Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Dorman Products, Inc. Reports Fourth Quarter and Full Year 2023 Results; Issues 2024 Guidance By: Dorman Products, Inc. via GlobeNewswire February 26, 2024 at 16:30 PM EST Highlights (All comparisons are to the prior year period unless otherwise noted): Net sales of $494.3 million for the quarter, down 1% reflecting the impact of an extra week in the prior year period, up 3% excluding this impactRecord diluted earnings per share (“EPS”) of $1.60 for the quarter, up 182% compared to $0.57 Record adjusted diluted EPS* of $1.57 for the quarter, up 55% compared to $1.01Generated $60 million of cash from operating activities; repaid $30 million of debt and repurchased $15 million of its shares during the quarterFor full year 2023, achieved diluted EPS of $4.10, adjusted diluted EPS* of $4.54 and record net sales of $1.93 billion COLMAR, Pa., Feb. 26, 2024 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, today announced its financial results for the fourth quarter and full year ended December 31, 2023. Kevin Olsen, Dorman’s President and Chief Executive Officer, stated, “We delivered record profits and robust cash flow in the fourth quarter. These results were driven by the continued improvement of our gross margin, which increased 780 basis points year-over-year. As a result, we achieved fourth quarter adjusted diluted EPS* of $1.57, which increased 55% over last year. Net sales declined 1% in the quarter due to a comparison to the prior year period that included an extra week. We estimate the extra week in the fourth quarter of 2022 contributed $19 million in net sales for that period. Excluding this impact, net sales for the fourth quarter of 2023 would have increased 3%. “In addition, we had another quarter of healthy cash flow, with cash from operations of $60 million. Over the last few quarters, we focused on reducing our debt, repaying $30 million in the quarter and $159 million in the year. During the fourth quarter, we also acquired $15 million of our stock under our share repurchase program at an average price of $76. “These results were only made possible by the effort of our incredible group of Contributors who continue to work tirelessly to drive innovation for both our customers and installers.” Fourth Quarter Financial ResultsThe Company reported fourth quarter 2023 net sales of $494.3 million, down 1% compared to net sales of $501.3 million in the fourth quarter of 2022. Gross profit was $194.2 million in the fourth quarter of 2023, or 39.3% of net sales, compared to $157.8 million, or 31.5% of net sales, for the same quarter last year. Adjusted gross margin* was 39.3% in the fourth quarter of 2023 compared to 32.8% in the same quarter last year. Selling, general and administrative (“SG&A”) expenses were $117.0 million, or 23.7% of net sales, in the fourth quarter of 2023 compared to $125.0 million, or 24.9% of net sales, for the same quarter last year. Adjusted SG&A expenses* were $118.1 million, or 23.9% of net sales, in the fourth quarter of 2023, compared to $113.4 million, or 22.6% of net sales, in the same quarter last year. Diluted EPS was $1.60 in the fourth quarter of 2023, up 182% compared to diluted EPS of $0.57 in the same quarter last year. Adjusted diluted EPS* was $1.57 in the fourth quarter of 2023, up 55% compared to adjusted diluted EPS* of $1.01 in the same quarter last year. The fourth quarter of 2022 included an extra week, which we estimate benefitted diluted EPS and adjusted diluted EPS* by $0.08. Segment results were as follows: Net Sales Segment Profit Margin($ in millions)Q4 2023 Q4 2022 Change Q4 2023 Q4 2022 ChangeLight Duty$385.9 $386.2 -0 % 16.6 % 9.4 % 720 bpsHeavy Duty$57.4 $65.4 -12 % 6.8 % 9.6 % -280 bpsSpecialty Vehicle$51.0 $49.6 3 % 15.7 % 17.2 % -150 bps Full Year Financial ResultsThe Company reported full year 2023 net sales of $1,929.8 million, up 11% compared to net sales of $1,733.7 million in the prior year. Gross profit was $685.4 million in 2023, or 35.5% of net sales, compared to $564.5 million, or 32.6% of net sales, in the prior year. Adjusted gross margin* was 36.1% in 2023 compared to 33.2% in the prior year. SG&A expenses were $470.7 million, or 24.4% of net sales, in 2023 compared to $393.4 million, or 22.7% of net sales, for the prior year. Adjusted SG&A expenses* were $464.0 million, or 24.0% of net sales, in 2023, compared to $367.7 million, or 21.2% of net sales, in the prior year. Diluted EPS was $4.10 in 2023, up 6% compared to diluted EPS of $3.85 in the prior year. Adjusted diluted EPS* was $4.54 in 2023, down 5% compared to adjusted diluted EPS of $4.76 in the prior year. The prior year included an extra week, which we estimate benefitted diluted EPS and adjusted diluted EPS* by $0.08. Segment results were as follows: Net Sales Segment Profit Margin($ in millions)FY 2023 FY 2022 Change FY 2023 FY 2022 ChangeLight Duty$1,462.5 $1,425.9 3 % 12.8 % 11.9 % 90 bpsHeavy Duty$256.9 $258.2 -1 % 5.6 % 11.5 % -590 bpsSpecialty Vehicle1$210.4 $49.6 324 % 15.0 % 17.2 % -220 bps1 FY 2022 results reflect partial period from date of acquisition on October 4, 2022. 2024 GuidanceThe Company expects 2024 full year net sales growth in the range of 3% to 5% over 2023, diluted EPS in the range of $4.71 to $5.01, and adjusted diluted EPS* in the range of $5.40 to $5.70. This guidance assumes a tax rate of 24%, includes the impact of recent cost reduction actions and excludes any potential impacts from future acquisitions and divestitures, supply chain disruptions, significant inflation and interest rate changes, and share repurchases. Conference Call and WebcastThe Company will hold a conference call for investors on Tuesday, February 27, 2024 beginning at 8:00 a.m. Eastern time. The conference call may be accessed by dialing (888) 440-4182 within the U.S. or +1 (646) 960-0653 outside the U.S. When prompted, enter the conference ID number 1698878. A live audio webcast along with the accompanying presentation materials can be accessed on the Company’s website at investors.dormanproducts.com under the subheading “News and Events.” A replay of the webcast will be available on the Investor section of the Company’s website after the call. About Dorman ProductsDorman gives professionals, enthusiasts and owners greater freedom to fix motor vehicles. For over 100 years, we have been driving new solutions, releasing tens of thousands of aftermarket replacement products engineered to save time and money and increase convenience and reliability. Founded and headquartered in the United States, we are a pioneering global organization offering an always-evolving catalog of products, covering cars, trucks and specialty vehicles, from chassis to body, from underhood to undercarriage, and from hardware to complex electronics. *Non-GAAP MeasuresIn addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains Non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures are included in the supplemental schedules attached. Forward-Looking StatementsThis press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date such statements were made. Such forward-looking statements are based on current expectations that involve a number of known and unknown risks, uncertainties and other factors (many of which are outside of our control). Such risks, uncertainties and other factors relate to, among other things: competition in and the evolution of the motor vehicle aftermarket industry; changes in our relationships with, or the loss of, any customers or suppliers; our ability to develop, market and sell new and existing products; our ability to anticipate and meet customer demand; our ability to purchase necessary materials from our suppliers and the impacts of any related logistics constraints; widespread public health pandemics; political and regulatory matters, such as changes in trade policy, the imposition of tariffs and climate regulation; our ability to protect our information security systems and defend against