Universal Reports Third Quarter 2025 Results

  • Diluted GAAP earnings per common share (EPS) of $1.38; diluted adjusted* EPS of $1.36
  • Annualized return on average common equity (“ROCE”) of 33.4%, annualized adjusted* ROCE of 30.6%
  • Direct premiums written of $592.8 million, up 3.2% from the prior year quarter
  • Book value per share of $17.65, up 24.7% year-over-year; adjusted book value per share of $18.74, up 18.9% year-over-year
  • Total capital returned to shareholders of $12.8 million, including $8.1 million of share repurchases and a $0.16 per share regular dividend

Universal Insurance Holdings (NYSE: UVE) (“Universal” or the “Company”) reported third quarter 2025 results.

*Reconciliations of non-GAAP to GAAP financial measures are provided in the attached tables.

“It was a solid quarter, with a 30.6% adjusted return on common equity,” said Stephen J. Donaghy, Chief Executive Officer. “Our unique, organic business model allows us to consistently generate deep double digit ROEs, making us particularly well positioned to succeed in the much improved FL market.”

“Additionally, we commenced our annual actuarial review process considerably earlier this year and our findings are very encouraging. As we’ve discussed in recent periods, our reserving process has become more conservative, with a focus on protecting and increasing the resilience of our balance sheet. When we look at our current and prior accident year reserves in the aggregate, we believe we’re in a very strong position, further increasing our optimism as we turn a new chapter in the revamped FL market.”

Summary Financial Results

 

($ in thousands, except per share data)

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

Change

 

 

 

2025

 

 

 

2024

 

 

Change

GAAP comparison

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

400,981

 

 

$

387,554

 

 

3.5

%

 

 

$

1,195,989

 

 

$

1,135,727

 

 

5.3

%

Operating income (loss)

$

54,380

 

 

$

(16,504

)

 

NM

 

 

 

$

159,442

 

 

$

82,130

 

 

94.1

%

Operating income (loss) margin

 

13.6

%

 

 

(4.3

)%

 

NM

 

 

 

 

13.3

%

 

 

7.2

%

 

6.1

pts

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

$

39,827

 

 

$

(16,166

)

 

NM

 

 

 

$

116,354

 

 

$

52,902

 

 

119.9

%

Diluted earnings (loss) per common share

$

1.38

 

 

$

(0.57

)

 

NM

 

 

 

$

4.03

 

 

$

1.80

 

 

123.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized ROCE

 

33.4

%

 

 

(16.3

)%

 

NM

 

 

 

 

35.7

%

 

 

19.0

%

 

16.7

pts

Book value per share, end of period

$

17.65

 

 

$

14.15

 

 

24.7

%

 

 

$

17.65

 

 

$

14.15

 

 

24.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP comparison1

 

 

 

 

 

 

 

 

 

 

 

 

Core revenue

$

400,030

 

 

$

381,401

 

 

4.9

%

 

 

$

1,195,823

 

 

$

1,125,501

 

 

6.2

%

Adjusted operating income (loss)

$

53,429

 

 

$

(22,657

)

 

NM

 

 

 

$

159,276

 

 

$

71,904

 

 

121.5

%

Adjusted operating income (loss) margin

 

13.4

%

 

 

(5.9

)%

 

NM

 

 

 

 

13.3

%

 

 

6.4

%

 

6.9

pts

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) available to common stockholders

$

39,110

 

 

$

(20,805

)

 

NM

 

 

 

$

116,229

 

 

$

45,192

 

 

157.2

%

Adjusted diluted earnings (loss) per common share

$

1.36

 

 

$

(0.73

)

 

NM

 

 

 

$

4.02

 

 

$

1.54

 

 

161.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized adjusted ROCE

 

30.6

%

 

 

(18.3

)%

 

NM

 

 

 

 

32.2

%

 

 

14.1

%

 

18.1

pts

Adjusted book value per share, end of period

$

18.74

 

 

$

15.76

 

 

18.9

%

 

 

$

18.74

 

 

$

15.76

 

 

18.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting Summary

 

 

 

 

 

 

 

 

 

 

 

 

Premiums:

 

 

 

 

 

 

 

 

 

 

 

 

Premiums in force

$

2,135,237

 

 

$

2,046,310

 

