Bridgewater Bancshares, Inc. Announces Third Quarter 2025 Financial Results

Third Quarter 2025 Highlights

  • Net income of $11.6 million, or $0.38 per diluted common share; adjusted net income of $12.0 million, or $0.39 per diluted common share.(1)
  • Net interest income increased $1.6 million, or 5.1%, from the second quarter of 2025.
  • Net interest margin (on a fully tax-equivalent basis) of 2.63% for the third quarter of 2025, an increase of one basis point from the second quarter of 2025.
  • Gross loans increased by $68.8 million, or 6.6% annualized, from the second quarter of 2025.
  • Total deposits increased by $56.0 million, or 5.2% annualized, from the second quarter of 2025; core deposits(2) increased by $92.1 million, or 11.5% annualized, from the second quarter of 2025.
  • Efficiency ratio(1) of 54.7%, up from 52.6% for the second quarter of 2025; adjusted efficiency ratio(1) of 53.2%, up from 51.5% for the second quarter of 2025.
  • Annualized net loan charge-offs as a percentage of average loans of 0.03%, compared to 0.00% for the second quarter of 2025.
  • Nonperforming assets to total assets of 0.19% at September 30, 2025, stable with 0.19% at June 30, 2025.
  • Tangible book value per share(1) of $14.93 at September 30, 2025, an increase of 20.0% annualized, from the second quarter of 2025.
  • Successfully completed the systems conversion of the First Minnetonka City Bank (“FMCB”) acquisition.
  • Planned branch closure in December 2025 of one of the two branches acquired from FMCB in 2024.

(1) Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2) Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000.

Bridgewater Bancshares, Inc. (Nasdaq: BWB) (“the Company”), the parent company of Bridgewater Bank (“the Bank”), today announced net income of $11.6 million for the third quarter of 2025, compared to $11.5 million for the second quarter of 2025, and $8.7 million for the third quarter of 2024. Earnings per diluted common share were $0.38 for the third quarter of 2025, compared to $0.38 for the second quarter of 2025, and $0.27 for the third quarter of 2024. Adjusted net income, a non-GAAP financial measure, was $12.0 million for the third quarter of 2025, compared to $11.3 million for the second quarter of 2025, and $8.9 million for the third quarter of 2024. Adjusted earnings per diluted common share, a non-GAAP financial measure, were $0.39 for the third quarter of 2025, compared to $0.37 for the second quarter of 2025, and $0.28 for the third quarter of 2024.

“Bridgewater produced another quarter of strong net interest income growth as we continued to execute on our strategic priority of gaining both loan and deposit market share,” said Chairman and Chief Executive Officer, Jerry Baack. “Robust core deposit growth supported strong loan growth during the quarter as our loan pipelines remained near three-year highs, we continued to gain traction in the affordable housing space, and talent and client opportunities from M&A disruption in the Twin Cities remained plentiful. Meanwhile, our liability-sensitive balance sheet remains well positioned to benefit from the September interest rate cut and a rates-down environment.

“The third quarter was also highlighted by strong asset quality, consistent tangible book value per share growth, the launch of a new retail and small business online banking platform, and the successful systems conversion of our recent acquisition of First Minnetonka City Bank. With a favorable outlook for continued balance sheet growth and net interest margin expansion from here, we are poised for improved profitability trends moving forward.”

Key Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

 

As of and for the Nine Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

 

2025

 

2025

 

2024

 

 

2025

 

2024

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.38

 

$

0.38

 

$

0.28

 

 

$

1.08

 

$

0.79

 

Diluted Earnings Per Share

 

 

0.38

 

 

0.38

 

 

0.27

 

 

 

1.06

 

 

0.77

 

Adjusted Diluted Earnings Per Share (1)

 

 

0.39

 

 

0.37

 

 

0.28

 

 

 

1.08

 

 

0.77

 

Book Value Per Share

 

 

15.62

 

 

14.92

 

 

14.06

 

 

 

15.62

 

 

14.06

 

Tangible Book Value Per Share (1)

 

 

14.93

 

 

14.21

 

 

13.96

 

 

 

14.93

 

 

13.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets (2)

 

 

0.86

%

 

0.90

%

 

0.73

%

 

 

0.84

%

 

0.71

%

Pre-Provision Net Revenue Return on Average Assets (1)(2)

 

 

1.19

 

 

1.27

 

 

0.96

 

 

 

1.20

 

 

0.95

 

Return on Average Shareholders' Equity (2)

 

 

9.47

 

 

9.80

 

 

7.79

 

 

 

9.23

 

 

7.55

 

Return on Average Tangible Common Equity (1)(2)

 

 

10.50

 

 

10.93

 

 

8.16

 

 

 

10.23

 

 

7.87

 

Net Interest Margin (3)

 

 

2.63

 

 

2.62

 

 

2.24

 

 

 

2.59

 

 

2.24

 

Core Net Interest Margin (1)(3)

 

 

2.52

 

 

2.49

 

 

2.16

 

 

 

2.46

 

 

2.17

 

Cost of Total Deposits

 

 

3.19

 

 

3.16

 

 

3.58

 

 

 

3.18

 

 

3.45

 

Cost of Funds

 

 

3.25

 

 

3.19

 

 

3.54

 

 

 

3.20

 

 

3.46

 

Efficiency Ratio (1)

 

 

54.7

 

 

52.6

 

 

58.0

 

 

 

54.2

 

 

58.3

 

Noninterest Expense to Average Assets (2)

 

 

1.47

 

 

1.47

 

 

1.33

 

 

 

1.46

 

 

1.34

 

Tangible Common Equity to Tangible Assets (1)

 

 

7.71

 

 

7.40

 

 

8.17

 

 

 

7.71

 

 

8.17

 

Common Equity Tier 1 Risk-based Capital Ratio (Consolidated) (4)

 

 

9.08

 

 

9.03

 

 

9.79

 

 

 

9.08

 

 

9.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Financial Ratios (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets (2)

 

 

0.88

%

 

0.88

%

 

0.75

%

 

 

0.86

%

 

0.70

%

Adjusted Pre-Provision Net Revenue Return on Average Assets (2)

 

 

1.23

 

 

1.31

 

 

0.98

 

 

 

1.24

 

 

0.96

 

Adjusted Return on Average Shareholders' Equity (2)

 

 

9.77

 

 

9.64

 

 

7.96

 

 

 

9.41

 

 

7.51

 

Adjusted Return on Average Tangible Common Equity (2)

 

 

10.86

 

 

10.74

 

 

8.36

 

 

 

10.44

 

 

7.82

 

Adjusted Efficiency Ratio

 

 

53.2

 

 

51.5

 

 

57.2

 

 

 

52.8

 

 

58.0

 

Adjusted Noninterest Expense to Average Assets (2)

 

 

1.43

 

 

1.43

 

 

1.31

 

 

 

1.42

 

 

1.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet and Asset Quality (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,359,994

 

$

5,296,673

 

$

4,691,517

 

 

$

5,359,994

 

$

4,691,517

 

Total Loans, Gross

 

 

4,214,554

 

 

4,145,799

 

 

3,685,590

 

 

 

4,214,554

 

 

3,685,590

 

Deposits

 

 

4,292,764

 

 

4,236,742

 

 

3,747,442

 

 

 

4,292,764

 

 

3,747,442

 

Loan to Deposit Ratio

 

 

98.2

%

 

97.9

%

 

98.3

%

 

 

98.2

%

 

98.3

%

Net Loan Charge-Offs to Average Loans (2)

 

 

0.03

 

 

0.00

 

 

0.10

 

 

 

0.01

 

 

0.03

 

Nonperforming Assets to Total Assets (5)

 

 

0.19

 

 

0.19

 

 

0.19

 

 

 

0.19

 

 

0.19

 

Allowance for Credit Losses to Total Loans

 

 

1.34

 

 

1.35

 

 

1.38

 

 

 

1.34

 

 

1.38

 

____________________________
(1)

Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2)

Annualized.

(3)

Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.

(4)

Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies.

(5)

Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

Income Statement

Net Interest Margin and Net Interest Income

Net interest margin (on a fully tax-equivalent basis) for the third quarter of 2025 was 2.63%, a one basis point increase from 2.62% in the second quarter of 2025, and a 39 basis point increase from 2.24% in the third quarter of 2024. Core net interest margin (on a fully tax-equivalent basis), a non-GAAP financial measure which excludes the impact of loan fees and purchase accounting accretion attributable to the acquisition of FMCB, was 2.52% for the third quarter of 2025, a three basis point increase from 2.49% in the second quarter of 2025, and a 36 basis point increase from 2.16% in the third quarter of 2024.

  • Net interest margin expanded to 2.63% in the third quarter of 2025 primarily due to higher earning asset yields, offset partially by the subordinated debt refinance in the second quarter of 2025, higher cash balances, and declining purchase accounting accretion income.

Net interest income was $34.1 million for the third quarter of 2025, an increase of $1.6 million from $32.5 million in the second quarter of 2025, and an increase of $8.5 million from $25.6 million in the third quarter of 2024.

  • The linked-quarter increase in net interest income was primarily due to growth in the loan and securities portfolios, offset partially by higher deposit balances.
  • The year-over-year increase in net interest income was primarily due to growth in the loan portfolio and purchase accounting accretion, offset partially by higher deposit balances.

Interest income was $73.6 million for the third quarter of 2025, an increase of $4.4 million from $69.2 million in the second quarter of 2025, and an increase of $10.6 million from $63.0 million in the third quarter of 2024.