cyberattacks; our ability to protect our intellectual property and defend against any claims of infringement; and financial and economic factors, such as our level of indebtedness, fluctuations in interest rates and inflation. More information on these risks and other potential factors that could affect the Company’s business, reputation, results of operations, financial condition, and stock price is included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company is under no obligation to, and expressly disclaims any such obligation to, update any of the information in this document, including but not limited to any situation where any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise. Investor Relations ContactDavid Hession, SVP and Chief Financial Officerdhession@dormanproducts.com (215) 997-1800 Visit our website at dormanproducts.com. The Investor Relations section of the website contains a significant amount of information about Dorman, including financial and other information for investors. Dorman encourages investors to visit its website periodically to view new and updated information. DORMAN PRODUCTS, INC. AND SUBSIDIARIESConsolidated Statements of Operations(in thousands, except per-share amounts) Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.* 12/31/22 Pct. *Net sales$494,296 100.0 $501,281 100.0 Cost of goods sold 300,074 60.7 343,507 68.5 Gross profit 194,222 39.3 157,774 31.5 Selling, general and administrative expenses 116,982 23.7 125,002 24.9 Income from operations 77,240 15.6 32,772 6.5 Interest expense, net 11,328 2.3 10,442 2.1 Other income, net (446) (0.1) (605) (0.1)Income before income taxes 66,358 13.4 22,935 4.6 Provision for income taxes 16,074 3.3 5,099 1.0 Net income$50,284 10.2 $17,836 3.6 Diluted earnings per share$1.60 $0.57 Weighted average diluted shares outstanding 31,511 31,494 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.* 12/31/22 Pct. *Net sales$1,929,788 100.0 $1,733,749 100.0 Cost of goods sold 1,244,365 64.5 1,169,299 67.4 Gross profit 685,423 35.5 564,450 32.6 Selling, general and administrative expenses 470,663 24.4 393,402 22.7 Income from operations 214,760 11.1 171,048 9.9 Interest expense, net 48,061 2.5 15,582 0.9 Other income, net (1,804) (0.1) (735) (0.0)Income before income taxes 168,503 8.7 156,201 9.0 Provision for income taxes 39,244 2.0 34,652 2.0 Net income$129,259 6.7 $121,549 7.0 Diluted earnings per share$4.10 $3.85 Weighted average diluted shares outstanding 31,533 31,543 * Percentage of sales. Data may not add due to rounding. DORMAN PRODUCTS, INC. AND SUBSIDIARIESConsolidated Balance Sheets(in thousands, except share data) (unaudited)12/31/23 12/31/22Assets Current assets: Cash and cash equivalents$36,814 $46,034 Accounts receivable, less allowance for doubtful accounts of $3,518 and $1,363 526,867 427,385 Inventories 637,375 755,901 Prepaids and other current assets 32,653 39,800 Total current assets 1,233,709 1,269,120 Property, plant and equipment, net 160,113 148,477 Operating lease right-of-use assets 103,476 109,977 Goodwill 443,889 443,035 Intangible assets, net 301,556 322,409 Other assets 49,664 48,768 Total assets$2,292,407 $2,341,786 Liabilities and shareholders' equity Current liabilities: Accounts payable$176,664 $179,819 Accrued compensation 23,971 19,490 Accrued customer rebates and returns 204,495 192,116 Revolving credit facility 92,760 239,363 Current portion of long-term debt 15,625 12,500 Other accrued liabilities 33,636 35,007 Total current liabilities 547,151 678,295 Long-term debt 467,239 482,464 Long-term operating lease liabilities 91,262 98,221 Other long-term liabilities 9,627 28,349 Deferred tax liabilities, net 8,925 11,826 Commitments and contingencies Shareholders' equity: Common stock, par value $0.01; authorized 50,000,000 shares; issued and outstanding 31,299,770 and 31,430,632 shares in 2023 and 2022, respectively 313 314 Additional paid-in capital 101,045 88,750 Retained earnings 1,069,435 956,870 Accumulated other comprehensive loss (2,590) (3,303) Total shareholders' equity 1,168,203 1,042,631 Total liabilities and shareholders' equity$2,292,407 $2,341,786 Selected Cash Flow Information (unaudited): Three Months Ended Twelve Months Ended(in thousands)12/31/23 12/31/22 12/31/23 12/31/22Cash provided by operating activities$59,648 $12,344 $208,758 $41,688Depreciation, amortization and accretion$13,943 $13,546 $54,729 $44,677Capital expenditures$11,032 $14,103 $43,968 $37,883 DORMAN PRODUCTS, INC. AND SUBSIDIARIES Non-GAAP Financial Measures(in thousands, except per-share amounts) Our financial results include certain financial measures not derived in accordance with generally accepted accounting principles (GAAP). Non-GAAP financial measures should not be used as a substitute for GAAP measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. Additionally, these non-GAAP measures may not be comparable to similarly titled measures reported by other companies. However, we have presented these non-GAAP financial measures because we believe this presentation, when reconciled to the corresponding GAAP measure, provides useful information to investors by offering additional ways of viewing our results, profitability trends, and underlying growth relative to prior and future periods and to our peers. Management uses these non-GAAP financial measures in making financial, operating, and planning decisions and in evaluating our performance. Non-GAAP financial measures may reflect adjustments for charges such as fair value adjustments, amortization, transaction costs, severance, accelerated depreciation, and other similar expenses related to acquisitions as well as other items that we believe are not related to our ongoing performance. Adjusted Net Income: Three Months Ended Twelve Months Ended (unaudited)12/31/23* 12/31/22* 12/31/23* 12/31/22* Net income (GAAP)$50,284 $17,836 $129,259 $121,549 Pretax acquisition-related intangible assets amortization [1] 5,481 5,082 21,817 14,070 Pretax acquisition-related transaction and other costs [2] 493 13,199 15,373 22,736 Capitalized debt issuance fee write-off [3] — 151 — 151 Executive transition services expense [4] — — 1,801 — Fair value adjustment to contingent consideration [5] (7,069) — (20,469) — Tax adjustment (related to above items) [6] 285 (4,450) (4,606) (8,375) Adjusted net income (Non-GAAP)$49,474 $31,818 $143,175 $150,131 Diluted earnings per share (GAAP)$1.60 $0.57 $4.10 $3.85 Pretax acquisition-related intangible assets amortization [1] 0.17 0.16 0.69 0.45 Pretax acquisition-related transaction and other costs [2] 0.02 0.42 0.49 0.72 Capitalized debt issuance fee write-off [3] — 0.00 — 0.00 Executive transition services expense [4] — — 0.06 — Fair value adjustment to contingent consideration [5] (0.22) — (0.65) — Tax adjustment (related to above items) [6] 0.01 (0.14) (0.15) (0.27) Adjusted diluted earnings per share (Non-GAAP)$1.57 $1.01 $4.54 $4.76 Weighted average diluted shares outstanding 31,511 31,494 31,533 31,543 * Amounts may not add due to rounding.See accompanying notes at the end of this supplemental schedule. Adjusted Gross Profit: Three Months Ended Three Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Gross profit (GAAP)$194,222 39.3 $157,774 31.5Pretax acquisition-related transaction and other costs [2] 7 0.0 6,719 1.3Adjusted gross profit (Non-GAAP)$194,229 39.3 $164,493 32.8 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Gross profit (GAAP)$685,423 35.5 $564,450 32.6Pretax acquisition-related transaction and other costs [2] 11,813 0.6 11,070 0.6Adjusted gross profit (Non-GAAP)$697,236 36.1 $575,520 33.2 Net sales$1,929,788 $1,733,749 Adjusted SG&A Expenses: Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.** 12/31/22 Pct.