 

4.3

%

 

 

$

2,135,237

 

 

$

2,046,310

 

 

4.3

%

Policies in force

 

883,888

 

 

 

844,539

 

 

4.7

%

 

 

 

883,888

 

 

 

844,539

 

 

4.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums written

$

592,774

 

 

$

574,351

 

 

3.2

%

 

 

$

1,656,572

 

 

$

1,598,797

 

 

3.6

%

Direct premiums earned

$

534,106

 

 

$

507,745

 

 

5.2

%

 

 

$

1,570,788

 

 

$

1,480,466

 

 

6.1

%

Ceded premiums earned

$

(174,430

)

 

$

(162,009

)

 

7.7

%

 

 

$

(495,198

)

 

$

(455,747

)

 

8.7

%

Ceded premium ratio

 

32.7

%

 

 

31.9

%

 

0.8

pts

 

 

 

31.5

%

 

 

30.8

%

 

0.7

pts

Net premiums earned

$

359,676

 

 

$

345,736

 

 

4.0

%

 

 

$

1,075,590

 

 

$

1,024,719

 

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio

 

70.2

%

 

 

91.7

%

 

(21.5)

pts

 

 

 

71.0

%

 

 

78.1

%

 

(7.1)

pts

Expense ratio

 

26.2

%

 

 

25.2

%

 

1.0

pts

 

 

 

25.4

%

 

 

24.7

%

 

0.7

pts

Combined ratio

 

96.4

%

 

 

116.9

%

 

(20.5)

pts

 

 

 

96.4

%

 

 

102.8

%

 

(6.4)

pts

1 Reconciliation of non-GAAP to GAAP financial measures are provided in the attached tables. Adjusted net income (loss) available to common stockholders, adjusted diluted earnings (loss) per common share and core revenue exclude net realized gains (losses) on investments and net change in unrealized gains (losses) on investments. Adjusted operating income (loss) excludes the items above and interest and amortization of debt issuance costs. Adjusted book value per share excludes accumulated other comprehensive income (loss), net of taxes. Adjusted ROCE is calculated by dividing annualized adjusted net income (loss) available to common stockholders by average adjusted book value per share, with the denominator further excluding current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) on investments.

Net Income and Adjusted Net Income

Net income available to common stockholders was $39.8 million, compared to a net loss of $16.2 million in the prior year quarter, and adjusted net income available to common stockholders was $39.1 million, compared to a net loss of $20.8 million in the prior year quarter. The higher adjusted net income available to common stockholders mostly stems from a lower net loss ratio and higher net premiums earned, net investment income and commission revenue.

Revenues

Revenue was $401.0 million, up 3.5% from the prior year quarter and core revenue was $400.0 million, up 4.9% from the prior year quarter. The increase in core revenue primarily stems from higher net premiums earned, net investment income and commission revenue.

Direct premiums written were $592.8 million, up 3.2% from the prior year quarter. The increase stems from 22.2% growth in other states, partly offset by a 2.6% decrease in Florida. Overall growth mostly reflects higher policies in force, higher rates and inflation adjustments across our multi-state footprint.

Direct premiums earned were $534.1 million, up 5.2% from the prior year quarter. The increase stems from direct premiums written growth over the past twelve months.

The ceded premium ratio was 32.7%, up from 31.9%, in the prior year quarter. The increase primarily reflects the purchase of additional reinsurance coverage relative to the prior year quarter.

Net premiums earned were $359.7 million, up 4.0% from the prior year quarter. The increase is primarily attributable to higher direct premiums earned, partly offset by a higher ceded premium ratio, as described above.

Net investment income was $18.3 million, up from $15.4 million in the prior year quarter. The increase stems from higher fixed income reinvestment yields and higher invested assets.

Commissions, policy fees and other revenue were $22.0 million, up 8.7% from the prior year quarter. The increase primarily reflects higher reinsurance brokerage commissions stemming from the purchase of additional reinsurance coverage relative to the prior year quarter.

Margins

The operating income margin was 13.6%, compared to an operating loss margin of 4.3% in the prior year quarter. The adjusted operating income margin was 13.4%, compared to an adjusted operating loss margin of 5.9% in the prior year quarter. The higher adjusted operating income margin primarily stems from a lower net loss ratio and higher core revenue.

