Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries PotlatchDeltic Corporation Reports Third Quarter 2021 Results By: PotlatchDeltic Corporation via Business Wire October 25, 2021 at 16:10 PM EDT PotlatchDeltic Corporation (Nasdaq: PCH) today reported net income of $65.7 million, or $0.97 per diluted share, on revenues of $287.3 million for the quarter ended September 30, 2021. Excluding a net gain on insurance recoveries, Adjusted Net Income was $62.4 million, or $0.92 per diluted share for the third quarter of 2021. Net income was $81.0 million, or $1.20 per diluted share, on revenues of $313.0 million for the quarter ended September 30, 2020. Third Quarter 2021 Highlights Generated Total Adjusted EBITDDA of $107.2 million and Total Adjusted EBITDDA margin of 37% Lumber prices bottomed at a high level and have increased eight weeks in a row Expanded strong liquidity position to $972 million as of Q3 2021 “While lumber prices declined in the third quarter, they bottomed at a high level and EBITDDA of $107 million was still an excellent quarter for the company,” said Eric Cremers, president and chief executive officer. "Looking ahead, lumber prices have continued to increase in the fourth quarter and the outlook on housing fundamentals that drive our business remains positive. Additionally, we continue to expect to pay a special dividend in December and estimate the amount will be $3 to $5 per share," stated Mr. Cremers. Financial Highlights ($ in millions, except per share data) Q3 2021 Q2 2021 Q3 2020 Revenues $ 287.3 $ 447.5 $ 313.0 Net income $ 65.7 $ 187.9 $ 81.0 Weighted average shares outstanding, diluted (in thousands) 67,648 67,732 67,528 Net income per diluted share $ 0.97 $ 2.77 $ 1.20 Adjusted Net Income $ 62.4 $ 187.9 $ 81.0 Adjusted Net Income Per Diluted Share $ 0.92 $ 2.77 $ 1.20 Total Adjusted EBITDDA $ 107.2 $ 275.0 $ 135.4 Dividends per share $ 0.41 $ 0.41 $ 0.40 Net cash from operations $ 111.9 $ 171.4 $ 102.9 Cash and cash equivalents $ 592.8 $ 512.0 $ 148.9 Business Performance: Q3 2021 vs. Q2 2021 Timberlands Third Quarter 2021 Highlights Timberlands Adjusted EBITDDA decreased $1.2 million from Q2 2021 record level Northern and Southern harvest volumes increased seasonally Northern sawlog prices decreased 22% from historically high prices Southern sawlog prices increased 10% on wet weather constraining log supply and a higher mix of hardwood volume Log and haul increased primarily driven by higher mix of Idaho harvest volumes ($ in millions) Q3 2021 Q2 2021 $ Change Timberlands Revenues $ 129.5 $ 121.2 $ 8.3 Timberlands Adjusted EBITDDA $ 76.0 $ 77.2 $ (1.2 ) Wood Products Third Quarter 2021 Highlights Wood Products Adjusted EBITDDA decreased $178 million from Q2 2021 levels Average lumber price was $533 per MBF in Q3 2021, 55% lower than Q2 2021 historic prices Log costs increased due to higher index pricing in Idaho earlier in the year Inventory at the end of Q3 2021 was written down $6.4 million due to high indexed Idaho log costs ($ in millions) Q3 2021 Q2 2021 $ Change Wood Products Revenues $ 187.8 $ 357.7 $ (169.9 ) Wood Products Adjusted EBITDDA $ 26.6 $ 204.6 $ (178.0 ) Real Estate Third Quarter 2021 Highlights Real Estate Adjusted EBITDDA decreased $2.7 million from Q2 levels Reflects lower rural land sale closings, partially offset by an increase in residential lot sales Sold 2,303 acres of rural land for $3,013/acre Sold 52 residential lots at an average $81,923/lot ($ in millions) Q3 2021 Q2 2021 $ Change Real Estate Revenues $ 13.5 $ 16.0 $ (2.5 ) Real Estate Adjusted EBITDDA $ 9.1 $ 11.8 $ (2.7 ) Non-GAAP Measures This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Management uses Adjusted EBITDDA to evaluate the performance of the company. This is a non-GAAP measure that represents EBITDDA before certain items that impact comparison of the performance of our business either period-over-period or with other businesses. Adjusted Net Income and Adjusted Net Income Per Diluted Share are non-GAAP measures that represent GAAP net income and GAAP net earnings per diluted share before certain items that impact the ability of investors, securities analysts and other interested parties to compare the performance of our business, either period-over-period or with other businesses. Reconciliations to GAAP are set forth in the accompanying schedules. Conference Call Information A live conference call and webcast will be held Tuesday, October 26, 2021, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-888-510-2008 for U.S./Canada and 1-646-960-0306 for international callers. Participants will be asked to provide conference I.D. number 7281983. Supplemental materials that will be discussed during the call are available on the website. A replay of the conference call will be available two hours following the call until November 3, 2021 by calling 1-800-770-2030 for U.S./Canada or 1-647-362-9199 for international callers. Callers must enter conference I.D. number 7281983 to access the replay. About PotlatchDeltic PotlatchDeltic (Nasdaq: PCH) is a leading Real Estate Investment Trust (REIT) that owns approximately 1.8 million acres of timberlands in Alabama, Arkansas, Idaho, Louisiana, Minnesota and Mississippi. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance. More information can be found at www.potlatchdeltic.com. Forward-Looking Statements This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company’s revenues, costs and expenses; expected liquidity; the success of the company’s business strategies; the effect of the company’s debt refinancing and intent to refinance debt maturing in the future; the company’s capital allocation strategies, including share repurchases and dividend expectations; interest in accretive acquisitions; maintaining the company’s investment grade credit rating; favorable capital structure and strong balance sheet; interest rates and expenses; corporate expenses; pension expenses; taxes; Q4 and FY 2021 outlook; the housing market and repair and remodel market; housing starts; lumber supply, demand and pricing; lumber shipment volumes; the effects of changes in lumber prices on annual EBITDDA; estimated impact from the Ola, Arkansas sawmill fire and anticipated insurance