Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Emerson Reports First Quarter 2022 Results; Updates 2022 Outlook By: Emerson via Business Wire February 02, 2022 at 06:55 AM EST Demand continued to be strong with December Trailing Three-Month Underlying Orders up 17 percent Net Sales were $4.5 billion, up 8 percent from the year prior; Underlying Sales were up 8 percent GAAP EPS was $1.50, up 103 percent from the year prior; Adjusted EPS (as defined below) was $1.05, up 13 percent Updated 2022 Full Year Outlook to reflect continued strong demand Declared quarterly cash dividend of $0.515 per share of common stock payable March 10, 2022 to stockholders of record February 11, 2022 Emerson (NYSE: EMR) today reported results for its first fiscal quarter ended December 31, 2021 and updated its full year outlook for fiscal 2022. December Trailing Three-Month Underlying Orders were up 17 percent, as demand continued to be strong across all world areas and major end markets. First quarter Net Sales and Underlying Sales were up 8 percent. By geography, the Americas grew 11 percent, Europe grew 3 percent, and Asia, Middle East & Africa grew 6 percent. China grew 12 percent. First quarter Pretax Margin of 26.3 percent was up 1280 basis points. Adjusted EBITA Margin, which excludes restructuring, first year purchase accounting charges and transaction fees, intangibles amortization expense and a gain from our Vertiv subordinated interest, was 19.6 percent, up 140 basis points. Earnings Per Share, which includes a $0.60 gain from our Vertiv subordinated interest, were $1.50 for the quarter, up 103 percent. Adjusted Earnings Per Share, which excludes restructuring, first year purchase accounting charges and transaction fees, intangibles amortization expense and a gain from our Vertiv subordinated interest, were $1.05, up 13 percent. Earnings in the quarter were ahead of management expectations and benefited from better leverage, continued savings from effective cost management and favorable mix despite the ongoing supply chain headwinds. Operating Cash Flow was $523 million for the quarter, down 35 percent, and Free Cash Flow was $407 million, down 41 percent. Cash flow results reflected higher inventory due to supply chain constraints but are on track to meet full year guidance expectations shared in November. "We are pleased with our first quarter results. Strong demand continued in both the Automation Solutions and Commercial & Residential Solutions platforms with ongoing growth in residential, discrete and hybrid end markets, as well as strong recovery in our commercial and process automation end markets. Much like the rest of the industry, labor shortages, inflation and supply chain challenges remain a hurdle, but a strong focus on operational excellence and a steadfast commitment to our cost reset targets have proven valuable in offsetting these headwinds,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “Given our first quarter results and the strength in both platforms, we have increased our 2022 full year outlook. “We feel energized as our teams cultivate a world-class culture and we continue our portfolio evolution while maintaining our long-standing commitment to operational execution and financial results,” Karsanbhai continued. “I speak for the worldwide Emerson team when I say we’re ready to face the challenges of 2022 head on.” Business Platform Results Automation Solutions December trailing three-month underlying orders were up 19 percent driven by strong demand in all business groups and world areas. Backlog increased $500 million compared to the prior quarter to $6.0 billion. Net sales increased 4 percent in the quarter, with underlying sales up 5 percent. The Americas were up 7 percent, Europe was flat, and Asia, Middle East & Africa was up 7 percent. China was up 17 percent. Segment EBIT margin increased 530 basis points to 18.7 percent and Adjusted Segment EBITA margin, which excludes restructuring and intangibles amortization expense, increased 320 basis points to 21.5 percent. Favorable profitability was driven by increased volume, leverage, cost management and mix. Commercial & Residential Solutions December trailing three-month underlying orders were up 13 percent driven by continued strength in both the residential and commercial businesses. Backlog increased $150 million compared to the prior quarter to $1.3 billion. Net and underlying sales increased 13 percent. The Americas were up 17 percent, Europe was up 13 percent, and Asia, Middle East & Africa was up 4 percent. China was flat. Segment EBIT margin decreased 310 basis points to 17.9 percent and Adjusted Segment EBITA margin (as defined above) decreased 320 basis points to 18.9 percent. Continued headwinds related to price-cost impacted profitability in the quarter but are expected to improve in the second half of the year. 2022 Updated Outlook Despite ongoing supply chain constraints and challenges related to the COVID-19 pandemic, we continue to see strong demand in both of our platforms resulting in increased sales and updated earnings expectations for the year. Net and Underlying Sales guidance is increased by 1 percent to 6 to 8 percent and 7 to 9 percent, respectively. Earnings Per Share guidance of $4.71 to $4.86 have been updated to reflect the operational impact of increased sales guidance and now includes the impact of estimated AspenTech transaction fees and interest expense on $3 billion of debt already issued to fund the transaction. Adjusted Earnings Per Share have been increased to $4.90 to $5.05. The following tables summarize the updated fiscal year 2022 and second quarter 2022 guidance framework. The tables below do not include the operational impact of the impending transaction with AspenTech, which is expected to close in the second calendar quarter of 2022. 