The net loss ratio was 70.2%, down 21.5 points compared to the prior year quarter. The decrease reflects the inclusion of Hurricanes Debby and Helene in the prior year quarter and the lack of hurricane activity in the current year quarter.

The net expense ratio was 26.2%, up 1.0 points from 25.2% in the prior year quarter. The increase was primarily driven by a higher ceded premium ratio and higher policy acquisition costs associated with growth outside Florida.

The net combined ratio was 96.4%, down 20.5 points compared to the prior year quarter. The decrease reflects a lower net loss ratio, partly offset by a higher net expense ratio, as described above.

Capital Deployment

During the third quarter, the Company repurchased approximately 347 thousand shares at an aggregate cost of $8.1 million. The Company’s current share repurchase authorization program has approximately $7.1 million remaining.

On July 9, 2025, the Board of Directors declared a quarterly cash dividend of 16 cents per share of common stock, payable on August 8, 2025, to shareholders of record as of the close of business on August 1, 2025.

Conference Call and Webcast

About Universal

Universal Insurance Holdings, Inc. (NYSE: UVE) is a holding company providing property and casualty insurance and value-added insurance services. We develop, market, and write insurance products for consumers predominantly in the personal residential homeowners lines of business and perform substantially all other insurance-related services for our primary insurance entities, including risk management, claims management and distribution. We provide insurance products in the United States through both our appointed independent agents and our direct online distribution channels, primarily in Florida. Learn more at universalinsuranceholdings.com or get an insurance quote at Clovered.com.

Non-GAAP Financial Measures and Key Performance Indicators

This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the U.S. Securities and Exchange Commission (“SEC”), including core revenue, adjusted net income (loss) available to common stockholders and diluted adjusted earnings (loss) per common share, which exclude the impact of net realized gains (losses) on investments and net change in unrealized gains (losses) on investments. Adjusted operating income (loss) and adjusted operating income (loss) margin exclude the impact of net realized gains (losses) on investments and net change in unrealized gains (losses) on investments and interest and amortization of debt issuance costs. Adjusted common stockholders’ equity and adjusted book value per share exclude accumulated other comprehensive income (loss) (AOCI), net of taxes. Adjusted return on common equity excludes after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) on investments from the numerator and AOCI, net of taxes, and current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) on investments from the denominator. A “non-GAAP financial measure” is generally defined as a numerical measure of a company’s historical or future performance that excludes or includes amounts, or is subject to adjustments, so as to be different from the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles (“GAAP”). UVE management believes that these non-GAAP financial measures are meaningful, as they allow investors to evaluate underlying revenue and profitability trends and enhance comparability across periods. When considered together with the GAAP financial measures, management believes these metrics provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. UVE management also believes that these non-GAAP financial measures enhance the ability of investors to analyze UVE’s business trends and to understand UVE’s operational performance. UVE’s management utilizes these non-GAAP financial measures as guides in long-term planning. Non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, financial measures presented in accordance with GAAP. For more information regarding our key performance indicators, please refer to the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Key Performance Indicators” in our forthcoming Quarterly Report on Form 10-Q for the quarter ended September 30, 2025.

Forward-Looking Statements

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “will,” “plan,” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Such statements may include commentary on plans, products and lines of business, marketing arrangements, reinsurance programs, other business developments, projections, and estimates, and assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Important factors that could cause our actual results or performance to differ materially from those contained in or implied by our forward-looking statements include, but are not limited to, the following:

  • we may face significant losses, and our financial results may vary from period to period, due to exposure to catastrophic events and severe weather conditions, the frequency and severity of which could be affected by climate change;
  • if we fail to adequately price the risks we underwrite and/or the estimates we make, or if emerging trends outpace our ability to adjust prices timely, or if we lose desirable exposures to competitors by overpricing our risks, we may experience underwriting losses depleting surplus at the Insurance Entities and capital at the holding company;
  • unanticipated increases in the severity or frequency of claims adversely affect our profitability and financial condition;
  • the failure of the risk mitigation strategies we utilize could have a material adverse effect on our financial condition or results of operations; and
  • the risks and uncertainties, as they may be amended from time to time, set forth in our filings with the U.S. Securities and Exchange Commission, including under the heading “Risk Factors” and “Liquidity and Capital Resources” in our most recent Annual Report on Form 10-K, and supplemented in our subsequent Quarterly Reports on Form 10-Q.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results or outcomes could differ materially from those projected or assumed in any of our forward-looking statements. There may be other factors not presently known to us or which we currently consider to be immaterial that could cause our actual results to differ materially from those projected in any forward-looking statements we make. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. For further information regarding risk factors that could affect the Company’s operations and future results, refer to the Company’s reports filed with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K and the most recent quarterly reports on Form 10-Q.