**SG&A expenses (GAAP)$116,982 23.7 $125,002 24.9 Pretax acquisition-related intangible assets amortization [1] (5,481) (1.1) (5,082) (1.0)Pretax acquisition-related transaction and other costs [2] (486) (0.1) (6,480) (1.3)Fair value adjustment to contingent consideration [5] 7,069 1.4 — — Adjusted SG&A expenses (Non-GAAP)$118,084 23.9 $113,440 22.6 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**SG&A expenses (GAAP)$470,663 24.4 $393,402 22.7 Pretax acquisition-related intangible assets amortization [1] (21,817) (1.1) (14,070) (0.8)Pretax acquisition-related transaction and other costs [2] (3,560) (0.2) (11,666) (0.7)Executive transition services expense [4] (1,801) (0.1) — — Fair value adjustment to contingent consideration [5] 20,469 1.1 — — Adjusted SG&A expenses (Non-GAAP)$463,954 24.0 $367,666 21.2 Net sales$1,929,788 $1,733,749 Adjusted Other Income, Net: Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.** 12/31/22 Pct.**Other income, net (GAAP)$446 0.1 $605 0.1Capitalized debt issuance fee write-off [3] — — 151 0.0Adjusted other income, net (Non-GAAP)$446 0.1 $756 0.2 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Other income, net (GAAP)$1,804 0.1 $735 0.0Capitalized debt issuance fee write-off [3] — — 151 0.0Adjusted other income, net (Non-GAAP)$1,804 0.1 $886 0.1 Net sales$1,929,788 $1,733,749 * *Percentage of sales. Data may not add due to rounding. [1] – Pretax acquisition-related intangible asset amortization results from allocating the purchase price of acquisitions to the acquired tangible and intangible assets of the acquired business and recognizing the cost of the intangible asset over the period of benefit. Such costs were $5.5 million pretax (or $4.1 million after tax) during the three months ended December 31, 2023 and $21.8 million pretax (or $16.4 million after tax) during the twelve months ended December 31, 2023 and were included in selling, general and administrative expenses. Such costs were $5.1 million pretax (or $3.8 million after tax) during the three months ended December 31, 2022 and $14.1 million pretax (or $10.7 million after tax) during the twelve months ended December 31, 2022 and were included in selling, general and administrative expenses. [2] – Pretax acquisition-related transaction and other costs include costs incurred to complete and integrate acquisitions, accretion on contingent consideration obligations, inventory fair value adjustments and facility consolidation and start-up expenses. During the three and twelve months ended December 31, 2023, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $0.0 million pretax (or $0.0 million after tax) and $11.8 million pretax (or $8.9 million after tax), respectively. During the three and twelve months ended December 31, 2023, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions, accretion on contingent consideration obligations and facility consolidation and start-up expenses of $0.5 million pretax (or $0.4 million after tax) and $3.6 million pretax (or $2.8 million after tax), respectively. During the three and twelve months ended December 31, 2022, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $6.7 million pretax (or $5.1 million after tax) and $11.1 million pretax (or $8.4 million after tax), respectively. During the three and twelve months ended December 31, 2022, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions and facility consolidation and start-up expenses of $6.5 million pretax (or $4.9 million after tax) and $11.7 million pretax (or $9.4 million after tax), respectively. [3] – Capitalized debt issuance fee write-off totaled $0.2 million (or $0.1 million after tax) during the three and twelve months ended December 31, 2022. [4] – Executive transition service expenses represents an accrual for costs required to be paid under an agreement in connection with the planned transition of our Executive Chairman to Non-Executive Chairman, and other professional services rendered in connection with the execution of the agreement. The expense was $1.8 million pretax (or $1.4 million after tax) during the twelve months ended December 31, 2023. [5] – Fair value adjustments to contingent consideration represents the change to our estimates of ultimate earnout payment amounts for a previously completed acquisition based on projections of financial performance compared to the target amounts defined in the purchase agreement and totaled $7.1 million pretax (or $5.3 million after tax) and $20.5 million pretax (or $15.5 million after tax) during the three and twelve months ended December 31, 2023, respectively. [6] – Tax adjustments represent the aggregate tax effect of all non-GAAP adjustments reflected in the table above, and totaled $0.3 million and $(4.6) million during the three and twelve months ended December 31, 2023, respectively, and $(4.5) million and $(8.4) million during the three and twelve months ended December 31, 2022, respectively. Such items are estimated by applying our statutory tax rate to the pretax amount, or an actual tax amount for discrete items. 2024 Guidance: The Company provided the following guidance ranges related to their fiscal 2024 outlook: Year Ending 12/31/2024(unaudited)Low End* High End*Diluted earnings per share (GAAP)$4.71 $5.01 Pretax acquisition-related intangible assets amortization 0.70 0.70 Pretax acquisition transaction and other costs 0.05 0.05 Pretax reduction in workforce costs 0.12 0.12 Tax adjustment (related to above items) (0.18) (0.18)Adjusted diluted earnings per share (Non-GAAP)$5.40 $5.70 Weighted average diluted shares outstanding 31,500 31,500 *Data may not add due to rounding. Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Dorman Products, Inc. Reports Fourth Quarter and Full Year 2023 Results; Issues 2024 Guidance By: Dorman Products, Inc. via GlobeNewswire February 26, 2024 at 16:30 PM EST Highlights (All comparisons are to the prior year period unless otherwise noted): Net sales of $494.3 million for the quarter, down 1% reflecting the impact of an extra week in the prior year period, up 3% excluding this impactRecord diluted earnings per share (“EPS”) of $1.60 for the quarter, up 182% compared to $0.57 Record adjusted diluted EPS* of $1.57 for the quarter, up 55% compared to $1.01Generated $60 million of cash from operating activities; repaid $30 million of debt and repurchased $15 million of its shares during the quarterFor full year 2023, achieved diluted EPS of $4.10, adjusted diluted EPS* of $4.54 and record net sales of $1.93 billion COLMAR, Pa., Feb. 26, 2024 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, today announced its financial results for the fourth quarter and full year ended December 31, 2023. Kevin Olsen, Dorman’s President and Chief Executive Officer, stated, “We delivered record profits and robust cash flow in the fourth quarter. These results were driven by the continued improvement of our gross margin, which increased 780 basis points year-over-year. As a result, we achieved fourth quarter adjusted diluted EPS* of $1.57, which increased 55% over last year. Net sales declined 1% in the quarter due to a comparison to the prior year period that included an extra week. We estimate the extra week in the fourth quarter of 2022 contributed $19 million in net sales for that period. Excluding this impact, net sales for the fourth quarter of 2023 would have increased 3%. “In addition, we had another quarter of healthy cash flow, with cash from operations of $60 million. Over the last few quarters, we focused on reducing our debt, repaying $30 million in the quarter and $159 million in the year. During the fourth quarter, we also acquired $15 million of our stock under our share repurchase program at an average price of $76. “These results were only made possible by the effort of our incredible group of Contributors who continue to work tirelessly to drive innovation for both our customers and installers.” Fourth Quarter Financial ResultsThe Company reported fourth quarter 2023 net sales of $494.3 million, down 1% compared to net sales of $501.3 million in the fourth quarter of 2022. Gross profit was $194.2 million in the fourth quarter of 2023, or 39.3% of net sales, compared to $157.8 million, or 31.5% of net sales, for the same quarter last year. Adjusted gross margin* was 39.3% in