2022 Guidance Net Sales Growth 6% - 8% Operating Cash Flow $3.8B Automation Solutions 5% - 7% Capital Spend $650M Commercial & Residential Solutions 8% - 10% Free Cash Flow $3.1B Dividend $1.2B Underlying Sales Growth 7% - 9% Share Repurchase $250M - $500M Automation Solutions 7% - 9% Commercial & Residential Solutions 9% - 11% Tax Rate 22% Restructuring Actions $150M GAAP EPS $4.71 - $4.86 Price-Cost $175M Adjusted EPS $4.90 - $5.05 2022 Q2 Guidance Net Sales Growth 4% - 6% Automation Solutions 3% - 5% Commercial & Residential Solutions 7% - 9% Underlying Sales Growth 6% - 8% Automation Solutions 5% - 7% Commercial & Residential Solutions 9% - 11% GAAP EPS $0.98 - $1.03 Adjusted EPS $1.15 - $1.20 Note 1: All figures are approximate Upcoming Investor Events Today, beginning at 8:00 a.m. Central Time / 9:00 a.m. Eastern Time, Emerson management will discuss the first quarter results during an investor conference call. Participants can access a live webcast available at www.emerson.com/financial at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website. Forward-Looking and Cautionary Statements Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the Company's ability to successfully complete on the terms and conditions contemplated, and the financial impact of, the proposed AspenTech transaction, the scope, duration and ultimate impact of the COVID-19 pandemic as well as economic and currency conditions, market demand, including related to the pandemic and oil and gas price declines and volatility, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, excluding the expected AspenTech transaction other than as noted herein. Table 1 EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Quarter Ended Dec 31 Percent 2020 2021 Change Net sales $4,161 $4,473 8% Cost of sales 2,438 2,651 SG&A expenses 998 1,011 Gain on subordinated interest — (453 ) Other deductions, net 122 51 Interest expense, net 40 38 Earnings before income taxes 563 1,175 109% Income taxes 111 280 Net earnings 452 895 Less: Noncontrolling interests in subsidiaries 7 (1 ) Net earnings common stockholders $445 $896 101% Diluted avg. shares outstanding 601.9 598.1 Diluted earnings per share common share $0.74 $1.50 103% Quarter Ended Dec 31 2020 2021 Other deductions, net Amortization of intangibles $78 $63 Restructuring costs 66 9 Other (22 ) (21 ) Total $122 $51 Table 2 EMERSON AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Assets Cash and equivalents $2,197 $4,726 Receivables, net 2,652 2,745 Inventories 2,013 2,335 Other current assets 819 1,054 Total current assets 7,681 10,860 Property, plant & equipment, net 3,693 3,685 Goodwill 7,832 7,695 Other intangible assets 3,196 2,791 Other 1,276 1,928 Total assets $23,678 $26,959 Liabilities and equity Short-term borrowings and current maturities of long-term debt $1,717 $37 Accounts payable 1,694 2,100 Accrued expenses 2,965 3,194 Total current liabilities 6,376 5,331 Long-term debt 5,892 8,722 Other liabilities 2,471 2,618 Total equity 8,939 10,288 Total liabilities and equity $23,678 $26,959 Table 3 EMERSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Operating activities Net earnings $452 $895 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 244 231 Stock compensation 64 41 Pension expense 8 1 Changes in operating working capital 71 (185 ) Gain on subordinated interest — (453 ) Other, net (31 ) (7 ) Cash provided by operating activities 808 523 Investing activities Capital expenditures (122 ) (116 ) Purchases of businesses, net of cash and equivalents acquired (1,611 ) (39 ) Proceeds from subordinated interest — 438 Other, net 13 2 Cash provided by (used in) investing activities (1,720 ) 285 Financing activities Net increase in short-term borrowings 340 (335 ) Proceeds from long-term debt — 2,975 Payments of long-term debt (301 ) (501 ) Dividends paid (303 ) (307 ) Purchases of common stock (13 ) (253 ) Other, net 42 22 Cash provided by (used in) financing activities (235 ) 1,601 Effect of exchange rate changes on cash and equivalents 29 (37 ) Increase (Decrease) in cash and equivalents (1,118 ) 2,372 Beginning cash and equivalents 3,315 2,354 Ending cash and equivalents $2,197 $4,726 Table 4 EMERSON AND SUBSIDIARIES SEGMENT SALES AND EARNINGS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Sales Measurement & Analytical Instrumentation $698 $735 Valves, Actuators & Regulators 806 816 Industrial Solutions 508 566 Systems & Software 680 688 Automation Solutions 2,692 2,805 Climate Technologies 1,031 1,163 Tools & Home Products 445 508 Commercial & Residential Solutions 1,476 1,671 Eliminations (7 ) (3 ) Net sales $4,161 $4,473 Earnings Automation Solutions $361 $526 Climate Technologies 212 192 Tools & Home Products 98 107 Commercial & Residential Solutions 310 299 Stock compensation (64 ) (41 ) Unallocated pension and postretirement costs 24 26 Corporate and other (28 ) (50 ) Gain on subordinated interest — 453 Interest expense, net (40 ) (38 ) Earnings before income taxes $563 $1,175 Restructuring costs Automation Solutions $64 $5 Climate Technologies 1 2 Tools & Home Products 1 1 Commercial & Residential Solutions 2 3 Corporate — 1 Total $66 $9 The table above does not include $3 and $9 of costs related to restructuring actions that were reported in cost of sales and selling, general and administrative expenses for the three months ended December 31, 2020 and 2021, respectively. Depreciation and Amortization Automation Solutions $156 $155 Climate Technologies 49 47 Tools & Home Products 19 20 Commercial & Residential Solutions 68 67 Corporate and other 20 9 Total $244 $231 Table 5 EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance. Quarter Ended Dec 31 2020 2021 Pretax earnings $563 $1,175 Percent of sales 13.5% 26.3% Interest expense, net 40 38 Restructuring and related costs 69 18 Amortization of intangibles 81 77 Gain on subordinated interest — (453) AspenTech transaction costs — 23 Gain on acquisition of full ownership of equity investment (17) — OSI first year acquisition accounting charges and fees 21 — Adjusted EBITA $757 $878 Percent of sales 18.2% 19.6% Quarter Ended Dec 31 2020 2021 GAAP earnings per share $0.74 $1.50 Restructuring and related costs 0.09 0.02 Amortization of intangibles 0.10 0.10 Gain on subordinated interest — (0.60) AspenTech transaction costs — 