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except per share data)

 

 

 

September 30,

 

December 31,

 

 

 

2025

 

 

 

2024

 

ASSETS:

 

 

 

 

Invested Assets

 

 

 

 

Fixed maturities, at fair value

 

$

1,413,621

 

 

$

1,269,079

 

Equity securities, at fair value

 

 

95,992

 

 

 

77,752

 

Other investments, at fair value

 

 

3,903

 

 

 

16,123

 

Investment real estate, net

 

 

5,425

 

 

 

8,322

 

Total invested assets

 

 

1,518,941

 

 

 

1,371,276

 

Cash and cash equivalents

 

 

405,114

 

 

 

259,441

 

Restricted cash and cash equivalents

 

 

69,110

 

 

 

2,635

 

Prepaid reinsurance premiums

 

 

465,016

 

 

 

262,716

 

Reinsurance recoverable

 

 

315,964

 

 

 

627,617

 

Premiums receivable, net

 

 

82,398

 

 

 

77,936

 

Property and equipment, net

 

 

49,931

 

 

 

48,653

 

Deferred policy acquisition costs

 

 

132,658

 

 

 

121,178

 

Deferred income tax asset, net

 

 

18,949

 

 

 

42,163

 

Goodwill

 

 

2,319

 

 

 

2,319

 

Other assets

 

 

29,245

 

 

 

25,927

 

TOTAL ASSETS

 

$

3,089,645

 

 

$

2,841,861

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

LIABILITIES:

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$

682,589

 

 

$

959,291

 

Unearned premiums

 

 

1,146,230

 

 

 

1,060,446

 

Advance premium

 

 

78,710

 

 

 

46,237

 

Income taxes payable

 

 

3,664

 

 

 

6,561

 

Reinsurance payable, net

 

 

501,809

 

 

 

220,328

 

Commission payable

 

 

28,178

 

 

 

25,931

 

Long-term debt, net

 

 

100,671

 

 

 

101,243

 

Other liabilities and accrued expenses

 

 

52,751

 

 

 

48,574

 

Total liabilities

 

 

2,594,602

 

 

 

2,468,611

 

STOCKHOLDERS' EQUITY:

 

 

 

 

Cumulative convertible preferred stock ($0.01 par value)2

 

 

 

 

 

 

Common stock ($0.01 par value)3

 

 

481

 

 

 

475

 

Treasury shares, at cost - 20,016 and 19,382

 

 

(298,194

)

 

 

(282,693

)

Additional paid-in capital

 

 

124,063

 

 

 

121,781

 

Accumulated other comprehensive income (loss), net of taxes

 

 

(30,755

)

 

 

(63,166

)

Retained earnings

 

 

699,448

 

 

 

596,853

 

Total stockholders' equity

 

 

495,043

 

 

 

373,250

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

3,089,645

 

 

$

2,841,861

 

 

 

 

 

 

Notes:

 

 

 

 

2 Cumulative convertible preferred stock ($0.01 par value): Authorized - 1,000 shares; Issued - 10 and 10 shares; Outstanding - 10 and 10 shares; Minimum liquidation preference - $9.99 and $9.99 per share.

3 Common stock ($0.01 par value): Authorized - 55,000 shares; Issued - 48,064 and 47,478 shares; Outstanding 28,048 and 28,096 shares.