  • The yield on interest earning assets (on a fully tax-equivalent basis) was 5.63% in the third quarter of 2025, compared to 5.56% in the second quarter of 2025, and 5.48% in the third quarter of 2024.
  • The linked-quarter increase in the yield on interest earning assets was primarily due to growth and repricing of the loan and securities portfolios.
  • The year-over-year increase in the yield on interest earning assets was primarily due to growth and repricing of the loan and securities portfolios and purchase accounting accretion.
  • The aggregate loan yield increased to 5.79% in the third quarter of 2025, five basis points higher than 5.74% in the second quarter of 2025, and 22 basis points higher than 5.57% in the third quarter of 2024.
  • Core loan yield, a non-GAAP financial measure, increased to 5.66% in the third quarter of 2025, seven basis points higher than 5.59% in the second quarter of 2025, and 19 basis points higher than 5.47% in the third quarter of 2024.

A summary of interest and fees recognized on loans for the periods indicated is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30, 2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31, 2024

 

 

September 30, 2024

 

 

Interest

 

5.66

%

 

5.59

%

 

5.50

%

 

5.47

%

 

5.47

%

 

Fees

 

0.09

 

 

0.11

 

 

0.07

 

 

0.08

 

 

0.10

 

 

Accretion

 

0.04

 

 

0.04

 

 

0.04

 

 

 

 

 

 

Yield on Loans

 

5.79

%

 

5.74

%

 

5.61

%

 

5.55

%

 

5.57

%

 

Interest expense was $39.5 million for the third quarter of 2025, an increase of $2.8 million from $36.7 million in the second quarter of 2025, and an increase of $2.1 million from $37.4 million in the third quarter of 2024.

  • The cost of interest bearing liabilities was 3.89% in the third quarter of 2025, compared to 3.83% in the second quarter of 2025, and 4.27% in the third quarter of 2024.
  • The linked-quarter increase in the cost of interest bearing liabilities was primarily due to higher interest bearing deposit balances and higher balances and rates paid on subordinated debentures following the payoff of $50.0 million of outstanding subordinated notes and the issuance of $80.0 million of new subordinated notes at the end of the second quarter.
  • The year-over-year decrease in the cost of interest bearing liabilities was primarily due to lower interest bearing deposit costs, offset partially by higher balances and rates paid on FHLB advances and subordinated debentures.

Interest expense on deposits was $34.6 million for the third quarter of 2025, an increase of $2.1 million from $32.5 million in the second quarter of 2025, and an increase of $428,000 from $34.2 million in the third quarter of 2024.

  • The cost of total deposits was 3.19% in the third quarter of 2025, three basis points higher than 3.16% in the second quarter of 2025, and 39 basis points lower than 3.58% in the third quarter of 2024.
  • The linked-quarter increase in the cost of total deposits was primarily due to time and brokered deposits repricing in the higher rate environment.
  • The year-over-year decrease in the cost of total deposits was primarily due to lower rates paid on deposits following interest rate cuts in 2024 and 2025 and decreases in average brokered deposit balances.

Provision for Credit Losses

The provision for credit losses on loans and leases was $900,000 for the third quarter of 2025, compared to $2.0 million for the second quarter of 2025 and $-0- for the third quarter of 2024.

  • The provision for credit losses on loans recorded in the third quarter of 2025 was primarily attributable to growth in the loan portfolio and an increase in specific reserves for loans individually evaluated.
  • The allowance for credit losses on loans to total loans was 1.34% at September 30, 2025, compared to 1.35% at June 30, 2025, and 1.38% at September 30, 2024.

The provision for credit losses for off-balance sheet credit exposures was $200,000 for the third quarter of 2025, and $-0- for each of the second quarter of 2025 and the third quarter of 2024.

  • A provision was recorded during the third quarter of 2025 due to an increase in the volume of newly originated loans with unfunded commitments in the commercial and construction and land development segments.

Noninterest Income

Noninterest income was $2.1 million for the third quarter of 2025, a decrease of $1.6 million from $3.6 million for the second quarter of 2025, and an increase of $539,000 from $1.5 million for the third quarter of 2024.

  • The linked-quarter decrease was primarily due to lower swap fees, gains on sales of securities, and FHLB prepayment income.
  • The year-over-year increase was primarily due to higher investment advisory fees and customer service fees.

Noninterest Expense

Noninterest expense was $20.0 million for the third quarter of 2025, an increase of $1.0 million from $18.9 million for the second quarter of 2025 and an increase of $4.2 million from $15.8 million for the third quarter of 2024.

  • Noninterest expense for the third quarter of 2025 included $530,000 of merger-related expenses associated with the acquisition of FMCB, compared to $540,000 for the second quarter of 2025.
  • The linked-quarter increase was primarily due to increases in salaries and employee benefits, marketing and advertising, and professional and consulting fees.
  • The year-over-year increase was primarily attributable to increases in salaries and employee benefits, marketing and advertising, operating costs related to the FMCB acquisition, and merger-related expenses.
  • The efficiency ratio, a non-GAAP financial measure, was 54.7% for the third quarter of 2025, compared to 52.6% for the second quarter of 2025, and 58.0% for the third quarter of 2024.
  • The Company had 325 full-time equivalent employees at September 30, 2025, compared to 308 at June 30, 2025, and 265 at September 30, 2024. The year-over-year increase was largely driven by the addition of employees from the acquisition of FMCB and the hiring of key talent across the organization.

Income Taxes

The effective combined federal and state income tax rate was 23.2% for the third quarter of 2025, compared to 23.9% for the second quarter of 2025, and 23.6% for the third quarter of 2024.

Balance Sheet

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

September 30, 2025

 

June 30, 2025

 

March 31, 2025

 

December 31, 2024

 

September 30, 2024

 

Commercial

 

$

533,476

 

 

$

549,259

 

 

$

528,801

 

 

$

497,662

 

 

$

493,403

 

 

Leases

 

 

43,186

 

 

 

44,817

 

 

 

43,958

 

 

 

44,291

 

 

 

 

 

Construction and Land Development

 

 

159,991

 

 

 

136,438

 

 

 

128,073

 

 

 

97,255

 

 

 

118,596

 

 

1-4 Family Construction

 

 

41,739

 

 

 

39,095

 

 

 

39,438

 

 

 

41,961

 

 

 

45,822

 

 

Real Estate Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 - 4 Family Mortgage

 

 

487,297

 

 

 

474,269

 

 

 

479,461

 

 

 

474,383

 

 

 

421,179

 

 

Multifamily

 

 

1,578,223

 

 

 

1,555,731

 

 

 

1,534,747

 

 

 

1,425,610

 

 

 

1,379,814

 

 

CRE Owner Occupied

 

 

192,966

 

 

 

192,837

 

 

 

196,080

 

 

 

191,248

 

 

 

182,239

 

 

CRE Nonowner Occupied

 

 

1,158,622

 

 

 

1,137,007

 

 

 

1,055,157

 

 

 

1,083,108

 

 

 

1,032,142

 

 

Total Real Estate Mortgage Loans

 

 

3,417,108

 

 

 

3,359,844

 

 

 

3,265,445

 

 

 

3,174,349

 

 

 

3,015,374

 

 

Consumer and Other

 

 

19,054

 

 

 

16,346

 

 

 

14,361

 

 

 

12,996

 

 

 

12,395

 

 

Total Loans, Gross

 

 

4,214,554

 

 

 

4,145,799

 

 

 

4,020,076

 

 

 

3,868,514

 

 

 

3,685,590

 

 

Allowance for Credit Losses on Loans

 

 

(56,390

)

 

 

(55,765

)

 

 

(53,766

)

 

 

(52,277

)

 

 

(51,018

)

 

Net Deferred Loan Fees

 

 

(8,282

)

 

 

(7,629

)

 

 

(7,218

)

 

 

(6,801

)

 

 

(5,705

)

 

Total Loans, Net

 

$

4,149,882

 

 

$

4,082,405

 

 

$

3,959,092

 

 

$

3,809,436

 

 

$

3,628,867

 

 

Total gross loans at September 30, 2025 were $4.21 billion, an increase of $68.8 million, or 6.6% annualized, over total gross loans of $4.15 billion at June 30, 2025, and an increase of $529.0 million, or 14.4%, over total gross loans of $3.69 billion at September 30, 2024.

  • The increase in the loan portfolio during the third quarter of 2025 was due to strong loan originations and lower loan payoffs and paydowns.

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

September 30, 2025

 

June 30, 2025

 

March 31, 2025

 

December 31, 2024

 

September 30, 2024

 

Noninterest Bearing Transaction Deposits

 

$

822,632

 

$

787,868

 

$

791,528

 

$

800,763

 

$

713,309

 

Interest Bearing Transaction Deposits

 

 

860,774

 

 

791,748

 

 

840,378

 

 

862,242

 

 

805,756

 

Savings and Money Market Deposits

 

 

1,428,726

 

 

1,441,694

 

 

1,372,191

 

 

1,259,503

 

 

980,345

 

Time Deposits

 

 

346,214

 

 

344,882

 

 

326,821

 

 

338,506

 

 

347,080

 

Brokered Deposits

 

 

834,418

 

 

870,550

 

 

831,539

 

 

825,753

 

 

900,952

 

Total Deposits

 

$

4,292,764

 

$

4,236,742

 

$

4,162,457

 

$

4,086,767

 

$

3,747,442

 

Total deposits at September 30, 2025 were $4.29 billion, an increase of $56.0 million, or 5.2% annualized, over total deposits of $4.24 billion at June 30, 2025, and an increase of $545.3 million, or 14.6%, over total deposits of $3.75 billion at September 30, 2024.

  • Core deposits, defined as total deposits excluding brokered deposits and certificates of deposits greater than $250,000, increased $92.1 million, or 11.5% annualized, from the second quarter of 2025, and increased $600.2 million, or 22.4%, from the third quarter of 2024.

Asset Quality

Overall asset quality remained strong due to the Company’s measured risk selection, consistent underwriting standards, active credit oversight, and experienced lending and credit teams.

