Beazer Homes Reports Second Quarter Fiscal 2025 Results

Beazer Homes USA, Inc. (NYSE: BZH) (www.beazer.com) today announced its financial results for the three and six months ended March 31, 2025.

"In our second quarter we made progress towards our Multi-Year Goals and surpassed our profitability expectations despite challenging macroeconomic conditions and declining consumer sentiment. Our growing community count, improved construction cycle times and stable gross margins allowed us to generate Adjusted EBITDA of $38.8 million, net income of $12.8 million and earnings per diluted share of $0.42," said Allan P. Merrill, the Company's Chairman and Chief Executive Officer. "We also repurchased approximately 905,000 shares of our common stock for $20.6 million."

Announcing changes to the Company's capital allocation strategy, Mr. Merrill said, "As a result of persistently weaker new home demand and the disparity between our current share price and book value, we are adjusting our capital allocation priorities to accommodate larger share repurchases and updating our Multi-Year Goals. Our Board of Directors has approved a new $100 million share repurchase authorization which we expect to execute over multiple years, while we continue to grow our community count, reduce our leverage ratio and increase book value per share."

Speaking to the Company's newly updated Multi-Year Goals, Mr. Merrill said, "We are adjusting the timeline for achieving our 'greater than 200' community count and 'low 30% range' deleveraging goals by one year, to fiscal year end 2027. This deferral will allow us to sustain annual community count growth and leverage ratio reductions, while preserving capital for share repurchases if our share price remains substantially below book value. In addition, we are adding a new Multi-Year Goal to achieve a double-digit compound annual growth in book value per share from the end of last fiscal year through fiscal 2027, reflecting our focus on creating shareholder value."

Commenting on the Company's longer-term outlook and differentiation strategy, Mr. Merrill said, "While current market conditions are challenging, constrained by affordability and weak consumer sentiment, we remain optimistic about the need for a growing number of new homes in the years ahead. Growth in the prime home buying demographic groups and a structural housing deficit in the markets we serve both underpin our confidence in new home demand. And, we are particularly enthusiastic about our differentiated positioning as America's #1 Energy-Efficient Homebuilder, having effectively accomplished our Zero Energy Ready goal with nearly 99% of our second fiscal quarter new home starts meeting this standard."

Beazer Homes Fiscal Second Quarter 2025 Highlights and Comparison to Fiscal Second Quarter 2024

  • Net income from continuing operations was $12.8 million, or $0.42 per diluted share, compared to net income from continuing operations of $39.2 million, or $1.26 per diluted share, in fiscal second quarter 2024
  • Adjusted EBITDA was $38.8 million, down 34.0%
  • Homebuilding revenue was $556.0 million, up 3.2% on a 3.4% increase in home closings to 1,079, partially offset by a 0.1% decrease in average selling price (ASP) to $515.3 thousand
  • Homebuilding gross margin was 15.1%, down 360 basis points compared to a year ago. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 18.3%, down 340 basis points
  • SG&A as a percentage of total revenue was 12.0%, up 50 basis points
  • Net new orders were 1,098, down 15.5% on a 27.1% decrease in orders per community per month to 2.3, partially offset by a 15.9% increase in average community count to 163
  • Active community count at period-end of 162, up 11.7%
  • Backlog dollar value was $831.5 million, down 22.7% on a 25.4% decrease in backlog units to 1,526, partially offset by a 3.7% increase in ASP of homes in backlog to $544.9 thousand
  • Land acquisition and land development spending was $197.0 million, down 0.4% from $197.8 million
  • Repurchased $20.6 million of the Company's outstanding common stock through open market transactions
  • Controlled lots of 28,290, up 5.2% from 26,887
  • Unrestricted cash at quarter end was $85.1 million; total liquidity was $377.7 million
  • Total debt to total capitalization ratio remained flat at 46.8% year-over-year. Net debt to net capitalization ratio was 44.8% at quarter end compared to 43.4% a year ago

The following provides additional details on the Company's performance during the fiscal second quarter 2025:

Profitability. Net income from continuing operations was $12.8 million, generating diluted earnings per share of $0.42. Second quarter adjusted EBITDA of $38.8 million was down $20.0 million, or 34.0%, largely due to lower operating margin, partially offset by higher revenues on higher closings.