coverage; expected sawlog demand and timber harvest volumes; sawlog mix and pricing; rural real estate and development real estate sales; land basis and average price per acre and per developed lot; planned capital expenditures; number of seedlings planted; amount of greenhouse gas emitted; amount of CO2e sequestered; safety performance; planned ESG and carbon reports; business conditions; and similar matters. Words such as “anticipate,” “expect,” “will,” “intend,” “plan,” “target,” “project,” “believe,” “seek,” “schedule,” “estimate,” “could,” “can,” “may,” and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other “forward-looking” information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic’s control, including the impact of COVID-19 and its variants, governmental responses to such outbreaks, and anticipated recovery from the pandemic on our business, suppliers, customers and employees; changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company's lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in the United States and international economies and effects on our customers and suppliers; changes in interest rates; credit availability and homebuyers’ ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in foreign demand; changes in tariffs, quotas and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires at our facilities and on our timberland and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; the successful execution of the company’s strategic plans; the company’s ability to meet expectations; and the other factors described in PotlatchDeltic’s Annual Report on Form 10-K and in the company’s other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof. PotlatchDeltic Corporation Condensed Consolidated Statements of Operations Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands, except per share amounts) 2021 2021 2020 2021 2020 Revenues $ 287,330 $ 447,506 $ 313,046 $ 1,089,029 $ 703,481 Costs and expenses: Cost of goods sold 190,602 177,779 182,039 537,683 503,921 Selling, general and administrative expenses 18,512 19,512 21,046 54,782 52,064 Net gain on insurance recoveries (4,394 ) — — (4,394 ) — 204,720 197,291 203,085 588,071 555,985 Operating income 82,610 250,215 109,961 500,958 147,496 Interest expense, net (8,641 ) (8,199 ) (8,557 ) (20,414 ) (20,594 ) Pension settlement charge — — — — (42,988 ) Non-operating pension and other postretirement employee benefit costs (3,271 ) (3,271 ) (3,557 ) (9,956 ) (10,670 ) Income before income taxes 70,698 238,745 97,847 470,588 73,244 Income taxes (5,031 ) (50,840 ) (16,840 ) (85,910 ) (6,431 ) Net income $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Net income per share: Basic $ 0.98 $ 2.79 $ 1.21 $ 5.72 $ 0.99 Diluted $ 0.97 $ 2.77 $ 1.20 $ 5.69 $ 0.99 Dividends per share $ 0.41 $ 0.41 $ 0.40 $ 1.23 $ 1.20 Weighted-average shares outstanding: Basic 67,315 67,316 67,149 67,275 67,263 Diluted 67,648 67,732 67,528 67,588 67,535 PotlatchDeltic Corporation Condensed Consolidated Balance Sheets Unaudited (in thousands, except per share amounts) September 30, 2021 December 31, 2020 ASSETS Current assets: Cash and cash equivalents $ 592,767 $ 252,340 Customer receivables, net 27,789 26,606 Inventories, net 69,862 62,036 Other current assets 24,460 16,136 Total current assets 714,878 357,118 Property, plant and equipment, net 286,034 288,544 Investment in real estate held for development and sale 65,048 72,355 Timber and timberlands, net 1,572,475 1,600,061 Intangible assets, net 15,685 16,270 Other long-term assets 63,747 46,717 Total assets $ 2,717,867 $ 2,381,065 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable and accrued liabilities $ 87,819 $ 93,279 Current portion of long-term debt 42,996 39,981 Current portion of pension and other postretirement employee benefits 6,574 6,574 Total current liabilities 137,389 139,834 Long-term debt 715,122 717,366 Pension and other postretirement employee benefits 126,154 128,807 Deferred tax liabilities, net 26,247 17,740 Other long-term obligations 52,849 72,365 Total liabilities 1,057,761 1,076,112 Commitments and contingencies Stockholders' equity: Common stock, $1 par value, authorized 100,000 shares, issued and outstanding 67,100 and 66,876 shares 67,100 66,876 Additional paid-in capital 1,679,332 1,674,576 Accumulated deficit (13,561 ) (315,510 ) Accumulated other comprehensive loss (72,765 ) (120,989 ) Total stockholders’ equity 1,660,106 1,304,953 Total liabilities and stockholders' equity $ 2,717,867 $ 2,381,065 PotlatchDeltic Corporation Condensed Consolidated Statements of Cash Flows Unaudited Three Months Ended Nine Months Ended (in thousands) September 30, 2021 June 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Adjustments: Depreciation, depletion and amortization 21,534 17,432 20,594 57,365 57,809 Basis of real estate sold 6,697 7,213 5,249 22,733 14,440 Change in deferred taxes 2,659 (928 ) (538 ) 3,221 (14,387 ) Pension and other postretirement employee benefits 5,484 5,484 5,917 16,595 17,750 Pension settlement charge — — — — 42,988 Equity-based compensation expense 2,275 2,140 2,063 6,345 5,928 Net gain on insurance recoveries (4,394 ) — — (4,394 ) Other, net 928 92 (367 ) 633 (544 ) Change in working capital and operating-related activities, net 17,072 (43,867 ) (3,691 ) (20,082 ) 12,706 Real estate development expenditures (2,435 ) (1,684 ) (1,713 ) (6,434 ) (4,200 ) Funding of pension and other postretirement employee benefits (3,585 ) (2,412 ) (5,619 ) (7,418 ) (8,458 ) Net cash provided by operating activities 111,902 171,375 102,902 453,242 190,845 CASH FLOWS FROM INVESTING ACTIVITIES Property, plant and equipment additions (10,348 ) (8,181 ) (4,371 ) (26,291 ) (14,666 ) Timberlands reforestation and roads (4,282 ) (3,998 ) (4,569 ) (12,236 ) (12,345 ) Acquisition of timber and timberlands (258 ) (2,192 ) (8 ) (2,450 ) (4,738 ) Proceeds from insurance recoveries - property, plant & equipment 13,250 — — 13,250 — Other, net 358 446 371 993 3,484 Net cash used in investing activities (1,280 ) (13,925 ) (8,577 ) (26,734 ) (28,265 ) CASH FLOWS FROM FINANCING ACTIVITIES Distributions to common stockholders (27,489 ) (27,489 ) (26,749 ) (82,462 ) (80,434 ) Repurchase of common stock — — — — (15,364 ) Other, net (2,396 ) (632 ) (506 ) (3,619 ) (1,032 ) Net cash used in financing activities (29,885 ) (28,121 ) (27,255 ) (86,081 ) (96,830 ) Change in cash, cash equivalents and restricted cash 80,737 129,329 67,070 340,427 65,750 Cash, cash equivalents and restricted cash, beginning 512,030 382,701 82,934 252,340 84,254 Cash, cash equivalents and restricted cash, ending $ 592,767 $ 512,030 $ 150,004 $ 592,767 $ 150,004 PotlatchDeltic Corporation Segment Information Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands) 2021 2021 2020 2021 2020 Revenues Timberlands $ 129,543 $ 121,216 $ 116,985 $ 362,675 $ 266,755 Wood Products 187,760 357,673 218,291 814,729 489,507 Real Estate 13,497 15,998 18,151 49,808 42,225 330,800 494,887 353,427 1,227,212 798,487 Intersegment Timberlands revenues (43,470 ) (47,381 ) (40,381 ) (138,183 ) (95,006 ) Consolidated revenues $ 287,330 $ 447,506 $ 313,046 $ 1,089,029 $ 703,481 Adjusted EBITDDA1 Timberlands $ 76,023 $ 77,259 $ 59,649 $ 221,140 $ 120,290 Wood Products 26,566 204,533 81,644 356,654 105,780 Real Estate 9,069 11,788 13,466 37,450 30,062 Corporate (11,496 ) (12,822 ) (15,361 ) (35,028 ) (34,567 ) Eliminations and adjustments 7,021 (5,774 ) (4,012 ) (3,063 ) (3,235 ) Total Adjusted EBITDDA 107,183 274,984 135,386 577,153 218,330 Interest expense, net (8,641 ) (8,199 ) (8,557 ) (20,414 ) (20,594 ) Depreciation, depletion and amortization (21,131 ) (17,029 ) (20,187 ) (56,156 ) (56,590 ) Basis of real estate sold (6,697 ) (7,213 ) (5,249 ) (22,733 ) (14,440 ) Net gain on insurance recoveries 4,394 — — 4,394 — Pension settlement charge — — — — (42,988 ) Non-operating pension and other postretirement employee benefits (3,271 ) (3,271 ) (3,557 ) (9,956 ) (10,670 ) (Loss) gain on disposal of fixed assets (1,139 ) (527 ) 11 (1,700 ) 196 Income before income taxes $ 70,698 $ 238,745 $ 97,847 $ 470,588 $ 73,244 Depreciation, depletion and amortization Timberlands $ 11,893 $ 10,482 $ 13,821 $ 33,792 $ 37,978 Wood Products 8,879 6,179 5,983 21,261 17,411 Real Estate 162 160 149 477 465 Corporate 197 208 234 626 736 21,131 17,029 20,187 56,156 56,590 Bond discounts and deferred loan fees2 403 403 407 1,209 1,219 Total depreciation, depletion and amortization $ 21,534 $ 17,432 $ 20,594 $ 57,365 $ 57,809 Basis of real estate sold Real Estate $ 6,703 $ 7,219 $ 5,257 $ 22,751 $ 14,973 Eliminations and adjustments (6 ) (6 ) (8 ) (18 ) (533 ) Total basis of real estate sold $ 6,697 $ 7,213 $ 5,249 $ 22,733 $ 14,440 Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA below. Bond discounts and deferred loan fees are included in interest expense, net in the Condensed Consolidated Statements of Operations. PotlatchDeltic Corporation Reconciliations Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands, except per share amount) 2021 2021 2020 2021 2020 Total Adjusted EBITDDA Net income (GAAP) $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Interest expense, net 8,641 8,199 8,557 20,414 20,594 Income taxes 5,031 50,840 16,840 85,910 6,431 Depreciation, depletion and amortization 21,131 17,029 20,187 56,156 56,590 Basis of real estate sold 6,697 7,213 5,249 22,733 14,440 Net gain on insurance recoveries (4,394 ) — — (4,394 ) — Pension settlement charge — — — — 42,988 Non-operating pension and other postretirement benefit costs 3,271 3,271 3,557 9,956 10,670 Loss (gain) on disposal of fixed assets 1,139 527 (11 ) 1,700 (196 ) Total Adjusted EBITDDA $ 107,183 $ 274,984 $ 135,386 $ 577,153 $ 218,330 Adjusted Net Income Net income (GAAP) $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Special items: Net gain on insurance recoveries, after tax (3,252 ) — — (3,252 ) — Pension settlement charge, after tax — — — — 31,811 Adjusted Net Income $ 62,415 $ 187,905 $ 81,007 $ 381,426 $ 98,624 Adjusted Net Income Per Diluted Share Net income per diluted share (GAAP) $ 0.97 $ 2.77 $ 1.20 $ 5.69 $ 0.99 Special items: Net gain on insurance recoveries, after tax (0.05 ) — — (0.05 ) — Pension settlement charge, after tax — — — — 0.47 Adjusted Net Income Per Diluted Share $ 0.92 $ 2.77 $ 1.20 $ 5.64 $ 1.46 View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005707/en/Contacts (Investors) Jerry Richards 509.835.1521 (Media) Anna Torma 509.835.1558 Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
PotlatchDeltic Corporation Reports Third Quarter 2021 Results By: PotlatchDeltic Corporation via Business Wire October 25, 2021 at 16:10 PM EDT PotlatchDeltic Corporation (Nasdaq: PCH) today reported net income of $65.7 million, or $0.97 per diluted share, on revenues of $287.3 million for the quarter ended September 30, 2021. Excluding a net gain on insurance recoveries, Adjusted Net Income was $62.4 million, or $0.92 per diluted share for the third quarter of 2021. Net income was $81.0 million, or $1.20 per diluted share, on revenues of $313.0 million for the quarter ended September 30, 2020. Third Quarter 2021 Highlights Generated Total Adjusted EBITDDA of $107.2 million and Total Adjusted EBITDDA margin of 37% Lumber prices bottomed at a high level and have increased eight weeks in a row Expanded strong liquidity position to $972 million as of Q3 2021 “While lumber prices declined in the third quarter, they bottomed at a high level and EBITDDA of $107 million was still an excellent quarter for the company,” said Eric Cremers, president and chief executive officer. "Looking ahead, lumber prices have continued to increase in the fourth quarter and the outlook on housing fundamentals that drive our business remains positive. Additionally, we continue to expect to pay a special dividend in December and estimate the amount will be $3 to $5 per share," stated Mr. Cremers. Financial Highlights ($ in millions, except per share data) Q3 2021 Q2 2021 Q3 2020 Revenues $ 287.3 $ 447.5 $ 313.0 Net income $ 65.7 $ 187.9 $ 81.0 Weighted average shares outstanding, diluted (in thousands) 67,648 67,732 67,528 Net income per diluted share $ 0.97 $ 2.77 $ 1.20 Adjusted Net Income $ 62.4 $ 187.9 $ 81.0 Adjusted Net Income Per Diluted Share $ 0.92 $ 2.77 $ 1.20 Total Adjusted EBITDDA $ 107.2 $ 275.0 $ 135.4 Dividends per share $ 0.41 $ 0.41 $ 0.40 Net cash from operations $ 111.9 $ 171.4 $ 102.9 Cash and cash equivalents $ 