  • Annualized net charge-offs as a percentage of average loans were 0.03%, compared to 0.00% for the second quarter of 2025, and 0.10% for the third quarter of 2024.
  • At September 30, 2025, the Company’s nonperforming assets, which include nonaccrual loans, loans past due 90 days and still accruing, and foreclosed assets, were $10.0 million, or 0.19% of total assets, compared to $10.3 million, or 0.19% of total assets, at June 30, 2025, and $8.8 million, or 0.19% of total assets, at September 30, 2024.
  • Loans with potential weaknesses that warranted a watch/special mention risk rating at September 30, 2025 totaled $40.6 million, compared to $53.3 million at June 30, 2025, and $32.0 million at September 30, 2024.
  • Loans that warranted a substandard risk rating at September 30, 2025 totaled $58.1 million, compared to $45.0 million at June 30, 2025, and $31.6 million at September 30, 2024.
  • The linked-quarter increase in loans that warranted a substandard risk rating was primarily due to one loan that migrated from special mention to substandard.

Capital

Total shareholders’ equity at September 30, 2025 was $497.5 million, an increase of $21.2 million, or 17.6% annualized, compared to total shareholders’ equity of $476.3 million at June 30, 2025, and an increase of $45.3 million, or 10.0%, over total shareholders’ equity of $452.2 million at September 30, 2024.

  • The linked-quarter increase was primarily due to net income retained and a decrease in unrealized losses in the securities portfolio, offset partially by a decrease in unrealized gains in the derivatives portfolio and preferred stock dividends.
  • The year-over-year increase was primarily due to net income retained and a decrease in unrealized losses in the securities portfolio, offset partially by a decrease in unrealized gains in the derivatives portfolio, preferred stock dividends, and stock repurchases.
  • The Consolidated Common Equity Tier 1 Risk-Based Capital Ratio was 9.08% at September 30, 2025, compared to 9.03% at June 30, 2025, and 9.79% at September 30, 2024.
  • Tangible common equity as a percentage of tangible assets, a non-GAAP financial measure, was 7.71% at September 30, 2025, compared to 7.40% at June 30, 2025, and 8.17% at September 30, 2024.

Tangible book value per share, a non-GAAP financial measure, was $14.93 as of September 30, 2025, an increase of 20.0% annualized from $14.21 as of June 30, 2025, and an increase of 6.9% from $13.96 as of September 30, 2024.

The Company did not repurchase any shares of its common stock during the third quarter of 2025.

  • The Company had $13.1 million remaining under its current share repurchase authorization at September 30, 2025.

Today, the Company also announced that its Board of Directors has declared a quarterly cash dividend on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”). The quarterly cash dividend of $36.72 per share, equivalent to $0.3672 per depositary share, each representing a 1/100th interest in a share of the Series A Preferred Stock (Nasdaq: BWBBP), is payable on December 1, 2025 to shareholders of record of the Series A Preferred Stock at the close of business on November 14, 2025.

Conference Call and Webcast

The Company will host a conference call to discuss its third quarter 2025 financial results on Wednesday, October 22, 2025 at 8:00 a.m. Central Time. The conference call can be accessed by dialing 844-481-2913 and requesting to join the Bridgewater Bancshares earnings call. To listen to a replay of the conference call via phone, please dial 877-344-7529 and enter access code 1563263. The replay will be available through October 29, 2025. The conference call will also be available via a live webcast on the Investor Relations section of the Company’s website, investors.bridgewaterbankmn.com, and archived for replay.

About the Company

Bridgewater Bancshares, Inc. (Nasdaq: BWB) is a St. Louis Park, Minnesota-based financial holding company founded in 2005. Its banking subsidiary, Bridgewater Bank, is a premier, full-service bank dedicated to providing responsive support and simple solutions to businesses, entrepreneurs, and successful individuals across the Twin Cities. Bridgewater offers a comprehensive suite of products and services spanning deposits, lending, and treasury management solutions. Bridgewater has also received numerous awards for its banking services and esteemed corporate culture. With total assets of $5.4 billion and nine strategically located branches as of September 30, 2025, Bridgewater is one of the largest locally-led banks in Minnesota and is committed to being the finest entrepreneurial bank. For more information, please visit www.bridgewaterbankmn.com.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company routinely supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of non-GAAP disclosures used in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

Forward-Looking Statements

This earnings release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: interest rate risk, including the effects of changes in interest rates; effects on the U.S. economy resulting from the threat or implementation of new, or changes to, existing policies, regulations, regulatory and governmental agencies and executive orders, including with respect to tariffs, immigration, DEI and ESG initiatives, consumer protection, foreign policy, and tax regulations; fluctuations in the values of the securities held in our securities portfolio, including as the result of changes in interest rates; business and economic conditions generally and in the financial services industry, nationally and within our market area, including the level and impact of inflation, including future monetary policies of the Federal Reserve in response thereto, and possible recession; the effects of developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in several bank failures; credit risk and risks from concentrations (by type of borrower, geographic area, collateral and industry) within the Company’s loan portfolio or large loans to certain borrowers (including CRE loans); the overall health of the local and national real estate market; our ability to successfully manage credit risk; our ability to maintain an adequate level of allowance for credit losses on loans; new or revised accounting standards as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, Securities and Exchange Commission or Public Company Accounting Oversight Board; the concentration of large deposits from certain clients, including those who have balances above current Federal Deposit Insurance Corporation insurance limits; our ability to successfully manage liquidity risk, which may increase our dependence on non-core funding sources such as brokered deposits, and negatively impact our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; talent and labor shortages and employee turnover; the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; interruptions involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry, including from nonbank competitors such as credit unions, “fintech” companies and digital asset service providers; the effectiveness of our risk management framework; rapid technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult to implement or more expensive than anticipated or which may have unforeseen consequence to us and our customers, including the development and implementation of tools incorporating artificial intelligence; the commencement, cost and outcome of litigation and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes, domestic or foreign; risks related to climate change and the negative impact it may have on our customers and their businesses; the imposition of tariffs or other governmental policies impacting the global supply chain and the value of products produced by our commercial borrowers; severe weather, natural disasters, wide spread disease or pandemics, acts of war or terrorism or other adverse external events, including ongoing conflicts in the Middle East and the Russian invasion of Ukraine; potential impairment to the goodwill the Company recorded in connection with acquisitions; risks associated with our integration of FMCB, including the possibility that the merger may be more difficult or expensive to integrate than anticipated, and the effect of the merger on the Company’s customer and employee relationships and operating results; changes to U.S. or state tax laws, regulations and governmental policies concerning the Company’s general business, including changes in interpretation or prioritization of such rules and regulations; the impact of bank failures or adverse developments at other banks and related negative publicity about the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks; the effects of the current U.S. government shutdown and its impact on our customers; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Bridgewater Bancshares, Inc. and Subsidiaries

Financial Highlights

(dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

(dollars in thousands)

 

2025

 

2025

 

2025

 

2024

 

2024

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

34,091

 

$

32,452

 

$

30,208

 

$

26,967

 

$

25,599

 

Provision for Credit Losses

 

 

1,100

 

 

2,000

 

 

1,500

 

 

2,175

 

 

 

Noninterest Income

 

 

2,061

 

 

3,627

 

 

2,079

 

 

2,533

 

 

1,522

 

Noninterest Expense

 

 

19,956

 

 

18,941

 

 

18,136

 

 

16,812

 

 

15,760

 

Net Income

 

 

11,601

 

 

11,520

 

 

9,633

 

 

8,204

 

 

8,675

 

Net Income Available to Common Shareholders

 

 

10,588

 

 

10,506

 

 

8,620

 

 

7,190

 

 

7,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.38

 

$

0.38

 

$

0.31

 

$

0.26

 

$

0.28

 

Diluted Earnings Per Share

 

 

0.38

 

 

0.38

 

 

0.31

 

 

0.26

 

 

0.27

 

Adjusted Diluted Earnings Per Share (1)

 

 

0.39

 

 

0.37

 

 

0.32

 

 

0.27

 

 

0.28

 

Book Value Per Share

 

 

15.62

 

 

14.92

 

 

14.60

 

 

14.21

 

 

14.06

 

Tangible Book Value Per Share (1)

 

 

14.93

 

 

14.21

 

 

13.89

 

 

13.49

 

 

13.96

 

Basic Weighted Average Shares Outstanding

 

 

27,504,840

 

 

27,460,982

 

 

27,568,772

 

 

27,459,433

 

 

27,382,798

 

Diluted Weighted Average Shares Outstanding

 

 

28,190,406

 

 

27,998,008

 

 

28,036,506

 

 

28,055,532

 

 

27,904,910

 

Shares Outstanding at Period End

 

 

27,584,732

 

 

27,470,283

 

 

27,560,150

 

 

27,552,449

 

 

27,425,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets (2)

 

 

0.86

%

 

0.90

%

 

0.77

%

 

0.68

%

 

0.73

%

Pre-Provision Net Revenue Return on Average Assets (1)(2)

 

 

1.19

 

 

1.27

 

 

1.13

 

 

1.05

 

 

0.96

 

Return on Average Shareholders' Equity (2)

 

 

9.47

 

 

9.80

 

 

8.39

 

 

7.16

 

 

7.79

 

Return on Average Tangible Common Equity (1)(2)

 

 

10.50

 

 

10.93

 

 

9.22

 

 

7.43

 

 

8.16

 

Net Interest Margin (3)

 

 

2.63

 

 

2.62

 

 

2.51

 

 

2.32

 

 

2.24

 

Core Net Interest Margin (1)(3)

 

 

2.52

 

 

2.49

 

 

2.37

 

 

2.24

 

 

2.16

 

Cost of Total Deposits

 

 

3.19

 

 

3.16

 

 

3.18

 

 

3.40

 

 

3.58

 

Cost of Funds

 

 

3.25

 

 

3.19

 

 

3.17

 

 

3.38

 

 

3.54

 

Efficiency Ratio (1)

 

 

54.7

 

 

52.6

 

 

55.5

 

 

56.8

 

 

58.0

 

Noninterest Expense to Average Assets (2)