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

REVENUES

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

359,676

 

 

$

345,736

 

 

 

$

1,075,590

 

 

$

1,024,719

 

Net investment income

 

 

18,337

 

 

 

15,406

 

 

 

 

51,655

 

 

 

43,589

 

Net realized gains (losses) on investments

 

 

(345

)

 

 

(1,146

)

 

 

 

4,921

 

 

 

(1,534

)

Net change in unrealized gains (losses) on investments

 

 

1,296

 

 

 

7,299

 

 

 

 

(4,755

)

 

 

11,760

 

Commission revenue

 

 

14,598

 

 

 

12,959

 

 

 

 

46,727

 

 

 

35,671

 

Policy fees

 

 

5,389

 

 

 

5,194

 

 

 

 

15,485

 

 

 

15,175

 

Other revenue

 

 

2,030

 

 

 

2,106

 

 

 

 

6,366

 

 

 

6,347

 

Total revenues

 

 

400,981

 

 

 

387,554

 

 

 

 

1,195,989

 

 

 

1,135,727

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

252,279

 

 

 

316,955

 

 

 

 

763,139

 

 

 

800,714

 

Policy acquisition costs

 

 

63,594

 

 

 

58,665

 

 

 

 

186,046

 

 

 

170,100

 

Other operating expenses

 

 

30,728

 

 

 

28,438

 

 

 

 

87,362

 

 

 

82,783

 

Total operating costs and expenses

 

 

346,601

 

 

 

404,058

 

 

 

 

1,036,547

 

 

 

1,053,597

 

Interest and amortization of debt issuance costs

 

 

1,603

 

 

 

1,619

 

 

 

 

4,823

 

 

 

4,864

 

Income (loss) before income tax expense (benefit)

 

 

52,777

 

 

 

(18,123

)

 

 

 

154,619

 

 

 

77,266

 

Income tax expense (benefit)

 

 

12,947

 

 

 

(1,960

)

 

 

 

38,257

 

 

 

24,356

 

NET INCOME (LOSS)

 

$

39,830

 

 

$

(16,163

)

 

 

$

116,362

 

 

$

52,910

 

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

SHARE AND PER SHARE INFORMATION

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

Weighted average common shares outstanding - basic

 

 

27,851

 

 

 

28,355

 

 

 

 

27,971

 

 

 

28,607

 

Weighted average common shares outstanding - diluted

 

 

28,808

 

 

 

28,355

 

 

 

 

28,903

 

 

 

29,317

 

Shares outstanding, end of period

 

 

28,048

 

 

 

28,286

 

 

 

 

28,048

 

 

 

28,286

 

Basic earnings (loss) per common share

 

$

1.43

 

 

$

(0.57

)

 

 

$

4.16

 

 

$

1.85

 

Diluted earnings (loss) per common share

 

$

1.38

 

 

$

(0.57

)

 

 

$

4.03

 

 

$

1.80

 

Cash dividend declared per common share

 

$

0.16

 

 

$

0.16

 

 

 

$

0.48

 

 

$

0.48

 

Book value per share, end of period

 

$

17.65

 

 

$

14.15

 

 

 

$

17.65

 

 

$

14.15

 

Annualized return on average common equity (ROCE)

 

 

33.4

%

 

 

(16.3

)%

 

 

 

35.7

%

 

 

19.0

%

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

SUPPLEMENTARY INFORMATION

(in thousands, except for Policies In Force data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

Premiums

 

 

 

 

 

 

 

 

 

Direct premiums written - Florida

 

$

428,635

 

 

$

440,018

 

 

 

$

1,222,395

 

 

$

1,255,861

 

Direct premiums written - Other States

 

 

164,139

 

 

 

134,333

 

 

 

 

434,177

 

 

 

342,936

 

Direct premiums written - Total

 

$

592,774

 

 

$

574,351

 

 

 

$

1,656,572

 

 

$

1,598,797

 

Direct premiums earned

 

$

534,106

 

 

$

507,745

 

 

 

$

1,570,788

 

 

$

1,480,466

 

Net premiums earned

 

$

359,676

 

 

$

345,736

 

 

 

$

1,075,590

 

 

$

1,024,719

 

 

 

 

 

 

 

 

 

 

 

Underwriting Ratios - Net

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

 

70.2

%

 

 

91.7

%

 

 

 

71.0

%

 

 

78.1

%

General and administrative expense ratio

 

 

26.2

%

 

 

25.2

%

 

 

 

25.4

%

 

 

24.7

%

Policy acquisition cost ratio

 

 

17.7

%

 

 

17.0

%

 

 

 

17.3

%

 

 