592.8 $ 512.0 $ 148.9 Business Performance: Q3 2021 vs. Q2 2021 Timberlands Third Quarter 2021 Highlights Timberlands Adjusted EBITDDA decreased $1.2 million from Q2 2021 record level Northern and Southern harvest volumes increased seasonally Northern sawlog prices decreased 22% from historically high prices Southern sawlog prices increased 10% on wet weather constraining log supply and a higher mix of hardwood volume Log and haul increased primarily driven by higher mix of Idaho harvest volumes ($ in millions) Q3 2021 Q2 2021 $ Change Timberlands Revenues $ 129.5 $ 121.2 $ 8.3 Timberlands Adjusted EBITDDA $ 76.0 $ 77.2 $ (1.2 ) Wood Products Third Quarter 2021 Highlights Wood Products Adjusted EBITDDA decreased $178 million from Q2 2021 levels Average lumber price was $533 per MBF in Q3 2021, 55% lower than Q2 2021 historic prices Log costs increased due to higher index pricing in Idaho earlier in the year Inventory at the end of Q3 2021 was written down $6.4 million due to high indexed Idaho log costs ($ in millions) Q3 2021 Q2 2021 $ Change Wood Products Revenues $ 187.8 $ 357.7 $ (169.9 ) Wood Products Adjusted EBITDDA $ 26.6 $ 204.6 $ (178.0 ) Real Estate Third Quarter 2021 Highlights Real Estate Adjusted EBITDDA decreased $2.7 million from Q2 levels Reflects lower rural land sale closings, partially offset by an increase in residential lot sales Sold 2,303 acres of rural land for $3,013/acre Sold 52 residential lots at an average $81,923/lot ($ in millions) Q3 2021 Q2 2021 $ Change Real Estate Revenues $ 13.5 $ 16.0 $ (2.5 ) Real Estate Adjusted EBITDDA $ 9.1 $ 11.8 $ (2.7 ) Non-GAAP Measures This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Management uses Adjusted EBITDDA to evaluate the performance of the company. This is a non-GAAP measure that represents EBITDDA before certain items that impact comparison of the performance of our business either period-over-period or with other businesses. Adjusted Net Income and Adjusted Net Income Per Diluted Share are non-GAAP measures that represent GAAP net income and GAAP net earnings per diluted share before certain items that impact the ability of investors, securities analysts and other interested parties to compare the performance of our business, either period-over-period or with other businesses. Reconciliations to GAAP are set forth in the accompanying schedules. Conference Call Information A live conference call and webcast will be held Tuesday, October 26, 2021, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-888-510-2008 for U.S./Canada and 1-646-960-0306 for international callers. Participants will be asked to provide conference I.D. number 7281983. Supplemental materials that will be discussed during the call are available on the website. A replay of the conference call will be available two hours following the call until November 3, 2021 by calling 1-800-770-2030 for U.S./Canada or 1-647-362-9199 for international callers. Callers must enter conference I.D. number 7281983 to access the replay. About PotlatchDeltic PotlatchDeltic (Nasdaq: PCH) is a leading Real Estate Investment Trust (REIT) that owns approximately 1.8 million acres of timberlands in Alabama, Arkansas, Idaho, Louisiana, Minnesota and Mississippi. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance. More information can be found at www.potlatchdeltic.com. Forward-Looking Statements This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company’s revenues, costs and expenses; expected liquidity; the success of the company’s business strategies; the effect of the company’s debt refinancing and intent to refinance debt maturing in the future; the company’s capital allocation strategies, including share repurchases and dividend expectations; interest in accretive acquisitions; maintaining the company’s investment grade credit rating; favorable capital structure and strong balance sheet; interest rates and expenses; corporate expenses; pension expenses; taxes; Q4 and FY 2021 outlook; the housing market and repair and remodel market; housing starts; lumber supply, demand and pricing; lumber shipment volumes; the effects of changes in lumber prices on annual EBITDDA; estimated impact from the Ola, Arkansas sawmill fire and anticipated insurance coverage; expected sawlog demand and timber harvest volumes; sawlog mix and pricing; rural real estate and development real estate sales; land basis and average price per acre and per developed lot; planned capital expenditures; number of seedlings planted; amount of greenhouse gas emitted; amount of CO2e sequestered; safety performance; planned ESG and carbon reports; business conditions; and similar matters. Words such as “anticipate,” “expect,” “will,” “intend,” “plan,” “target,” “project,” “believe,” “seek,” “schedule,” “estimate,” “could,” “can,” “may,” and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other “forward-looking” information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic’s control, including the impact of COVID-19 and its variants, governmental responses to such outbreaks, and anticipated recovery from the pandemic on our business, suppliers, customers and employees; changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company's lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in the United States and international economies and effects on our customers and suppliers; changes in interest rates; credit availability and homebuyers’ ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in foreign demand; changes in tariffs, quotas and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires at our facilities and on our timberland and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; the successful execution of the company’s strategic plans; the company’s ability to meet expectations; and the other factors described in PotlatchDeltic’s Annual Report on Form 10-K and in the company’s other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof. PotlatchDeltic Corporation Condensed Consolidated Statements of Operations Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands, except per share amounts) 2021 2021 2020 2021 2020 Revenues $ 287,330 $ 447,506 $ 313,046 $ 1,089,029 $ 703,481 Costs and expenses: Cost of goods sold 