the fourth quarter of 2023 compared to 32.8% in the same quarter last year. Selling, general and administrative (“SG&A”) expenses were $117.0 million, or 23.7% of net sales, in the fourth quarter of 2023 compared to $125.0 million, or 24.9% of net sales, for the same quarter last year. Adjusted SG&A expenses* were $118.1 million, or 23.9% of net sales, in the fourth quarter of 2023, compared to $113.4 million, or 22.6% of net sales, in the same quarter last year. Diluted EPS was $1.60 in the fourth quarter of 2023, up 182% compared to diluted EPS of $0.57 in the same quarter last year. Adjusted diluted EPS* was $1.57 in the fourth quarter of 2023, up 55% compared to adjusted diluted EPS* of $1.01 in the same quarter last year. The fourth quarter of 2022 included an extra week, which we estimate benefitted diluted EPS and adjusted diluted EPS* by $0.08. Segment results were as follows: Net Sales Segment Profit Margin($ in millions)Q4 2023 Q4 2022 Change Q4 2023 Q4 2022 ChangeLight Duty$385.9 $386.2 -0 % 16.6 % 9.4 % 720 bpsHeavy Duty$57.4 $65.4 -12 % 6.8 % 9.6 % -280 bpsSpecialty Vehicle$51.0 $49.6 3 % 15.7 % 17.2 % -150 bps Full Year Financial ResultsThe Company reported full year 2023 net sales of $1,929.8 million, up 11% compared to net sales of $1,733.7 million in the prior year. Gross profit was $685.4 million in 2023, or 35.5% of net sales, compared to $564.5 million, or 32.6% of net sales, in the prior year. Adjusted gross margin* was 36.1% in 2023 compared to 33.2% in the prior year. SG&A expenses were $470.7 million, or 24.4% of net sales, in 2023 compared to $393.4 million, or 22.7% of net sales, for the prior year. Adjusted SG&A expenses* were $464.0 million, or 24.0% of net sales, in 2023, compared to $367.7 million, or 21.2% of net sales, in the prior year. Diluted EPS was $4.10 in 2023, up 6% compared to diluted EPS of $3.85 in the prior year. Adjusted diluted EPS* was $4.54 in 2023, down 5% compared to adjusted diluted EPS of $4.76 in the prior year. The prior year included an extra week, which we estimate benefitted diluted EPS and adjusted diluted EPS* by $0.08. Segment results were as follows: Net Sales Segment Profit Margin($ in millions)FY 2023 FY 2022 Change FY 2023 FY 2022 ChangeLight Duty$1,462.5 $1,425.9 3 % 12.8 % 11.9 % 90 bpsHeavy Duty$256.9 $258.2 -1 % 5.6 % 11.5 % -590 bpsSpecialty Vehicle1$210.4 $49.6 324 % 15.0 % 17.2 % -220 bps1 FY 2022 results reflect partial period from date of acquisition on October 4, 2022. 2024 GuidanceThe Company expects 2024 full year net sales growth in the range of 3% to 5% over 2023, diluted EPS in the range of $4.71 to $5.01, and adjusted diluted EPS* in the range of $5.40 to $5.70. This guidance assumes a tax rate of 24%, includes the impact of recent cost reduction actions and excludes any potential impacts from future acquisitions and divestitures, supply chain disruptions, significant inflation and interest rate changes, and share repurchases. Conference Call and WebcastThe Company will hold a conference call for investors on Tuesday, February 27, 2024 beginning at 8:00 a.m. Eastern time. The conference call may be accessed by dialing (888) 440-4182 within the U.S. or +1 (646) 960-0653 outside the U.S. When prompted, enter the conference ID number 1698878. A live audio webcast along with the accompanying presentation materials can be accessed on the Company’s website at investors.dormanproducts.com under the subheading “News and Events.” A replay of the webcast will be available on the Investor section of the Company’s website after the call. About Dorman ProductsDorman gives professionals, enthusiasts and owners greater freedom to fix motor vehicles. For over 100 years, we have been driving new solutions, releasing tens of thousands of aftermarket replacement products engineered to save time and money and increase convenience and reliability. Founded and headquartered in the United States, we are a pioneering global organization offering an always-evolving catalog of products, covering cars, trucks and specialty vehicles, from chassis to body, from underhood to undercarriage, and from hardware to complex electronics. *Non-GAAP MeasuresIn addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains Non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures are included in the supplemental schedules attached. Forward-Looking StatementsThis press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date such statements were made. Such forward-looking statements are based on current expectations that involve a number of known and unknown risks, uncertainties and other factors (many of which are outside of our control). Such risks, uncertainties and other factors relate to, among other things: competition in and the evolution of the motor vehicle aftermarket industry; changes in our relationships with, or the loss of, any customers or suppliers; our ability to develop, market and sell new and existing products; our ability to anticipate and meet customer demand; our ability to purchase necessary materials from our suppliers and the impacts of any related logistics constraints; widespread public health pandemics; political and regulatory matters, such as changes in trade policy, the imposition of tariffs and climate regulation; our ability to protect our information security systems and defend against cyberattacks; our ability to protect our intellectual property and defend against any claims of infringement; and financial and economic factors, such as our level of indebtedness, fluctuations in interest rates and inflation. More information on these risks and other potential factors that could affect the Company’s business, reputation, results of operations, financial condition, and stock price is included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company is under no obligation to, and expressly disclaims any such obligation to, update any of the information in this document, including but not limited to any situation where any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise. Investor Relations ContactDavid Hession, SVP and Chief Financial Officerdhession@dormanproducts.com (215) 997-1800 Visit our website at dormanproducts.com. The Investor Relations section of the website contains a significant amount of information about Dorman, including financial and other information for investors. Dorman encourages investors to visit its website periodically to view new and updated information. DORMAN PRODUCTS, INC. AND SUBSIDIARIESConsolidated Statements of Operations(in thousands, except per-share amounts) Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.* 12/31/22 Pct. *Net sales$494,296 100.0 $501,281 100.0 Cost of goods sold 300,074 60.7 343,507 68.5 Gross profit 194,222 39.3 157,774 31.5 Selling, general and administrative expenses 116,982 23.7 125,002 24.9 Income from operations 77,240 15.6 32,772 6.5 Interest expense, net 11,328 2.3 10,442 2.1 Other income, net (446) (0.1) (605) (0.1)Income before income taxes 66,358 13.4 22,935 4.6 Provision for income taxes 16,074 3.3 5,099 1.0 Net income$50,284 10.2 $17,836 3.6 Diluted earnings per share$1.60 $0.57 Weighted average diluted shares outstanding 31,511 31,494 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.