16.6

%

Other operating expense ratio

 

 

8.5

%

 

 

8.2

%

 

 

 

8.1

%

 

 

8.1

%

Combined ratio

 

 

96.4

%

 

 

116.9

%

 

 

 

96.4

%

 

 

102.8

%

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

 

 

2025

 

 

2024

Policies in force

 

 

 

 

Florida

 

 

561,546

 

 

570,432

Other States

 

 

322,342

 

 

274,107

Total

 

 

883,888

 

 

844,539

 

 

 

 

 

Premiums in force

 

 

 

 

Florida

 

$

1,572,199

 

$

1,609,836

Other States

 

 

563,038

 

 

436,474

Total

 

$

2,135,237

 

$

2,046,310

 

 

 

 

 

Total Insured Value

 

 

 

 

Florida

 

$

184,971,114

 

$

187,639,152

Other States

 

 

200,031,575

 

 

160,357,285

Total

 

$

385,002,689

 

$

347,996,437

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands, except for per share data)

 

GAAP revenue to core revenue

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,

 

 

September 30,

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

GAAP revenue

$

400,981

 

 

$

387,554

 

 

 

$

1,195,989

 

 

$

1,135,727

 

less: Net realized gains (losses) on investments

 

(345

)

 

 

(1,146

)

 

 

 

4,921

 

 

 

(1,534

)

less: Net change in unrealized gains (losses) on investments

 

1,296

 

 

 

7,299

 

 

 

 

(4,755

)

 

 

11,760

 

Core revenue

$

400,030

 

 

$

381,401

 

 

 

$

1,195,823

 

 

$

1,125,501

 

GAAP operating income (loss) to adjusted operating income (loss)

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,

 

 

September 30,

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

GAAP income (loss) before income tax expense (benefit)

$

52,777

 

 

$

(18,123

)

 

 

$

154,619

 

 

$

77,266

 

add: Interest and amortization of debt issuance costs

 

1,603

 

 

 

1,619

 

 

 

 

4,823

 

 

 

4,864

 

GAAP operating income (loss)

 

54,380

 

 

 

(16,504

)

 

 

 

159,442

 

 

 

82,130

 

less: Net realized gains (losses) on investments

 

(345

)

 

 

(1,146

)

 

 

 

4,921

 

 

 

(1,534

)

less: Net change in unrealized gains (losses) on investments

 

1,296

 

 

 

7,299

 

 

 

 

(4,755

)

 

 

11,760

 

Adjusted operating income (loss)

$

53,429

 

 

$

(22,657

)

 

 

$

159,276

 

 

$

71,904

 

GAAP operating income (loss) margin to adjusted operating income (loss) margin

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,

 

 

September 30,

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

GAAP operating income (loss) (a)

$

54,380

 

 

$

(16,504

)

 

 

$

159,442

 

 

$

82,130

 

GAAP revenue (b)

 

400,981

 

 

 

387,554

 

 

 

 

1,195,989

 

 

 

1,135,727

 

GAAP operating income (loss) margin (a÷b)

 

13.6

%

 

 

(4.3

)%

 

 

 

13.3

%

 

 

7.2

%

Adjusted operating income (loss) (c)

 

53,429

 

 

 

(22,657

)

 

 

 

159,276

 

 

 

71,904

 

Core revenue (d)

 

400,030

 

 

 

381,401

 

 

 

 

1,195,823

 

 

 

1,125,501

 

Adjusted operating income (loss) margin (c÷d)

 

13.4

%

 

 

(5.9

)%

 

 

 

13.3

%

 

 

6.4

%

GAAP net income (NI) (loss) to adjusted NI available to common stockholders

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,

 

 

September 30,

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

GAAP NI (loss)

$

39,830

 

 

$

(16,163

)

 

 

$

116,362

 

 

$

52,910

 

less: Preferred dividends

 

3

 

 

 

3

 

 

 

 

8

 

 

 

8

 

GAAP NI (loss) available to common stockholders (e)

 

39,827

 

 

 

(16,166

)

 

 

 

116,354

 

 

 

52,902

 

less: Net realized gains (losses) on investments

 

(345

)

 

 

(1,146

)

 

 

 

4,921

 

 

 

(1,534

)

less: Net change in unrealized gains (losses) on investments

 