Orders. Net new orders for the second quarter decreased to 1,098, down 15.5% from 1,299 in the prior year quarter, largely driven by a 27.1% decrease in sales pace to 2.3 orders per community per month from 3.1 in the prior year quarter, partially offset by a 15.9% increase in average community count to 163 from 140 a year ago. The cancellation rate for the quarter was 16.9%, up from 12.2% in the prior year quarter.

Backlog. The dollar value of homes in backlog as of March 31, 2025 was $831.5 million, representing 1,526 homes, compared to $1,075.1 million, representing 2,046 homes, at the same time last year. The ASP of homes in backlog was $544.9 thousand, up 3.7% versus the prior year quarter. The increase in backlog ASP was due to changes in product and community mix as well as price appreciation in certain communities.

Homebuilding Revenue. Second quarter homebuilding revenue was $556.0 million, up 3.2% year-over-year. The increase in homebuilding revenue was driven by a 3.4% increase in home closings to 1,079 homes, partially offset by a 0.1% decrease in ASP to $515.3 thousand. The increase in closings was largely due to the higher volume of spec homes that sold and closed within the current fiscal quarter and improved construction cycle times.

Homebuilding Gross Margin. Homebuilding gross margin was 15.1%, down 360 basis points compared to a year ago. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 18.3% for the second quarter, down from 21.7% in the prior year quarter largely due to an increase in price concessions and closing cost incentives, an increased share of spec home closings which generally have lower margins than "to be built" homes, and changes in product and community mix.

SG&A Expenses. Selling, general and administrative expenses as a percentage of total revenue was 12.0% for the quarter, up 50 basis points year-over-year largely due to higher sales and marketing costs and other G&A expenses as the Company continues to grow and activate new communities.

Land Position. For the current fiscal quarter, land acquisition and land development spending was $197.0 million, down 0.4% year-over-year. Controlled lots increased 5.2% to 28,290, compared to 26,887 from the prior year quarter. Excluding land held for future development and land held for sale lots, active lots controlled were 27,514, up 4.9% year-over-year. As of March 31, 2025, the Company controlled 59.3% of its total active lots through option agreements compared to 51.6% as of March 31, 2024.

Liquidity. At the close of the second quarter, the Company had $377.7 million of available liquidity, including $85.1 million of unrestricted cash and $292.6 million of remaining capacity under the unsecured revolving credit facility, compared to total available liquidity of $432.9 million a year ago.

Senior Unsecured Revolving Credit Facility. During January 2025, the Company increased the available borrowing capacity under the senior unsecured revolving credit facility from $300.0 million to $365.0 million.

Share Repurchases. During the quarter, the Company repurchased $20.6 million of its outstanding common stock through open market transactions at an average price per share of $22.73. In April 2025, the Company's Board of Directors approved a new share repurchase program that authorizes the Company to repurchase up to $100.0 million of its outstanding common stock. This newly authorized program replaced the prior share repurchase program.

Commitment to Sustainability

Beazer Homes is ranked as America's #1 Energy-Efficient Homebuilder with a gross 2024 HERS score of 42, which was the lowest of the top 30 national homebuilders (per Builder Magazine’s list based on 2023 closings). The Company remains dedicated to continually enhancing the energy efficiency of its homes in support of its industry-first pledge that, by the end of calendar 2025, every new home the Company starts will be Zero Energy Ready, which means it will meet the requirements of the U.S. Department of Energy's (DOE) Zero Energy Ready Home program. Nearly 99% of the Company's fiscal second quarter new home starts were built to Zero Energy Ready standards, highlighting the Company's continued commitment to sustainable and energy-efficient building practices.

In February, Beazer Homes partnered with Green Builder Media to launch VISION House Las Vegas – an opportunity to spotlight the Company’s commitment to the DOE Zero Energy Ready homebuilding by showcasing three model homes during Design and Construction Week. All three models are Zero Energy Ready, provide healthier indoor living with better indoor air quality, and showcase advanced construction techniques in energy and water efficiency, solar and energy storage, while focusing on resiliency and cost effectiveness.