* 12/31/22 Pct. *Net sales$1,929,788 100.0 $1,733,749 100.0 Cost of goods sold 1,244,365 64.5 1,169,299 67.4 Gross profit 685,423 35.5 564,450 32.6 Selling, general and administrative expenses 470,663 24.4 393,402 22.7 Income from operations 214,760 11.1 171,048 9.9 Interest expense, net 48,061 2.5 15,582 0.9 Other income, net (1,804) (0.1) (735) (0.0)Income before income taxes 168,503 8.7 156,201 9.0 Provision for income taxes 39,244 2.0 34,652 2.0 Net income$129,259 6.7 $121,549 7.0 Diluted earnings per share$4.10 $3.85 Weighted average diluted shares outstanding 31,533 31,543 * Percentage of sales. Data may not add due to rounding. DORMAN PRODUCTS, INC. AND SUBSIDIARIESConsolidated Balance Sheets(in thousands, except share data) (unaudited)12/31/23 12/31/22Assets Current assets: Cash and cash equivalents$36,814 $46,034 Accounts receivable, less allowance for doubtful accounts of $3,518 and $1,363 526,867 427,385 Inventories 637,375 755,901 Prepaids and other current assets 32,653 39,800 Total current assets 1,233,709 1,269,120 Property, plant and equipment, net 160,113 148,477 Operating lease right-of-use assets 103,476 109,977 Goodwill 443,889 443,035 Intangible assets, net 301,556 322,409 Other assets 49,664 48,768 Total assets$2,292,407 $2,341,786 Liabilities and shareholders' equity Current liabilities: Accounts payable$176,664 $179,819 Accrued compensation 23,971 19,490 Accrued customer rebates and returns 204,495 192,116 Revolving credit facility 92,760 239,363 Current portion of long-term debt 15,625 12,500 Other accrued liabilities 33,636 35,007 Total current liabilities 547,151 678,295 Long-term debt 467,239 482,464 Long-term operating lease liabilities 91,262 98,221 Other long-term liabilities 9,627 28,349 Deferred tax liabilities, net 8,925 11,826 Commitments and contingencies Shareholders' equity: Common stock, par value $0.01; authorized 50,000,000 shares; issued and outstanding 31,299,770 and 31,430,632 shares in 2023 and 2022, respectively 313 314 Additional paid-in capital 101,045 88,750 Retained earnings 1,069,435 956,870 Accumulated other comprehensive loss (2,590) (3,303) Total shareholders' equity 1,168,203 1,042,631 Total liabilities and shareholders' equity$2,292,407 $2,341,786 Selected Cash Flow Information (unaudited): Three Months Ended Twelve Months Ended(in thousands)12/31/23 12/31/22 12/31/23 12/31/22Cash provided by operating activities$59,648 $12,344 $208,758 $41,688Depreciation, amortization and accretion$13,943 $13,546 $54,729 $44,677Capital expenditures$11,032 $14,103 $43,968 $37,883 DORMAN PRODUCTS, INC. AND SUBSIDIARIES Non-GAAP Financial Measures(in thousands, except per-share amounts) Our financial results include certain financial measures not derived in accordance with generally accepted accounting principles (GAAP). Non-GAAP financial measures should not be used as a substitute for GAAP measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. Additionally, these non-GAAP measures may not be comparable to similarly titled measures reported by other companies. However, we have presented these non-GAAP financial measures because we believe this presentation, when reconciled to the corresponding GAAP measure, provides useful information to investors by offering additional ways of viewing our results, profitability trends, and underlying growth relative to prior and future periods and to our peers. Management uses these non-GAAP financial measures in making financial, operating, and planning decisions and in evaluating our performance. Non-GAAP financial measures may reflect adjustments for charges such as fair value adjustments, amortization, transaction costs, severance, accelerated depreciation, and other similar expenses related to acquisitions as well as other items that we believe are not related to our ongoing performance. Adjusted Net Income: Three Months Ended Twelve Months Ended (unaudited)12/31/23* 12/31/22* 12/31/23* 12/31/22* Net income (GAAP)$50,284 $17,836 $129,259 $121,549 Pretax acquisition-related intangible assets amortization [1] 5,481 5,082 21,817 14,070 Pretax acquisition-related transaction and other costs [2] 493 13,199 15,373 22,736 Capitalized debt issuance fee write-off [3] — 151 — 151 Executive transition services expense [4] — — 1,801 — Fair value adjustment to contingent consideration [5] (7,069) — (20,469) — Tax adjustment (related to above items) [6] 285 (4,450) (4,606) (8,375) Adjusted net income (Non-GAAP)$49,474 $31,818 $143,175 $150,131 Diluted earnings per share (GAAP)$1.60 $0.57 $4.10 $3.85 Pretax acquisition-related intangible assets amortization [1] 0.17 0.16 0.69 0.45 Pretax acquisition-related transaction and other costs [2] 0.02 0.42 0.49 0.72 Capitalized debt issuance fee write-off [3] — 0.00 — 0.00 Executive transition services expense [4] — — 0.06 — Fair value adjustment to contingent consideration [5] (0.22) — (0.65) — Tax adjustment (related to above items) [6] 0.01 (0.14) (0.15) (0.27) Adjusted diluted earnings per share (Non-GAAP)$1.57 $1.01 $4.54 $4.76 Weighted average diluted shares outstanding 31,511 31,494 31,533 31,543 * Amounts may not add due to rounding.See accompanying notes at the end of this supplemental schedule. Adjusted Gross Profit: Three Months Ended Three Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Gross profit (GAAP)$194,222 39.3 $157,774 31.5Pretax acquisition-related transaction and other costs [2] 7 0.0 6,719 1.3Adjusted gross profit (Non-GAAP)$194,229 39.3 $164,493 32.8 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Gross profit (GAAP)$685,423 35.5 $564,450 32.6Pretax acquisition-related transaction and other costs [2] 11,813 0.6 11,070 0.6Adjusted gross profit (Non-GAAP)$697,236 36.1 $575,520 33.2 Net sales$1,929,788 $1,733,749 Adjusted SG&A Expenses: Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.** 12/31/22 Pct.**SG&A expenses (GAAP)$116,982 23.7 $125,002 24.9 Pretax acquisition-related intangible assets amortization [1] (5,481) (1.1) (5,082) (1.0)Pretax acquisition-related transaction and other costs [2] (486) (0.1) (6,480) (1.3)Fair value adjustment to contingent consideration [5] 7,069 1.4 — — Adjusted SG&A expenses (Non-GAAP)$118,084 23.9 $113,440 22.6 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**SG&A expenses (GAAP)$470,663 24.4 $393,402 22.7 Pretax acquisition-related intangible assets amortization [1] (21,817) (1.1) (14,070) (0.8)Pretax acquisition-related transaction and other costs [2] (3,560) (0.2) (11,666) (0.7)Executive transition services expense [4] (1,801) (0.1) — — Fair value adjustment to contingent consideration [5] 20,469 1.1 — — Adjusted SG&A expenses (Non-GAAP)$463,954 24.0 $367,666 21.2 Net sales$1,929,788 $1,733,749 Adjusted Other Income, Net: Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.** 12/31/22 Pct.**Other income, net (GAAP)$446 0.1 $605 0.1Capitalized debt issuance fee write-off [3] — — 151 0.0Adjusted other income, net (Non-GAAP)$446 0.1 $756 0.2 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Other income, net (GAAP)$1,804 0.1 $735 0.0Capitalized debt issuance fee write-off [3] — — 151 0.0Adjusted other income, net (Non-GAAP)$1,804 0.1 $886 0.1 Net sales$1,929,788 $1,733,749 * *Percentage of sales. Data may not add due to rounding. [1] – Pretax acquisition-related intangible asset amortization results from allocating the purchase price of acquisitions to the acquired tangible and intangible assets of the acquired business and recognizing the cost of the intangible asset over the period of benefit. Such costs were $5.5 million pretax (or $4.1 million after tax) during the three months ended December 31, 2023 and $21.8 million pretax (or $16.4 million after tax) during the twelve months ended December 31, 2023 and were included in selling, general and administrative expenses. Such costs were $5.1 million pretax (or $3.8 million after tax) during the three months ended December 31, 2022 and $14.1 million pretax (or $10.7 million after tax) during the twelve months ended December 31, 2022 and were included in selling, general and administrative expenses. [2] – Pretax acquisition-related transaction and other costs include costs incurred to complete and integrate acquisitions, accretion on contingent consideration obligations, inventory fair value adjustments and facility consolidation and start-up expenses. During the three and twelve months ended December 31, 2023, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $0.0 million pretax (or $0.0 million after tax) and $11.8 million pretax (or $8.9 million after tax), respectively. During the three and twelve months ended December 31, 2023, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions, accretion on contingent consideration obligations and facility consolidation and start-up expenses of $0.5 million pretax (or $0.4 