Badger Meter Reports Third Quarter 2025 Financial Results

Badger Meter, Inc. (NYSE: BMI) today reported results for the third quarter ended September 30, 2025.

Third Quarter 2025 Highlights

  • Total sales of $235.7 million, 13% higher than the prior year's $208.4 million. Base1 sales of $224.5 million increased 8% year-over-year.
  • Operating earnings increased 13% year-over-year to $46.1 million, with operating profit margins of 19.6% versus 19.5% in the prior year quarter. Base operating earnings of $46.6 million increased 15% year-over-year, with Base operating profit margins of 20.7%.
  • Diluted earnings per share (EPS) increased 10% to $1.19 compared to $1.08 in the prior year quarter.
  • Robust cash provided by operations of $51.3 million.
  • Increased annual dividend rate by 18% to $1.60 per share, representing the 33rd consecutive year of dividend growth.

“We demonstrated solid operating leverage in the third quarter on strength in both sales and profitability as we continued to successfully integrate the SmartCover acquisition and build on record growth in our core business in recent periods," said Kenneth C. Bockhorst, Chairman, President and Chief Executive Officer. "As we manage through ever-evolving macroeconomic, trade and policy headwinds in the near-term, it remains clear that demand is strong for our industry-leading cellular AMI and BlueEdge smart water management solutions. We continue to expect the secular drivers influencing digital water technology adoption by utilities and commercial and industrial customers will support durable revenue growth. I would like to thank our dedicated team for enabling our customers to benefit from the favorable outcomes our solutions provide."

_______________________________ 

1 All adjusted metrics ("Base") referenced in this news release are non-GAAP measures that exclude the contribution of SmartCover, acquired in January 2025. Please refer to the appendix for reconciliations of these non-GAAP measures to their most comparable GAAP measures.

Third Quarter Operating Results

Utility water sales increased 14% year-over-year, or 8% excluding SmartCover. Ongoing customer adoption of digital smart water solutions, including increased sales of ultrasonic meters, BEACON® SaaS, and water quality solutions, were the primary drivers of growth compared to the prior year quarter.

Sales of flow instrumentation products increased 4% year-over-year as strength in water-related markets offset lower demand in de-emphasized non-water related applications.

Operating earnings increased 13% year-over-year to $46.1 million, with operating margins up 10 basis points to 19.6% from the prior year’s 19.5%. Base operating earnings of $46.6 million increased 15% year-over-year, driving 120 basis points of Base operating margin expansion. Gross margin was 40.7%, up 50 basis points from 40.2% in the prior year quarter. Gross margin continued to benefit from structural sales mix improvement, while implemented price increases partially mitigated certain tariff-related cost pressures in the quarter.

Total Selling, Engineering and Administration (SEA) expenses increased by $6.5 million year-over-year to $49.8 million, due primarily to the addition of SmartCover including $1.6 million of intangible asset amortization. Base SEA expense increased $1.2 million, or 3% year-over-year, which included a $1.8 million benefit related to a deferred compensation plan resulting from the stock price change in the quarter. In total, SEA as a percent of sales increased modestly to 21.1% from 20.8% in the prior year quarter.

The tax rate for the third quarter of 2025 was 26.1%, as compared to the prior year’s 25.3%. The modestly higher tax rate combined with lower interest income due to acquisition capital deployed resulted in EPS of $1.19, up 10% compared to $1.08 in the prior year quarter.

Outlook

Bockhorst continued, "The visibility we currently have into our opportunity pipeline, from planning, to bidding, to awards, to deployment and order activity, validates our conviction in an average top-line growth rate of high-single digits over our forward five-year strategic planning horizon. As is typical in our business, there can be variability in customer activity. As a timely example, and consistent with prior years, the fourth quarter generally has fewer operating days due to holiday-shortened activity levels at our customers.

"We expect that strategic pricing actions, coupled with the structural mix benefit of customer technology adoption, will continue to offset the impacts of already-implemented tariffs. As such, we are raising our normalized gross margin range from our historical 38-40% to a new range of 39-42%. We continue to monitor global tariff and supply chain dynamics to remain nimble in this unpredictable trade environment."

Bockhorst concluded, “With another quarter of strong free cash flow generation, we remain well-positioned to invest in innovation and fund strategic, disciplined and value-added acquisitions. As an example, we remain on-track to deliver the anticipated sales and cost synergies associated with the SmartCover acquisition. We are encouraged by the reception received from current and prospective customers who believe in the value of this latest addition to our BlueEdge portfolio."