190,602 177,779 182,039 537,683 503,921 Selling, general and administrative expenses 18,512 19,512 21,046 54,782 52,064 Net gain on insurance recoveries (4,394 ) — — (4,394 ) — 204,720 197,291 203,085 588,071 555,985 Operating income 82,610 250,215 109,961 500,958 147,496 Interest expense, net (8,641 ) (8,199 ) (8,557 ) (20,414 ) (20,594 ) Pension settlement charge — — — — (42,988 ) Non-operating pension and other postretirement employee benefit costs (3,271 ) (3,271 ) (3,557 ) (9,956 ) (10,670 ) Income before income taxes 70,698 238,745 97,847 470,588 73,244 Income taxes (5,031 ) (50,840 ) (16,840 ) (85,910 ) (6,431 ) Net income $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Net income per share: Basic $ 0.98 $ 2.79 $ 1.21 $ 5.72 $ 0.99 Diluted $ 0.97 $ 2.77 $ 1.20 $ 5.69 $ 0.99 Dividends per share $ 0.41 $ 0.41 $ 0.40 $ 1.23 $ 1.20 Weighted-average shares outstanding: Basic 67,315 67,316 67,149 67,275 67,263 Diluted 67,648 67,732 67,528 67,588 67,535 PotlatchDeltic Corporation Condensed Consolidated Balance Sheets Unaudited (in thousands, except per share amounts) September 30, 2021 December 31, 2020 ASSETS Current assets: Cash and cash equivalents $ 592,767 $ 252,340 Customer receivables, net 27,789 26,606 Inventories, net 69,862 62,036 Other current assets 24,460 16,136 Total current assets 714,878 357,118 Property, plant and equipment, net 286,034 288,544 Investment in real estate held for development and sale 65,048 72,355 Timber and timberlands, net 1,572,475 1,600,061 Intangible assets, net 15,685 16,270 Other long-term assets 63,747 46,717 Total assets $ 2,717,867 $ 2,381,065 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable and accrued liabilities $ 87,819 $ 93,279 Current portion of long-term debt 42,996 39,981 Current portion of pension and other postretirement employee benefits 6,574 6,574 Total current liabilities 137,389 139,834 Long-term debt 715,122 717,366 Pension and other postretirement employee benefits 126,154 128,807 Deferred tax liabilities, net 26,247 17,740 Other long-term obligations 52,849 72,365 Total liabilities 1,057,761 1,076,112 Commitments and contingencies Stockholders' equity: Common stock, $1 par value, authorized 100,000 shares, issued and outstanding 67,100 and 66,876 shares 67,100 66,876 Additional paid-in capital 1,679,332 1,674,576 Accumulated deficit (13,561 ) (315,510 ) Accumulated other comprehensive loss (72,765 ) (120,989 ) Total stockholders’ equity 1,660,106 1,304,953 Total liabilities and stockholders' equity $ 2,717,867 $ 2,381,065 PotlatchDeltic Corporation Condensed Consolidated Statements of Cash Flows Unaudited Three Months Ended Nine Months Ended (in thousands) September 30, 2021 June 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Adjustments: Depreciation, depletion and amortization 21,534 17,432 20,594 57,365 57,809 Basis of real estate sold 6,697 7,213 5,249 22,733 14,440 Change in deferred taxes 2,659 (928 ) (538 ) 3,221 (14,387 ) Pension and other postretirement employee benefits 5,484 5,484 5,917 16,595 17,750 Pension settlement charge — — — — 42,988 Equity-based compensation expense 2,275 2,140 2,063 6,345 5,928 Net gain on insurance recoveries (4,394 ) — — (4,394 ) Other, net 928 92 (367 ) 633 (544 ) Change in working capital and operating-related activities, net 17,072 (43,867 ) (3,691 ) (20,082 ) 12,706 Real estate development expenditures (2,435 ) (1,684 ) (1,713 ) (6,434 ) (4,200 ) Funding of pension and other postretirement employee benefits (3,585 ) (2,412 ) (5,619 ) (7,418 ) (8,458 ) Net cash provided by operating activities 111,902 171,375 102,902 453,242 190,845 CASH FLOWS FROM INVESTING ACTIVITIES Property, plant and equipment additions (10,348 ) (8,181 ) (4,371 ) (26,291 ) (14,666 ) Timberlands reforestation and roads (4,282 ) (3,998 ) (4,569 ) (12,236 ) (12,345 ) Acquisition of timber and timberlands (258 ) (2,192 ) (8 ) (2,450 ) (4,738 ) Proceeds from insurance recoveries - property, plant & equipment 13,250 — — 13,250 — Other, net 358 446 371 993 3,484 Net cash used in investing activities (1,280 ) (13,925 ) (8,577 ) (26,734 ) (28,265 ) CASH FLOWS FROM FINANCING ACTIVITIES Distributions to common stockholders (27,489 ) (27,489 ) (26,749 ) (82,462 ) (80,434 ) Repurchase of common stock — — — — (15,364 ) Other, net (2,396 ) (632 ) (506 ) (3,619 ) (1,032 ) Net cash used in financing activities (29,885 ) (28,121 ) (27,255 ) (86,081 ) (96,830 ) Change in cash, cash equivalents and restricted cash 80,737 129,329 67,070 340,427 65,750 Cash, cash equivalents and restricted cash, beginning 512,030 382,701 82,934 252,340 84,254 Cash, cash equivalents and restricted cash, ending $ 592,767 $ 512,030 $ 150,004 $ 592,767 $ 150,004 PotlatchDeltic Corporation Segment Information Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands) 2021 2021 2020 2021 2020 Revenues Timberlands $ 129,543 $ 121,216 $ 116,985 $ 362,675 $ 266,755 Wood Products 187,760 357,673 218,291 814,729 489,507 Real Estate 13,497 15,998 18,151 49,808 42,225 330,800 494,887 353,427 1,227,212 798,487 Intersegment Timberlands revenues (43,470 ) (47,381 ) (40,381 ) (138,183 ) (95,006 ) Consolidated revenues $ 287,330 $ 447,506 $ 313,046 $ 1,089,029 $ 703,481 Adjusted EBITDDA1 Timberlands $ 76,023 $ 77,259 $ 59,649 $ 221,140 $ 120,290 Wood Products 26,566 204,533 81,644 356,654 105,780 Real Estate 9,069 11,788 13,466 37,450 30,062 Corporate (11,496 ) (12,822 ) (15,361 ) (35,028 ) (34,567 ) Eliminations and adjustments 7,021 (5,774 ) (4,012 ) (3,063 ) (3,235 ) Total Adjusted EBITDDA 107,183 274,984 135,386 577,153 218,330 Interest expense, net (8,641 ) (8,199 ) (8,557 ) (20,414 ) (20,594 ) Depreciation, depletion and amortization (21,131 ) (17,029 ) (20,187 ) (56,156 ) (56,590 ) Basis of real estate sold (6,697 ) (7,213 ) (5,249 ) (22,733 ) (14,440 ) Net gain on insurance recoveries 4,394 — — 4,394 — Pension settlement charge — — — — (42,988 ) Non-operating pension and other postretirement employee benefits (3,271 ) (3,271 ) (3,557 ) (9,956 ) (10,670 ) (Loss) gain on disposal of fixed assets (1,139 ) (527 ) 11 (1,700 ) 196 Income before income taxes $ 70,698 $ 238,745 $ 97,847 $ 470,588 $ 73,244 Depreciation, depletion and amortization Timberlands $ 11,893 $ 10,482 $ 13,821 $ 33,792 $ 37,978 Wood