Skip to main content

BeFra Reports Fourth Quarter 2025 Results

Betterware de México, S.A.P.I. de C.V. (NYSE: BWMX) ("BeFra" or the "Company"), announced today its consolidated financial results for the fourth quarter 2025. The figures presented in this report are expressed in nominal Mexican Pesos (Ps.) unless otherwise noted, presented and approved by the Board of Directors, prepared in accordance with IFRS, and may include minor differences due to rounding.

Message from the President and CEO

As we close the fourth quarter and full year 2025, we reflect on a year not marked by robust growth, but that highlighted the resilience of our business model, despite a year marked by macroeconomic volatility, socio-political uncertainty, and softer consumption trends across our core markets.

Although net sales increased only slightly for both the quarter and full year, the performance of our business units continued to recover after a difficult 1Q25. JF Mexico continues to grow, BW Mexico progressively recovered from a weak start to the year, JF US delivered its first “back to growth” quarter, and BW Latam continues to deliver strong QoQ growth, validating the portability of our brand to new Latam markets.

Profitability also recovered throughout the year, underpinned by disciplined expense management and despite extraordinary FX-related impacts to our Gross Margin in Q4, as well as growth investments in international expansion and related M&A fees. When excluding these effects, underlying profitability fundamentals (external and internal) of our business remain healthy and consistent.

Cash generation remained a core strength of the business, as we closed the year with an 83% EBITDA cash conversion, thanks to core profitability and still improving inventory control. This financial discipline has enabled us to further deleverage the balance sheet, continue returning cash to shareholders through consistent dividends, and provide significant balance sheet flexibility for future growth.

Finally, as we recently announced, the completion of the Tupperware Latam deal is set to advance our strategy of adding Great Brands that we can grow with BeFra’s proven model. Aside from being substantially accretive, the acquisition accelerates our ability to exploit many market opportunities throughout Latin America, including establishing a solid foothold in the Brazilian market. Tupperware’s operations will also enable us to strengthen our supply chain by nearshoring production, among other value-added benefits.

As we enter 2026, we do so from a position of strength, with improving commercial trends, strong underlying profitability, and an increasingly stronger balance sheet. The five pillars we have laid out for our 2025-2030 strategic expansion remain more relevant than ever and will enable us to consistently deliver value to shareholders and other stakeholders alike. Today more than ever, we feel confident on our ongoing belief that “The best is yet to come”.

Andrés Campos Chevallier
President and CEO BeFra Group

Q4 2025 Select Consolidated Financial Information

 

Q4

 

FY

Results in ‘000 MXN

2025

2024

 

2025

2024

Net Revenue

$3,825,539

$3,778,469

1.2%

 

$14,264,632

$14,100,758

1.2%

Gross Margin

65.0%

67.3%

-233 bps

 

66.6%

67.9%

-130 bps

EBITDA

$726,463

$510,323

42.4%

 

$2,662,689

$2,078,394

28.1%

EBITDA Margin

19.0%

13.5%

549 bps

 

18.7%

14.7%

397 bps

Adj. EBITDA

$726,463

$771,596

-5.8%

 

$2,662,689

$2,774,697

-4.0%

Adj. EBITDA Margin

19.0%

20.4%

-142 bps

 

18.7%

19.7%

-104 bps

Net Income

$249,851

$225,305

10.9%

 

$1,042,756

$711,728

46.5%

Adj. Net Income

$249,851

$436,664

-42.8%

 

$1,042,756

$1,219,280

-14.5%

EPS

6.70

6.04

10.9%

 

27.94

19.07

46.5%

Adj. EPS

6.70

11.70

-42.8%

 

27.94

32.66

-14.5%

Free Cash Flow

$1,132,307

$548,430

106.5%

 

$2,222,191

$1,783,901

24.6%

Net Debt / Adj. EBITDA

1.56

1.76

 

 

1.56

1.76

 

Interest Coverage

4.16

3.46

 

 

4.16

3.46

 

Associates

 

 

 

 

 

 

 

Avg. Base

1,132,220

1,196,417

-5.4%

 

1,126,867

1,179,058

-4.4%

EOP Base

1,125,605

1,180,458

-4.6%

 

1,125,605

1,180,458

-4.6%

Distributors

 

 

 

 

 

 

 

Avg. Base

62,665

62,727

-0.1%

 

62,756

64,654

-2.9%

EOP Base

61,206

63,339

-3.4%

 

61,206

63,339

-3.4%

Revenue: Consolidated net revenue increased 1.2% in the quarter, with JF Mexico continuing to grow, BW Mexico narrowing its decline, and JF US returning to growth for the first time. BeFra finished the year with growth that was at the low end of management’s expectations, but which has continued to strengthen on various fronts, despite a volatile year. Although the associate base closed the year slightly lower, this was offset by higher productivity levels achieved through a new VIP program and incentives.

Profitability: EBITDA for the quarter remained strong, with a 19.0% margin, although decreasing 5.8% YoY due to temporary Gross Margin impacts in both the Betterware and Jafra Mexico businesses, as explained in their respective sections below. The margin decrease during 2025 was mainly due to an unusually weak first quarter, but there was a progressive recovery throughout the remainder of the year. It is also relevant to note that Adjusted Net Income for the year decreased 14.5%, although the YoY comparison was affected by an almost Ps. 200 million positive “mark to market” non-cash accounting effect of derivative positions in 2024; as a reminder, BeFra switched to derivative accounting in 2025, which accounted for derivatives under COGS in 2025. Without that change, FY Adjusted Net Income would have grown 2.2%.