0.03 Gain on acquisition of full ownership of equity investment (0.03) — OSI first year acquisition accounting charges and fees 0.03 — Adjusted earnings per share $0.93 $1.05 Table 6 EMERSON AND SUBSIDIARIES SEGMENT EBITA (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Automation Solutions Automation Solutions EBIT $361 $526 Percent of sales 13.4% 18.7% Restructuring and related costs 64 12 Amortization of intangibles 68 65 Automation Solutions EBITA $493 $603 Percent of sales 18.3% 21.5% Commercial & Residential Solutions Commercial & Residential Solutions EBIT $310 $299 Percent of sales 21.0% 17.9% Restructuring and related costs 3 4 Amortization of intangibles 13 12 Commercial & Residential Solutions EBITA $326 $315 Percent of sales 22.1% 18.9% Table 7 Reconciliations of Non-GAAP Financial Measures & Other Reconciliations of Non-GAAP measures (denoted by *) with the most directly comparable GAAP measure (dollars in millions, except per share amounts): Q1 2022 Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 4 % 13 % 8 % (Favorable) / Unfavorable FX 1 % — % — % Acquisitions / Divestitures — % — % — % Underlying* 5 % 13 % 8 % Q2 2022E Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 3% - 5% 7% - 9% 4% - 6% (Favorable) / Unfavorable FX 2 % 2 % 2 % Acquisitions / Divestitures — % — % — % Underlying* 5% - 7% 9% - 11% 6% - 8% FY 2022E Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 5% - 7% 8% - 10% 6% - 8% (Favorable) / Unfavorable FX 2 % 1 % 1 % Acquisitions / Divestitures — % — % — % Underlying* 7% - 9% 9% - 11% 7% - 9% Q1 Earnings Per Share Q1 FY21 Q1 FY22 Change Earnings per share (GAAP) $ 0.74 $ 1.50 103 % Restructuring and related costs 0.09 0.02 (10)% Amortization of intangibles 0.10 0.10 — % Gain on subordinated interest — (0.60) (84)% AspenTech transaction costs — 0.03 4 % Gain on acquisition of full ownership of equity investment (0.03) — 4 % OSI purchase accounting and fees 0.03 — (4)% Adjusted earnings per share* $ 0.93 $ 1.05 13 % Earnings Per Share Q2 FY22E FY22E Earnings per share (GAAP) $0.98 - $1.03 $4.71 - $4.86 Restructuring and related costs 0.04 0.20 Amortization of intangibles 0.10 0.39 Gain on subordinated interest — (0.60) AspenTech transaction costs and interest expense 0.03 0.20 Adjusted earnings per share* $1.15 - $1.20 $4.90 - $5.05 EBIT and EBITA Margin Q1 FY21 Q1 FY22 Change Pretax margin (GAAP) 13.5 % 26.3 % 1280 bps Interest expense, net 1.0 % 0.8 % (20) bps Restructuring and related costs 1.7 % 0.4 % (130) bps Amortization of intangibles 1.9 % 1.7 % (20) bps Gain on subordinated interest — % (10.1)% (1010) bps AspenTech transaction costs — % 0.5 % 50 bps Gain on acquisition of full ownership of equity investment (0.4)% — % 40 bps OSI purchase accounting items 0.5 % — % (50) bps Adjusted EBITA margin* 18.2 % 19.6 % 140 bps Automation Solutions Segment EBIT Margin Q1 FY21 Q1 FY22 Change Automation Solutions Segment EBIT margin (GAAP) 13.4 % 18.7 % 530 bps Restructuring and related costs 2.4 % 0.5 % (190) bps Amortization of intangibles impact 2.5 % 2.3 % (20) bps Automation Solutions Adjusted Segment EBITA margin* 18.3 % 21.5 % 320 bps Commercial & Residential EBIT Margin Q1 FY21 Q1 FY22 Change Commercial & Residential EBIT margin (GAAP) 21.0 % 17.9 % (310) bps Restructuring and related costs 0.2 % 0.3 % 10 bps Amortization of intangibles impact 0.9 % 0.7 % (20) bps Commercial & Residential Adjusted EBITA margin* 22.1 % 18.9 % (320) bps Q1 Cash Flow Q1 FY21 Q1 FY22 Change Operating cash flow (GAAP) $ 808 $ 523 (35) % Capital expenditures (122) (116) (6) % Free cash flow* $ 686 $ 407 (41) % FY 2022E Cash Flow FY 2022E Operating cash flow (GAAP) ~ $ 3.8B Capital expenditures 650M Free cash flow* ~ $ 3.1B Note 1: Underlying sales and orders exclude the impact of acquisitions, divestitures and currency translation. Note 2: All fiscal year 2022E figures are approximate, except where range is given. View source version on businesswire.com: https://www.businesswire.com/news/home/20220201006217/en/Contacts Emerson Investor Contact: Colleen Mettler (314) 553-2197 Media Contact: Charlotte Boyd (952) 994-8607 Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Emerson Reports First Quarter 2022 Results; Updates 2022 Outlook By: Emerson via Business Wire February 02, 2022 at 06:55 AM EST Demand continued to be strong with December Trailing Three-Month Underlying Orders up 17 percent Net Sales were $4.5 billion, up 8 percent from the year prior; Underlying Sales were up 8 percent GAAP EPS was $1.50, up 103 percent from the year prior; Adjusted EPS (as defined below) was $1.05, up 13 percent Updated 2022 Full Year Outlook to reflect continued strong demand Declared quarterly cash dividend of $0.515 per share of common stock payable March 10, 2022 to stockholders of record February 11, 2022 Emerson (NYSE: EMR) today reported results for its first fiscal quarter ended December 31, 2021 and updated its full year outlook for fiscal 2022. December Trailing Three-Month Underlying Orders were up 17 percent, as demand continued to be strong across all world areas and major end markets. First quarter Net Sales and Underlying Sales were up 8 percent. By geography, the Americas grew 11 percent, Europe grew 3 percent, and Asia, Middle East & Africa grew 6 percent. China grew 12 percent. First quarter Pretax Margin of 26.3 percent was up 1280 basis points. Adjusted EBITA Margin, which excludes restructuring, first year purchase accounting charges and transaction fees, intangibles amortization expense and a gain from our Vertiv subordinated interest, was 19.6 percent, up 140 basis points. Earnings Per Share, which includes a $0.60 gain from our Vertiv subordinated interest, were $1.50 for the quarter, up 103 percent. Adjusted Earnings Per Share, which excludes restructuring, first year purchase accounting charges and transaction fees, intangibles amortization expense and a gain from our Vertiv subordinated interest, were $1.05, up 13 percent. Earnings in the quarter were ahead of management expectations and benefited from better leverage, continued savings from effective