Products 8,879 6,179 5,983 21,261 17,411 Real Estate 162 160 149 477 465 Corporate 197 208 234 626 736 21,131 17,029 20,187 56,156 56,590 Bond discounts and deferred loan fees2 403 403 407 1,209 1,219 Total depreciation, depletion and amortization $ 21,534 $ 17,432 $ 20,594 $ 57,365 $ 57,809 Basis of real estate sold Real Estate $ 6,703 $ 7,219 $ 5,257 $ 22,751 $ 14,973 Eliminations and adjustments (6 ) (6 ) (8 ) (18 ) (533 ) Total basis of real estate sold $ 6,697 $ 7,213 $ 5,249 $ 22,733 $ 14,440 Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA below. Bond discounts and deferred loan fees are included in interest expense, net in the Condensed Consolidated Statements of Operations. PotlatchDeltic Corporation Reconciliations Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands, except per share amount) 2021 2021 2020 2021 2020 Total Adjusted EBITDDA Net income (GAAP) $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Interest expense, net 8,641 8,199 8,557 20,414 20,594 Income taxes 5,031 50,840 16,840 85,910 6,431 Depreciation, depletion and amortization 21,131 17,029 20,187 56,156 56,590 Basis of real estate sold 6,697 7,213 5,249 22,733 14,440 Net gain on insurance recoveries (4,394 ) — — (4,394 ) — Pension settlement charge — — — — 42,988 Non-operating pension and other postretirement benefit costs 3,271 3,271 3,557 9,956 10,670 Loss (gain) on disposal of fixed assets 1,139 527 (11 ) 1,700 (196 ) Total Adjusted EBITDDA $ 107,183 $ 274,984 $ 135,386 $ 577,153 $ 218,330 Adjusted Net Income Net income (GAAP) $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Special items: Net gain on insurance recoveries, after tax (3,252 ) — — (3,252 ) — Pension settlement charge, after tax — — — — 31,811 Adjusted Net Income $ 62,415 $ 187,905 $ 81,007 $ 381,426 $ 98,624 Adjusted Net Income Per Diluted Share Net income per diluted share (GAAP) $ 0.97 $ 2.77 $ 1.20 $ 5.69 $ 0.99 Special items: Net gain on insurance recoveries, after tax (0.05 ) — — (0.05 ) — Pension settlement charge, after tax — — — — 0.47 Adjusted Net Income Per Diluted Share $ 0.92 $ 2.77 $ 1.20 $ 5.64 $ 1.46 View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005707/en/Contacts (Investors) Jerry Richards 509.835.1521 (Media) Anna Torma 509.835.1558
PotlatchDeltic Corporation (Nasdaq: PCH) today reported net income of $65.7 million, or $0.97 per diluted share, on revenues of $287.3 million for the quarter ended September 30, 2021. Excluding a net gain on insurance recoveries, Adjusted Net Income was $62.4 million, or $0.92 per diluted share for the third quarter of 2021. Net income was $81.0 million, or $1.20 per diluted share, on revenues of $313.0 million for the quarter ended September 30, 2020. Third Quarter 2021 Highlights Generated Total Adjusted EBITDDA of $107.2 million and Total Adjusted EBITDDA margin of 37% Lumber prices bottomed at a high level and have increased eight weeks in a row Expanded strong liquidity position to $972 million as of Q3 2021 “While lumber prices declined in the third quarter, they bottomed at a high level and EBITDDA of $107 million was still an excellent quarter for the company,” said Eric Cremers, president and chief executive officer. "Looking ahead, lumber prices have continued to increase in the fourth quarter and the outlook on housing fundamentals that drive our business remains positive. Additionally, we continue to expect to pay a special dividend in December and estimate the amount will be $3 to $5 per share," stated Mr. Cremers. Financial Highlights ($ in millions, except per share data) Q3 2021 Q2 2021 Q3 2020 Revenues $ 287.3 $ 447.5 $ 313.0 Net income $ 65.7 $ 187.9 $ 81.0 Weighted average shares outstanding, diluted (in thousands) 67,648 67,732 67,528 Net income per diluted share $ 0.97 $ 2.77 $ 1.20 Adjusted Net Income $ 62.4 $ 187.9 $ 81.0 Adjusted Net Income Per Diluted Share $ 0.92 $ 2.77 $ 1.20 Total Adjusted EBITDDA $ 107.2 $ 275.0 $ 135.4 Dividends per share $ 0.41 $ 0.41 $ 0.40 Net cash from operations $ 111.9 $ 171.4 $ 102.9 Cash and cash equivalents $ 592.8 $ 512.0 $ 148.9 Business Performance: Q3 2021 vs. Q2 2021 Timberlands Third Quarter 2021 Highlights Timberlands Adjusted EBITDDA decreased $1.2 million from Q2 2021 record level Northern and Southern harvest volumes increased seasonally Northern sawlog prices decreased 22% from historically high prices Southern sawlog prices increased 10% on wet weather constraining log supply and a higher mix of hardwood volume Log and haul increased primarily driven by higher mix of Idaho harvest volumes ($ in millions) Q3 2021 Q2 2021 $ Change Timberlands Revenues $ 129.5 $ 121.2 $ 8.3 Timberlands Adjusted EBITDDA $ 76.0 $ 77.2 $ (1.2 ) Wood Products Third Quarter 2021 Highlights Wood Products Adjusted EBITDDA decreased $178 million from Q2 2021 levels Average lumber price was $533 per MBF in Q3 2021, 55% lower than Q2 2021 historic prices Log costs increased due to higher index pricing in Idaho earlier in the year Inventory at the end of Q3 2021 was written down $6.4 million due to high indexed Idaho log costs ($ in millions) Q3 2021 Q2 2021 $ Change Wood Products Revenues $ 187.8 $ 357.7 $ (169.9 ) Wood Products Adjusted EBITDDA $ 26.6 $ 204.6 $ (178.0 ) Real Estate Third Quarter 2021 Highlights Real Estate Adjusted EBITDDA decreased $2.7 million from Q2 levels Reflects lower rural land sale closings, partially offset by an increase in residential lot sales Sold 2,303 acres of rural land for $3,013/acre Sold 52 residential lots at an average $81,923/lot ($ in millions) Q3 2021 Q2 2021 $ Change Real Estate Revenues $ 13.5 $ 16.0 $ (2.5 ) Real Estate Adjusted EBITDDA $ 9.1 $ 11.8 $ (2.7 ) Non-GAAP Measures This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Management uses Adjusted EBITDDA to evaluate the performance of the company. This is a non-GAAP measure that represents EBITDDA before certain items that impact comparison of the performance of our business either period-over-period or with other businesses. Adjusted Net Income and Adjusted Net Income Per Diluted Share are non-GAAP measures that represent GAAP net income and GAAP net earnings per diluted share before certain items that impact the ability of investors, securities analysts and other interested