In March, Beazer Homes organized its first National Day of Service, engaging nearly all of its employees across 17 cities, along with partners and suppliers, to support local nonprofit organizations. The Company also announced the donation of more than $3 million to Fisher House Foundation, representing extensive fundraising efforts by Beazer Homes employees, generous contributions from its partners, and a 150% match by the Beazer Charity Foundation for all donations. Fisher House Foundation is a nonprofit that provides free housing for military service members, veterans, and their families during medical care.

Summary results for the three and six months ended March 31, 2025 are as follows:

 

Three Months Ended March 31,

 

2025

 

2024

 

Change*

New home orders, net of cancellations

 

1,098

 

 

 

1,299

 

 

(15.5

)%

Cancellation rates

 

16.9

%

 

 

12.2

%

 

470 bps

Orders per community per month

 

2.3

 

 

 

3.1

 

 

(27.1

)%

Average active community count

 

163

 

 

 

140

 

 

15.9

%

Active community count at quarter-end

 

162

 

 

 

145

 

 

11.7

%

Land acquisition and land development spending (in millions)

$

197.0

 

 

$

197.8

 

 

(0.4

)%

 

 

 

 

 

 

Total home closings

 

1,079

 

 

 

1,044

 

 

3.4

%

ASP from closings (in thousands)

$

515.3

 

 

$

515.9

 

 

(0.1

)%

Homebuilding revenue (in millions)

$

556.0

 

 

$

538.6

 

 

3.2

%

Homebuilding gross margin

 

15.1

%

 

 

18.7

%

 

(360) bps

Homebuilding gross margin, excluding impairments and abandonments (I&A)

 

15.2

%

 

 

18.7

%

 

(350) bps

Homebuilding gross margin, excluding I&A and interest amortized to cost of sales

 

18.3

%

 

 

21.7

%

 

(340) bps

SG&A expenses as a percent of total revenue

 

12.0

%

 

 

11.5

%

 

50 bps

Income from continuing operations before income taxes (in millions)

$

14.2

 

 

$

45.9

 

 

(69.1

)%

Expense from income taxes (in millions)

$

1.4

 

 

$

6.7

 

 

(79.4

)%

Income from continuing operations, net of tax (in millions)

$

12.8

 

 

$

39.2

 

 

(67.4

)%

Basic income per share from continuing operations

$

0.42

 

 

$

1.27

 

 

(66.9

)%

Diluted income per share from continuing operations

$

0.42

 

 

$

1.26

 

 

(66.7

)%

 

 

 

 

 

 

Net income (in millions)

$

12.8

 

 

$

39.2

 

 

(67.4

)%

Adjusted EBITDA (in millions)

$

38.8

 

 

$

58.8

 

 

(34.0

)%

LTM Adjusted EBITDA (in millions)

$

208.5

 

 

$

259.6

 

 

(19.7

)%

Total debt to total capitalization ratio

 

46.8

%

 

 

46.8

%

 

0 bps

Net debt to net capitalization ratio

 

44.8

%

 

 

43.4

%

 

140 bps

 

* Change and totals are calculated using unrounded numbers.

"LTM" indicates amounts for the trailing 12 months.

 

 

 

 

 

 

 

Six Months Ended March 31,

 

2025

 

2024

 

Change*

New home orders, net of cancellations

 

2,030

 

 

 

2,122

 

 

(4.3

)%

Cancellation rates

 

16.7

%

 

 

15.0

%

 

170 bps

LTM orders per community per month

 

2.2

 

 

 

2.7

 

 

(18.5

)%

Land acquisition and land development spending (in millions)

$

408.3

 

 

$

396.5

 

 

3.0

%

 

 

 

 

 

 

Total home closings

 

1,986

 

 

 

1,787

 

 

11.1

%

ASP from closings (in thousands)

$

511.8

 

 

$

514.6

 

 

(0.5

)%

Homebuilding revenue (in millions)