cost management and favorable mix despite the ongoing supply chain headwinds. Operating Cash Flow was $523 million for the quarter, down 35 percent, and Free Cash Flow was $407 million, down 41 percent. Cash flow results reflected higher inventory due to supply chain constraints but are on track to meet full year guidance expectations shared in November. "We are pleased with our first quarter results. Strong demand continued in both the Automation Solutions and Commercial & Residential Solutions platforms with ongoing growth in residential, discrete and hybrid end markets, as well as strong recovery in our commercial and process automation end markets. Much like the rest of the industry, labor shortages, inflation and supply chain challenges remain a hurdle, but a strong focus on operational excellence and a steadfast commitment to our cost reset targets have proven valuable in offsetting these headwinds,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “Given our first quarter results and the strength in both platforms, we have increased our 2022 full year outlook. “We feel energized as our teams cultivate a world-class culture and we continue our portfolio evolution while maintaining our long-standing commitment to operational execution and financial results,” Karsanbhai continued. “I speak for the worldwide Emerson team when I say we’re ready to face the challenges of 2022 head on.” Business Platform Results Automation Solutions December trailing three-month underlying orders were up 19 percent driven by strong demand in all business groups and world areas. Backlog increased $500 million compared to the prior quarter to $6.0 billion. Net sales increased 4 percent in the quarter, with underlying sales up 5 percent. The Americas were up 7 percent, Europe was flat, and Asia, Middle East & Africa was up 7 percent. China was up 17 percent. Segment EBIT margin increased 530 basis points to 18.7 percent and Adjusted Segment EBITA margin, which excludes restructuring and intangibles amortization expense, increased 320 basis points to 21.5 percent. Favorable profitability was driven by increased volume, leverage, cost management and mix. Commercial & Residential Solutions December trailing three-month underlying orders were up 13 percent driven by continued strength in both the residential and commercial businesses. Backlog increased $150 million compared to the prior quarter to $1.3 billion. Net and underlying sales increased 13 percent. The Americas were up 17 percent, Europe was up 13 percent, and Asia, Middle East & Africa was up 4 percent. China was flat. Segment EBIT margin decreased 310 basis points to 17.9 percent and Adjusted Segment EBITA margin (as defined above) decreased 320 basis points to 18.9 percent. Continued headwinds related to price-cost impacted profitability in the quarter but are expected to improve in the second half of the year. 2022 Updated Outlook Despite ongoing supply chain constraints and challenges related to the COVID-19 pandemic, we continue to see strong demand in both of our platforms resulting in increased sales and updated earnings expectations for the year. Net and Underlying Sales guidance is increased by 1 percent to 6 to 8 percent and 7 to 9 percent, respectively. Earnings Per Share guidance of $4.71 to $4.86 have been updated to reflect the operational impact of increased sales guidance and now includes the impact of estimated AspenTech transaction fees and interest expense on $3 billion of debt already issued to fund the transaction. Adjusted Earnings Per Share have been increased to $4.90 to $5.05. The following tables summarize the updated fiscal year 2022 and second quarter 2022 guidance framework. The tables below do not include the operational impact of the impending transaction with AspenTech, which is expected to close in the second calendar quarter of 2022. 2022 Guidance Net Sales Growth 6% - 8% Operating Cash Flow $3.8B Automation Solutions 5% - 7% Capital Spend $650M Commercial & Residential Solutions 8% - 10% Free Cash Flow $3.1B Dividend $1.2B Underlying Sales Growth 7% - 9% Share Repurchase $250M - $500M Automation Solutions 7% - 9% Commercial & Residential Solutions 9% - 11% Tax Rate 22% Restructuring Actions $150M GAAP EPS $4.71 - $4.86 Price-Cost $175M Adjusted EPS $4.90 - $5.05 2022 Q2 Guidance Net Sales Growth 4% - 6% Automation Solutions 3% - 5% Commercial & Residential Solutions 7% - 9% Underlying Sales Growth 6% - 8% Automation Solutions 5% - 7% Commercial & Residential Solutions 9% - 11% GAAP EPS $0.98 - $1.03 Adjusted EPS $1.15 - $1.20 Note 1: All figures are approximate Upcoming Investor Events Today, beginning at 8:00 a.m. Central Time / 9:00 a.m. Eastern Time, Emerson management will discuss the first quarter results during an investor conference call. Participants can access a live webcast available at www.emerson.com/financial at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website. Forward-Looking and Cautionary Statements Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the Company's ability to successfully complete on the terms and conditions contemplated, and the financial impact of, the proposed AspenTech transaction, the scope, duration and ultimate impact of the COVID-19 pandemic as well as economic and currency conditions, market demand, including related to the pandemic and oil and gas price declines and volatility, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, excluding the expected AspenTech transaction other than as noted herein. Table 1 EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Quarter Ended Dec 31 Percent 2020 2021 Change Net sales $4,161 $4,473 8% Cost of sales 2,438 2,651 SG&A expenses 998 1,011 Gain on subordinated interest — (453 ) Other deductions, net 122 51 Interest expense, net 40 38 Earnings before income taxes 563 1,175 109% Income taxes 111 280 Net earnings 452 895 Less: Noncontrolling interests in subsidiaries 7 (1 ) Net earnings common stockholders $445 $896 101% Diluted avg. shares outstanding 601.9 598.1 Diluted earnings per share common share $0.74 $1.50 