million after tax) and $3.6 million pretax (or $2.8 million after tax), respectively. During the three and twelve months ended December 31, 2022, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $6.7 million pretax (or $5.1 million after tax) and $11.1 million pretax (or $8.4 million after tax), respectively. During the three and twelve months ended December 31, 2022, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions and facility consolidation and start-up expenses of $6.5 million pretax (or $4.9 million after tax) and $11.7 million pretax (or $9.4 million after tax), respectively. [3] – Capitalized debt issuance fee write-off totaled $0.2 million (or $0.1 million after tax) during the three and twelve months ended December 31, 2022. [4] – Executive transition service expenses represents an accrual for costs required to be paid under an agreement in connection with the planned transition of our Executive Chairman to Non-Executive Chairman, and other professional services rendered in connection with the execution of the agreement. The expense was $1.8 million pretax (or $1.4 million after tax) during the twelve months ended December 31, 2023. [5] – Fair value adjustments to contingent consideration represents the change to our estimates of ultimate earnout payment amounts for a previously completed acquisition based on projections of financial performance compared to the target amounts defined in the purchase agreement and totaled $7.1 million pretax (or $5.3 million after tax) and $20.5 million pretax (or $15.5 million after tax) during the three and twelve months ended December 31, 2023, respectively. [6] – Tax adjustments represent the aggregate tax effect of all non-GAAP adjustments reflected in the table above, and totaled $0.3 million and $(4.6) million during the three and twelve months ended December 31, 2023, respectively, and $(4.5) million and $(8.4) million during the three and twelve months ended December 31, 2022, respectively. Such items are estimated by applying our statutory tax rate to the pretax amount, or an actual tax amount for discrete items. 2024 Guidance: The Company provided the following guidance ranges related to their fiscal 2024 outlook: Year Ending 12/31/2024(unaudited)Low End* High End*Diluted earnings per share (GAAP)$4.71 $5.01 Pretax acquisition-related intangible assets amortization 0.70 0.70 Pretax acquisition transaction and other costs 0.05 0.05 Pretax reduction in workforce costs 0.12 0.12 Tax adjustment (related to above items) (0.18) (0.18)Adjusted diluted earnings per share (Non-GAAP)$5.40 $5.70 Weighted average diluted shares outstanding 31,500 31,500 *Data may not add due to rounding.
Highlights (All comparisons are to the prior year period unless otherwise noted): Net sales of $494.3 million for the quarter, down 1% reflecting the impact of an extra week in the prior year period, up 3% excluding this impactRecord diluted earnings per share (“EPS”) of $1.60 for the quarter, up 182% compared to $0.57 Record adjusted diluted EPS* of $1.57 for the quarter, up 55% compared to $1.01Generated $60 million of cash from operating activities; repaid $30 million of debt and repurchased $15 million of its shares during the quarterFor full year 2023, achieved diluted EPS of $4.10, adjusted diluted EPS* of $4.54 and record net sales of $1.93 billion COLMAR, Pa., Feb. 26, 2024 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, today announced its financial results for the fourth quarter and full year ended December 31, 2023. Kevin Olsen, Dorman’s President and Chief Executive Officer, stated, “We delivered record profits and robust cash flow in the fourth quarter. These results were driven by the continued improvement of our gross margin, which increased 780 basis points year-over-year. As a result, we achieved fourth quarter adjusted diluted EPS* of $1.57, which increased 55% over last year. Net sales declined 1% in the quarter due to a comparison to the prior year period that included an extra week. We estimate the extra week in the fourth quarter of 2022 contributed $19 million in net sales for that period. Excluding this impact, net sales for the fourth quarter of 2023 would have increased 3%. “In addition, we had another quarter of healthy cash flow, with cash from operations of $60 million. Over the last few quarters, we focused on reducing our debt, repaying $30 million in the quarter and $159 million in the year. During the fourth quarter, we also acquired $15 million of our stock under our share repurchase program at an average price of $76. “These results were only made possible by the effort of our incredible group of Contributors who continue to work tirelessly to drive innovation for both our customers and installers.” Fourth Quarter Financial ResultsThe Company reported fourth quarter 2023 net sales of $494.3 million, down 1% compared to net sales of $501.3 million in the fourth quarter of 2022. Gross profit was $194.2 million in the fourth quarter of 2023, or 39.3% of net sales, compared to $157.8 million, or 31.5% of net sales, for the same quarter last year. Adjusted gross margin* was 39.3% in the fourth quarter of 2023 compared to 32.8% in the same quarter last year. Selling, general and administrative (“SG&A”) expenses were $117.0 million, or 23.7% of net sales, in the fourth quarter of 2023 compared to $125.0 million, or 24.9% of net sales, for the same quarter last year. Adjusted SG&A expenses* were $118.1 million, or 23.9% of net sales, in the fourth quarter of 2023, compared to $113.4 million, or 22.6% of net sales, in the same quarter last year. Diluted EPS was $1.60 in the fourth quarter of 2023, up 182% compared to diluted EPS of $0.57 in the same quarter last year. Adjusted diluted EPS* was $1.57 in the fourth quarter of 2023, up 55% compared to adjusted diluted EPS* of $1.01 in the same quarter last year. The fourth quarter of 2022 included an extra week, which we estimate benefitted diluted EPS and adjusted diluted EPS* by $0.08. Segment results were as follows: Net Sales Segment Profit Margin($ in millions)Q4 2023 Q4 2022 Change Q4 2023 Q4 2022 ChangeLight Duty$385.9 $386.2 -0 % 16.6 % 9.4 % 720 bpsHeavy Duty$57.4 $65.4 -12 % 6.8 % 9.6 % -280 bpsSpecialty Vehicle$51.0 $49.6 3 % 15.7 % 17.2 % -150 bps Full Year Financial ResultsThe Company reported full year 2023 net sales of $1,929.8 million, up 11% compared to net sales of $1,733.7 million in the prior year. Gross profit was $685.4 million in 2023, or 35.5% of net sales, compared to $564.5 million, or 32.6% of net sales, in the prior year. Adjusted gross margin* was 36.1% in 2023 compared to 33.2% in the prior year. SG&A expenses were $470.7 million, or 24.4% of net sales, in 2023 compared to $393.4 million, or 22.7% of net sales, for the prior year. Adjusted SG&A expenses* were $464.0 million, or 24.0% of net sales, in 2023, compared to $367.7 million, or 21.2% of net sales, in the prior year. Diluted EPS was $4.10 in 2023, up 6% compared to diluted EPS of $3.85 in the prior year. Adjusted diluted EPS* was $4.54 in 2023, down 5% compared to adjusted diluted EPS of $4.76 in the prior year. The prior year included an extra week, which we estimate benefitted diluted EPS and adjusted diluted EPS* by $0.08. Segment results were as follows: Net Sales Segment Profit Margin($ in millions)FY 2023 FY 2022 Change FY 2023 FY 2022 ChangeLight Duty$1,462.5 $1,425.9 3 % 12.8 % 11.9 % 90 bpsHeavy Duty$256.9 $258.2 -1 % 5.6 % 11.5 % -590 bpsSpecialty Vehicle1$210.4 $49.6 324 % 15.0 % 17.2 % -220 bps1 FY 2022 results reflect partial period from date of acquisition on October 4, 2022. 