 

 

1.47

 

 

1.47

 

 

1.45

 

 

1.40

 

 

1.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Financial Ratios (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets

 

 

0.88

%

 

0.88

%

 

0.80

%

 

0.71

%

 

0.75

%

Adjusted Pre-Provision Net Revenue Return on Average Assets (2)

 

 

1.23

 

 

1.31

 

 

1.18

 

 

1.09

 

 

0.98

 

Adjusted Return on Average Shareholders' Equity

 

 

9.77

 

 

9.64

 

 

8.77

 

 

7.49

 

 

7.96

 

Adjusted Return on Average Tangible Common Equity

 

 

10.86

 

 

10.74

 

 

9.68

 

 

7.82

 

 

8.36

 

Adjusted Efficiency Ratio

 

 

53.2

 

 

51.5

 

 

53.7

 

 

55.2

 

 

57.2

 

Adjusted Noninterest Expense to Average Assets

 

 

1.43

 

 

1.43

 

 

1.41

 

 

1.36

 

 

1.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,359,994

 

$

5,296,673

 

$

5,136,808

 

$

5,066,242

 

$

4,691,517

 

Total Loans, Gross

 

 

4,214,554

 

 

4,145,799

 

 

4,020,076

 

 

3,868,514

 

 

3,685,590

 

Deposits

 

 

4,292,764

 

 

4,236,742

 

 

4,162,457

 

 

4,086,767

 

 

3,747,442

 

Total Shareholders' Equity

 

 

497,463

 

 

476,282

 

 

468,975

 

 

457,935

 

 

452,200

 

Loan to Deposit Ratio

 

 

98.2

%

 

97.9

%

 

96.6

%

 

94.7

%

 

98.3

%

Core Deposits to Total Deposits (4)

 

 

76.4

 

 

75.2

 

 

76.2

 

 

76.0

 

 

71.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loan Charge-Offs to Average Loans (2)

 

 

0.03

%

 

0.00

%

 

0.00

%

 

0.03

%

 

0.10

%

Nonperforming Assets to Total Assets (5)

 

 

0.19

 

 

0.19

 

 

0.20

 

 

0.01

 

 

0.19

 

Allowance for Credit Losses to Total Loans

 

 

1.34

 

 

1.35

 

 

1.34

 

 

1.35

 

 

1.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

(dollars in thousands)

 

2025

 

2025

 

2025

 

2024

 

2024

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

Capital Ratios (Consolidated) (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

9.02

%

 

9.14

%

 

9.10

%

 

9.45

%

 

9.75

%

Common Equity Tier 1 Risk-based Capital Ratio

 

 

9.08

 

 

9.03

 

 

9.03

 

 

9.08

 

 

9.79

 

Tier 1 Risk-based Capital Ratio

 

 

10.52

 

 

10.51

 

 

10.55

 

 

10.64

 

 

11.44

 

Total Risk-based Capital Ratio

 

 

14.12

 

 

14.17

 

 

13.62

 

 

13.76

 

 

14.62

 

Tangible Common Equity to Tangible Assets (1)

 

 

7.71

 

 

7.40

 

 

7.48

 

 

7.36

 

 

8.17

 

_____________________________
(1)

Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2)

Annualized.

(3)

Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.

(4)

Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000.

(5)

Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

(6)

Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies.

Bridgewater Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

131,818

 

 

$

217,495

 

 

$

166,205

 

 

$

229,760

 

 

$

191,859

 

Bank-Owned Certificates of Deposit

 

 

3,658

 

 

 

3,897

 

 

 

4,139

 

 

 

4,377

 

 

 

 

Securities Available for Sale, at Fair Value

 

 

826,473

 

 

 

743,889

 

 

 

764,626

 

 

 

768,247

 

 

 

664,715

 

Loans, Net of Allowance for Credit Losses

 

 

4,149,882

 

 

 

4,082,405

 

 

 

3,959,092

 

 

 

3,809,436

 

 

 

3,628,867

 

Federal Home Loan Bank (FHLB) Stock, at Cost

 

 

21,373

 

 

 

21,472

 

 

 

18,984

 

 

 

19,297

 

 

 

18,626

 

Premises and Equipment, Net

 

 

50,955

 

 

 

49,979

 

 

 

49,442

 

 

 

49,533

 

 

 

47,777

 

Foreclosed Assets

 

 

 

 

 

185

 

 

 

 

 

 

 

 

 

434

 

Accrued Interest

 

 

19,244

 

 

 

17,711

 

 

 

17,700

 

 

 

17,711

 

 

 

16,750

 

Goodwill

 

 

11,982

 

 

 

11,982

 

 

 

11,982

 

 

 

11,982

 

 

 

2,626

 

Other Intangible Assets, Net

 

 

7,160

 

 

 

7,390

 

 

 

7,620

 

 

 

7,850

 

 

 

163

 

Bank-Owned Life Insurance

 

 

46,121

 

 

 

45,413

 

 

 

45,025

 

 

 

44,646

 

 

 

38,219

 

Other Assets

 

 

91,328

 

 

 

94,855

 

 

 

91,993

 

 

 

103,403

 

 

 

81,481

 

Total Assets

 

$

5,359,994

 

 

$

5,296,673

 

 

$

5,136,808

 

 

$

5,066,242

 

 

$

4,691,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing

 

$

822,632

 

 

$

787,868

 

 

$

791,528

 

 

$

800,763

 

 

$

713,309

 

Interest Bearing

 

 

3,470,132

 

 

 

3,448,874

 

 

 

3,370,929

 

 

 

3,286,004

 

 

 

3,034,133

 

Total Deposits

 

 

4,292,764

 

 

 

4,236,742

 

 

 

4,162,457

 

 

 

4,086,767

 

 

 

3,747,442

 

Notes Payable

 

 

 

 

 

13,750

 

 

 

13,750

 

 

 

13,750

 

 

 

13,750

 

FHLB Advances

 

 

404,500

 

 

 

404,500

 

 

 

349,500

 

 

 

359,500

 

 

 

349,500

 

Subordinated Debentures, Net of Issuance Costs

 

 

108,588

 

 

 

108,689

 

 

 

79,766

 

 

 

79,670

 

 

 

79,574

 

Accrued Interest Payable

 

 

5,208

 

 

 

4,110

 

 

 

4,525

 

 

 

4,008

 

 

 

3,458

 

Other Liabilities

 

 

51,471

 

 

 

52,600

 

 

 

57,835

 

 

 

64,612

 

 

 

45,593

 

Total Liabilities

 

 

4,862,531

 

 

 

4,820,391

 

 

 

4,667,833

 

 

 

4,608,307

 

 

 

4,239,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock- $0.01 par value; Authorized 10,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock - Issued and Outstanding 27,600 Series A shares ($2,500 liquidation preference) at September 30, 2025 (unaudited), June 30, 2025 (unaudited), March 31, 2025 (unaudited), December 31, 2024, and September 30, 2024 (unaudited)

 

 

66,514

 

 

 

66,514

 

 

 

66,514

 

 

 

66,514

 

 

 

66,514

 

Common Stock- $0.01 par value; Authorized 75,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock - Issued and Outstanding 27,584,732 at September 30, 2025 (unaudited), 27,470,283 at June 30, 2025 (unaudited), 27,560,150 at March 31, 2025 (unaudited), 27,552,449 at December 31, 2024, and 27,425,690 at September 30, 2024 (unaudited)

 

 

276

 

 

 

275

 

 

 

276

 

 

 

276

 

 

 

274

 

Additional Paid-In Capital

 

 

97,101

 

 

 

95,174

 

 

 

95,503

 

 

 

95,088

 

 

 

94,597

 

Retained Earnings

 

 

339,135

 

 

 

328,547

 

 

 

318,041

 

 

 

309,421

 

 

 

302,231

 

Accumulated Other Comprehensive Loss

 

 

(5,563

)

 

 

(14,228

)

 

 

(11,359

)

 

 

(13,364

)

 

 

(11,416

)

Total Shareholders' Equity

 

 

497,463

 

 

 

476,282

 

 

 

468,975

 

 

 

457,935

 

 

 

452,200

 

Total Liabilities and Equity

 

$

5,359,994

 

 

$

5,296,673

 

 

$

5,136,808

 

 

$

5,066,242

 

 

$

4,691,517

Bridgewater Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

 

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, Including Fees

 

$

60,038

 

 

$

57,888

 

 

$

53,820

 

 

$

51,870

 

 

$

51,895

 

 

$

171,746

 

 

$

152,861

 

Investment Securities

 

 

10,371

 

 

 

9,200

 

 

 

9,397

 

 

 

9,109

 

 

 

8,725

 

 

 

28,968

 

 

 

24,818

 

Other

 

 

3,224

 

 

 

2,110

 

 

 

2,491

 

 

 

2,345

 

 

 

2,407

 

 

 

7,825

 

 

 

4,895

 

Total Interest Income

 

 

73,633

 

 

 

69,198

 

 

 

65,708

 

 

 

63,324

 

 

 

63,027

 

 

 

208,539

 

 

 

182,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

34,615

 

 

 

32,497

 

 

 

32,103

 

 

 

32,810

 

 

 

34,187

 

 

 

99,215

 

 

 

95,995

 

Federal Funds Purchased

 

 

 

 

 

16

 

 

 

 

 

 

42

 

 

 

2

 

 

 

16

 

 

 

1,159

 

Notes Payable

 

 

106

 

 

 

260

 

 

 

258

 

 

 

275

 

 

 

296

 

 

 

624

 

 

 

887

 

FHLB Advances

 

 

2,933

 

 

 

2,852

 

 

 

2,156

 

 

 

2,229

 

 

 

1,942

 

 

 

7,941

 

 

 

6,325

 

Subordinated Debentures

 

 

1,888

 

 

 

1,121

 

 

 

983

 

 

 

1,001

 

 

 

1,001

 