Cash generation: BeFra continued to deliver strong Free Cash Flow in both the quarter and year, with more than 83% of EBITDA converted to cash for the year, boosted by a reduction of excess inventory that represented Ps. 459 million in cash. This adds to BeFra’s historical ability to generate strong free cashflow despite volatile markets, and marks an important year in which the Company approaches optimal inventory levels. Going forward, cashflow is expected to normalize to a historical 60-65% of EBITDA levels.

Value Creation: As a result of the year, and despite the effects of 1Q25 on profitability, shareholder return ratios are strengthening, with ROIC trending back toward 25% and ROTA approaching 20%.

Financial Performance
Balance sheet at the end of Q4 2025.

Liquidity ratios

Asset Light Business – Low fixed cost structure

As previously noted, BeFra’s cash flow is normalizing toward the company’s underlying operating cash cycle following the one-off items and macro volatility experienced in 1Q25. Importantly, cash generation showed a tangible improvement toward the end of the year, reinforcing the resilience of the business model.

BeFra’s asset-light operating model remains a fundamental source of resilience for the business. Additionally, the Company remains focused on identifying further opportunities to optimize SG&A.
 

 

Q4 2025

Q4 2024

 

Q4 2025

Q4 2024

∆ bps

Current Ratio

0.92

1.09

-15.6%

Fixed Assets / Total Assets

17.9%

17.2%

71 bps

TTM FCF / Adj. EBITDA

83.3%

64.3%

1,897 bps

TTM Variable Cost Structure

74.0%

76.5%

-250 bps

CCC (days)

56

41

+15 days

TTM Fixed Cost Structure

26.0%

23.5%

250 bps

TTM SG&A / Net Revenues

45.8%

47.5%

-174 bps

 
 

Return on Investment

Debt Leverage

BeFra has consistently delivered solid returns on invested capital. After a challenging first quarter, results recovered throughout the year, supported by improved execution and profitability, and the Company closed the fourth quarter with meaningful improvements in overall returns and operating efficiency. While some metrics still reflect the impact of 1Q25, management views this as temporary and remains confident in the long-term value creation of BeFra’s business model.

eFra’s current leverage profile reflects a disciplined and deliberate capital structure strategy focused on maintaining financial flexibility and balance sheet strength. Throughout the year, the Company remained firmly committed to its deleveraging roadmap, supported by solid cash generation and prudent financial management.

During the fourth quarter, BeFra settled its outstanding bond. As a result, leverage levels continued to improve, reaching a Net Debt-to-EBITDA ratio of 1.56x.

It is also important to highlight that the Company’s mainly variable interest rate debt structure should be positively impacted by declining interest rates in Mexico.

 

 

Q4 2025

Q4 2024

Q4 2025

Q4 2024

%

Equity Turnover

10.62

12.13

-12.4%

Debt to EBITDA

1.67

1.86

-10.2%

ROIC

24.8%

26.6%

-180 bps

Net Debt to EBITDA

1.56

1.76

-11.4%

ROE

77.6%

61.2%

1,640 bps

Interest Coverage

4.16

3.46

20.2%

ROTA

19.8%

12.4%

740 bps

Dividend/EBITDA

31.9%

36.0%

-410 bps

 

*Current Ratio = Total current assets / Total current liabilities

*CCC (Cash Conversion Cycle) = DSO + DIO – DPO

*Equity Turnover = Net Revenues TTM / Equity

*ROIC = NOPAT TTM / Operating Assets

*ROE = Net income TTM / Stockholders Equity

*ROTA = Net Income TTM / (Cash + Accounts Receivable + Inventories + Fixed Assets)

*Calculation of Dividend Yield Using the Closing Price on December 31, 2025, which was $14.21

*Debt to EBITDA = Total Debt / EBITDA TTM

* Net Debt to EBITDA = (Total Debt - Cash and cash equivalents) / EBITDA TTM

*Interest Coverage = Operating income TTM / Interest expense TTM

*Dividend/EBITDA = Dividend payout TTM / EBITDA TTM

Capital Allocation

Quarterly Dividends: Considering BeFra’s results to date, the board of directors remains committed to enhancing shareholder value through quarterly dividends. Accordingly, it has proposed another Ps. 200 million dividend to be paid in Q1 2026, pending approval at the Ordinary General Shareholders’ Meeting. This would represent the 24th consecutive quarter paying dividends since BeFra’s IPO.

2025 Guidance: BeFra met its revised revenue guidance of 1–5% at the low end of this range, while EBITDA came in below guidance, primarily reflecting the aforementioned one-time gross margin accounting effects that are not expected to occur again in 2026. Notably, BeFra exceeded its internal Free Cash Flow and debt reduction targets, which further strengthened its financial position and supports future growth and returns.

2026 Guidance: For 2026, BeFra is well positioned for a strong year in terms of revenue and cash generation, as momentum was building up as 2025 came to a close. This guidance does not reflect the operations and future contributions of the pending acquisition of Tupperware Latam, which we expect to complete during the second quarter of the year. Once the transaction closes, the Company will update its 2026 guidance.