$

1,016.5

 

 

$

919.6

 

 

10.5

%

Homebuilding gross margin

 

15.2

%

 

 

19.2

%

 

(400) bps

Homebuilding gross margin, excluding I&A

 

15.2

%

 

 

19.2

%

 

(400) bps

Homebuilding gross margin, excluding I&A and interest amortized to cost of sales

 

18.3

%

 

 

22.2

%

 

(390) bps

SG&A expenses as a percent of total revenue

 

12.9

%

 

 

12.7

%

 

20 bps

Income from continuing operations before income taxes (in millions)

$

17.3

 

 

$

68.8

 

 

(74.8

)%

Expense from income taxes (in millions)

$

1.4

 

 

$

7.9

 

 

(82.0

)%

Income from continuing operations, net of tax (in millions)

$

15.9

 

 

$

60.9

 

 

(73.9

)%

Basic income per share from continuing operations

$

0.53

 

 

$

1.98

 

 

(73.2

)%

Diluted income per share from continuing operations

$

0.52

 

 

$

1.96

 

 

(73.5

)%

 

 

 

 

 

 

Net income (in millions)

$

15.9

 

 

$

60.9

 

 

(73.9

)%

Adjusted EBITDA (in millions)

$

61.9

 

 

$

96.8

 

 

(36.1

)%

 

* Change and totals are calculated using unrounded numbers.

"LTM" indicates amounts for the trailing 12 months.

 

 

As of March 31,

 

2025

 

2024

 

Change

Backlog units

 

1,526

 

 

2,046

 

(25.4

)%

Dollar value of backlog (in millions)

$

831.5

 

$

1,075.1

 

(22.7

)%

ASP in backlog (in thousands)

$

544.9

 

$

525.5

 

3.7

%

Land and lots controlled

 

28,290

 

 

26,887

 

5.2

%

Conference Call

The Company will hold a conference call on May 1, 2025 at 5:00 p.m. ET to discuss these results. Interested parties may listen to the conference call and view the Company's slide presentation on the "Investor Relations" page of the Company's website, www.beazer.com. In addition, the conference call will be available by telephone at 800-475-0542 (for international callers, dial 630-395-0227). To be admitted to the call, enter the pass code "8571348." A replay of the conference call will be available, until 11:59 PM ET on May 15, 2025 at 800-685-6061 (for international callers, dial 203-369-3604) with pass code "3740."

About Beazer Homes

Headquartered in Atlanta, Beazer Homes (NYSE: BZH) is one of the country’s largest homebuilders. Every Beazer home is designed and built to provide Surprising Performance, giving you more quality and more comfort from the moment you move in – saving you money every month. With Beazer's Choice Plans™, you can personalize your primary living areas – giving you a choice of how you want to live in the home, at no additional cost. And unlike most national homebuilders, we empower our customers to shop and compare loan options. Our Mortgage Choice program gives you the resources to easily compare multiple loan offers and choose the best lender and loan offer for you, saving you thousands over the life of your loan.

We build our homes in Arizona, California, Delaware, Florida, Georgia, Indiana, Maryland, Nevada, North Carolina, South Carolina, Tennessee, Texas, and Virginia. For more information, visit beazer.com, or check out Beazer on Facebook, Instagram and Twitter.

This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things:

  • macroeconomic uncertainty, including high levels of inflation, elevated interest rates, extreme stock market volatility, and historic changes in U.S. trade policy, negatively impacting consumer sentiment and softening demand for the homes we sell;
  • elevated mortgage interest rates for prolonged periods, as well as further increases to, and reduced availability of, mortgage financing due to, among other factors, additional actions by the Federal Reserve to address inflation;
  • supply chain challenges (including as a result of U.S. trade policies and retaliatory responses from other countries) negatively impacting our homebuilding production, including shortages of raw materials and other critical components such as windows, doors, and appliances;
  • our ability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them;
  • inaccurate estimates related to homes to be delivered in the future (backlog), as they are subject to various cancellation risks that cannot be fully controlled;
  • factors affecting margins, such as adjustments to home pricing, increased sales incentives and mortgage rate buy down programs in order to remain competitive, and changes in U.S trade policy;
  • decreased revenues;
  • decreased land values underlying land option agreements;
  • increased land development costs in communities under development or delays or difficulties in implementing initiatives to reduce our cycle times and production and overhead cost structures;
  • not being able to pass on cost increases (including cost increases due to increasing the energy efficiency of our homes) through pricing increases;
  • the availability and cost of land and the risks associated with the future value of our inventory;
  • our ability to raise debt and/or equity capital, due to factors such as limitations in the capital markets (including market volatility), adverse credit market conditions and financial institution disruptions, and our ability to otherwise meet our ongoing liquidity needs (which could cause us to fail to meet the terms of our covenants and other requirements under our various debt instruments and therefore trigger an acceleration of a significant portion or all of our outstanding debt obligations), including the impact of any downgrades of our credit ratings or reduction in our liquidity levels;
  • market perceptions regarding any capital raising initiatives we may undertake (including future issuances of equity or debt capital);
  • inefficient or ineffective allocation of capital, including with respect to planned share repurchases;
  • changes in tax laws or otherwise regarding the deductibility of mortgage interest expenses and real estate taxes, including those resulting from regulatory guidance and interpretations issued with respect thereto, such as the IRS's guidance regarding heightened qualification requirements for federal credits for building energy-efficient homes;
  • increased competition or delays in reacting to changing consumer preferences in home design;
  • natural disasters (such as the California wildfires in January 2025) or other related events that could result in delays in land development or home construction, increase our costs or decrease demand in the impacted areas;
  • shortages of or increased costs for labor used in housing production, including as a result of federal or state legislation and/or enforcement, and the level of quality and craftsmanship provided by such labor;
  • terrorist acts, protests and civil unrest, political uncertainty, acts of war or other factors over which the Company has no control;
  • potential negative impacts of public health emergencies and lingering impacts of past pandemics;
  • the potential recoverability of our deferred tax assets;
  • a change in the current tax law including, but not limited to, an increase in corporate tax rates or the loss of or future unavailability of certain energy efficiency tax credits;
  • potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations or governmental policies, and possible penalties for failure to comply with such laws, regulations or governmental policies, including those related to the environment;
  • the results of litigation or government proceedings and fulfillment of any related obligations;
  • the impact of construction defect and home warranty claims;
  • the cost and availability of insurance and surety bonds, as well as the sufficiency of these instruments to cover potential losses incurred;
  • the impact of information technology failures, cybersecurity issues or data security breaches, including cybersecurity incidents deploying evolving artificial intelligence tools and incidents impacting third-party service providers that we depend on to conduct our business;
  • the impact of governmental regulations on homebuilding in key markets, such as regulations limiting the availability of water and electricity (including availability of electrical equipment such as transformers and meters); and
  • the success of our sustainability initiatives, including our ability to meet our goal that by the end of 2025 every home we start will be Zero Energy Ready, as well as the success of any other related partnerships or pilot programs we may enter into in order to increase the energy efficiency of our homes and prepare for a Zero Energy Ready future.

Any forward-looking statement, including any statement expressing confidence regarding future outcomes, speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible to predict all such factors.

-Tables Follow-

 

BEAZER HOMES USA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

in thousands (except per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Total revenue

$

565,339

 

$

541,540

 

 

$

1,034,292

 

$

928,358

 

Home construction and land sales expenses

 

478,813

 

 

439,687

 

 

 

875,688

 

 

748,775

 

Inventory impairments and abandonments

 

528

 

 

 

 

 

528

 

 

 

Gross profit

 

85,998

 

 

101,853

 

 

 

158,076

 

 

179,583

 

Commissions

 

18,783

 

 

18,285

 

 

 

34,896

 

 

31,531

 

General and administrative expenses

 

49,199

 

 

44,004

 

 

 

98,971

 

 

85,990

 

Depreciation and amortization

 

4,647

 

 

3,573

 

 

 

8,702

 

 

5,806

 

Operating income

 

13,369

 

 

35,991

 

 

 

15,507

 

 