Conference Call and Webcast Information

Badger Meter management will hold a conference call to discuss the Company’s third quarter 2025 results today, Tuesday, October 21, 2025 at 10:00 AM CT/11:00 AM ET. The listen-only webcast and related presentation can be accessed through the events section of our investor relations website. Participants can also register to take part in the call using this online registration link.

Safe Harbor Statement

Certain statements contained in this news release, as well as other information provided from time to time by Badger Meter, Inc. (the “Company”) or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The Company’s results are subject to general economic conditions, variation in demand from customers, continued market acceptance of new products, the successful integration of acquisitions, competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, tax reform and foreign currency risk. See the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission for further information regarding risk factors, which are incorporated herein by reference. Badger Meter disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

Non-GAAP Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP ("Base") measures. Reconciliations of these measures to the most comparable GAAP measures can be found in the supplemental reconciliation schedule attached.

Each of the non-GAAP ("Base") measures referenced in this news release and associated reconciliation tables should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure. Management believes that these Base measures provide useful information to investors and other stakeholders by facilitating year-over-year comparisons of Badger Meter's Base operating results in the first year following an acquisition. All Base measures referenced herein exclude the contribution of SmartCover.

About Badger Meter

With more than a century of water technology innovation, Badger Meter provides comprehensive water management solutions through its BlueEdge suite. This tailorable portfolio of smart measurement hardware, reliable communications, data visualization and analytics software and ongoing support and industry expertise give customers the edge in optimizing their operations and contributing to the sustainable use and protection of the world’s most precious resource. For more information, visit www.badgermeter.com.

 
 
 

BADGER METER, INC.

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(in thousands, except share and earnings per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Net sales

 

$

235,651

 

 

$

208,438

 

 

$

695,957

 

 

$

621,376

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

139,815

 

 

 

124,560

 

 

 

406,874

 

 

 

374,952

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

95,836

 

 

 

83,878

 

 

 

289,083

 

 

 

246,424

 

 

 

 

 

 

 

 

 

 

Selling, engineering and administration

 

 

49,752

 

 

 

43,255

 

 

 

148,711

 

 

 

127,711

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

 

46,084

 

 

 

40,623

 

 

 

140,372

 

 

 

118,713

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

(1,330

)

 

 

(2,301

)

 

 

(3,559

)

 

 

(5,689

)

Other pension and postretirement (income) costs

 

 

(28

)

 

 

13

 

 

 

(84

)

 

 

37

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

47,442

 

 

 

42,911

 

 

 

144,015

 

 

 

124,365

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

12,365

 

 

 

10,873

 

 

 

35,956

 

 

 

30,140

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

35,077

 

 

$

32,038

 

 

$

108,059

 

 

$

94,225

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.19

 

 

$

1.09

 

 

$

3.67

 

 

$

3.21

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

1.19

 

 

$

1.08

 

 

$

3.65

 

 

$

3.19

 

 

 

 

 

 

 

 

 

 

Shares used in computation of earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

 

29,424,004

 

 

 

29,369,923

 

 

 

29,405,429

 

 

 

29,351,688

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

29,583,384

 

 

 

29,547,928

 

 

 

29,577,619

 

 

 

29,524,993

 

 
 
 
 

BADGER METER, INC.

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

 

(in thousands)

 

 

 

 

 

 

 

Assets

September 30,

 

December 31,

 

2025

 

2024

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

201,693

 

 

$

295,305

 

Receivables

 

115,056

 

 

 

84,325

 

Inventories

 

152,627

 

 

 

143,408

 

Other current assets

 

25,210

 

 

 

17,078

 

Total current assets

 

494,586

 

 

 

540,116

 

 

 

 

 

 

 

Net property, plant and equipment

 

78,362

 

 

 

74,260

 

Intangible assets, at cost less accumulated amortization

 

122,060

 

 

 

45,066

 

Other long-term assets

 

46,608

 

 

 

45,201

 

Goodwill

 

236,654

 

 

 

111,770

 

Total assets

$

978,270

 

 

$

816,413

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Payables

$

69,786

 

 

$

55,659

 

Accrued compensation and employee benefits

 

33,524

 

 

 

34,912

 

Other current liabilities

 

50,112

 

 

 

27,634

 

Total current liabilities

 

153,422

 

 

 

118,205

 

 

 

 

 

 

 

Deferred income taxes

 

24,065

 

 

 

3,652

 

Long-term deferred revenue, employee benefits and other

 

98,273

 

 

 

88,324

 

Shareholders' equity

 

702,510

 

 

 

606,232

 

Total liabilities and shareholders' equity

$

978,270

 

 

$

816,413

 

 
 
 
 

BADGER METER, INC.