103% Quarter Ended Dec 31 2020 2021 Other deductions, net Amortization of intangibles $78 $63 Restructuring costs 66 9 Other (22 ) (21 ) Total $122 $51 Table 2 EMERSON AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Assets Cash and equivalents $2,197 $4,726 Receivables, net 2,652 2,745 Inventories 2,013 2,335 Other current assets 819 1,054 Total current assets 7,681 10,860 Property, plant & equipment, net 3,693 3,685 Goodwill 7,832 7,695 Other intangible assets 3,196 2,791 Other 1,276 1,928 Total assets $23,678 $26,959 Liabilities and equity Short-term borrowings and current maturities of long-term debt $1,717 $37 Accounts payable 1,694 2,100 Accrued expenses 2,965 3,194 Total current liabilities 6,376 5,331 Long-term debt 5,892 8,722 Other liabilities 2,471 2,618 Total equity 8,939 10,288 Total liabilities and equity $23,678 $26,959 Table 3 EMERSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Operating activities Net earnings $452 $895 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 244 231 Stock compensation 64 41 Pension expense 8 1 Changes in operating working capital 71 (185 ) Gain on subordinated interest — (453 ) Other, net (31 ) (7 ) Cash provided by operating activities 808 523 Investing activities Capital expenditures (122 ) (116 ) Purchases of businesses, net of cash and equivalents acquired (1,611 ) (39 ) Proceeds from subordinated interest — 438 Other, net 13 2 Cash provided by (used in) investing activities (1,720 ) 285 Financing activities Net increase in short-term borrowings 340 (335 ) Proceeds from long-term debt — 2,975 Payments of long-term debt (301 ) (501 ) Dividends paid (303 ) (307 ) Purchases of common stock (13 ) (253 ) Other, net 42 22 Cash provided by (used in) financing activities (235 ) 1,601 Effect of exchange rate changes on cash and equivalents 29 (37 ) Increase (Decrease) in cash and equivalents (1,118 ) 2,372 Beginning cash and equivalents 3,315 2,354 Ending cash and equivalents $2,197 $4,726 Table 4 EMERSON AND SUBSIDIARIES SEGMENT SALES AND EARNINGS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Sales Measurement & Analytical Instrumentation $698 $735 Valves, Actuators & Regulators 806 816 Industrial Solutions 508 566 Systems & Software 680 688 Automation Solutions 2,692 2,805 Climate Technologies 1,031 1,163 Tools & Home Products 445 508 Commercial & Residential Solutions 1,476 1,671 Eliminations (7 ) (3 ) Net sales $4,161 $4,473 Earnings Automation Solutions $361 $526 Climate Technologies 212 192 Tools & Home Products 98 107 Commercial & Residential Solutions 310 299 Stock compensation (64 ) (41 ) Unallocated pension and postretirement costs 24 26 Corporate and other (28 ) (50 ) Gain on subordinated interest — 453 Interest expense, net (40 ) (38 ) Earnings before income taxes $563 $1,175 Restructuring costs Automation Solutions $64 $5 Climate Technologies 1 2 Tools & Home Products 1 1 Commercial & Residential Solutions 2 3 Corporate — 1 Total $66 $9 The table above does not include $3 and $9 of costs related to restructuring actions that were reported in cost of sales and selling, general and administrative expenses for the three months ended December 31, 2020 and 2021, respectively. Depreciation and Amortization Automation Solutions $156 $155 Climate Technologies 49 47 Tools & Home Products 19 20 Commercial & Residential Solutions 68 67 Corporate and other 20 9 Total $244 $231 Table 5 EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance. Quarter Ended Dec 31 2020 2021 Pretax earnings $563 $1,175 Percent of sales 13.5% 26.3% Interest expense, net 40 38 Restructuring and related costs 69 18 Amortization of intangibles 81 77 Gain on subordinated interest — (453) AspenTech transaction costs — 23 Gain on acquisition of full ownership of equity investment (17) — OSI first year acquisition accounting charges and fees 21 — Adjusted EBITA $757 $878 Percent of sales 18.2% 19.6% Quarter Ended Dec 31 2020 2021 GAAP earnings per share $0.74 $1.50 Restructuring and related costs 0.09 0.02 Amortization of intangibles 0.10 0.10 Gain on subordinated interest — (0.60) AspenTech transaction costs — 0.03 Gain on acquisition of full ownership of equity investment (0.03) — OSI first year acquisition accounting charges and fees 0.03 — Adjusted earnings per share $0.93 $1.05 Table 6 EMERSON AND SUBSIDIARIES SEGMENT EBITA (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Automation Solutions Automation Solutions EBIT $361 $526 Percent of sales 13.4% 18.7% Restructuring and related costs 64 12 Amortization of intangibles 68 65 Automation Solutions EBITA $493 $603 Percent of sales 18.3% 21.5% Commercial & Residential Solutions Commercial & Residential Solutions EBIT $310 $299 Percent of sales 21.0% 17.9% Restructuring and related costs 3 4 Amortization of intangibles 13 12 Commercial & Residential Solutions EBITA $326 $315 Percent of sales 22.1% 18.9% Table 7 Reconciliations of Non-GAAP Financial Measures & Other Reconciliations of Non-GAAP measures (denoted by *) with the most directly comparable GAAP measure (dollars in millions, except per share amounts): Q1 2022 Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 4 % 13 % 8 % (Favorable) / Unfavorable FX 1 % — % — % Acquisitions / Divestitures — % — % — % Underlying* 5 % 13 % 8 % Q2 2022E Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 3% - 5% 7% - 9% 4% - 6% (Favorable) / Unfavorable FX 2 % 2 % 2 % Acquisitions / Divestitures — % — % — % Underlying* 5% - 7% 9% - 11% 6% - 8% FY 2022E Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 5% - 7% 8% - 10% 6% - 8% (Favorable) / Unfavorable FX 2 % 1 % 1 % Acquisitions / Divestitures — % — % — % Underlying* 7% - 9% 9% - 11% 7% - 9% Q1 Earnings Per Share Q1 FY21 Q1 FY22 Change Earnings per share (GAAP) $ 0.74 $ 1.50 103 % Restructuring and related costs 0.09 0.02 (10)% Amortization of intangibles 0.10 0.10 — % Gain on subordinated interest — (0.60) (84)% AspenTech transaction costs — 0.03 4 % Gain on acquisition of full ownership of equity investment (0.03) — 4 % OSI purchase accounting and fees 0.03 — (4)% Adjusted earnings per share* $ 0.93 $ 1.05 13 % Earnings Per Share Q2 FY22E FY22E Earnings per share (GAAP) $0.98 - $1.03 $4.71 - $4.86 Restructuring and related costs 0.04 0.20 Amortization of intangibles 0.10 0.39 Gain on subordinated interest — (0.60) AspenTech transaction costs and interest expense 0.03 0.20 Adjusted earnings per share* $1.15 - $1.20 $4.90 - $5.05 EBIT and EBITA Margin Q1 FY21 Q1 FY22 Change Pretax margin (GAAP) 13.5 % 26.3 % 1280 bps Interest expense, net 1.0 % 0.8 % (20) bps Restructuring and related costs 1.7 % 0.4 % (130) bps Amortization of intangibles 1.9 % 1.7 % (20) bps Gain on subordinated interest — % (10.1)% (1010) bps AspenTech transaction costs — % 0.5 % 50 bps Gain on acquisition of full ownership of equity investment (0.4)% — % 40 bps OSI purchase accounting items 0.5 % — % (50) bps Adjusted EBITA margin* 18.2 % 19.6 % 140 bps Automation Solutions Segment EBIT Margin Q1 FY21 Q1 FY22 Change Automation Solutions Segment EBIT margin (GAAP) 13.4 % 18.7 % 530 bps Restructuring and related costs 2.4 % 0.5 % (190) bps Amortization of intangibles impact 2.5 % 2.3 % (20) bps Automation Solutions Adjusted Segment EBITA margin* 18.3 % 21.5 % 320 bps Commercial & Residential EBIT Margin Q1 FY21 Q1 FY22 Change Commercial & Residential EBIT margin (GAAP) 21.0 % 17.9 % (310) bps Restructuring and related costs 0.2 % 0.3 % 10 bps Amortization of intangibles impact 0.9 % 0.7 % (20) bps Commercial & Residential Adjusted EBITA margin* 22.1 % 18.9 % (320) bps Q1 Cash Flow Q1 FY21 Q1 FY22 Change Operating cash flow (GAAP) $ 808 $ 523 (35) % Capital expenditures (122) (116) (6) % Free cash flow* $ 686 $ 407 (41) % FY 2022E Cash Flow FY 2022E Operating cash flow (GAAP) ~ $ 3.8B Capital expenditures 650M Free cash flow* ~ $ 3.1B Note 1: Underlying sales and orders exclude the impact of acquisitions, divestitures and currency translation. Note 2: All fiscal year 2022E figures are approximate, except where range is given. View source version on businesswire.com: https://www.businesswire.com/news/home/20220201006217/en/Contacts Emerson Investor Contact: Colleen Mettler (314) 553-2197 Media Contact: Charlotte Boyd (952) 994-8607
Demand continued to be strong with December Trailing Three-Month Underlying Orders up 17 percent Net Sales were $4.5 billion, up 8 percent from the year prior; Underlying Sales were up 8 percent GAAP EPS was $1.50, up 103 percent from the year prior; Adjusted EPS (as defined below) was $1.05, up 13 percent Updated 2022 Full Year Outlook to reflect continued strong demand Declared quarterly cash dividend of $0.515 per share of common stock payable March 10, 2022 to stockholders of record February 11, 2022
Emerson (NYSE: EMR) today reported results for its first fiscal quarter ended December 31, 2021 and updated its full year outlook for fiscal 2022. December Trailing Three-Month Underlying Orders were up 17 percent, as demand continued to be strong across all world areas and major end markets. First quarter Net Sales and Underlying Sales were up 8 percent. By geography, the Americas grew 11 percent, Europe grew 3 percent, and Asia, Middle East & Africa grew 6 percent. China grew 12 percent. First quarter Pretax Margin of 26.3 percent was up 1280 basis points. Adjusted EBITA Margin, which excludes restructuring, first year purchase accounting charges and transaction fees, intangibles amortization expense and a gain from our Vertiv subordinated interest, was 19.6 percent, up 140 basis points. Earnings Per Share, which includes a $0.60 gain from our Vertiv subordinated interest, were $1.50 for the quarter, up 103 percent. Adjusted Earnings Per Share, which excludes restructuring, first year purchase accounting charges and transaction fees, intangibles amortization expense and a gain from our Vertiv subordinated interest, were $1.05, up 13 percent. Earnings in the quarter were ahead of management expectations and benefited from better leverage, continued savings from effective cost management and favorable mix despite the ongoing supply chain headwinds. Operating Cash Flow was $523 million for the quarter, down 35 percent, and Free Cash Flow was $407 million, down 41 percent. Cash flow results reflected higher inventory due to supply chain constraints but are on track to meet full year guidance expectations shared in November. "We are pleased with our first quarter results. Strong demand continued in both the Automation Solutions and Commercial & Residential Solutions platforms with ongoing growth in residential, discrete and hybrid end markets, as well as strong recovery in our commercial and process automation end markets. Much like the rest of the industry, labor shortages, inflation and supply chain challenges remain a hurdle, but a strong focus on operational excellence and a steadfast commitment to our cost reset targets have proven valuable in offsetting these headwinds,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “Given our first quarter results and the strength in both platforms, we have increased our 2022 full year outlook. “We feel energized as our teams cultivate a world-class culture and we continue our portfolio evolution while maintaining our long-standing commitment to operational execution and financial results,” Karsanbhai continued. “I speak for the worldwide Emerson team when I say we’re ready to face the challenges of 2022 head on.” Business Platform Results Automation Solutions December trailing three-month underlying orders were up 19 percent driven by strong demand in all business groups and world areas. Backlog increased $500 million compared to the prior quarter to $6.0 billion. Net sales increased 4 percent in the quarter, with underlying sales up 5 percent. The Americas were up 7 percent, Europe was flat, and Asia, Middle East & Africa was up 7 percent. China was up 17 percent. Segment EBIT margin increased 530 basis points to 18.7 percent and Adjusted Segment EBITA margin, which excludes restructuring and intangibles amortization expense, increased 320 basis points to 21.5 percent. Favorable profitability was driven by increased volume, leverage, cost management