 

2026

2025

Var %

Net Revenue

$14,800 - $15,400

$14,265

4.0% - 8.0%

* Figures in millions Ps.

 

In terms of EBITDA, we expect our margin to be at least 19%, with the potential to expand.

Q4 2025 Financial Results by Business
Betterware Mexico & Subs
Key Financial and Operating Metrics

 

Q4

FY

Results in ‘000 MXN

2025

2024

 

2025

2024

Net Revenue

$1,474,205

$1,494,855

-1.4%

 

$5,723,449

$5,991,834

-4.5%

Gross Margin

52.6%

57.2%

-462 bps

 

55.0%

57.1%

-209 bps

EBITDA

$263,529

$330,075

-20.2%

 

$1,128,436

$1,296,538

-13.0%

EBITDA Margin

17.9%

22.1%

-420 bps

 

19.7%

21.6%

-189 bps

Free Cash Flow

$383,800

-$55,396

792.8%

 

$746,411

$381,777

95.6%

Associates

 

 

 

 

 

 

 

Avg. Base

667,086

693,666

-3.8%

 

661,517

704,433

-6.1%

EOP Base

654,680

674,654

-3.0%

 

654,680

674,654

-3.0%

Monthly Activity Rate

65.2%

64.8%

41 bps

 

65.0%

66.3%

-133 bps

Avg. Monthly Order

1,971

$2,158

-8.7%

 

1,967

$2,068

-4.9%

Distributors

 

 

 

 

 

 

 

Avg. Base

42,156

43,585

-3.3%

 

42,115

44,016

-4.3%

EOP Base

40,723

42,608

-4.4%

 

40,723

42,608

-4.4%

Monthly Activity Rate

98.3%

96.7%

160 bps

 

98.3%

97.8%

52 bps

Avg. Monthly Order

20,690

$22,945

-9.8%

 

$20,419

$22,432

-9.0%

Highlights

Revenue: While Betterware’s annual net revenue declined year over year, primarily reflecting the weak start to the year that included softer national consumption levels, its trend improved sequentially as the year progressed, with the gradual recovery continuing in 2026. It is important to point out that 2025 was the first year since COVID to achieve net growth in the associate base between 1Q to 4Q, signaling a sustained recovery trend. Management believes that this recent traction was a result of revamping Betterware’s core product categories, like home organization, together with improved technology, more cutting-edge incentives, and more disciplined field management.

Profitability: The fourth quarter EBITDA margin contracted 420 bps YoY, mainly affected by a Gross Margin contraction that was affected by temporary FX-related impacts on inventory valuation (-310 bps) and losses from derivative positions (-140 bps), due to a stronger-than-expected peso. These items pressured reported Gross Margin and EBITDA in the period and affected YoY comparability; however, Betterware’s underlying operating margin remains solid, and margins are expected to normalize in the coming quarters. It is important to note that Betterware’s expansion in Latin America is still affecting EBITDA, impacting it by -Ps. 17.8 million in Q4 and -Ps. 43.5 million during 2025. When excluding the investments in geographic expansion and the Tupperware transactions fees, Betterware’s EBITDA margin for the year would have been 21.2%. It is also important to point out that recently announced import tariffs applied to Chinese manufactured products in Mexico had a limited effect on the business, impacting Gross Margin by only 0.6%. Nevertheless, management is proactively implementing initiatives across sourcing, design, and pricing efficiencies to protect margins and minimize any impact of future tariffs.

Cash generation and operations: Strong free cash flow generation was driven by steady profitability and disciplined working capital management derived from a structural optimization of Betterware’s inventory. Excess inventory was reduced by more than 50% during the year, releasing over Ps. 270 million in cash and positioning the business with a leaner inventory base and improved operating efficiency going forward.

BW Latam expansion: International subsidiaries continued to contribute positively, with Andean and Central American operations outperforming expectations and further diversifying the revenue mix. While the total weight of these operations was only 0.6% of revenues in the quarter, both operations continue to grow at a fast pace, with Guatemala achieving 81% YoY growth and Ecuador achieving 55% growth versus the prior quarter.

2026 Focus: Betterware exited 2025 with improving commercial momentum, a healthier balance sheet, and a more efficient operating structure. Management remains focused on innovation, digital enablement of the sales force, lower inventory levels, as well as continued regional expansion to support sustainable and profitable growth.

Jafra Mexico
Key Financial and Operating Metrics

 

Q4

 

FY

Results in ‘000 MXN

2025

2024

 

2025

2024

Net Revenue

$2,112,869

$2,038,993

3.6%

 

$7,588,698

$7,183,823

5.6%

Gross Margin

72.2%

74.1%

-190 bps

 

74.2%

76.3%

-202 bps

EBITDA

$452,697

$179,357

152.4%

 

$1,550,523

$790,073

96.3%

EBITDA Margin

21.4%

8.8%

1,263 bps

 

20.4%

11.0%

943 bps

Adj. EBITDA

$452,697

$440,630

2.7%

 

$1,550,523

$1,486,377

4.3%

Adj. EBITDA Margin

21.4%

21.6%

-18 bps

 

20.4%

20.7%

-27 bps

Free Cash Flow

$731,368

$599,086

22.1%

 

$1,419,531

$1,378,492

3.0%

Associates

 