56,256

 

Loss on extinguishment of debt, net

 

 

 

(424

)

 

 

 

 

(437

)

Other income, net

 

799

 

 

10,343

 

 

 

1,827

 

 

13,000

 

Income from continuing operations before income taxes

 

14,168

 

 

45,910

 

 

 

17,334

 

 

68,819

 

Expense from income taxes

 

1,390

 

 

6,739

 

 

 

1,426

 

 

7,920

 

Income from continuing operations

 

12,778

 

 

39,171

 

 

 

15,908

 

 

60,899

 

Income (loss) from discontinued operations, net of tax

 

 

 

 

 

 

 

 

 

Net income

$

12,778

 

$

39,171

 

 

$

15,908

 

$

60,899

 

Weighted-average number of shares:

 

 

 

 

 

 

 

Basic

 

30,119

 

 

30,769

 

 

 

30,274

 

 

30,681

 

Diluted

 

30,265

 

 

31,133

 

 

 

30,479

 

 

31,064

 

Basic income per share:

 

 

 

 

 

 

 

Continuing operations

$

0.42

 

$

1.27

 

 

$

0.53

 

$

1.98

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Total

$

0.42

 

$

1.27

 

 

$

0.53

 

$

1.98

 

Diluted income per share:

 

 

 

 

 

 

 

Continuing operations

$

0.42

 

$

1.26

 

 

$

0.52

 

$

1.96

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Total

$

0.42

 

$

1.26

 

 

$

0.52

 

$

1.96

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

Capitalized Interest in Inventory

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Capitalized interest in inventory, beginning of period

$

130,433

 

 

$

119,596

 

 

$

124,182

 

 

$

112,580

 

Interest incurred

 

21,617

 

 

 

19,689

 

 

 

41,778

 

 

 

37,895

 

Capitalized interest amortized to home construction and land sales expenses

 

(17,758

)

 

 

(16,071

)

 

 

(31,668

)

 

 

(27,261

)

Capitalized interest in inventory, end of period

$

134,292

 

 

$

123,214

 

 

$

134,292

 

 

$

123,214

 

 

BEAZER HOMES USA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

in thousands (except share and per share data)

March 31, 2025

 

September 30, 2024

ASSETS

 

 

 

Cash and cash equivalents

$

85,082

 

$

203,907

Restricted cash

 

23,386

 

 

38,703

Accounts receivable (net of allowance of $284 and $284, respectively)

 

67,861

 

 

65,423

Owned inventory

 

2,233,407

 

 

2,040,640

Deferred tax assets, net

 

132,455

 

 

128,525

Property and equipment, net

 

42,987

 

 

38,628

Operating lease right-of-use assets

 

17,274

 

 

18,356

Goodwill

 

11,376

 

 

11,376

Other assets

 

40,917

 

 

45,969

Total assets

$

2,654,745

 

$

2,591,527

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Trade accounts payable

$

184,411

 

$

164,389

Operating lease liabilities

 

18,725

 

 

19,778

Other liabilities

 

141,311

 

 

149,900

Total debt (net of debt issuance costs of $7,461 and $8,310, respectively)

 

1,082,231

 

 

1,025,349

Total liabilities

 

1,426,678

 

 

1,359,416

Stockholders’ equity:

 

 

 

Preferred stock (par value $0.01 per share, 5,000,000 shares authorized, no shares issued)

 

 

 

Common stock (par value $0.001 per share, 63,000,000 shares authorized, 30,303,405 issued and outstanding and 31,047,510 issued and outstanding, respectively)

 

30

 

 

31

Paid-in capital

 

833,944

 

 

853,895

Retained earnings

 

394,093

 

 

378,185

Total stockholders’ equity

 

1,228,067

 

 

1,232,111

Total liabilities and stockholders’ equity

$

2,654,745

 

$

2,591,527

 

 

 

 

Inventory Breakdown

 

 

 

Homes under construction

$

855,971

 

$

754,705

Land under development

 

1,102,584

 

 

1,023,188

Land held for future development

 

19,489

 

 

19,879

Land held for sale

 

25,166

 

 

19,086

Capitalized interest

 

134,292

 

 

124,182

Model homes

 

95,905

 

 

99,600

Total owned inventory

$

2,233,407

 

$

2,040,640

 

BEAZER HOMES USA, INC.