 

 

3,992

 

 

 

2,982

 

Total Interest Expense

 

 

39,542

 

 

 

36,746

 

 

 

35,500

 

 

 

36,357

 

 

 

37,428

 

 

 

111,788

 

 

 

107,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

34,091

 

 

 

32,452

 

 

 

30,208

 

 

 

26,967

 

 

 

25,599

 

 

 

96,751

 

 

 

75,226

 

Provision for Credit Losses

 

 

1,100

 

 

 

2,000

 

 

 

1,500

 

 

 

2,175

 

 

 

 

 

 

4,600

 

 

 

1,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision for Credit Losses

 

 

32,991

 

 

 

30,452

 

 

 

28,708

 

 

 

24,792

 

 

 

25,599

 

 

 

92,151

 

 

 

73,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Service Fees

 

 

501

 

 

 

496

 

 

 

495

 

 

 

394

 

 

 

373

 

 

 

1,492

 

 

 

1,081

 

Net Gain (Loss) on Sales of Securities

 

 

59

 

 

 

474

 

 

 

1

 

 

 

 

 

 

(28

)

 

 

534

 

 

 

385

 

Net Gain on Sales of Foreclosed Assets

 

 

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

 

Letter of Credit Fees

 

 

383

 

 

 

323

 

 

 

455

 

 

 

849

 

 

 

424

 

 

 

1,161

 

 

 

1,127

 

Debit Card Interchange Fees

 

 

173

 

 

 

152

 

 

 

137

 

 

 

145

 

 

 

152

 

 

 

462

 

 

 

448

 

Swap Fees

 

 

 

 

 

938

 

 

 

42

 

 

 

521

 

 

 

26

 

 

 

980

 

 

 

26

 

Bank-Owned Life Insurance

 

 

440

 

 

 

387

 

 

 

379

 

 

 

362

 

 

 

352

 

 

 

1,206

 

 

 

965

 

Investment Advisory Fees

 

 

208

 

 

 

213

 

 

 

325

 

 

 

 

 

 

 

 

 

746

 

 

 

 

FHLB Prepayment Income

 

 

 

 

 

301

 

 

 

 

 

 

 

 

 

 

 

 

301

 

 

 

 

Other Income

 

 

297

 

 

 

343

 

 

 

245

 

 

 

200

 

 

 

223

 

 

 

885

 

 

 

803

 

Total Noninterest Income

 

 

2,061

 

 

 

3,627

 

 

 

2,079

 

 

 

2,533

 

 

 

1,522

 

 

 

7,767

 

 

 

4,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Employee Benefits

 

 

12,229

 

 

 

11,363

 

 

 

11,371

 

 

 

10,605

 

 

 

9,851

 

 

 

34,963

 

 

 

28,959

 

Occupancy and Equipment

 

 

1,266

 

 

 

1,274

 

 

 

1,234

 

 

 

1,181

 

 

 

1,069

 

 

 

3,774

 

 

 

3,218

 

FDIC Insurance Assessment

 

 

775

 

 

 

750

 

 

 

450

 

 

 

609

 

 

 

750

 

 

 

1,975

 

 

 

2,350

 

Data Processing

 

 

637

 

 

 

625

 

 

 

619

 

 

 

445

 

 

 

368

 

 

 

1,881

 

 

 

1,252

 

Professional and Consulting Fees

 

 

1,261

 

 

 

1,110

 

 

 

994

 

 

 

989

 

 

 

1,149

 

 

 

3,365

 

 

 

2,890

 

Derivative Collateral Fees

 

 

309

 

 

 

372

 

 

 

451

 

 

 

426

 

 

 

381

 

 

 

1,132

 

 

 

1,395

 

Information Technology and Telecommunications

 

 

973

 

 

 

971

 

 

 

971

 

 

 

877

 

 

 

840

 

 

 

2,915

 

 

 

2,448

 

Marketing and Advertising

 

 

658

 

 

 

435

 

 

 

327

 

 

 

479

 

 

 

367

 

 

 

1,420

 

 

 

1,006

 

Intangible Asset Amortization

 

 

230

 

 

 

230

 

 

 

230

 

 

 

52

 

 

 

9

 

 

 

690

 

 

 

26

 

Other Expense

 

 

1,618

 

 

 

1,811

 

 

 

1,489

 

 

 

1,149

 

 

 

976

 

 

 

4,918

 

 

 

2,944

 

Total Noninterest Expense

 

 

19,956

 

 

 

18,941

 

 

 

18,136

 

 

 

16,812

 

 

 

15,760

 

 

 

57,033

 

 

 

46,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

15,096

 

 

 

15,138

 

 

 

12,651

 

 

 

10,513

 

 

 

11,361

 

 

 

42,885

 

 

 

32,223

 

Provision for Income Taxes

 

 

3,495

 

 

 

3,618

 

 

 

3,018

 

 

 

2,309

 

 

 

2,686

 

 

 

10,131

 

 

 

7,602

 

Net Income

 

 

11,601

 

 

 

11,520

 

 

 

9,633

 

 

 

8,204

 

 

 

8,675

 

 

 

32,754

 

 

 

24,621

 

Preferred Stock Dividends

 

 

(1,013

)

 

 

(1,014

)

 

 

(1,013

)

 

 

(1,014

)

 

 

(1,013

)

 

 

(3,040

)

 

 

(3,040

)

Net Income Available to Common Shareholders

 

$

10,588

 

 

$

10,506

 

 

$

8,620

 

 

$

7,190

 

 

$

7,662

 

 

$

29,714

 

 

$

21,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.38

 

 

$

0.31

 

 

$

0.26

 

 

$

0.28

 

 

$

1.08

 

 

$

0.79

 

Diluted

 

 

0.38

 

 

 

0.38

 

 

 

0.31

 

 

 

0.26

 

 

 

0.27

 

 

 

1.06

 

 

 

0.77

 

Bridgewater Bancshares, Inc. and Subsidiaries

Analysis of Average Balances, Yields and Rates

(dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30, 2025

 

June 30, 2025

 

September 30, 2024

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

(dollars in thousands)

 

Balance

 

& Fees

 

Rate

 

Balance

 

& Fees

 

Rate

 

Balance

 

& Fees

 

Rate

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Investments

 

$

256,174

 

$

2,732

 

 

4.23

%

$

166,164

 

$

1,681

 

 

4.06

%

$

157,114

 

$

1,971

 

 

4.99

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Investment Securities

 

 

730,643

 

 

9,448

 

 

5.13

 

 

734,998

 

 

8,883

 

 

4.85

 

 

668,429

 

 

8,406

 

 

5.00

 

Tax-Exempt Investment Securities (1)

 

 

81,962

 

 

1,168

 

 

5.66

 

 

31,940

 

 

401

 

 

5.04

 

 

31,496

 

 

402

 

 

5.08

 

Total Investment Securities

 

 

812,605

 

 

10,616

 

 

5.18

 

 

766,938

 

 

9,284

 

 

4.86

 

 

699,925

 

 

8,808

 

 

5.01

 

Loans (1)(2)

 

 

4,132,987

 

 

60,317

 

 

5.79

 

 

4,064,540

 

 

58,122

 

 

5.74

 

 

3,721,654

 

 

52,118

 

 

5.57

 

Federal Home Loan Bank Stock

 

 

21,373

 

 

492

 

 

9.12

 

 

21,416

 

 

429

 

 

8.03

 

 

16,828

 

 

436

 

 

10.31

 

Total Interest Earning Assets

 

 

5,223,139

 

 

74,157

 

 

5.63

%

 

5,019,058

 

 

69,516

 

 

5.56

%

 

4,595,521

 

 

63,333

 

 

5.48

%

Noninterest Earning Assets

 

 

149,304

 

 

 

 

 

 

 

143,124

 

 

 

 

 

 

 

108,283

 

 

 

 

 

 

Total Assets

 

$

5,372,443

 

 

 

 

 

 

$

5,162,182

 

 

 

 

 

 

$

4,703,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Transaction Deposits

 

$

843,905

 

$

8,037

 

 

3.78

%

$

813,906

 

$

7,769

 

 

3.83

%

$

804,161

 

$

9,369

 

 

4.63

%

Savings and Money Market Deposits

 

 

1,473,465

 

 

13,465

 

 

3.63

 

 

1,370,831

 

 

12,692

 

 

3.71

 

 

939,665

 

 

10,262

 

 

4.34

 

Time Deposits

 

 

342,926

 

 

3,703

 

 

4.28

 

 

326,024

 

 

3,268

 

 

4.02

 

 

355,050

 

 

3,918

 

 

4.39

 

Brokered Deposits

 

 

856,516

 

 

9,410

 

 

4.36

 

 

833,629

 

 

8,768

 

 

4.22

 

 

989,712

 

 

10,638

 

 

4.28

 

Total Interest Bearing Deposits

 

 

3,516,812

 

 

34,615

 

 

3.90

 

 

3,344,390

 

 

32,497

 

 

3.90

 

 

3,088,588

 

 

34,187

 

 

4.40

 

Federal Funds Purchased

 

 

 

 

 

 

 

 

1,369

 

 

16

 

 

4.64

 

 

141

 

 

2

 

 

5.72

 

Notes Payable

 

 

5,679

 

 

106

 

 

7.40

 

 

13,750

 

 

260

 

 

7.58

 

 

13,750

 

 

296

 

 

8.58

 

FHLB Advances

 

 

404,500

 

 

2,933

 

 

2.88

 

 

404,473

 

 

2,852

 

 

2.83

 

 

309,120

 

 

1,942

 

 

2.50

 

Subordinated Debentures

 

 

108,639

 

 

1,888

 

 

6.89

 

 

83,892

 

 

1,121

 

 

5.36

 

 

79,519

 

 

1,001

 

 

5.01

 

Total Interest Bearing Liabilities

 

 

4,035,630

 

 

39,542

 

 