Avg. Base

438,864

476,211

-7.8%

 

439,233

445,323

-1.4%

EOP Base

444,244

480,532

-7.6%

 

444,244

480,532

-7.6%

Monthly Activity Rate

50.1%

49.9%

16 bps

 

50.0%

51.5%

-153 bps

Avg. Monthly Order

$2,702

$2,439

10.8%

 

$2,542

$2,327

9.2%

Distributors

 

 

 

 

 

 

 

Avg. Base

19,006

18,889

0.6%

 

19,036

18,885

0.8%

EOP Base

19,063

19,093

-0.2%

 

19,063

19,093

-0.2%

Monthly Activity Rate

94.0%

94.6%

-62 bps

 

94.2%

94.3%

-9 bps

Avg. Monthly Order

$3,166

$2,758

14.8%

 

$2,947

$2,635

11.8%

Highlights

Revenue: Net revenue increased YoY and QoQ, with the fourth quarter being the best in Jafra’s history. This performance reflects continued solid commercial execution and was achieved despite a challenging consumption environment. Growth was also driven by higher average order value and improved consultant productivity, while the field base experienced a slight contraction, due to special productivity incentives that were implemented throughout the year. Jafra Mexico will continue working toward re-balancing growth between productivity and base expansion. Brand renovation initiatives across over 70% of Jafra’s main product lines, together with continued innovation, and improved field management, also helped maintain the growth trend at Jafra Mexico.

Profitability: Adjusted EBITDA margin remained stable for the quarter and for the year, which helped Jafra Mexico convert revenue growth into improved profitability. The business has deliberately invested some gross margin points into growing underperforming beauty categories, such as skincare and body care. Fourth-quarter gross margin contracted by 190 bps, a decrease mostly driven by a 130 bps impact from a full-year accounting reclassification of promotional expenses to a line above net revenue. However, the reclassification did not affect overall EBITDA performance in the quarter.

Cash generation and operations: Cash flow remained solid, increasing over 3% YoY and 22% QoQ, achieved by tight expense management and lower capital deployment during the period. A continued focus on working capital discipline and improved demand planning helped maintain lean inventory levels and further strengthen liquidity and balance sheet flexibility.

2026 Focus: Jafra Mexico continues to be one of the Group’s most resilient growth engines, despite beauty market headwinds. Brand strength, innovation cadence, and consistent field engagement are what position the business for sustainable growth and margin stabilization. Management remains focused on further strengthening the brand, improving merchandise planning, product innovation, and rolling out enhanced technology.

Jafra US
Key Financial and Operating Metrics

 

Q4

 

FY

Results in ‘000 MXN

2025

2024

 

2025

2024

Net Revenue

$238,465

$244,620

-2.5%

 

$952,485

$925,101

3.0%

Gross Margin

77.4%

73.1%

434 bps

 

76.1%

73.5%

261 bps

EBITDA

$10,237

$891

1048.9%

 

-$16,270

-$8,217

98.0%

EBITDA Margin

4.3%

0.4%

390 bps

 

-1.7%

-0.9%

-81 bps

Free Cash Flow

$17,139

$4,739

261.7%

 

$56,249

$23,632

138.0%

 

 

 

 

 

 

 

 

 

Q4

 

FY

Results in ‘000 USD

2025

2024

 

2025

2024

Net Revenue

$12,996

$12,190

6.6%

 

$49,624

$50,615

-2.0%

Gross Margin

77.4%

73.1%

434 bps

 

76.1%

73.5%

261 bps

EBITDA

$556

$44

1164.1%

 

-$790

-$458

-72.4%

EBITDA Margin

4.3%

0.4%

388 bps

 

-1.6%

-0.9%

-69 bps

Associates

 

Avg. Base

26,270

26,540

-1.0%

 

26,117

29,302

-10.9%

EOP Base

26,681

25,272

5.6%

 

26,681

25,272

5.6%

Monthly Activity Rate

48.9%

44.5%

440 bps

 

48.9%

43.6%

530 bps

Avg. Monthly Order

$222

$248

-10.5%

 

$230

$234

-1.7%

Distributors

 

 

 

 

 

 

 

Avg. Base

1,503

1,786

-15.8%

 

1,605

1,754

-8.5%

EOP Base

1,420

1,638

-13.3%

 

1,420

1,638

-13.3%

Monthly Activity Rate

95.1%

85.5%

960 bps

 

91.7%

87.8%

390 bps

Avg. Monthly Order

$197

$219

-10.0%

 

$208

$225

-7.6%

Highlights

Revenue: Net revenue increased QoQ, reflecting early benefits from the commercial turnaround strategy and improved field engagement. Growth was supported by stronger consultant productivity and a sequentially growing consultant base. It is important to highlight that Q4 was the businesses first quarter of YoY growth in USD, another encouraging sign of a sustainable turnaround and transition to a new phase of growth.

Profitability: The business returned to profitability during the year, marking an important milestone in the turnaround. While results were partially affected by legal expenses incurred prior to BeFra’s ownership, underlying performance improved meaningfully as operating efficiencies, tighter cost controls, and better fixed-cost absorption supported margin recovery. If not for the legal expenses, EBITDA for the year would have been $869K USD, with an EBITDA margin of 1.8%.

Cash generation & operations: Despite lower EBITDA levels versus the prior year, free cash flow improved significantly, driven by disciplined expense management and leaner working capital.