SUPPLEMENTAL OPERATING AND FINANCIAL DATA – CONTINUING OPERATIONS

 

 

Three Months Ended March 31,

 

Six Months Ended March 31,

SELECTED OPERATING DATA

2025

 

2024

 

2025

 

2024

Closings:

 

 

 

 

 

 

 

West region

707

 

667

 

1,288

 

1,121

East region

230

 

215

 

431

 

351

Southeast region

142

 

162

 

267

 

315

Total closings

1,079

 

1,044

 

1,986

 

1,787

 

 

 

 

 

 

 

 

New orders, net of cancellations:

 

 

 

 

 

 

 

West region

665

 

860

 

1,254

 

1,393

East region

257

 

263

 

484

 

435

Southeast region

176

 

176

 

292

 

294

Total new orders, net

1,098

 

1,299

 

2,030

 

2,122

 
 

 

As of March 31,

Backlog units:

 

2025

 

 

2024

West region

 

931

 

 

1,305

East region

 

368

 

 

407

Southeast region

 

227

 

 

334

Total backlog units

 

1,526

 

 

2,046

Aggregate dollar value of homes in backlog (in millions)

$

831.5

 

$

1,075.1

ASP in backlog (in thousands)

$

544.9

 

$

525.5

 
 

in thousands

Three Months Ended March 31,

 

Six Months Ended March 31,

SUPPLEMENTAL FINANCIAL DATA

 

2025

 

 

2024

 

 

2025

 

 

2024

Homebuilding revenue:

 

 

 

 

 

 

 

West region

$

365,141

 

$

344,864

 

$

657,004

 

$

579,273

East region

 

120,420

 

 

111,631

 

 

228,984

 

 

183,384

Southeast region

 

70,471

 

 

82,141

 

 

130,466

 

 

156,898

Total homebuilding revenue

$

556,032

 

$

538,636

 

$

1,016,454

 

$

919,555

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

Homebuilding

$

556,032

 

$

538,636

 

$

1,016,454

 

$

919,555

Land sales and other

 

9,307

 

 

2,904

 

 

17,838

 

 

8,803

Total revenue

$

565,339

 

$

541,540

 

$

1,034,292

 

$

928,358

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

Homebuilding

$

84,132

 

$

100,774

 

$

154,107

 

$

176,717

Land sales and other

 

1,866

 

 

1,079

 

 

3,969

 

 

2,866

Total gross profit

$

85,998

 

$

101,853

 

$

158,076

 

$

179,583

 

Reconciliation of homebuilding gross profit and homebuilding gross margin (GAAP measures) to homebuilding gross profit and the related gross margin excluding impairments and abandonments and interest amortized to cost of sales (non-GAAP measures) is provided for each period discussed below. Management believes that this information assists investors in comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and level of debt. These non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

 

Three Months Ended March 31,

 

Six Months Ended March 31,

in thousands

2025

 

2024

 

2025

 

2024

Homebuilding gross profit/margin (GAAP)

$

84,132

15.1

%

 

$

100,774

18.7

%

 

$

154,107

15.2

%

 

$

176,717

19.2

%

Inventory impairments and abandonments (I&A)

 

528

 

 

 

 

 

 

528

 

 

 

 

Homebuilding gross profit/margin excluding I&A (Non-GAAP)

 

84,660

15.2

%

 

 

100,774

18.7

%

 

 

154,635

15.2

%

 

 

176,717

19.2

%

Interest amortized to cost of sales

 

17,226

 

 

 

16,071

 

 

 

31,136

 

 

 

27,261

 

Homebuilding gross profit/margin excluding I&A and interest amortized to cost of sales (Non-GAAP)

$

101,886

18.3

%

 

$

116,845

21.7

%

 

$

185,771

18.3

%

 

$

203,978

22.2

%

 

