acquired Thomas Lake Shopping Center for $31.0 million. The shopping center is approximately 111,000 square feet and is anchored by Albertsons Supermarket and Rite Aid Pharmacy. The property is located in Mill Creek, Washington, within the Seattle metropolitan area, and is currently 100% leased. In terms of property dispositions, during the third quarter ROIC sold one property for $36.2 million. PROPERTY OPERATIONS SUMMARY At September 30, 2022, ROIC’s portfolio was 97.8% leased. During the third quarter of 2022, ROIC executed 133 leases, totaling 480,458 square feet, including 48 new leases, totaling 131,422 square feet, achieving a 47.7% increase in same-space comparative base rent, and 85 renewed leases, totaling 349,036 square feet, achieving a 6.8% increase in base rent. ROIC reports same-space comparative new lease and renewal base rents on a cash basis. ENVIRONMENTAL, SOCIAL & GOVERNANCE During the third quarter, ROIC issued its annual Environmental, Social and Governance (ESG) report, detailing its ESG achievements during 2021, as well as its ongoing initiatives and long term strategic goals. The report was prepared in accordance with the Sustainability Accounting Standards Board (SASB) standards, the Task Force on Climate-related Financial Disclosures (TCFD) framework, and the United Nations Sustainable Development Goals (SDG). The report is available at: http://www.roireit.net/assets/001/5927.pdf. CASH DIVIDEND On October 7, 2022, ROIC distributed a $0.15 per share cash dividend. On October 25, 2022, ROIC’s board of directors declared a cash dividend of $0.15 per share, payable on December 29, 2022 to stockholders of record on December 15, 2022. 2022 GUIDANCE SUMMARY ROIC currently estimates that GAAP net income for 2022 will be within the range of $0.37 to $0.39 per diluted share, and FFO will be within the range of $1.09 to $1.11 per diluted share. Year Ended December 31, 2022 Previous Current Low End High End Low End High End (unaudited, amounts in thousands except per share and percentage data)GAAP net income applicable to stockholders$37,546 $44,907 $45,128 $47,708 Funds from operations (FFO) – diluted$142,560 $150,080 $144,425 $147,075 GAAP net income per diluted share$0.31 $0.36 $0.37 $0.39 FFO per diluted share$1.08 $1.12 $1.09 $1.11 Key Drivers General and administrative expenses$22,500 $21,500 $22,000 $21,500 Straight-line rent$2,400 $2,400 $3,000 $3,000 Amortization of above- and below-market rent$11,300 $11,300 $11,900 $11,900 Bad debt$3,000 $2,000 $2,500 $2,000 Acquisitions$120,000 $200,000 $120,200 $120,200 Dispositions$70,000 $100,000 $36,200 $36,200 Same-center cash NOI growth (vs. 2021) 4.0% 5.0% 4.0% 5.0% ROIC’s management will discuss guidance, and the underlying assumptions, on ROIC’s October 26, 2022 conference call. ROIC’s guidance is a forward-looking statement and is subject to risks and other factors noted elsewhere in this press release. CONFERENCE CALL ROIC will conduct a conference call to discuss its results on Wednesday, October 26, 2022 at 9:00 a.m. Eastern Time / 6:00 a.m. Pacific Time. To participate in the conference call, click on the following link (ten minutes prior to the call) to register: http://register.vevent.com/register/BI1623ee85efbe4f19a4a0cdf6f20f99fa Once registered, participants will have the option of: 1) dialing in from their phone (using a PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. The conference call will also be available live (in a listen-only mode) at: http://edge.media-server.com/mmc/p/bqnpah2h The conference call will be recorded and available for replay following the conclusion of the live broadcast and will be accessible up to one year on ROIC’s website, specifically on its Investor Relations Events & Presentations page:http://investor.roicreit.com/events-presentations ABOUT RETAIL OPPORTUNITY INVESTMENTS CORP. Retail Opportunity Investments Corp. (NASDAQ: ROIC), is a fully-integrated, self-managed real estate investment trust (REIT) that specializes in the acquisition, ownership and management of grocery-anchored shopping centers located in densely-populated, metropolitan markets across the West Coast. As of September 30, 2022, ROIC owned 93 shopping centers encompassing approximately 10.6 million square feet. ROIC is the largest publicly-traded, grocery-anchored shopping center REIT focused exclusively on the West Coast. ROIC is a member of the S&P SmallCap 600 Index and has investment-grade corporate debt ratings from Moody's Investor Services, S&P Global Ratings and Fitch Ratings, Inc. Additional information is available at: www.roireit.net. When used herein, the words "believes," "anticipates," "projects," "should," "estimates," "expects," “guidance” and similar expressions are intended to identify forward-looking statements with the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities and Exchange Act of 1934, as amended. Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of ROIC to differ materially from future results expressed or implied by such forward-looking statements. Information regarding such risks and factors is described in ROIC's filings with the SEC, including its most recent Annual Report on Form 10-K, which is available at: www.roireit.net. RETAIL OPPORTUNITY INVESTMENTS CORP.Consolidated Balance Sheets(In thousands, except share data) September 30, 2022 (unaudited) December 31, 2021ASSETS Real Estate Investments: Land$942,276 $915,861 Building and improvements 2,453,763 2,350,294 3,396,039 3,266,155 Less: accumulated depreciation 556,930 510,836 2,839,109 2,755,319 Mortgage note receivable 4,808 4,875 Real Estate Investments, net 2,843,917 2,760,194 Cash and cash equivalents 7,439 13,218 Restricted cash 1,997 2,145 Tenant and other receivables, net 54,177 55,787 Deposits 500 — Acquired lease intangible assets, net 50,496 50,139 Prepaid expenses 1,504 5,337 Deferred charges, net 25,221 25,017 Other assets 16,437 17,007 Total assets$3,001,688 $2,928,844 LIABILITIES AND EQUITY Liabilities: Term loan$299,162 $298,889 Credit facility 52,000 — Senior Notes 946,440 945,231 Mortgage notes payable 61,130 85,354 Acquired lease intangible liabilities, net 146,178 136,608 Accounts payable and accrued expenses 56,585 48,598 Tenants’ security deposits 7,525 7,231 Other liabilities 41,591 40,580 Total liabilities 1,610,611 1,562,491 Commitments and contingencies Equity: Preferred stock, $0.0001 par value 50,000,000 shares authorized; none issued and outstanding — — Common stock, $0.0001 par value, 500,000,000 shares authorized; 124,541,618 and 122,685,266 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively 12 12 Additional paid-in capital 1,609,588 1,577,837 Accumulated dividends in excess of earnings (307,394) (297,801)Accumulated other comprehensive income (loss) 27 (3,154)Total Retail Opportunity Investments Corp. stockholders’ equity 1,302,233 1,276,894 Non-controlling interests 88,844 89,459 Total equity 1,391,077 1,366,353 Total liabilities and equity$3,001,688 $2,928,844 RETAIL OPPORTUNITY INVESTMENTS CORP.Consolidated Statements of Operations(Unaudited)(In thousands, except per share data) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Revenues Rental revenue$77,420 $69,907 $229,675 $208,925 Other income 618 1,478 3,061 2,377 Total revenues 78,038 71,385 232,736 211,302 Operating expenses Property operating 12,705 11,009 37,468 32,334 Property taxes 8,876 8,564 25,812 25,502 Depreciation and amortization 24,332 22,854 72,444 69,401 General and administrative expenses 5,203 4,746 16,145 14,353 Other expense 111 147 778 631 Total operating expenses 51,227 47,320 152,647 142,221 Gain on sale of real estate 7,653 12,880 7,653 22,340 Operating income 34,464 36,945 87,742 91,421 Non-operating expenses Interest expense and other finance expenses (14,678) (14,356) (43,176) (43,173)Net income 19,786 22,589 44,566 48,248 Net income attributable to non-controlling interests (1,264) (1,494) (2,896) (3,254)Net Income Attributable to Retail Opportunity Investments Corp.$18,522 $21,095 $41,670 $44,994 Earnings per share – basic$0.15 $0.17 $0.34 $0.38 Earnings per share – diluted$0.15 $0.17 $0.33 $0.38 Dividends per common share$0.15 $0.11 $0.41 $0.33 CALCULATION OF FUNDS FROM OPERATIONS(Unaudited)(In thousands) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Net income attributable to ROIC$18,522 $21,095 $41,670 $44,994 Plus: Depreciation and amortization 24,332 22,854 72,444 69,401 Less: Gain on sale of real estate (7,653) (12,880) (7,653) (22,340)Funds from operations – basic 35,201 31,069 106,461 92,055 Net income attributable to non-controlling interests 1,264 1,494 2,896 3,254 Funds from operations – diluted$36,465 $32,563 $109,357 $95,309 SAME-CENTER CASH NET OPERATING INCOME ANALYSIS(Unaudited)(In thousands, except number of shopping centers and percentages) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 $ Change % Change 2022 2021 $ Change % ChangeNumber of shopping centers included in same-center analysis 84 84 84 84 Same-center occupancy 97.8% 97.3% 0.5% 97.8% 97.3% 0.5% Revenues: Base rents$51,309 $49,868 $1,441 2.9% $153,292 $148,192 $5,100 3.4% Percentage rent 193 90 103 114.4% 526 179 347 193.9% Recoveries from tenants 17,441 16,352 1,089 6.7% 52,157 49,258 2,899 5.9% Other property income 414 939 (525) (55.9)% 2,268 1,493 775 51.9% Bad debt (610) (513) (97) 18.9% (1,310) (1,924) 614 (31.9)%Total Revenues 68,747 66,736 2,011 3.0% 206,933 197,198 9,735 4.9%Operating Expenses Property operating expenses 11,959 10,850 1,109 10.2% 35,826 31,727 4,099 12.9% Property taxes 8,256 8,363 (107) (1.3)% 24,245 24,855 (610) (2.5)%Total Operating Expenses 20,215 19,213 1,002 5.2% 60,071 56,582 3,489 6.2%Same-Center Cash Net Operating Income$48,532 $47,523 $1,009 2.1% $146,862 $140,616 $6,246 4.4% SAME-CENTER CASH NET OPERATING INCOME RECONCILIATION(Unaudited)(In thousands) Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 GAAP operating income$34,464 $36,945 $87,742 $91,421 Depreciation and amortization 24,332 22,854 72,444 69,401 General and administrative expenses 5,203 4,746 16,145 14,353 Other expense 111 147 778 631 Gain on sale of real estate (7,653) (12,880) (7,653) (22,340)Straight-line rent (922) (126) (2,288) (438)Amortization of above- and below-market rent (2,906) (2,125) (9,218) (6,571)Property revenues and other expenses (1) (245) (183) (833) (364)Total Company cash NOI 52,384 49,378 157,117 146,093 Non same-center cash NOI (3,852) (1,855) (10,255) (5,477)Same-center cash NOI$48,532 $47,523 $146,862 $140,616 ________________________(1) Includes anchor lease termination fees, net of contractual amounts, if any, expense and recovery adjustments related to prior periods and other miscellaneous adjustments. NON-GAAP DISCLOSURES Funds from operations (“FFO”), is a widely recognized non-GAAP financial measure for REITs that the Company believes when considered with financial statements presented in accordance with GAAP, provides additional and useful means to assess its financial performance. FFO is frequently used by securities analysts, investors and other interested parties to evaluate the performance of REITs, most of which present FFO along with net income as calculated in accordance with GAAP. The Company computes FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts (“NAREIT”), which defines FFO as net income attributable to common stockholders (determined in accordance with GAAP) excluding gains or losses from debt restructuring, sales of depreciable property and impairments, plus real estate related depreciation and amortization, and after adjustments for partnerships and unconsolidated joint ventures. The Company uses cash net operating income (“NOI”) internally to evaluate and compare the operating performance of the Company’s properties. The Company believes cash NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level, and when compared across periods, can be used to determine trends in earnings of the Company’s properties as this measure is not affected by the non-cash revenue and expense recognition items, the cost of the Company’s funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to the Company’s ownership of properties. The Company believes the exclusion of these items from operating income is useful because the resulting measure captures the actual revenue generated and actual expenses incurred in operating the Company’s properties as well as trends in occupancy rates, rental rates and operating costs. Cash NOI is a measure of the operating performance of the Company’s properties but does not measure the Company’s performance as a whole and is therefore not a substitute for net income or operating income as computed in accordance with GAAP. The Company defines cash NOI as operating revenues (base rent and recoveries from tenants), less property and related expenses (property operating expenses and property taxes), adjusted for non-cash revenue and operating expense items such as straight-line rent and amortization of lease intangibles, debt-related expenses and other adjustments. Cash NOI also excludes general and administrative expenses, depreciation and amortization, acquisition transaction costs, other expense, interest expense, gains and losses from property acquisitions and dispositions, extraordinary items, tenant improvements and leasing commissions. Other REITs may use different methodologies for calculating cash NOI, and accordingly, the Company’s cash NOI may not be comparable to other REITs. Contact:Nicolette O’LearyDirector of Investor Relations858-677-0900noleary@roireit.net