2026 Focus: Jafra US is transitioning from stabilization to growth, supported by a leaner operating structure and improving commercial fundamentals, providing a stronger foundation for sustainable growth in profitability.

Appendix
Financial Statements

Betterware de México, S.A.P.I. de C.V.

Consolidated Statements of Final Position

As of December 31, 2025 and 2024

(In Thousands of Mexican Pesos)

 

Dec 2025

Dec 2024

Assets

 

 

Cash and cash equivalents

311,914

296,558

Trade accounts receivable, net

1,197,877

1,133,093

Accounts receivable from related parties

282

250

Account receivable "San Angel"

78,862

121,082

Inventories

2,045,654

2,505,093

Prepaid expenses

111,005

87,682

Income tax recoverable

84,149

98,265

Derivative financial instruments

0

108,846

Non-current assets held for sale

33,800

40,000

Other assets

81,149

147,329

Total current assets

3,944,692

4,538,198

Account receivable "San Angel"

24,689

90,540

Property, plant and equipment, net

1,716,951

1,801,475

Right of use assets, net

336,588

314,023

Deferred income tax

455,085

525,086

Intangible assets, net

1,503,887

1,570,223

Goodwill

1,599,718

1,599,718

Other assets

14,414

14,504

Total non-current assets

5,651,332

5,915,569

Total assets

9,596,024

10,453,767

 

 

 

Liabilities and Stockholders’ Equity

 

 

Short-term debt and borrowings

1,024,467

1,156,084

Accounts payable to suppliers

1,799,883

2,156,715

Accrued expenses

344,893

380,835

Provisions

733,887

748,918

Value added tax payable

93,917

71,192

Trade accounts payable to related parties

0

1,237

Statutory employee profit sharing

148,672

139,255

Lease liability

134,730

110,252

Derivative financial instruments

26,238

 

Total current liabilities

4,306,687

4,764,488

Employee benefits

147,991

128,312

Deferred income tax

493,258

495,117

Lease liability

221,975

234,343

Long term debt and borrowings

3,083,187

3,668,859

Total non-current liabilities

3,946,411

4,526,631

Total liabilities

8,253,098

9,291,119

Stockholders’ Equity

 

 

Capital stock

321,312

321,312

Share premium account

-25,264

-25,264

Retained earnings

1,084,258

892,398

Other comprehensive income

-35,561

-24,076

Non-controlling interest

-1,819

-1,722

Total Stockholders’ Equity

1,342,926

1,162,648

Total Liabilities and Stockholders’ Equity

9,596,024

10,453,767

Betterware de México, S.A.P.I. de C.V.

Consolidated Statements of Profit or Loss and Other Comprehensive Income

For the three-months ended December 31, 2025 and 2024

(In Thousands of Mexican Pesos)

 

Q4 2025

Q4 2024

%

Net revenue

3,825,539

3,778,468

1.2%

Cost of sales

1,339,342

1,234,902

8.5%

Gross profit

2,486,197

2,543,566

-2.3%

 

 

 

 

Administrative expenses

580,152

779,834

-25.6%

Selling expenses

1,088,186

1,090,460

-0.2%

Distribution expenses

187,904

174,219

7.9%

Total expenses

1,856,242

2,044,513

-9.2%

 

 

 

 

Other expenses - Sale of fixed assets

0

94,692

 

 

 

 

 

Operating income

629,955

404,361

54.1%

 

 

 

 

Interest expense

-118,757

-155,811

23.8%

Interest income

4,639

9,264

-49.9%

Unrealized gain (loss) in valuation of financial derivative instruments

0

3,377

 

Foreign exchange loss, net

6,908

43,534

-84.1%

Financing cost, net

-107,210

-99,636

7.6%

 

 

 

 

Income before income taxes

522,745

304,725

71.5%

 

 

 

 

Income taxes

270,952

79,674

240.1%

 

 

 

 

Net income including minority interest

251,793

225,051

11.9%

Non-controlling interest gain (loss)

-1,942

254

-864.6%

Net income

249,851

225,305

10.9%

 

 

 

Concept

Q4 2025

Q4 2024

%

Net income

251,793

225,051

11.9%

(+) Income taxes

270,952

79,674

240.1%

(+) Financing cost, net

107,210

99,636

7.6%

(+) Depreciation and amortization

96,508

105,962

-8.9%

EBITDA

726,463

510,323

42.4%

EBITDA margin

19.0%

13.5%

 

(+) Other expenses - Sale of fixed assets

0

94,692

 

(+) Impairment of fixed assets

0

166,581

-96.3%

EBITDA adjusted

726,463

771,596

-5.8%

EBITDA margin adjusted

19.0%

20.4%

 

Betterware de México, S.A.P.I. de C.V.