Reconciliation of net income (GAAP measure) to Adjusted EBITDA (Non-GAAP measure) is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing core operating results and underlying business trends by eliminating many of the differences in companies' respective capitalization, tax position, level of impairments, and other non-recurring items. This non-GAAP financial measure may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

 

Three Months Ended March 31,

 

Six Months Ended March 31,

 

LTM Ended March 31,(a)

in thousands

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Net income (GAAP)

$

12,778

 

$

39,171

 

 

$

15,908

 

$

60,899

 

 

$

95,184

 

$

160,472

 

Expense from income taxes

 

1,390

 

 

6,739

 

 

 

1,426

 

 

7,920

 

 

 

12,416

 

 

22,631

 

Interest amortized to home construction and land sales expenses and capitalized interest impaired

 

17,758

 

 

16,071

 

 

 

31,668

 

 

27,261

 

 

 

72,640

 

 

64,684

 

EBIT (Non-GAAP)

 

31,926

 

 

61,981

 

 

 

49,002

 

 

96,080

 

 

 

180,240

 

 

247,787

 

Depreciation and amortization

 

4,647

 

 

3,573

 

 

 

8,702

 

 

5,806

 

 

 

17,763

 

 

12,471

 

EBITDA (Non-GAAP)

 

36,573

 

 

65,554

 

 

 

57,704

 

 

101,886

 

 

 

198,003

 

 

260,258

 

Stock-based compensation expense

 

1,712

 

 

1,389

 

 

 

3,625

 

 

3,062

 

 

 

7,954

 

 

7,079

 

Loss on extinguishment of debt

 

 

 

424

 

 

 

 

 

437

 

 

 

 

 

468

 

Inventory impairments and abandonments(b)

 

528

 

 

 

 

 

528

 

 

 

 

 

2,524

 

 

340

 

Gain on sale of investment(c)

 

 

 

(8,591

)

 

 

 

 

(8,591

)

 

 

 

 

(8,591

)

Adjusted EBITDA (Non-GAAP)

$

38,813

 

$

58,776

 

 

$

61,857

 

$

96,794

 

 

$

208,481

 

$

259,554

 

 

(a) "LTM" indicates amounts for the trailing 12 months.

(b) In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled "Interest amortized to home construction and land sales expenses and capitalized interest impaired."

(c) We previously held a minority interest in a technology company specializing in digital marketing for new home communities, which was sold during the quarter ended March 31, 2024. In exchange for the previously held investment, we received cash in escrow along with a minority partnership interest in the acquiring company, which was recorded within other assets in our condensed consolidated balance sheets. The resulting gain of $8.6 million from this transaction was recognized in other income, net on our condensed consolidated statement of operations. The Company believes excluding this one-time gain from Adjusted EBITDA provides a better reflection of the Company's performance as this item is not representative of our core operations.

Reconciliation of total debt to total capitalization ratio (GAAP measure) to net debt to net capitalization ratio (non-GAAP measure) is provided for each period below. Management believes that net debt to net capitalization ratio is useful in understanding the leverage employed in our operations and as an indicator of our ability to obtain financing. This non-GAAP financial measure may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

in thousands

As of March 31,

2025

 

As of March 31,

2024

Total debt (GAAP)

$

1,082,231

 

 

$

1,023,311

 

Stockholders' equity (GAAP)

 

1,228,067

 

 

 

1,161,577

 

Total capitalization (GAAP)

$

2,310,298

 

 

$

2,184,888

 

Total debt to total capitalization ratio (GAAP)

 

46.8

%

 

 

46.8

%

 

 

 

 

Total debt (GAAP)

$

1,082,231

 

 

$

1,023,311

 

Less: cash and cash equivalents (GAAP)

 

85,082

 

 

 

132,867

 

Net debt (Non-GAAP)

 

997,149

 

 

 

890,444

 

Stockholders' equity (GAAP)

 

1,228,067

 

 

 

1,161,577

 

Net capitalization (Non-GAAP)

$

2,225,216

 

 

$

2,052,021

 

Net debt to net capitalization ratio (Non-GAAP)

 

44.8

%

 

 

43.4

%

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.