parties to compare the performance of our business, either period-over-period or with other businesses. Reconciliations to GAAP are set forth in the accompanying schedules. Conference Call Information A live conference call and webcast will be held Tuesday, October 26, 2021, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-888-510-2008 for U.S./Canada and 1-646-960-0306 for international callers. Participants will be asked to provide conference I.D. number 7281983. Supplemental materials that will be discussed during the call are available on the website. A replay of the conference call will be available two hours following the call until November 3, 2021 by calling 1-800-770-2030 for U.S./Canada or 1-647-362-9199 for international callers. Callers must enter conference I.D. number 7281983 to access the replay. About PotlatchDeltic PotlatchDeltic (Nasdaq: PCH) is a leading Real Estate Investment Trust (REIT) that owns approximately 1.8 million acres of timberlands in Alabama, Arkansas, Idaho, Louisiana, Minnesota and Mississippi. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance. More information can be found at www.potlatchdeltic.com. Forward-Looking Statements This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company’s revenues, costs and expenses; expected liquidity; the success of the company’s business strategies; the effect of the company’s debt refinancing and intent to refinance debt maturing in the future; the company’s capital allocation strategies, including share repurchases and dividend expectations; interest in accretive acquisitions; maintaining the company’s investment grade credit rating; favorable capital structure and strong balance sheet; interest rates and expenses; corporate expenses; pension expenses; taxes; Q4 and FY 2021 outlook; the housing market and repair and remodel market; housing starts; lumber supply, demand and pricing; lumber shipment volumes; the effects of changes in lumber prices on annual EBITDDA; estimated impact from the Ola, Arkansas sawmill fire and anticipated insurance coverage; expected sawlog demand and timber harvest volumes; sawlog mix and pricing; rural real estate and development real estate sales; land basis and average price per acre and per developed lot; planned capital expenditures; number of seedlings planted; amount of greenhouse gas emitted; amount of CO2e sequestered; safety performance; planned ESG and carbon reports; business conditions; and similar matters. Words such as “anticipate,” “expect,” “will,” “intend,” “plan,” “target,” “project,” “believe,” “seek,” “schedule,” “estimate,” “could,” “can,” “may,” and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other “forward-looking” information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic’s control, including the impact of COVID-19 and its variants, governmental responses to such outbreaks, and anticipated recovery from the pandemic on our business, suppliers, customers and employees; changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company's lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in the United States and international economies and effects on our customers and suppliers; changes in interest rates; credit availability and homebuyers’ ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in foreign demand; changes in tariffs, quotas and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires at our facilities and on our timberland and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; the successful execution of the company’s strategic plans; the company’s ability to meet expectations; and the other factors described in PotlatchDeltic’s Annual Report on Form 10-K and in the company’s other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof. PotlatchDeltic Corporation Condensed Consolidated Statements of Operations Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands, except per share amounts) 2021 2021 2020 2021 2020 Revenues $ 287,330 $ 447,506 $ 313,046 $ 1,089,029 $ 703,481 Costs and expenses: Cost of goods sold 190,602 177,779 182,039 537,683 503,921 Selling, general and administrative expenses 18,512 19,512 21,046 54,782 52,064 Net gain on insurance recoveries (4,394 ) — — (4,394 ) — 204,720 197,291 203,085 588,071 555,985 Operating income 82,610 250,215 109,961 500,958 147,496 Interest expense, net (8,641 ) (8,199 ) (8,557 ) (20,414 ) (20,594 ) Pension settlement charge — — — — (42,988 ) Non-operating pension and other postretirement employee benefit costs (3,271 ) (3,271 ) (3,557 ) (9,956 ) (10,670 ) Income before income taxes 70,698 238,745 97,847 470,588 73,244 Income taxes (5,031 ) (50,840 ) (16,840 ) (85,910 ) (6,431 ) Net income $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Net income per share: Basic $ 0.98 $ 2.79 $ 1.21 $ 5.72 $ 0.99 Diluted $ 0.97 $ 2.77 $ 1.20 $ 5.69 $ 0.99 Dividends per share $ 0.41 $ 0.41 $ 0.40 $ 1.23 $ 1.20 Weighted-average shares outstanding: Basic 67,315 67,316 67,149 67,275 67,263 Diluted 67,648 67,732 67,528 67,588 67,535 PotlatchDeltic Corporation Condensed Consolidated Balance Sheets Unaudited (in thousands, except per share amounts) September 30, 2021 December 31, 2020 ASSETS Current assets: Cash and cash equivalents $ 592,767 $ 252,340 Customer receivables, net 27,789 26,606 Inventories, net 69,862 62,036 Other current assets 24,460 16,136 Total current assets 714,878 357,118 Property, plant and equipment, net 286,034 288,544 Investment in real estate held for development and sale 65,048 72,355 Timber and timberlands, net 1,572,475 1,600,061 Intangible assets, net 15,685 16,270 Other long-term assets 63,747 46,717 Total assets $ 2,717,867 $ 2,381,065 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable and accrued liabilities $ 87,819 $ 93,279 Current portion of long-term debt 42,996 39,981 Current portion of pension and other postretirement employee benefits 6,574 6,574 Total current liabilities 137,389 139,834 Long-term debt 715,122 717,366 Pension and other postretirement employee benefits 126,154 128,807 Deferred tax liabilities, net 26,247 17,740 Other long-term obligations 52,849 72,365 Total liabilities 1,057,761 1,076,112 Commitments and contingencies Stockholders' equity: Common stock, $1 par value, authorized 