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2025

 

2024

 

2025

 

2024

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

Operating activities:

 

 

 

 

 

 

 

Net earnings

$

35,077

 

 

$

32,038

 

 

$

108,059

 

 

$

94,225

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net earnings to net cash provided by operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

2,607

 

 

 

2,589

 

 

 

8,326

 

 

 

8,330

 

Amortization

 

6,100

 

 

 

5,427

 

 

 

17,458

 

 

 

15,787

 

Noncurrent employee benefits

 

40

 

 

 

9

 

 

 

45

 

 

 

(12

)

Stock-based compensation expense

 

2,041

 

 

 

1,314

 

 

 

6,445

 

 

 

4,595

 

Changes in:

 

 

 

 

 

 

 

Receivables

 

2,503

 

 

 

13,403

 

 

 

(22,803

)

 

 

(9,814

)

Inventories

 

(5,759

)

 

 

3,889

 

 

 

(1,740

)

 

 

(3,367

)

Payables

 

(4,285

)

 

 

(18,581

)

 

 

11,937

 

 

 

(5,242

)

Prepaid expenses and other assets

 

(188

)

 

 

717

 

 

 

(3,276

)

 

 

(7,772

)

Other liabilities

 

13,148

 

 

 

4,283

 

 

 

4,446

 

 

 

6,237

 

Total adjustments

 

16,207

 

 

 

13,050

 

 

 

20,838

 

 

 

8,742

 

Net cash provided by operations

 

51,284

 

 

 

45,088

 

 

 

128,897

 

 

 

102,967

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

Property, plant and equipment expenditures

 

(3,089

)

 

 

(3,132

)

 

 

(9,993

)

 

 

(8,149

)

Acquisitions, net of cash acquired

 

-

 

 

 

-

 

 

 

(184,024

)

 

 

(3,000

)

Net cash used for investing activities

 

(3,089

)

 

 

(3,132

)

 

 

(194,017

)

 

 

(11,149

)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

Dividends paid

 

(11,770

)

 

 

(9,986

)

 

 

(31,791

)

 

 

(25,862

)

Proceeds from exercise of stock options

 

-

 

 

 

-

 

 

 

554

 

 

 

751

 

Net cash used for financing activities

 

(11,770

)

 

 

(9,986

)

 

 

(31,237

)

 

 

(25,111

)

Effect of foreign exchange rates on cash

 

60

 

 

 

773

 

 

 

2,745

 

 

 

466

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

36,485

 

 

 

32,743

 

 

 

(93,612

)

 

 

67,173

 

Cash and cash equivalents - beginning of period

 

165,208

 

 

 

226,212

 

 

 

295,305

 

 

 

191,782

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - end of period

$

201,693

 

 

$

258,955

 

 

$

201,693

 

 

$

258,955

   
   
   
   

APPENDIX

   
   
   

BADGER METER, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES

 

 

(in thousands, except share and earnings per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

SmartCover

 

Base

 

2025

 

SmartCover

 

 

 

Base

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

235,651

 

 

$

11,110

 

 

$

224,541

 

 

$

695,957

 

 

$

27,844

 

 

 

 

$

668,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, engineering and administration

 

 

49,752

 

 

 

5,266

 

 

 

44,486

 

 

 

148,711

 

 

 

14,292

 

 

 

 

 

134,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

46,084

 

 

 

(499

)

 

 

46,583

 

 

 

140,372

 

 

 

(2,037

)

 

 

 

 

142,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* SmartCover results are included from the date of acquisition of January 30, 2025

 

 

** SmartCover amortization was $1.6 million for the three months ended September 30, 2025 and $4.2 million for the nine months ended September 30, 2025 and reported as part of Selling, engineering and administration expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

Contacts

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  222.03
+5.55 (2.56%)
AAPL  262.77
+0.53 (0.20%)
AMD  238.03
-2.53 (-1.05%)
BAC  51.52
-0.52 (-1.00%)
GOOG  251.34
-5.68 (-2.21%)
META  733.27
+1.10 (0.15%)
MSFT  517.66
+0.87 (0.17%)
NVDA  181.16
-1.48 (-0.81%)
ORCL  275.15
-2.03 (-0.73%)
TSLA  442.60
-4.83 (-1.08%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.