and mix. Commercial & Residential Solutions December trailing three-month underlying orders were up 13 percent driven by continued strength in both the residential and commercial businesses. Backlog increased $150 million compared to the prior quarter to $1.3 billion. Net and underlying sales increased 13 percent. The Americas were up 17 percent, Europe was up 13 percent, and Asia, Middle East & Africa was up 4 percent. China was flat. Segment EBIT margin decreased 310 basis points to 17.9 percent and Adjusted Segment EBITA margin (as defined above) decreased 320 basis points to 18.9 percent. Continued headwinds related to price-cost impacted profitability in the quarter but are expected to improve in the second half of the year. 2022 Updated Outlook Despite ongoing supply chain constraints and challenges related to the COVID-19 pandemic, we continue to see strong demand in both of our platforms resulting in increased sales and updated earnings expectations for the year. Net and Underlying Sales guidance is increased by 1 percent to 6 to 8 percent and 7 to 9 percent, respectively. Earnings Per Share guidance of $4.71 to $4.86 have been updated to reflect the operational impact of increased sales guidance and now includes the impact of estimated AspenTech transaction fees and interest expense on $3 billion of debt already issued to fund the transaction. Adjusted Earnings Per Share have been increased to $4.90 to $5.05. The following tables summarize the updated fiscal year 2022 and second quarter 2022 guidance framework. The tables below do not include the operational impact of the impending transaction with AspenTech, which is expected to close in the second calendar quarter of 2022. 2022 Guidance Net Sales Growth 6% - 8% Operating Cash Flow $3.8B Automation Solutions 5% - 7% Capital Spend $650M Commercial & Residential Solutions 8% - 10% Free Cash Flow $3.1B Dividend $1.2B Underlying Sales Growth 7% - 9% Share Repurchase $250M - $500M Automation Solutions 7% - 9% Commercial & Residential Solutions 9% - 11% Tax Rate 22% Restructuring Actions $150M GAAP EPS $4.71 - $4.86 Price-Cost $175M Adjusted EPS $4.90 - $5.05 2022 Q2 Guidance Net Sales Growth 4% - 6% Automation Solutions 3% - 5% Commercial & Residential Solutions 7% - 9% Underlying Sales Growth 6% - 8% Automation Solutions 5% - 7% Commercial & Residential Solutions 9% - 11% GAAP EPS $0.98 - $1.03 Adjusted EPS $1.15 - $1.20 Note 1: All figures are approximate Upcoming Investor Events Today, beginning at 8:00 a.m. Central Time / 9:00 a.m. Eastern Time, Emerson management will discuss the first quarter results during an investor conference call. Participants can access a live webcast available at www.emerson.com/financial at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website. Forward-Looking and Cautionary Statements Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the Company's ability to successfully complete on the terms and conditions contemplated, and the financial impact of, the proposed AspenTech transaction, the scope, duration and ultimate impact of the COVID-19 pandemic as well as economic and currency conditions, market demand, including related to the pandemic and oil and gas price declines and volatility, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, excluding the expected AspenTech transaction other than as noted herein. Table 1 EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Quarter Ended Dec 31 Percent 2020 2021 Change Net sales $4,161 $4,473 8% Cost of sales 2,438 2,651 SG&A expenses 998 1,011 Gain on subordinated interest — (453 ) Other deductions, net 122 51 Interest expense, net 40 38 Earnings before income taxes 563 1,175 109% Income taxes 111 280 Net earnings 452 895 Less: Noncontrolling interests in subsidiaries 7 (1 ) Net earnings common stockholders $445 $896 101% Diluted avg. shares outstanding 601.9 598.1 Diluted earnings per share common share $0.74 $1.50 103% Quarter Ended Dec 31 2020 2021 Other deductions, net Amortization of intangibles $78 $63 Restructuring costs 66 9 Other (22 ) (21 ) Total $122 $51 Table 2 EMERSON AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Assets Cash and equivalents $2,197 $4,726 Receivables, net 2,652 2,745 Inventories 2,013 2,335 Other current assets 819 1,054 Total current assets 7,681 10,860 Property, plant & equipment, net 3,693 3,685 Goodwill 7,832 7,695 Other intangible assets 3,196 2,791 Other 1,276 1,928 Total assets $23,678 $26,959 Liabilities and equity Short-term borrowings and current maturities of long-term debt $1,717 $37 Accounts payable 1,694 2,100 Accrued expenses 2,965 3,194 Total current liabilities 6,376 5,331 Long-term debt 5,892 8,722 Other liabilities 2,471 2,618 Total equity 8,939 10,288 Total liabilities and equity $23,678 $26,959 Table 3 EMERSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Operating activities Net earnings $452 $895 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 244 231 Stock compensation 64 41 Pension expense 8 1 Changes in operating working capital 71 (185 ) Gain on subordinated interest — (453 ) Other, net (31 ) (7 ) Cash provided by operating activities 808 523 Investing activities Capital expenditures (122 ) (116 ) Purchases of businesses, net of cash and equivalents acquired (1,611 ) (39 ) Proceeds from subordinated interest — 438 Other, net 13 2 Cash provided by (used in) investing activities (1,720 ) 285 Financing activities Net increase in short-term borrowings 340 (335 ) Proceeds from long-term debt — 2,975 Payments of long-term debt (301 ) (501 ) Dividends paid (303 ) (307 ) Purchases of common stock (13 ) (253 ) Other, net 42 22 Cash provided by (used in) financing activities (235 ) 1,601 Effect of exchange rate changes on cash and equivalents 29 (37 ) Increase (Decrease) in cash and equivalents (1,118 ) 2,372 Beginning cash and equivalents 3,315 2,354 Ending cash and equivalents $2,197 $4,726 Table 4 EMERSON AND SUBSIDIARIES SEGMENT SALES AND EARNINGS (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Sales Measurement & Analytical Instrumentation $698 $735 Valves, Actuators & Regulators 806 816 Industrial Solutions 508 566 Systems & Software 680 688 Automation Solutions 2,692 2,805 Climate Technologies 1,031 1,163 Tools & Home Products 445 508 Commercial & Residential Solutions 1,476 1,671 Eliminations (7 ) (3 ) Net sales $4,161 $4,473 Earnings Automation Solutions $361 $526 Climate Technologies 212 192 Tools & Home Products 98 107 Commercial & Residential Solutions 310 299 Stock compensation (64 ) (41 ) Unallocated pension and postretirement costs 24 26 Corporate and other (28 ) (50 ) Gain on subordinated interest — 453 Interest expense, net (40 ) (38 ) Earnings before income taxes $563 $1,175 Restructuring costs Automation Solutions $64 $5 Climate Technologies 1 2 Tools & Home Products 1 1 Commercial & Residential Solutions 2 3 Corporate — 1 Total $66 $9 The table above does not include $3 and $9 of costs related to restructuring actions that were reported in cost of sales and selling, general and administrative expenses for the three months ended December 31, 2020 and 2021, respectively. Depreciation and Amortization Automation Solutions $156 $155 Climate Technologies 49 47 Tools & Home Products 19 20 Commercial & Residential Solutions 68 67 Corporate and other 20 9 Total $244 $231 Table 5 EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance. Quarter Ended Dec 31 2020 2021 Pretax earnings $563 $1,175 Percent of sales 13.5% 26.3% Interest expense, net 40 38 Restructuring and related costs 69 18 Amortization of intangibles 81 77 Gain on subordinated interest — (453) AspenTech transaction costs — 23 Gain on acquisition of full ownership of equity investment (17) — OSI first year acquisition accounting charges and fees 21 — Adjusted EBITA $757 $878 Percent of sales 18.2% 19.6% Quarter Ended Dec 31 2020 2021 GAAP earnings per share $0.74 $1.50 Restructuring and related costs 0.09 0.02 Amortization of intangibles 0.10 0.10 Gain on subordinated interest — (0.60) AspenTech transaction costs — 0.03 Gain on acquisition of full ownership of equity investment (0.03) — OSI first year acquisition accounting charges and fees 0.03 — Adjusted earnings per share $0.93 $1.05 Table 6 EMERSON AND SUBSIDIARIES SEGMENT EBITA (DOLLARS IN MILLIONS, UNAUDITED) Quarter Ended Dec 31 2020 2021 Automation Solutions Automation Solutions EBIT $361 $526 Percent of sales 13.4% 18.7% Restructuring and related costs 64 12 Amortization of intangibles 68 65 Automation Solutions EBITA $493 $603 Percent of sales 18.3% 21.5% Commercial & Residential Solutions Commercial & Residential Solutions EBIT $310 $299 Percent of sales 21.0% 17.9% Restructuring and related costs 3 4 Amortization of intangibles 13 12 Commercial & Residential Solutions EBITA $326 $315 Percent of sales 22.1% 18.9% Table 7 Reconciliations of Non-GAAP Financial Measures & Other Reconciliations of Non-GAAP measures (denoted by *) with the most directly comparable GAAP measure (dollars in millions, except per share amounts): Q1 2022 Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 4 % 13 % 8 % (Favorable) / Unfavorable FX 1 % — % — % Acquisitions / Divestitures — % — % — % Underlying* 5 % 13 % 8 % Q2 2022E Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 3% - 5% 7% - 9% 4% - 6% (Favorable) / Unfavorable FX 2 % 2 % 2 % Acquisitions / Divestitures — % — % — % Underlying* 5% - 7% 9% - 11% 6% - 8% FY 2022E Underlying Sales Change Auto Solns Comm & Res Solns Emerson Reported (GAAP) 5% - 7% 8% - 10% 6% - 8% (Favorable) / Unfavorable FX 2 % 1 % 1 % Acquisitions / Divestitures — % — % — % Underlying* 7% - 9% 9% - 11% 7% - 9% Q1 Earnings Per Share Q1 FY21 Q1 FY22 Change Earnings per share (GAAP) $ 0.74 $ 1.50 103 % Restructuring and related costs 0.09 0.02 (10)% Amortization of intangibles 0.10 0.10 — % Gain on subordinated interest — (0.60) (84)% AspenTech transaction costs — 0.03 4 % Gain on acquisition of full ownership of equity investment (0.03) — 4 % OSI purchase accounting and fees 0.03 — (4)% Adjusted earnings per share* $ 0.93 $ 1.05 13 % Earnings Per Share Q2 FY22E FY22E Earnings per share (GAAP) $0.98 - $1.03 $4.71 - $4.86 Restructuring and related costs 0.04 0.20 Amortization of intangibles 0.10 0.39 Gain on subordinated interest — (0.60) AspenTech transaction costs and interest expense 0.03 0.20 Adjusted earnings per share* $1.15 - $1.20 $4.90 - $5.05 EBIT and EBITA Margin Q1 FY21 Q1 FY22 Change Pretax margin (GAAP) 13.5 % 26.3 % 1280 bps Interest expense, net 1.0 % 0.8 % (20) bps Restructuring and related costs 1.7 % 0.4 % (130) bps Amortization of intangibles 1.9 % 1.7 % (20) bps Gain on subordinated interest — % (10.1)% (1010) bps AspenTech transaction costs — % 0.5 % 50 bps Gain on acquisition of full ownership of equity investment (0.4)% — % 40 bps OSI purchase accounting items 0.5 % — % (50) bps Adjusted EBITA margin* 18.2 % 19.6 % 140 bps Automation Solutions Segment EBIT Margin Q1 FY21 Q1 FY22 Change Automation Solutions Segment EBIT margin (GAAP) 13.4 % 18.7 % 530 bps Restructuring and related costs 2.4 % 0.5 % (190) bps Amortization of intangibles impact 2.5 % 2.3 % (20) bps Automation Solutions Adjusted Segment EBITA margin* 18.3 % 21.5 % 320 bps Commercial & Residential EBIT Margin Q1 FY21 Q1 FY22 Change Commercial & Residential EBIT margin (GAAP) 21.0 % 17.9 % (310) bps Restructuring and related costs 0.2 % 0.3 % 10 bps Amortization of intangibles impact 0.9 % 0.7 % (20) bps Commercial & Residential Adjusted EBITA margin* 22.1 % 18.9 % (320) bps Q1 Cash Flow Q1 FY21 Q1 FY22 Change Operating cash flow (GAAP) $ 808 $ 523 (35) % Capital expenditures (122) (116) (6) % Free cash flow* $ 686 $ 407 (41) % FY 2022E Cash Flow FY 2022E Operating cash flow (GAAP) ~ $ 3.8B Capital expenditures 650M Free cash flow* ~ $ 3.1B Note 1: Underlying sales and orders exclude the impact of acquisitions, divestitures and currency translation. Note 2: All fiscal year 2022E figures are approximate, except where range is given. View source version on businesswire.com: https://www.businesswire.com/news/home/20220201006217/en/
Emerson Investor Contact: Colleen Mettler (314) 553-2197 Media Contact: Charlotte Boyd (952) 994-8607