Consolidated Statements of Profit or Loss and Other Comprehensive Income

For the twelve-months ended December 31, 2025 and 2024

(In Thousands of Mexican Pesos)

 

FY 2025

FY 2024

%

Net revenue

14,264,632

14,100,758

1.2%

Cost of sales

4,758,123

4,520,223

5.3%

Gross profit

9,506,509

9,580,535

-0.8%

 

 

 

 

Administrative expenses

2,466,537

2,702,876

-8.7%

Selling expenses

4,064,259

3,997,917

1.7%

Distribution expenses

702,559

663,812

5.8%

Total expenses

7,233,355

7,364,605

-1.8%

 

 

 

 

Other expenses - Sale of fixed assets

0

529,722

 

 

 

 

 

Operating income

2,273,154

1,686,208

34.8%

 

 

 

 

Interest expense

-540,976

-639,705

-15.4%

Interest income

34,090

22,818

49.4%

Unrealized loss in valuation of financial derivative instruments

0

156,766

 

Foreign exchange gain (loss), net

-28,773

-45,305

-36.5%

Financing cost, net

-535,659

-505,426

6.0%

 

 

 

 

Income before income taxes

1,737,495

1,180,782

47.1%

 

 

 

 

Income taxes

694,680

469,260

48.0%

 

 

 

 

Net income including minority interest

1,042,815

711,522

46.6%

Non-controlling interest gain (loss)

-59

206

-128.6%

Net income

1,042,756

711,728

46.5%

 

Concept

FY 2025

FY 2024

%

Net income

1,042,815

711,522

46.6%

(+) Income taxes

694,680

469,260

48.0%

(+) Financing cost, net

535,659

505,426

6.0%

(+) Depreciation and amortization

389,535

392,186

-0.7%

EBITDA

2,662,689

2,078,394

28.1%

EBITDA margin

18.7%

14.7%

 

(+) Other expenses - Sale of fixed assets

0

529,722

 

(+) Impairment of fixed assets

0

166,581

 

EBITDA adjusted

2,662,689

2,774,697

-4.0%

EBITDA margin adjusted

18.7%

19.7%

 

Betterware de México, S.A.P.I. de C.V.

Consolidated Statements of Cash Flows

For the twelve-months ended December 31, 2025 and 2024

(In Thousands of Mexican Pesos)

FY 2025

FY 2024

Cash flows from operating activities:

 

 

Profit for the period

1,042,815

711,522

Adjustments for:

 

 

Income tax expense recognized in profit of the year

694,680

469,260

Depreciation and amortization of non-current assets

389,535

392,186

Impairment of fix asset

6,200

166,581

Interest income recognized in profit or loss

-34,090

-22,818

Interest expense recognized in profit or loss

540,976

639,705

Gain of property, plant, equipment sale

-8,615

528,730

Unrealized loss (gain) in valuation of financial derivative instruments

108,846

-156,766

Currency effect

26,964

-16,711

Movements in not- controlling interest

-156

117

Other gains and losses

-15,372

0

Movements in working capital:

 

 

Trade accounts receivable

-64,784

-60,638

Trade accounts receivable from related parties

-32

-146

Trade account receivable "San Angel"

108,071

0

Inventory, net

462,656

-470,959

Prepaid expenses and other assets

40,845

122,003

Accounts payable to suppliers and accrued expenses

-396,925

419,023

Provisions

-15,031

-55,830

Value added tax payable

22,725

-47,169

Statutory employee profit sharing

9,417

6,400

Trade accounts payable to related parties

-1,237

1,237

Income taxes paid

-608,062

-819,247

Employee benefits

19,679

-9,350

Net cash generated by operating activities

2,329,105

1,797,130

Cash flows from investing activities:

 

 

Payment of 30% by Guatemala shares

-896

0

Payments for property, plant and equipment, net

-114,374

-181,503

Proceeds from disposal of property, plant and equipment, net

7,460

168,274

Commission for the sale of properties

0

-10,055

Interest received

34,090

22,818

Net cash used in investing activities

-73,720

-466

 

 

 

Cash flows from financing activities:

 

 

Repayment of borrowings

-6,257,700

-3,319,600

Proceeds from borrowings

5,540,700

3,027,100

Interest paid

-502,458

-603,391

Lease payment

-170,571

-155,361

Dividends paid

-850,000

-998,054

Net cash used in financing activities

-2,240,029

-2,049,836

Net increase (decrease) in cash and cash equivalents

15,356

-253,172

Cash and cash equivalents at the beginning of the period

296,558

549,730

Cash and cash equivalents at the end of the period

311,914

296,558

Key Operating Metrics

Betterware Mexico

 

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Associates

 

 

 

 

 

 

Avg. Base

694,277

693,666

645,359

657,317

675,696

667,086

EOP Base

700,893

674,654

649,076

670,349

667,501

654,680

Monthly Activity Rate

66.3%

64.8%

65.5%

65.6%

63.3%

65.2%

Avg. Monthly Order

$2,034

$2,158

$2,152

$2,153

$2,043

$1,971

Monthly Growth Rate

15.7%

14.3%

18.7%

16.6%

16.1%

17.3%

Monthly Churn Rate

15.6%

15.6%

19.5%

15.6%

16.3%

18.0%

Distributors

 

 

 

 

 

 

Avg. Base

44,639

43,585

41,202

42,062

43,220

42,156

EOP Base

43,939

42,608

41,810

43,292

42,673

40,723

Monthly Activity Rate

98.0%

96.7%

97.9%

98.8%

97.9%

98.3%

Avg. Monthly Order

$21,531

$22,945

$22,534

$22,347

$20,752

$20,690

Monthly Growth Rate

10.4%

8.7%

9.8%

10.7%

9.6%

9.2%

Monthly Churn Rate

11.2%

10.3%

11.2%

9.4%

10.1%

10.8%

Jafra Mexico

 