3.89

%

 

3,847,874

 

 

36,746

 

 

3.83

%

 

3,491,118

 

 

37,428

 

 

4.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing Transaction Deposits

 

 

793,760

 

 

 

 

 

 

 

774,424

 

 

 

 

 

 

 

710,192

 

 

 

 

 

 

Other Noninterest Bearing Liabilities

 

 

57,184

 

 

 

 

 

 

 

68,184

 

 

 

 

 

 

 

59,417

 

 

 

 

 

 

Total Noninterest Bearing Liabilities

 

 

850,944

 

 

 

 

 

 

 

842,608

 

 

 

 

 

 

 

769,609

 

 

 

 

 

 

Shareholders' Equity

 

 

485,869

 

 

 

 

 

 

 

471,700

 

 

 

 

 

 

 

443,077

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

5,372,443

 

 

 

 

 

 

$

5,162,182

 

 

 

 

 

 

$

4,703,804

 

 

 

 

 

 

Net Interest Income / Interest Rate Spread

 

 

 

 

 

34,615

 

 

1.74

%

 

 

 

 

32,770

 

 

1.73

%

 

 

 

 

25,905

 

 

1.21

%

Net Interest Margin (3)

 

 

 

 

 

 

 

2.63

%

 

 

 

 

 

 

2.62

%

 

 

 

 

 

 

2.24

%

Taxable Equivalent Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-Exempt Investment Securities and Loans

 

 

 

 

 

(524

)

 

 

 

 

 

 

 

(318

)

 

 

 

 

 

 

 

(306

)

 

 

 

Net Interest Income

 

 

 

 

$

34,091

 

 

 

 

 

 

 

$

32,452

 

 

 

 

 

 

 

$

25,599

 

 

 

 

___________________________
(1)

Interest income and average rates for tax-exempt investment securities and loans are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%.

(2)

Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3)

Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.

Bridgewater Bancshares, Inc. and Subsidiaries

Analysis of Average Balances, Yields and Rates

(dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

September 30, 2025

 

September 30, 2024

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

(dollars in thousands)

 

Balance

 

& Fees

 

Rate

 

Balance

 

& Fees

 

Rate

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Investments

 

$

210,525

 

$

6,469

 

 

4.11

%

$

104,831

 

$

3,722

 

 

4.74

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Investment Securities

 

 

744,605

 

 

27,364

 

 

4.91

 

 

649,538

 

 

23,867

 

 

4.91

 

Tax-Exempt Investment Securities (1)

 

 

49,987

 

 

2,030

 

 

5.43

 

 

31,597

 

 

1,203

 

 

5.09

 

Total Investment Securities

 

 

794,592

 

 

29,394

 

 

4.95

 

 

681,135

 

 

25,070

 

 

4.92

 

Loans (1)(2)

 

 

4,034,656

 

 

172,418

 

 

5.71

 

 

3,740,855

 

 

153,568

 

 

5.48

 

Federal Home Loan Bank Stock

 

 

20,601

 

 

1,356

 

 

8.80

 

 

18,111

 

 

1,173

 

 

8.65

 

Total Interest Earning Assets

 

 

5,060,374

 

 

209,637

 

 

5.54

%

 

4,544,932

 

 

183,533

 

 

5.39

%

Noninterest Earning Assets

 

 

145,373

 

 

 

 

 

 

 

102,993

 

 

 

 

 

 

Total Assets

 

$

5,205,747

 

 

 

 

 

 

$

4,647,925

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Transaction Deposits

 

$

837,504

 

$

23,995

 

 

3.83

%

$

757,409

 

$

25,332

 

 

4.47

%

Savings and Money Market Deposits

 

 

1,383,876

 

 

38,092

 

 

3.68

 

 

917,051

 

 

28,502

 

 

4.15

 

Time Deposits

 

 

333,199

 

 

10,280

 

 

4.13

 

 

344,484

 

 

10,935

 

 

4.24

 

Brokered Deposits

 

 

841,750

 

 

26,848

 

 

4.26

 

 

993,445

 

 

31,226

 

 

4.20

 

Total Interest Bearing Deposits

 

 

3,396,329

 

 

99,215

 

 

3.91

 

 

3,012,389

 

 

95,995

 

 

4.26

 

Federal Funds Purchased

 

 

456

 

 

16

 

 

4.64

 

 

27,605

 

 

1,159

 

 

5.61

 

Notes Payable

 

 

11,030

 

 

624

 

 

7.57

 

 

13,750

 

 

887

 

 

8.62

 

FHLB Advances

 

 

388,026

 

 

7,941

 

 

2.74

 

 

311,380

 

 

6,325

 

 

2.71

 

Subordinated Debentures

 

 

90,853

 

 

3,992

 

 

5.87

 

 

79,424

 

 

2,982

 

 

5.02

 

Total Interest Bearing Liabilities

 

 

3,886,694

 

 

111,788

 

 

3.85

%

 

3,444,548

 

 

107,348

 

 

4.16

%

Noninterest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing Transaction Deposits

 

 

779,897

 

 

 

 

 

 

 

700,308

 

 

 

 

 

 

Other Noninterest Bearing Liabilities

 

 

64,878

 

 

 

 

 

 

 

67,405

 

 

 

 

 

 

Total Noninterest Bearing Liabilities

 

 

844,775

 

 

 

 

 

 

 

767,713

 

 

 

 

 

 

Shareholders' Equity

 

 

474,278

 

 

 

 

 

 

 

435,664

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

5,205,747

 

 

 

 

 

 

$

4,647,925

 

 

 

 

 

 

Net Interest Income / Interest Rate Spread

 

 

 

 

 

97,849

 

 

1.69

%

 

 

 

 

76,185

 

 

1.23

%

Net Interest Margin (3)

 

 

 

 

 

 

 

2.59

%

 

 

 

 

 

 

2.24

%

Taxable Equivalent Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-Exempt Investment Securities and Loans

 

 

 

 

 

(1,098

)

 

 

 

 

 

 

 

(959

)

 

 

 

Net Interest Income

 

 

 

 

$

96,751

 

 

 

 

 

 

 

$

75,226

 

 

 

 

Bridgewater Bancshares, Inc. and Subsidiaries

Asset Quality Summary

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

As of and for the Nine Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

 

(dollars in thousands)

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2025

 

 

2024

 

 

Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

55,765

 

 

$

53,766

 

 

$

52,277

 

 

$

51,018

 

 

$

51,949

 

 

$

52,277

 

 

$

50,494

 

 

Day 1 PCD Allowance

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

Provision for Credit Losses(1)

 

 

900

 

 

 

2,000

 

 

 

1,500

 

 

 

1,450

 

 

 

 

 

 

4,400

 

 

 

1,450

 

 

Charge-offs

 

 

(276

)

 

 

(6

)

 

 

(12

)

 

 

(317

)

 

 

(937

)

 

 

(294

)

 

 

(949

)

 

Recoveries

 

 

1

 

 

 

5

 

 

 

1

 

 

 

12

 

 

 

6

 

 

 

7

 

 

 

23

 

 

Net Charge-offs

 

$

(275

)

 

$

(1

)

 

$

(11

)

 

$

(305

)

 

$

(931

)

 

$

(287

)

 

$

(926

)

 

Balance at End of Period

 

 

56,390

 

 

 

55,765

 

 

 

53,766

 

 

 

52,277

 

 

 

51,018

 

 

 

56,390

 

 

 

51,018

 

 

Allowance for Credit Losses to Total Loans

 

 

1.34

 

%

 

1.35

 

%

 

1.34

 

%

 

1.35

 

%

 

1.38

 

%

 

1.34

 

%

 

1.38

 

%

______________________________
(1)

Includes a day 1 provision for credit losses for non-PCD loans acquired in the FMCB transaction of $950,000 for the three months ended December 31, 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

As of and for the Nine Months Ended

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

(dollars in thousands)

 

2025

 

2025

 

2025

 

2024

 

2024

 

2025

 

2024

 

Provision for Credit Losses on Loans and Leases

 

$

900

 

$

2,000

 

$

1,500

 

$

1,450

 

$

 

$

4,400

 

$

1,450

 

Provision for (Recovery of) Credit Losses for Off-Balance Sheet Credit Exposures

 

 

200

 

 

 

 

 

 

725

 

 

 

 

200

 

 

(100

)

Provision for Credit Losses

 

$

1,100

 

$

2,000

 

$

1,500

 

$

2,175

 

$

 

$

4,600

 

$

1,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

(dollars in thousands)

 

2025

 

2025

 

2025

 

2024

 

2024

 

Selected Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 Days Past Due

 

$

2,906

 

$

12,492

 

$

466

 

$

1,291

 

$

65

 

Loans 30-89 Days Past Due to Total Loans

 

 

0.07

%

 

0.30

%

 

0.01

%

 

0.03

%

 

0.00

%

Nonperforming Loans

 

$

9,991

 

$

10,134

 

$

10,290

 

$

301

 

$

8,378

 

Nonperforming Loans to Total Loans

 

 

0.24

%

 

0.24

%

 

0.26

%

 

0.01

%

 

0.23

%

Nonaccrual Loans to Total Loans

 

 

0.24

 

 

0.24

 

 

0.26

 

 

0.01

 

 

0.23

 

Nonaccrual Loans and Loans Past Due 90 Days and Still Accruing to Total Loans

 

 

0.24

 

 

0.24

 

 

0.26

 

 

0.01

 

 

0.23

 

Foreclosed Assets

 

$

 

$

185

 

$

 

$

 

$

434

 

Nonperforming Assets (1)

 

 

9,991

 

 

10,319

 

 

10,290

 

 

301

 

 

8,812

 

Nonperforming Assets to Total Assets (1)

 

 

0.19

%

 

0.19

%

 

0.20

%

 

0.01

%

 

0.19

%

Net Loan Charge-Offs (Annualized) to Average Loans

 

 

0.03

 

 