1,296

 

 

 

7,299

 

 

 

 

(4,755

)

 

 

11,760

 

add: Income tax effect on above adjustments

 

234

 

 

 

1,514

 

 

 

 

41

 

 

 

2,516

 

Adjusted NI (loss) available to common stockholders (f)

$

39,110

 

 

$

(20,805

)

 

 

$

116,229

 

 

$

45,192

 

 

 

 

 

 

 

 

 

 

Weighted average diluted common shares outstanding (g)

 

28,808

 

 

 

28,355

 

 

 

 

28,903

 

 

 

29,317

 

Diluted earnings (loss) per common share (e÷g)

$

1.38

 

 

$

(0.57

)

 

 

$

4.03

 

 

$

1.80

 

Diluted adjusted earnings (loss) per common share (f÷g)

$

1.36

 

 

$

(0.73

)

 

 

$

4.02

 

 

$

1.54

 

GAAP stockholders’ equity to adjusted common stockholders’ equity

 

As of

 

September 30,

 

 

December 31,

 

 

2025

 

 

 

2024

 

 

 

 

2024

 

GAAP stockholders’ equity

$

495,043

 

 

$

400,245

 

 

 

$

373,250

 

less: Preferred equity

 

100

 

 

 

100

 

 

 

 

100

 

Common stockholders’ equity (h)

 

494,943

 

 

 

400,145

 

 

 

 

373,150

 

less: Accumulated other comprehensive (loss), net of taxes

 

(30,755

)

 

 

(45,593

)

 

 

 

(63,166

)

Adjusted common stockholders’ equity (i)

$

525,698

 

 

$

445,738

 

 

 

$

436,316

 

 

 

 

 

 

 

 

Common shares outstanding (j)

 

28,048

 

 

 

28,286

 

 

 

 

28,096

 

Book value per common share (h÷j)

$

17.65

 

 

$

14.15

 

 

 

$

13.28

 

Adjusted book value per common share (i÷j)

$

18.74

 

 

$

15.76

 

 

 

$

15.53

 

GAAP return on common equity (ROCE) to adjusted ROCE

 

Three Months Ended

 

 

Nine Months Ended

 

 

Year Ended

 

September 30,

 

 

September 30,

 

 

December 31,

 

 

2025

 

 

 

2024

 

 

 

 

2025

 

 

 

2024

 

 

 

 

2024

 

Actual or Annualized NI (loss) available to common stockholders (k)

$

159,308

 

 

$

(64,664

)

 

 

$

155,139

 

 

$

70,536

 

 

 

$

58,918

 

Average common stockholders’ equity (l)

 

476,326

 

 

 

396,641

 

 

 

 

434,047

 

 

 

370,671

 

 

 

 

357,174

 

ROCE (k÷l)

 

33.4

%

 

 

(16.3

)%

 

 

 

35.7

%

 

 

19.0

%

 

 

 

16.5

%

Annualized adjusted NI (loss) available to common stockholders (m)

$

156,440

 

 

$

(83,220

)

 

 

$

154,972

 

 

$

60,256

 

 

 

$

52,418

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted average common stockholders’ equity4 (n)

 

511,736

 

 

 

454,977

 

 

 

 

480,945

 

 

 

426,699

 

 

 

 

422,593

 

Adjusted ROCE (m÷n)

 

30.6

%

 

 

(18.3

)%

 

 

 

32.2

%

 

 

14.1

%

 

 

 

12.4

%

 

 

 

 

 

 

 

 

 

 

 

 

4 Adjusted average common stockholders’ equity excludes current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) on investments.

 

“It was a solid quarter, with a 30.6% adjusted return on common equity,” said Stephen J. Donaghy, Chief Executive Officer.

Contacts

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  224.21
+3.12 (1.41%)
AAPL  262.82
+3.24 (1.25%)
AMD  252.92
+17.93 (7.63%)
BAC  52.57
+0.81 (1.56%)
GOOG  260.51
+6.78 (2.67%)
META  738.36
+4.36 (0.59%)
MSFT  523.61
+3.05 (0.59%)
NVDA  186.26
+4.10 (2.25%)
ORCL  283.33
+3.26 (1.16%)
TSLA  433.72
-15.26 (-3.40%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.