100,000 shares, issued and outstanding 67,100 and 66,876 shares 67,100 66,876 Additional paid-in capital 1,679,332 1,674,576 Accumulated deficit (13,561 ) (315,510 ) Accumulated other comprehensive loss (72,765 ) (120,989 ) Total stockholders’ equity 1,660,106 1,304,953 Total liabilities and stockholders' equity $ 2,717,867 $ 2,381,065 PotlatchDeltic Corporation Condensed Consolidated Statements of Cash Flows Unaudited Three Months Ended Nine Months Ended (in thousands) September 30, 2021 June 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Adjustments: Depreciation, depletion and amortization 21,534 17,432 20,594 57,365 57,809 Basis of real estate sold 6,697 7,213 5,249 22,733 14,440 Change in deferred taxes 2,659 (928 ) (538 ) 3,221 (14,387 ) Pension and other postretirement employee benefits 5,484 5,484 5,917 16,595 17,750 Pension settlement charge — — — — 42,988 Equity-based compensation expense 2,275 2,140 2,063 6,345 5,928 Net gain on insurance recoveries (4,394 ) — — (4,394 ) Other, net 928 92 (367 ) 633 (544 ) Change in working capital and operating-related activities, net 17,072 (43,867 ) (3,691 ) (20,082 ) 12,706 Real estate development expenditures (2,435 ) (1,684 ) (1,713 ) (6,434 ) (4,200 ) Funding of pension and other postretirement employee benefits (3,585 ) (2,412 ) (5,619 ) (7,418 ) (8,458 ) Net cash provided by operating activities 111,902 171,375 102,902 453,242 190,845 CASH FLOWS FROM INVESTING ACTIVITIES Property, plant and equipment additions (10,348 ) (8,181 ) (4,371 ) (26,291 ) (14,666 ) Timberlands reforestation and roads (4,282 ) (3,998 ) (4,569 ) (12,236 ) (12,345 ) Acquisition of timber and timberlands (258 ) (2,192 ) (8 ) (2,450 ) (4,738 ) Proceeds from insurance recoveries - property, plant & equipment 13,250 — — 13,250 — Other, net 358 446 371 993 3,484 Net cash used in investing activities (1,280 ) (13,925 ) (8,577 ) (26,734 ) (28,265 ) CASH FLOWS FROM FINANCING ACTIVITIES Distributions to common stockholders (27,489 ) (27,489 ) (26,749 ) (82,462 ) (80,434 ) Repurchase of common stock — — — — (15,364 ) Other, net (2,396 ) (632 ) (506 ) (3,619 ) (1,032 ) Net cash used in financing activities (29,885 ) (28,121 ) (27,255 ) (86,081 ) (96,830 ) Change in cash, cash equivalents and restricted cash 80,737 129,329 67,070 340,427 65,750 Cash, cash equivalents and restricted cash, beginning 512,030 382,701 82,934 252,340 84,254 Cash, cash equivalents and restricted cash, ending $ 592,767 $ 512,030 $ 150,004 $ 592,767 $ 150,004 PotlatchDeltic Corporation Segment Information Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands) 2021 2021 2020 2021 2020 Revenues Timberlands $ 129,543 $ 121,216 $ 116,985 $ 362,675 $ 266,755 Wood Products 187,760 357,673 218,291 814,729 489,507 Real Estate 13,497 15,998 18,151 49,808 42,225 330,800 494,887 353,427 1,227,212 798,487 Intersegment Timberlands revenues (43,470 ) (47,381 ) (40,381 ) (138,183 ) (95,006 ) Consolidated revenues $ 287,330 $ 447,506 $ 313,046 $ 1,089,029 $ 703,481 Adjusted EBITDDA1 Timberlands $ 76,023 $ 77,259 $ 59,649 $ 221,140 $ 120,290 Wood Products 26,566 204,533 81,644 356,654 105,780 Real Estate 9,069 11,788 13,466 37,450 30,062 Corporate (11,496 ) (12,822 ) (15,361 ) (35,028 ) (34,567 ) Eliminations and adjustments 7,021 (5,774 ) (4,012 ) (3,063 ) (3,235 ) Total Adjusted EBITDDA 107,183 274,984 135,386 577,153 218,330 Interest expense, net (8,641 ) (8,199 ) (8,557 ) (20,414 ) (20,594 ) Depreciation, depletion and amortization (21,131 ) (17,029 ) (20,187 ) (56,156 ) (56,590 ) Basis of real estate sold (6,697 ) (7,213 ) (5,249 ) (22,733 ) (14,440 ) Net gain on insurance recoveries 4,394 — — 4,394 — Pension settlement charge — — — — (42,988 ) Non-operating pension and other postretirement employee benefits (3,271 ) (3,271 ) (3,557 ) (9,956 ) (10,670 ) (Loss) gain on disposal of fixed assets (1,139 ) (527 ) 11 (1,700 ) 196 Income before income taxes $ 70,698 $ 238,745 $ 97,847 $ 470,588 $ 73,244 Depreciation, depletion and amortization Timberlands $ 11,893 $ 10,482 $ 13,821 $ 33,792 $ 37,978 Wood Products 8,879 6,179 5,983 21,261 17,411 Real Estate 162 160 149 477 465 Corporate 197 208 234 626 736 21,131 17,029 20,187 56,156 56,590 Bond discounts and deferred loan fees2 403 403 407 1,209 1,219 Total depreciation, depletion and amortization $ 21,534 $ 17,432 $ 20,594 $ 57,365 $ 57,809 Basis of real estate sold Real Estate $ 6,703 $ 7,219 $ 5,257 $ 22,751 $ 14,973 Eliminations and adjustments (6 ) (6 ) (8 ) (18 ) (533 ) Total basis of real estate sold $ 6,697 $ 7,213 $ 5,249 $ 22,733 $ 14,440 Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA below. Bond discounts and deferred loan fees are included in interest expense, net in the Condensed Consolidated Statements of Operations. PotlatchDeltic Corporation Reconciliations Unaudited Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, (in thousands, except per share amount) 2021 2021 2020 2021 2020 Total Adjusted EBITDDA Net income (GAAP) $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Interest expense, net 8,641 8,199 8,557 20,414 20,594 Income taxes 5,031 50,840 16,840 85,910 6,431 Depreciation, depletion and amortization 21,131 17,029 20,187 56,156 56,590 Basis of real estate sold 6,697 7,213 5,249 22,733 14,440 Net gain on insurance recoveries (4,394 ) — — (4,394 ) — Pension settlement charge — — — — 42,988 Non-operating pension and other postretirement benefit costs 3,271 3,271 3,557 9,956 10,670 Loss (gain) on disposal of fixed assets 1,139 527 (11 ) 1,700 (196 ) Total Adjusted EBITDDA $ 107,183 $ 274,984 $ 135,386 $ 577,153 $ 218,330 Adjusted Net Income Net income (GAAP) $ 65,667 $ 187,905 $ 81,007 $ 384,678 $ 66,813 Special items: Net gain on insurance recoveries, after tax (3,252 ) — — (3,252 ) — Pension settlement charge, after tax — — — — 31,811 Adjusted Net Income $ 62,415 $ 187,905 $ 81,007 $ 381,426 $ 98,624 Adjusted Net Income Per Diluted Share Net income per diluted share (GAAP) $ 0.97 $ 2.77 $ 1.20 $ 5.69 $ 0.99 Special items: Net gain on insurance recoveries, after tax (0.05 ) — — (0.05 ) — Pension settlement charge, after tax — — — — 0.47 Adjusted Net Income Per Diluted Share $ 0.92 $ 2.77 $ 1.20 $ 5.64 $ 1.46 View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005707/en/