2024 GuidanceThe Company expects 2024 full year net sales growth in the range of 3% to 5% over 2023, diluted EPS in the range of $4.71 to $5.01, and adjusted diluted EPS* in the range of $5.40 to $5.70. This guidance assumes a tax rate of 24%, includes the impact of recent cost reduction actions and excludes any potential impacts from future acquisitions and divestitures, supply chain disruptions, significant inflation and interest rate changes, and share repurchases. Conference Call and WebcastThe Company will hold a conference call for investors on Tuesday, February 27, 2024 beginning at 8:00 a.m. Eastern time. The conference call may be accessed by dialing (888) 440-4182 within the U.S. or +1 (646) 960-0653 outside the U.S. When prompted, enter the conference ID number 1698878. A live audio webcast along with the accompanying presentation materials can be accessed on the Company’s website at investors.dormanproducts.com under the subheading “News and Events.” A replay of the webcast will be available on the Investor section of the Company’s website after the call. About Dorman ProductsDorman gives professionals, enthusiasts and owners greater freedom to fix motor vehicles. For over 100 years, we have been driving new solutions, releasing tens of thousands of aftermarket replacement products engineered to save time and money and increase convenience and reliability. Founded and headquartered in the United States, we are a pioneering global organization offering an always-evolving catalog of products, covering cars, trucks and specialty vehicles, from chassis to body, from underhood to undercarriage, and from hardware to complex electronics. *Non-GAAP MeasuresIn addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains Non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures are included in the supplemental schedules attached. Forward-Looking StatementsThis press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date such statements were made. Such forward-looking statements are based on current expectations that involve a number of known and unknown risks, uncertainties and other factors (many of which are outside of our control). Such risks, uncertainties and other factors relate to, among other things: competition in and the evolution of the motor vehicle aftermarket industry; changes in our relationships with, or the loss of, any customers or suppliers; our ability to develop, market and sell new and existing products; our ability to anticipate and meet customer demand; our ability to purchase necessary materials from our suppliers and the impacts of any related logistics constraints; widespread public health pandemics; political and regulatory matters, such as changes in trade policy, the imposition of tariffs and climate regulation; our ability to protect our information security systems and defend against cyberattacks; our ability to protect our intellectual property and defend against any claims of infringement; and financial and economic factors, such as our level of indebtedness, fluctuations in interest rates and inflation. More information on these risks and other potential factors that could affect the Company’s business, reputation, results of operations, financial condition, and stock price is included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company is under no obligation to, and expressly disclaims any such obligation to, update any of the information in this document, including but not limited to any situation where any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise. Investor Relations ContactDavid Hession, SVP and Chief Financial Officerdhession@dormanproducts.com (215) 997-1800 Visit our website at dormanproducts.com. The Investor Relations section of the website contains a significant amount of information about Dorman, including financial and other information for investors. Dorman encourages investors to visit its website periodically to view new and updated information. DORMAN PRODUCTS, INC. AND SUBSIDIARIESConsolidated Statements of Operations(in thousands, except per-share amounts) Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.* 12/31/22 Pct. *Net sales$494,296 100.0 $501,281 100.0 Cost of goods sold 300,074 60.7 343,507 68.5 Gross profit 194,222 39.3 157,774 31.5 Selling, general and administrative expenses 116,982 23.7 125,002 24.9 Income from operations 77,240 15.6 32,772 6.5 Interest expense, net 11,328 2.3 10,442 2.1 Other income, net (446) (0.1) (605) (0.1)Income before income taxes 66,358 13.4 22,935 4.6 Provision for income taxes 16,074 3.3 5,099 1.0 Net income$50,284 10.2 $17,836 3.6 Diluted earnings per share$1.60 $0.57 Weighted average diluted shares outstanding 31,511 31,494 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.* 12/31/22 Pct. *Net sales$1,929,788 100.0 $1,733,749 100.0 Cost of goods sold 1,244,365 64.5 1,169,299 67.4 Gross profit 685,423 35.5 564,450 32.6 Selling, general and administrative expenses 470,663 24.4 393,402 22.7 Income from operations 214,760 11.1 171,048 9.9 Interest expense, net 48,061 2.5 15,582 0.9 Other income, net (1,804) (0.1) (735) (0.0)Income before income taxes 168,503 8.7 156,201 9.0 Provision for income taxes 39,244 2.0 34,652 2.0 Net income$129,259 6.7 $121,549 7.0 Diluted earnings per share$4.10 $3.85 Weighted average diluted shares outstanding 31,533 31,543 * Percentage of sales. Data may not add due to rounding. DORMAN PRODUCTS, INC. AND SUBSIDIARIESConsolidated Balance Sheets(in thousands, except share data) (unaudited)12/31/23 12/31/22Assets Current assets: Cash and cash equivalents$36,814 $46,034 Accounts receivable, less allowance for doubtful accounts of $3,518 and $1,363 526,867 427,385 Inventories 637,375 755,901 Prepaids and other current assets 32,653 39,800 Total current assets 1,233,709 1,269,120 Property, plant and equipment, net 160,113 148,477 Operating lease right-of-use assets 103,476 109,977 Goodwill 443,889 443,035 Intangible assets, net 301,556 322,409 Other assets 49,664 48,768 Total assets$2,292,407 $2,341,786 Liabilities and shareholders' equity Current liabilities: Accounts payable$176,664 $179,819 Accrued compensation 23,971 19,490 Accrued customer rebates and returns 204,495 192,116 Revolving credit facility 92,760 239,363 Current portion of long-term debt 15,625 12,500 Other accrued liabilities 33,636 35,007 Total current liabilities 547,151 678,295 Long-term debt 467,239 482,464 Long-term operating lease liabilities 91,262 98,221 Other long-term liabilities 9,627 28,349 Deferred tax liabilities, net 8,925 11,826 Commitments and contingencies Shareholders' equity: Common stock, par value $0.01; authorized 50,000,000 shares; issued and outstanding 31,299,770 and 31,430,632 shares in 2023 and 2022, respectively 313 314 Additional paid-in capital 101,045 88,750 Retained earnings 1,069,435 956,870 Accumulated other comprehensive loss (2,590) (3,303) Total shareholders' equity 1,168,203 1,042,631 Total liabilities and shareholders' equity$2,292,407 $2,341,786 Selected Cash Flow Information (unaudited): Three Months Ended Twelve Months Ended(in thousands)12/31/23 12/31/22 12/31/23 12/31/22Cash provided by operating activities$59,648 $12,344 $208,758 $41,688Depreciation, amortization and accretion$13,943 $13,546 $54,729 $44,677Capital expenditures$11,032 $14,103 $43,968 $37,883 DORMAN PRODUCTS, INC. AND SUBSIDIARIES Non-GAAP Financial Measures(in thousands, except per-share amounts) Our financial results include certain financial measures not derived in accordance with generally accepted accounting principles (GAAP). Non-GAAP financial measures should not be used as a substitute for GAAP measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. Additionally, these non-GAAP measures may not be comparable to similarly titled measures reported by other companies. However, we have presented these non-GAAP financial measures because we believe this presentation, when reconciled to the corresponding GAAP measure, provides useful information to investors by offering additional ways of viewing our results, profitability trends, and underlying growth relative to prior and future periods and to our peers. Management uses these non-GAAP financial measures in making financial, operating, and planning decisions and in evaluating our performance. Non-GAAP financial measures may reflect adjustments for charges such as fair value adjustments, amortization, transaction costs, severance, accelerated