0.00

 

 

0.00

 

 

0.03

 

 

0.10

 

Watchlist/Special Mention Risk Rating Loans

 

$

40,642

 

$

53,282

 

$

38,346

 

$

46,581

 

$

31,991

 

Substandard Risk Rating Loans

 

 

58,074

 

 

44,986

 

 

31,587

 

 

21,791

 

 

31,637

 

_________________________
(1)

Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

Bridgewater Bancshares, Inc. and Subsidiaries

Non-GAAP Financial Measures

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

 

(dollars in thousands)

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2025

 

 

2024

 

 

Pre-Provision Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

$

2,061

 

 

$

3,627

 

 

$

2,079

 

 

$

2,533

 

 

$

1,522

 

 

$

7,767

 

 

$

4,835

 

 

Less: (Gain) Loss on Sales of Securities

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

 

 

 

 

28

 

 

 

(534

)

 

 

(385

)

 

Less: FHLB Advance Prepayment Income

 

 

 

 

 

(301

)

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

 

 

Total Operating Noninterest Income

 

 

2,002

 

 

 

2,852

 

 

 

2,078

 

 

 

2,533

 

 

 

1,550

 

 

 

6,932

 

 

 

4,450

 

 

Plus: Net Interest Income

 

 

34,091

 

 

 

32,452

 

 

 

30,208

 

 

 

26,967

 

 

 

25,599

 

 

 

96,751

 

 

 

75,226

 

 

Net Operating Revenue

 

$

36,093

 

 

$

35,304

 

 

$

32,286

 

 

$

29,500

 

 

$

27,149

 

 

$

103,683

 

 

$

79,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

$

16,812

 

 

$

15,760

 

 

$

57,033

 

 

$

46,488

 

 

Total Operating Noninterest Expense

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

$

16,812

 

 

$

15,760

 

 

$

57,033

 

 

$

46,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Provision Net Revenue

 

$

16,137

 

 

$

16,363

 

 

$

14,150

 

 

$

12,688

 

 

$

11,389

 

 

$

46,650

 

 

$

33,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Operating Revenue Adjustments

 

 

59

 

 

 

775

 

 

 

1

 

 

 

 

 

 

(28

)

 

 

835

 

 

 

385

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Credit Losses

 

 

1,100

 

 

 

2,000

 

 

 

1,500

 

 

 

2,175

 

 

 

 

 

 

4,600

 

 

 

1,350

 

 

Provision for Income Taxes

 

 

3,495

 

 

 

3,618

 

 

 

3,018

 

 

 

2,309

 

 

 

2,686

 

 

 

10,131

 

 

 

7,602

 

 

Net Income

 

$

11,601

 

 

$

11,520

 

 

$

9,633

 

 

$

8,204

 

 

$

8,675

 

 

$

32,754

 

 

$

24,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

5,372,443

 

 

$

5,162,182

 

 

$

5,071,446

 

 

$

4,788,036

 

 

$

4,703,804

 

 

$

5,205,747

 

 

$

4,647,925

 

 

Pre-Provision Net Revenue Return on Average Assets

 

 

1.19

 

%

 

1.27

 

%

 

1.13

 

%

 

1.05

 

%

 

0.96

 

%

 

1.20

 

%

 

0.95

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Pre-Provision Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Revenue

 

$

36,093

 

 

$

35,304

 

 

$

32,286

 

 

$

29,500

 

 

$

27,149

 

 

$

103,683

 

 

$

79,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

$

16,812

 

 

$

15,760

 

 

$

57,033

 

 

$

46,488

 

 

Less: Merger-related Expenses

 

 

(530

)

 

 

(540

)

 

 

(565

)

 

 

(488

)

 

 

(224

)

 

 

(1,635

)

 

 

(224

)

 

Adjusted Total Operating Noninterest Expense

 

$

19,426

 

 

$

18,401

 

 

$

17,571

 

 

$

16,324

 

 

$

15,536

 

 

$

55,398

 

 

$

46,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Pre-Provision Net Revenue

 

$

16,667

 

 

$

16,903

 

 

$

14,715

 

 

$

13,176

 

 

$

11,613

 

 

$

48,285

 

 

$

33,412

 

 

Adjusted Pre-Provision Net Revenue Return on Average Assets

 

 

1.23

 

%

 

1.31

 

%

 

1.18

 

%

 

1.09

 

%

 

0.98

 

%

 

1.24

 

%

 

0.96

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Tax-equivalent Basis)

 

$

34,614

 

 

$

32,770

 

 

$

30,464

 

 

$

27,254

 

 

$

25,905

 

 

$

97,848

 

 

$

76,185

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Fees

 

 

(966

)

 

 

(1,019

)

 

 

(719

)

 

 

(747

)

 

 

(968

)

 

 

(2,704

)

 

 

(2,342

)

 

Purchase Accounting Accretion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Accretion

 

 

(380

)

 

 

(425

)

 

 

(342

)

 

 

 

 

 

 

 

 

(1,147

)

 

 

 

 

Bond Accretion

 

 

(89

)

 

 

(152

)

 

 

(578

)

 

 

(91

)

 

 

 

 

 

(819

)

 

 

 

 

Bank-Owned Certificates of Deposit Accretion

 

 

(6

)

 

 

(4

)

 

 

(7

)

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

Deposit Certificates of Deposit Accretion

 

 

(13

)

 

 

(37

)

 

 

(38

)

 

 

 

 

 

 

 

 

(88

)

 

 

 

 

Total Purchase Accounting Accretion

 

 

(488

)

 

 

(618

)

 

 

(965

)

 

 

(91

)

 

 

 

 

 

(2,071

)

 

 

 

 

Core Net Interest Income (Tax-equivalent Basis)

 

$

33,160

 

 

$

31,133

 

 

$

28,780

 

 

$

26,416

 

 

$

24,937

 

 

$

93,073

 

 

$

73,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Interest Earning Assets

 

$

5,223,139

 

 

$

5,019,058

 

 

$

4,928,283

 

 

$

4,682,841

 

 

$

4,595,521

 

 

$

5,060,374

 

 

$

4,544,932

 

 

Core Net Interest Margin

 

 

2.52

 

%

 

2.49

 

%

 

2.37

 

%

 

2.24

 

%

 

2.16

 

%

 

2.46

 

%

 

2.17

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Loan Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Interest Income (Tax-equivalent Basis)

 

$

60,317

 

 

$

58,122

 

 

$

53,979

 

 

$

52,078

 

 

$

52,118

 

 

$

172,418

 

 

$

153,567

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Fees

 

 

(966

)

 

 

(1,019

)

 

 

(719

)

 

 

(747

)

 

 

(968

)

 

 

(2,704

)

 

 

(2,342

)

 

Loan Accretion

 

 

(380

)

 

 

(425

)

 

 

(342

)

 

 

 

 

 

 

 

 

(1,147

)

 

 

 

 

Core Loan Interest Income

 

$

58,971

 

 

$

56,678

 

 

$

52,918

 

 

$

51,331

 

 

$

51,150

 

 

$

168,567

 

 

$

151,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans

 

$

4,132,987

 

 

$

4,064,540

 

 

$

3,899,258

 

 

$

3,730,532

 

 

$

3,721,654

 

 

$

4,034,656

 

 

$

3,740,855

 

 

Core Loan Yield

 

 

5.66

 

%

 

5.59

 

%

 

5.50

 

%

 

5.47

 

%

 

5.47

 

%

 

5.59

 

%

 

5.40

 

%

Bridgewater Bancshares, Inc. and Subsidiaries

Non-GAAP Financial Measures

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

 

(dollars in thousands)

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2025

 

 

2024

 

 

Efficiency Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

$

16,812

 

 

$

15,760

 

 

$

57,033

 

 

$

46,488

 

 

Less: Amortization of Intangible Assets

 

 

(230

)

 

 

(230

)

 

 

(230

)

 

 

(52

)

 

 

(9

)

 

 

(690

)

 

 

(26

)

 

Adjusted Noninterest Expense

 

$

19,726

 

 

$

18,711

 

 

$

17,906

 

 

$

16,760

 

 

$

15,751

 

 

$

56,343

 

 

$

46,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

34,091

 

 

$

32,452

 

 

$

30,208

 

 

$

26,967

 

 

$

25,599

 

 

$

96,751

 

 

$

75,226

 

 

Noninterest Income

 

 

2,061

 

 

 

3,627

 

 

 

2,079

 

 

 

2,533

 

 

 

1,522

 

 

 

7,767

 

 

 

4,835

 

 

Less: (Gain) Loss on Sales of Securities

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

 

 

 

 

28

 

 

 

(534

)

 

 

(385

)

 

Adjusted Operating Revenue

 

$

36,093

 

 

$

35,605

 

 

$

32,286

 

 

$

29,500

 

 

$

27,149

 

 

$

103,984

 

 

$

79,676

 

 

Efficiency Ratio

 

 

54.7

 

%

 

52.6

 

%

 

55.5

 

%

 

56.8

 

%

 

58.0

 

%

 

54.2

 

%

 

58.3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Efficiency Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

$

16,812

 

 

$

15,760

 

 

$

57,033

 

 

$

46,488

 

 

Less: Amortization of Intangible Assets

 

 

(230

)

 

 

(230

)

 

 

(230

)

 

 

(52

)

 

 

(9

)

 

 

(690

)

 

 

(26

)

 

Less: Merger-related Expenses

 

 

(530

)

 

 

(540

)

 

 

(565

)

 

 

(488

)

 

 

(224

)

 

 

(1,635

)

 

 

(224

)

 

Adjusted Noninterest Expense

 

$

19,196

 

 

$

18,171

 

 

$

17,341

 

 

$

16,272

 

 

$

15,527

 

 

$

54,708

 

 

$

46,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

34,091

 

 

$

32,452

 

 

$

30,208

 

 

$

26,967

 

 

$

25,599

 

 