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Associates

 

 

 

 

 

 

Avg. Base

403,340

476,211

468,356

438,041

411,670

438,864

EOP Base

421,073

480,532

446,998

429,472

405,599

444,244

Monthly Activity Rate

51.6%

49.9%

50.5%

49.8%

49.4%

50.1%

Avg. Monthly Order

$2,347

$2,439

$2,419

$2,495

$2,552

$2,702

Monthly Growth Rate

12.0%

13.2%

10.1%

10.1%

10.0%

13.0%

Monthly Churn Rate

11.9%

8.6%

12.5%

11.3%

12.0%

10.1%

Distributors

 

 

 

 

 

 

Avg. Base

18,823

18,889

19,150

19,036

18,950

19,006

EOP Base

18,722

19,093

19,202

18,966

18,964

19,063

Monthly Activity Rate

93.2%

94.6%

95.1%

94.1%

93.7%

94.0%

Avg. Monthly Order

$2,694

$2,758

$2,744

$2,855

$3,023

$3,166

Monthly Growth Rate

0.9%

1.8%

1.2%

0.6%

1.2%

1.3%

Monthly Churn Rate

1.5%

1.1%

1.0%

1.0%

1.3%

1.2%

Jafra US

 

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Associates

 

 

 

 

 

 

Avg. Base

30,149

26,540

24,703

27,191

26,303

26,270

EOP Base

29,101

25,272

25,973

28,188

26,450

26,681

Monthly Activity Rate

41.6%

44.5%

45.9%

49.2%

51.3%

48.9%

Avg. Monthly Order (USD)

$233

$248

$243

$225

$228

$222

Monthly Growth Rate

11.2%

10.0%

12.8%

13.2%

11.4%

10.1%

Monthly Churn Rate

13.7%

14.7%

11.8%

9.7%

14.0%

9.7%

Distributors

 

 

 

 

 

 

Avg. Base

1,774

1,786

1,504

1,808

1,604

1,503

EOP Base

1,774

1,638

1,493

1,901

1,384

1,420

Monthly Activity Rate

87.5%

85.5%

89.3%

89.8%

92.6%

95.1%

Avg. Monthly Order (USD)

$233

$219

$228

$206

$201

$197

Monthly Growth Rate

5.8%

2.7%

4.0%

8.5%

3.8%

7.0%

Monthly Churn Rate

5.7%

5.0%

6.9%

0.0%

12.8%

5.8%

Key Financial Metrics

Consolidated

Results in ‘000 MXN

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Net Revenue

$3,389,393

$3,330,394

$3,778,468

$3,499,151

$3,562,643

$3,377,299

$3,825,539

Gross Margin

67.8%

66.9%

67.3%

66.2%

67.1%

68.5%

65.0%

EBITDA

$656,136

$591,575

$771,596

$535,265

$678,812

$722,149

$726,463

EBITDA Margin

19.4%

17.8%

20.4%

15.3%

19.1%

21.4%

19.0%

Net Income

$303,745

-$112,537

$225,305

$151,394

$327,306

$314,205

$249,851

Free Cash Flow

$485,437

$417,379

$548,379

-$55,841

$592,152

$553,573

1,132,307

Betterware Mexico

Results in ‘000 MXN

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Net Revenue

$1,476,375

$1,465,577

$1,494,855

$1,403,065

$1,458,593

$1,387,586

$1,474,205

Gross Margin

56.4%

54.8%

57.2%

55.3%

55.2%

57.1%

52.6%

EBITDA

$304,467

$279,889

$330,075

$261,493

$290,745

$312,669

$263,529

EBITDA Margin

20.6%

19.1%

22.1%

18.6%

19.9%

22.5%

17.9%

Jafra Mexico

Results in ‘000 MXN

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Net Revenue

$1,671,137

$1,623,697

$2,038,993

$1,869,818

$1,853,832

$1,752,179

2,112,869

Gross Margin

77.0%

76.8%

74.1%

73.5%

75.3%

76.3%

72.2%

EBITDA

$344,478

$318,146

$440,630

$286,706

$393,360

$417,760

$452,697

EBITDA Margin

20.6%

19.6%

21.6%

15.3%

21.2%

23.8%

21.4%

Jafra US

Results in ‘000 MXN

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q4 2025

Net Revenue

$241,881

$241,120

$244,620

$226,268

$250,218

$237,534

$238,465

Gross Margin

73.6%

73.3%

73.1%

73.9%

76.0%

77%

77.4%

EBITDA

$7,192

-$6,463

$891

-$12,934

-$5,293

-$8,280

$10,237

EBITDA Margin

3.0%

-2.7%

0.4%

-5.7%

-2.1%

-3.5%

4.3%

Note on the financial statements: All 2024 figures include the adjustments disclosed in our Q3 and Q4 2024 earnings releases. These refer to (i) a non-cash effect related to the sale of non-operative asset, which led to the disclosure of Adjusted EBITDA, Net Income, and EPS for Q3 2024; and (ii) a correction in the classification of certain production-related costs within Jafra Mexico’s financial statements, with no impact on revenues, EBITDA, or net income.