depreciation, and other similar expenses related to acquisitions as well as other items that we believe are not related to our ongoing performance. Adjusted Net Income: Three Months Ended Twelve Months Ended (unaudited)12/31/23* 12/31/22* 12/31/23* 12/31/22* Net income (GAAP)$50,284 $17,836 $129,259 $121,549 Pretax acquisition-related intangible assets amortization [1] 5,481 5,082 21,817 14,070 Pretax acquisition-related transaction and other costs [2] 493 13,199 15,373 22,736 Capitalized debt issuance fee write-off [3] — 151 — 151 Executive transition services expense [4] — — 1,801 — Fair value adjustment to contingent consideration [5] (7,069) — (20,469) — Tax adjustment (related to above items) [6] 285 (4,450) (4,606) (8,375) Adjusted net income (Non-GAAP)$49,474 $31,818 $143,175 $150,131 Diluted earnings per share (GAAP)$1.60 $0.57 $4.10 $3.85 Pretax acquisition-related intangible assets amortization [1] 0.17 0.16 0.69 0.45 Pretax acquisition-related transaction and other costs [2] 0.02 0.42 0.49 0.72 Capitalized debt issuance fee write-off [3] — 0.00 — 0.00 Executive transition services expense [4] — — 0.06 — Fair value adjustment to contingent consideration [5] (0.22) — (0.65) — Tax adjustment (related to above items) [6] 0.01 (0.14) (0.15) (0.27) Adjusted diluted earnings per share (Non-GAAP)$1.57 $1.01 $4.54 $4.76 Weighted average diluted shares outstanding 31,511 31,494 31,533 31,543 * Amounts may not add due to rounding.See accompanying notes at the end of this supplemental schedule. Adjusted Gross Profit: Three Months Ended Three Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Gross profit (GAAP)$194,222 39.3 $157,774 31.5Pretax acquisition-related transaction and other costs [2] 7 0.0 6,719 1.3Adjusted gross profit (Non-GAAP)$194,229 39.3 $164,493 32.8 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Gross profit (GAAP)$685,423 35.5 $564,450 32.6Pretax acquisition-related transaction and other costs [2] 11,813 0.6 11,070 0.6Adjusted gross profit (Non-GAAP)$697,236 36.1 $575,520 33.2 Net sales$1,929,788 $1,733,749 Adjusted SG&A Expenses: Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.** 12/31/22 Pct.**SG&A expenses (GAAP)$116,982 23.7 $125,002 24.9 Pretax acquisition-related intangible assets amortization [1] (5,481) (1.1) (5,082) (1.0)Pretax acquisition-related transaction and other costs [2] (486) (0.1) (6,480) (1.3)Fair value adjustment to contingent consideration [5] 7,069 1.4 — — Adjusted SG&A expenses (Non-GAAP)$118,084 23.9 $113,440 22.6 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**SG&A expenses (GAAP)$470,663 24.4 $393,402 22.7 Pretax acquisition-related intangible assets amortization [1] (21,817) (1.1) (14,070) (0.8)Pretax acquisition-related transaction and other costs [2] (3,560) (0.2) (11,666) (0.7)Executive transition services expense [4] (1,801) (0.1) — — Fair value adjustment to contingent consideration [5] 20,469 1.1 — — Adjusted SG&A expenses (Non-GAAP)$463,954 24.0 $367,666 21.2 Net sales$1,929,788 $1,733,749 Adjusted Other Income, Net: Three Months Ended Three Months Ended (unaudited)12/31/23 Pct.** 12/31/22 Pct.**Other income, net (GAAP)$446 0.1 $605 0.1Capitalized debt issuance fee write-off [3] — — 151 0.0Adjusted other income, net (Non-GAAP)$446 0.1 $756 0.2 Net sales$494,296 $501,281 Twelve Months Ended Twelve Months Ended(unaudited)12/31/23 Pct.** 12/31/22 Pct.**Other income, net (GAAP)$1,804 0.1 $735 0.0Capitalized debt issuance fee write-off [3] — — 151 0.0Adjusted other income, net (Non-GAAP)$1,804 0.1 $886 0.1 Net sales$1,929,788 $1,733,749 * *Percentage of sales. Data may not add due to rounding. [1] – Pretax acquisition-related intangible asset amortization results from allocating the purchase price of acquisitions to the acquired tangible and intangible assets of the acquired business and recognizing the cost of the intangible asset over the period of benefit. Such costs were $5.5 million pretax (or $4.1 million after tax) during the three months ended December 31, 2023 and $21.8 million pretax (or $16.4 million after tax) during the twelve months ended December 31, 2023 and were included in selling, general and administrative expenses. Such costs were $5.1 million pretax (or $3.8 million after tax) during the three months ended December 31, 2022 and $14.1 million pretax (or $10.7 million after tax) during the twelve months ended December 31, 2022 and were included in selling, general and administrative expenses. [2] – Pretax acquisition-related transaction and other costs include costs incurred to complete and integrate acquisitions, accretion on contingent consideration obligations, inventory fair value adjustments and facility consolidation and start-up expenses. During the three and twelve months ended December 31, 2023, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $0.0 million pretax (or $0.0 million after tax) and $11.8 million pretax (or $8.9 million after tax), respectively. During the three and twelve months ended December 31, 2023, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions, accretion on contingent consideration obligations and facility consolidation and start-up expenses of $0.5 million pretax (or $0.4 million after tax) and $3.6 million pretax (or $2.8 million after tax), respectively. During the three and twelve months ended December 31, 2022, we incurred charges included in cost of goods sold for integration costs, other facility consolidation expenses and inventory fair value adjustments of $6.7 million pretax (or $5.1 million after tax) and $11.1 million pretax (or $8.4 million after tax), respectively. During the three and twelve months ended December 31, 2022, we incurred charges included in selling, general and administrative expenses to complete and integrate acquisitions and facility consolidation and start-up expenses of $6.5 million pretax (or $4.9 million after tax) and $11.7 million pretax (or $9.4 million after tax), respectively. [3] – Capitalized debt issuance fee write-off totaled $0.2 million (or $0.1 million after tax) during the three and twelve months ended December 31, 2022. [4] – Executive transition service expenses represents an accrual for costs required to be paid under an agreement in connection with the planned transition of our Executive Chairman to Non-Executive Chairman, and other professional services rendered in connection with the execution of the agreement. The expense was $1.8 million pretax (or $1.4 million after tax) during the twelve months ended December 31, 2023. [5] – Fair value adjustments to contingent consideration represents the change to our estimates of ultimate earnout payment amounts for a previously completed acquisition based on projections of financial performance compared to the target amounts defined in the purchase agreement and totaled $7.1 million pretax (or $5.3 million after tax) and $20.5 million pretax (or $15.5 million after tax) during the three and twelve months ended December 31, 2023, respectively. [6] – Tax adjustments represent the aggregate tax effect of all non-GAAP adjustments reflected in the table above, and totaled $0.3 million and $(4.6) million during the three and twelve months ended December 31, 2023, respectively, and $(4.5) million and $(8.4) million during the three and twelve months ended December 31, 2022, respectively. Such items are estimated by applying our statutory tax rate to the pretax amount, or an actual tax amount for discrete items. 2024 Guidance: The Company provided the following guidance ranges related to their fiscal 2024 outlook: Year Ending 12/31/2024(unaudited)Low End* High End*Diluted earnings per share (GAAP)$4.71 $5.01 Pretax acquisition-related intangible assets amortization 0.70 0.70 Pretax acquisition transaction and other costs 0.05 0.05 Pretax reduction in workforce costs 0.12 0.12 Tax adjustment (related to above items) (0.18) (0.18)Adjusted diluted earnings per share (Non-GAAP)$5.40 $5.70 Weighted average diluted shares outstanding 31,500 31,500 *Data may not add due to rounding.