$

96,751

 

 

$

75,226

 

 

Noninterest Income

 

 

2,061

 

 

 

3,627

 

 

 

2,079

 

 

 

2,533

 

 

 

1,522

 

 

 

7,767

 

 

 

4,835

 

 

Less: (Gain) Loss on Sales of Securities

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

 

 

 

 

28

 

 

 

(534

)

 

 

(385

)

 

Less: FHLB Advance Prepayment Income

 

 

 

 

 

(301

)

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

 

 

Adjusted Operating Revenue

 

$

36,093

 

 

$

35,304

 

 

$

32,286

 

 

$

29,500

 

 

$

27,149

 

 

$

103,683

 

 

$

79,676

 

 

Adjusted Efficiency Ratio

 

 

53.2

 

%

 

51.5

 

%

 

53.7

 

%

 

55.2

 

%

 

57.2

 

%

 

52.8

 

%

 

58.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense to Average Assets (Annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

$

16,812

 

 

$

15,760

 

 

$

57,033

 

 

$

46,488

 

 

Less: Merger-related Expenses

 

 

(530

)

 

 

(540

)

 

 

(565

)

 

 

(488

)

 

 

(224

)

 

 

(1,635

)

 

 

(224

)

 

Adjusted Noninterest Expense

 

$

19,426

 

 

$

18,401

 

 

$

17,571

 

 

$

16,324

 

 

$

15,536

 

 

$

55,398

 

 

$

46,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

5,372,443

 

 

$

5,162,182

 

 

$

5,071,446

 

 

$

4,788,036

 

 

$

4,703,804

 

 

$

5,205,747

 

 

$

4,647,925

 

 

Adjusted Noninterest Expense to Average Assets (Annualized)

 

 

1.43

 

%

 

1.43

 

%

 

1.41

 

%

 

1.36

 

%

 

1.31

 

%

 

1.42

 

%

 

1.33

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity and Tangible Common Equity/Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity

 

$

497,463

 

 

$

476,282

 

 

$

468,975

 

 

$

457,935

 

 

$

452,200

 

 

 

 

 

 

 

 

Less: Preferred Stock

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

 

 

 

 

 

Total Common Shareholders' Equity

 

 

430,949

 

 

 

409,768

 

 

 

402,461

 

 

 

391,421

 

 

 

385,686

 

 

 

 

 

 

 

 

Less: Intangible Assets

 

 

(19,142

)

 

 

(19,372

)

 

 

(19,602

)

 

 

(19,832

)

 

 

(2,789

)

 

 

 

 

 

 

 

Tangible Common Equity

 

$

411,807

 

 

$

390,396

 

 

$

382,859

 

 

$

371,589

 

 

$

382,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,359,994

 

 

$

5,296,673

 

 

$

5,136,808

 

 

$

5,066,242

 

 

$

4,691,517

 

 

 

 

 

 

 

 

Less: Intangible Assets

 

 

(19,142

)

 

 

(19,372

)

 

 

(19,602

)

 

 

(19,832

)

 

 

(2,789

)

 

 

 

 

 

 

 

Tangible Assets

 

$

5,340,852

 

 

$

5,277,301

 

 

$

5,117,206

 

 

$

5,046,410

 

 

$

4,688,728

 

 

 

 

 

 

 

 

Tangible Common Equity/Tangible Assets

 

 

7.71

 

%

 

7.40

 

%

 

7.48

 

%

 

7.36

 

%

 

8.17

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

15.62

 

 

$

14.92

 

 

$

14.60

 

 

$

14.21

 

 

$

14.06

 

 

 

 

 

 

 

 

Less: Effects of Intangible Assets

 

 

(0.69

)

 

 

(0.71

)

 

 

(0.71

)

 

 

(0.72

)

 

 

(0.10

)

 

 

 

 

 

 

 

Tangible Book Value Per Common Share

 

$

14.93

 

 

$

14.21

 

 

$

13.89

 

 

$

13.49

 

 

$

13.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

 

$

10,588

 

 

$

10,506

 

 

$

8,620

 

 

$

7,190

 

 

$

7,662

 

 

$

29,714

 

 

$

21,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shareholders' Equity

 

$

485,869

 

 

$

471,700

 

 

$

465,408

 

 

$

455,949

 

 

$

443,077

 

 

$

474,278

 

 

$

435,664

 

 

Less: Average Preferred Stock

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

Average Common Equity

 

 

419,355

 

 

 

405,186

 

 

 

398,894

 

 

 

389,435

 

 

 

376,563

 

 

 

407,764

 

 

 

369,150

 

 

Less: Effects of Average Intangible Assets

 

 

(19,274

)

 

 

(19,504

)

 

 

(19,738

)

 

 

(4,412

)

 

 

(2,794

)

 

 

(19,504

)

 

 

(2,802

)

 

Average Tangible Common Equity

 

$

400,081

 

 

$

385,682

 

 

$

379,156

 

 

$

385,023

 

 

$

373,769

 

 

$

388,260

 

 

$

366,348

 

 

Return on Average Tangible Common Equity

 

 

10.50

 

%

 

10.93

 

%

 

9.22

 

%

 

7.43

 

%

 

8.16

 

%

 

10.23

 

%

 

7.87

 

%

Bridgewater Bancshares, Inc. and Subsidiaries

Non-GAAP Financial Measures

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

September 30,

 

September 30,

 

(dollars in thousands)

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2025

 

 

2024

 

 

Adjusted Diluted Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

 

$

10,588

 

 

$

10,506

 

 

$

8,620

 

 

$

7,190

 

 

$

7,662

 

 

$

29,714

 

 

$

21,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Merger-related Expenses

 

 

530

 

 

 

540

 

 

 

565

 

 

 

488

 

 

 

224

 

 

 

1,635

 

 

 

224

 

 

Less: FHLB Advance Prepayment Income

 

 

 

 

 

(301

)

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

 

 

Less: (Gain) Loss on Sales of Securities

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

 

 

 

 

28

 

 

 

(534

)

 

 

(385

)

 

Total Adjustments

 

 

471

 

 

 

(235

)

 

 

564

 

 

 

488

 

 

 

252

 

 

 

800

 

 

 

(161

)

 

Less: Tax Impact of Adjustments

 

 

(110

)

 

 

56

 

 

 

(135

)

 

 

(107

)

 

 

(59

)

 

 

(189

)

 

 

38

 

 

Adjusted Net Income Available to Common Shareholders

 

$

10,949

 

 

$

10,327

 

 

$

9,049

 

 

$

7,571

 

 

$

7,855

 

 

$

30,325

 

 

$

21,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Shares Outstanding

 

 

28,190,406

 

 

 

27,998,008

 

 

 

28,036,506

 

 

 

28,055,532

 

 

 

27,904,910

 

 

 

28,089,409

 

 

 

27,919,784

 

 

Adjusted Diluted Earnings Per Common Share

 

$

0.39

 

 

$

0.37

 

 

$

0.32

 

 

$

0.27

 

 

$

0.28

 

 

$

1.08

 

 

$

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

11,601

 

 

$

11,520

 

 

$

9,633

 

 

$

8,204

 

 

$

8,675

 

 

$

32,754

 

 

$

24,621

 

 

Add: Total Adjustments

 

 

471

 

 

 

(235

)

 

 

564

 

 

 

488

 

 

 

252

 

 

 

800

 

 

 

(161

)

 

Less: Tax Impact of Adjustments

 

 

(110

)

 

 

56

 

 

 

(135

)

 

 

(107

)

 

 

(59

)

 

 

(189

)

 

 

38

 

 

Adjusted Net Income

 

$

11,962

 

 

$

11,341

 

 

$

10,062

 

 

$

8,585

 

 

$

8,868

 

 

$

33,365

 

 

$

24,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

5,372,443

 

 

$

5,162,182

 

 

$

5,071,446

 

 

$

4,788,036

 

 

$

4,703,804

 

 

$

5,205,747

 

 

$

4,647,925

 

 

Adjusted Return on Average Assets

 

 

0.88

 

%

 

0.88

 

%

 

0.80

 

%

 

0.71

 

%

 

0.75

 

%

 

0.86

 

%

 

0.70

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income

 

$

11,962

 

 

$

11,341

 

 

$

10,062

 

 

$

8,585

 

 

$

8,868

 

 

$

33,365

 

 

$

24,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shareholders' Equity

 

$

485,869

 

 

$

471,700

 

 

$

465,408

 

 

$

455,949

 

 

$

443,077

 

 

$

474,278

 

 

$

435,664

 

 

Adjusted Return on Average Shareholders' Equity

 

 

9.77

 

%

 

9.64

 

%

 

8.77

 

%

 

7.49

 

%

 

7.96

 

%

 

9.41

 

%

 

7.51

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income Available to Common Shareholders

 

$

10,949

 

 

$

10,327

 

 

$

9,049

 

 

$

7,571

 

 

$

7,855

 

 

$

30,325

 

 

$

21,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Tangible Common Equity

 

$

400,081

 

 

$

385,682

 

 

$

379,156

 

 

$

385,023

 

 

$

373,769

 

 

$

388,260

 

 

$

366,348

 

 

Adjusted Return on Average Tangible Common Equity

 

 

10.86

 

%

 

10.74

 

%

 

9.68

 

%

 

7.82

 

%

 

8.36

 

%

 

10.44

 

%

 

7.82

 

%

 

Contacts

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  218.94
-3.09 (-1.39%)
AAPL  261.11
-1.66 (-0.63%)
AMD  237.83
-0.20 (-0.08%)
BAC  51.27
-0.25 (-0.48%)
GOOG  256.49
+5.15 (2.05%)
META  737.37
+4.10 (0.56%)
MSFT  522.44
+4.78 (0.92%)
NVDA  182.80
+1.64 (0.91%)
ORCL  276.49
+1.34 (0.49%)
TSLA  442.15
-0.45 (-0.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.