Use of Non-IFRS Financial Measures
This announcement includes certain references to EBITDA, EBITDA Margin, Net Debt:
EBITDA: defined as profit for the year adding back the depreciation of property, plant, and equipment and right of use assets, amortization of intangible assets, financing cost, net and total income taxes.
EBITDA Margin: is calculated by dividing EBITDA by net revenue.
EBITDA and EBITDA Margin are not measures recognized under IFRS and should not be considered as an alternative to, or more meaningful than, consolidated net income for the year as determined in accordance with IFRS or as indicators of our operating performance from continuing operations. Accordingly, readers are cautioned not to place undue reliance on this information and should note that these measures as calculated by the Company, may differ materially from similarly titled measures reported by other companies.
BeFra believes that these non-IFRS financial measures are useful to investors because (i) BeFra uses these measures to analyze its financial results internally and believes they represent a measure of operating profitability and (ii) these measures will serve investors to understand and evaluate BeFra’s EBITDA and provide more tools for their analysis as it makes BeFra’s results comparable to industry peers that also prepare these measures.

Definitions: Operating Metrics

Starting Q2 2024, the Company will report salesforce under the same name for all business units, Distributors (previously stated as Leaders in Jafra) and Associates (previously stated as Consultants for Jafra). It is important to note that the metrics are calculated with the same method as previous quarters and the reference name change has no adverse effect on the results of the operating metrics reported by the Company.

Betterware (Associates and Distributors)
Avg. Base: Weekly average Associate/Distributor base
EOP Base: Associate/Distributor base at the end of the period
Weekly Churn Rate: Average weekly data. Total Associates/Distributors lost during the period divided by the beginning of the period Associate/Distributor base.
Weekly Activity Rate: Average weekly data. Active Associates/Distributors divided by ending Associate/Distributor base.
Avg. Weekly Order: Average weekly data. Total Revenue divided by number of active Associates/Distributors

Jafra (Associates and Distributors)
Avg. Base: Monthly average Associate/Distributor base
EOP Base: Associate/Distributor base at the end of the period
Monthly Churn Rate (Associates): Average monthly data. Total Associates lost during the period divided by the number of active Associates 4 months prior. An Associate is terminated only after 4 months of inactivity.
Monthly Churn Rate (Distributors): Average monthly data. Total Distributors lost during the period divided by end of period Distributors’ base.
Monthly Activity Rate: Average monthly data. Active Associate/Distributor divided by the end of period Associate/Distributor base.
Avg. Monthly Order (Associates): Average monthly data. Total Catalog Revenue divided by number of Associates orders.
Avg. Monthly Order (Distributors): Average monthly data. Total Distributors Revenue divided by number of Distributors orders.

About Betterware de México, S.A.P.I. de C.V.
Founded in 1995, Betterware de Mexico is the leading direct-to-consumer company in Mexico focused on offering innovative products that solve specific needs related to household organization, practicality, space-saving, and hygiene. Through the acquisition of JAFRA on April 7, 2022, the Company now offers a leading brand of direct-to-consumer in the Beauty market in Mexico and the United States where it offers Fragrances, Color & Cosmetics, Skin Care, and Toiletries. The combined company possesses an asset-light business model with low capital expenditure requirements and a track record of strong profitability, double digit rates of revenue growth and free cash flow generation. Today, the Company distributes its products in Mexico and in the United States of America.

Forward-Looking Statements

 
 

This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will”, “estimate”, “continue”, “anticipate”, “intend”, “expect”, “should”, “would”, “plan”, “predict”, “potential”, “seem”, “seek,” “future,” “outlook”, and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. The reader should understand that the results obtained may differ from the projections contained in this document and that many factors could cause our actual activities or results to differ materially from the activities and results anticipated in forward looking statements. For this reason, the Company assumes no responsibility for any indirect factors or elements beyond its control that might occur inside Mexico or abroad and which might affect the outcome of these projections and encourages you to review the ‘Cautionary Statement’ and the ‘Risk Factor’ sections of our annual report on Form 20-F for the year ended December 31, 2020 and any of the Company’s other applicable filings with the Securities and Exchange Commission for additional information concerning factors that could cause those differences

The Company undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after the date hereof. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Further information on risks and uncertainties that may affect the Company’s operations and financial performance, and the forward statements contained herein, is available in the Company’s filings with the SEC. All forward-looking statements are qualified in their entirety by this cautionary statement.

 
 

Q4 2025 Conference Call
Management will hold a conference call with investors on February 26th, 2026, at 3:30 pm Mexico City Time / 5:30 pm Eastern Time (EST). For anyone who wishes to join live, the dial-in information is:
Toll Free: 1-877-451-6152
Toll/International: 1-201-389-0879
Conference ID: 13758910
Webcast Link: https://viavid.webcasts.com/starthere.jsp?ei=1753566&tp_key=841f6549cf

If you wish to listen to the replay of the conference call, please see instructions below:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Pin Number: 13758910

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  207.92
-2.72 (-1.29%)
AAPL  272.95
-1.28 (-0.47%)
AMD  203.68
-7.18 (-3.41%)
BAC  52.30
+0.61 (1.18%)
GOOG  307.15
-5.88 (-1.88%)
META  657.01
+3.32 (0.51%)
MSFT  401.72
+1.12 (0.28%)
NVDA  184.89
-10.67 (-5.46%)
ORCL  150.31
+2.42 (1.64%)
TSLA  408.58
-8.82 (-2.11%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.