Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Southwestern Energy Announces Second Quarter 2023 Results By: Southwestern Energy Company via Business Wire August 03, 2023 at 16:21 PM EDT Reduces full-year capital investment guidance ~10% Southwestern Energy Company (NYSE: SWN) today announced financial and operating results for the second quarter ended June 30, 2023. Generated $231 million net income, $95 million adjusted net income (non-GAAP), $484 million adjusted EBITDA (non-GAAP) and $425 million net cash provided by operating activities Reported total net production of 423 Bcfe, or 4.6 Bcfe per day, including 4.0 Bcf per day of gas and 106 MBbls per day of liquids Invested $595 million of capital and placed 50 wells to sales, including 28 in Appalachia and 22 in Haynesville Reduced full-year capital investment guidance $200 million, or approximately 10%, due to activity reductions, moderating inflation, and operational efficiencies Closed divestiture of non-core Pennsylvania Utica assets, applying $123 million of net proceeds to debt reduction “Southwestern Energy continues to improve the resilience and free cash flow generation capacity of our business. With our successes mitigating inflationary pressures and driving operational efficiencies, we expect to deliver our 2023 plan with less activity and corresponding investment. Debt reduction remains our top capital allocation priority, which we accelerated with a non-core asset sale. Our disciplined strategy to manage through the commodity price cycle maintains the Company’s financial strength and productive capacity. We are well positioned to increase shareholder value in the supportive longer-term natural gas environment,” said Bill Way, Southwestern Energy President and Chief Executive Officer. Financial Results For the three months ended For the six months ended June 30, June 30, (in millions) 2023 2022 2023 2022 Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Adjusted net income (non-GAAP) $ 95 $ 368 $ 441 $ 815 Diluted earnings (loss) per share $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Adjusted diluted earnings per share (non-GAAP) $ 0.09 $ 0.33 $ 0.40 $ 0.73 Adjusted EBITDA (non-GAAP) $ 484 $ 822 $ 1,283 $ 1,727 Net cash provided by operating activities $ 425 $ 427 $ 1,562 $ 1,399 Net cash flow (non-GAAP) $ 453 $ 754 $ 1,217 $ 1,615 Total capital investments (1) $ 595 $ 585 $ 1,260 $ 1,129 Free cash flow (deficit) (non-GAAP) $ (142 ) $ 169 $ (43 ) $ 486 (1) Capital investments include a decrease of $22 million and an increase of $34 million for the three months ended June 30, 2023 and 2022, respectively, and a decrease of $28 million and an increase of $77 million for the six months ended June 30, 2023 and 2022, respectively, relating to the change in capital accruals between periods. For the quarter ended June 30, 2023, Southwestern Energy recorded net income of $231 million, or $0.21 per diluted share, including a gain on mark-to-market of unsettled derivatives. Excluding this and other one-time items, adjusted net income (non-GAAP) was $95 million, or $0.09 per diluted share, and adjusted EBITDA (non-GAAP) was $484 million. Net cash provided by operating activities was $425 million, net cash flow (non-GAAP) was $453 million and total capital investments were $595 million. As of June 30, 2023, Southwestern Energy had total debt of $4.05 billion and net debt to adjusted EBITDA (non-GAAP) of 1.4x. At the end of the quarter, the Company had $310 million of borrowings under its revolving credit facility and $25 million in outstanding letters of credit. As indicated in the table below, second quarter 2023 weighted average realized price was $1.84 per Mcfe, excluding the impact of derivatives and net of $0.25 per Mcfe of transportation expenses. Including derivatives, weighted average realized price for the second quarter was down 23% from $3.04 per Mcfe in 2022 to $2.33 per Mcfe in 2023 primarily due to lower commodity prices including a 71% decrease in NYMEX Henry Hub and a 32% decrease in WTI. Realized Prices For the three months ended For the six months ended (includes transportation costs) June 30, June 30, 2023 2022 2023 2022 Natural Gas Price: NYMEX Henry Hub price ($/MMBtu) (1) $ 2.10 $ 7.17 $ 2.76 $ 6.06 Discount to NYMEX (2) (0.63 ) (0.69 ) (0.43 ) (0.56 ) Average realized gas price, excluding derivatives ($/Mcf) $ 1.47 $ 6.48 $ 2.33 $ 5.50 Gain (loss) on settled financial basis derivatives ($/Mcf) (0.02 ) 0.06 (0.05 ) 0.04 Gain (loss) on settled commodity derivatives ($/Mcf) 0.57 (3.86 ) 0.17 (2.70 ) Average realized gas price, including derivatives ($/Mcf) $ 2.02 $ 2.68 $ 2.45 $ 2.84 Oil Price: WTI oil price ($/Bbl) (3) $ 73.78 $ 108.41 $ 74.96 $ 101.35 Discount to WTI (4) (10.58 ) (8.12 ) (10.41 ) (7.81 ) Average realized oil price, excluding derivatives ($/Bbl) $ 63.20 $ 100.29 $ 64.55 $ 93.54 Average realized oil price, including derivatives ($/Bbl) $ 56.82 $ 56.94 $ 57.49 $ 53.73 NGL Price: Average realized NGL price, excluding derivatives ($/Bbl) $ 18.63 $ 40.07 $ 21.51 $ 39.72 Average realized NGL price, including derivatives ($/Bbl) $ 20.85 $ 29.23 $ 22.71 $ 28.22 Percentage of WTI, excluding derivatives 25 % 37 % 29 % 39 % Total Weighted Average Realized Price: Excluding derivatives ($/Mcfe) $ 1.84 $ 6.69 $ 2.65 $ 5.80 Including derivatives ($/Mcfe) $ 2.33 $ 3.04 $ 2.75 $ 3.14 (1) Based on last day settlement prices from monthly futures contracts. (2) This discount includes a basis differential, a heating content adjustment, physical basis sales, third-party transportation charges and fuel charges, and excludes financial basis derivatives. (3) Based on the average daily settlement price of the nearby month futures contract over the period. (4) This discount primarily includes location and quality adjustments. Operational Results Total net production for the quarter ended June 30, 2023 was 423 Bcfe, of which 86% was natural gas, 12% NGLs and 2% oil. Capital investments totaled $595 million for the second quarter of 2023 with 38 wells drilled, 46 wells completed and 50 wells placed to sales. For the three months ended For the six months ended June 30, June 30, 2023 2022 2023 2022 Production Natural gas production (Bcf) 365 383 718 759 Oil production (MBbls) 1,441 1,363 2,859 2,633 NGL production (MBbls) 8,247 7,738 16,487 14,657 Total production (Bcfe) 423 438 834 863 Average unit costs per Mcfe Lease operating expenses (1) $ 1.00 $ 0.97 $ 1.03 $ 0.96 General & administrative expenses (2) $ 0.09 $ 0.07 $ 0.09 $ 0.08 Taxes, other than income taxes $ 0.14 $ 0.15 $ 0.15 $ 0.14 Full cost pool amortization $ 0.77 $ 0.65 $ 0.76 $ 0.64 (1) Includes post-production costs such as gathering, processing, fractionation and compression. (2) Excludes $2 million and $27 million in merger-related expenses for the three and six months ended June 30, 2022, respectively. Appalachia – In the second quarter, total production was 257 Bcfe, with NGL production of 90 MBbls per day and oil production of 16 MBbls per day. The Company drilled 20 wells, completed 28 wells and placed 28 wells to sales with an average lateral length of 17,304 feet. Haynesville – In the second quarter, total production was 166 Bcf. There were 18 wells drilled, 18 wells completed and 22 wells placed to sales in the quarter with an average lateral length of 8,527 feet. E&P Division Results For the three months ended June 30, 2023 For the six months ended June 30, 2023 Appalachia Haynesville Appalachia Haynesville Natural gas production (Bcf) 199 166 392 326 Liquids production Oil (MBbls) 1,434 7 2,843 15 NGL (MBbls) 8,240 5 16,480 5 Production (Bcfe) 257 166 508 326 Capital investments (in millions) Drilling and completions, including workovers $ 219 $ 292 $ 438 $ 651 Land acquisition and other 27 1 53 3 Capitalized interest and expense 29 19 60 39 Total capital investments $ 275 $ 312 $ 551 $ 693 Gross operated well activity summary Drilled 20 18 39 30 Completed 28 18 43 39 Wells to sales 28 22 41 45 Total weighted average realized price per Mcfe, excluding derivatives $ 1.83 $ 1.86 $ 2.75 $ 2.50 Wells to sales summary For the three months ended June 30, 2023 Gross wells to sales Average lateral length Appalachia Super Rich Marcellus 11 15,445 Rich Marcellus 8 16,822 Dry Gas Utica(1) 3 19,740 Dry Gas Marcellus 6 20,136 Haynesville 22 8,527 Total 50 (1) Ohio Utica 2023 Guidance In the table below, the Company provides third quarter and updated full year 2023 guidance reflecting current market conditions. Bold indicates updated full year guidance. 3rd Quarter Total Year PRODUCTION Gas production (Bcf) 360 – 380 1,425 – 1,465 Liquids (% of production) ~13.5% 13.5 – 14.0% Total (Bcfe) 419 – 439 1,650 – 1,705 CAPITAL BY DIVISION (in millions) Appalachia ~45% Haynesville ~55% Total D&C capital (includes land) $1,750 – $2,020 Other $50 – $70 Capitalized interest and expense $200 – $210 Total capital investments $2,000 – $2,300 PRICING Natural gas discount to NYMEX including transportation (1) $0.75 – $0.87 per Mcf $0.55 – $0.70 per Mcf Oil discount to West Texas Intermediate (WTI) including transportation $12.50 – $14.50 per Bbl $12.00 – $15.00 per Bbl Natural gas liquids realization as a % of WTI including transportation (2) 20% – 28% 27% – 35% EXPENSES Lease operating expenses $1.05 – $1.11 per Mcfe General & administrative expense $0.08 – $0.12 per Mcfe Taxes, other than income taxes $0.16 – $0.20 per Mcfe Income tax rate (~100% deferred) 23.0% GROSS OPERATED WELL COUNT (3) Drilled Completed Wells To Sales Ending DUC Inventory Appalachia 53 – 57 59 – 63 62 – 66 13 – 17 Haynesville 52 – 56 55 – 59 61 – 65 17 – 21 Total Well Count 105 – 113 114 – 122 123 – 131 30 – 38 (1) Includes impact of transportation costs and expected $0.08 — $0.12 per Mcf and $0.02 — $0.04 per Mcf impact from financial basis hedges for the third quarter and full year of 2023, respectively. (2) Annual guidance based on $74 per Bbl WTI. (3) Based on the midpoint of capital investment guidance. Conference Call Southwestern Energy will host a conference call and webcast on Friday, August 4, 2023 at 9:30 a.m. Central to discuss second quarter 2023 results. To participate, dial US toll-free 877-883-0383, or international 412-902-6506 and enter access code 6394673. The conference call will webcast live at www.swn.com. A replay will also be available on SWN’s website at www.swn.com following the call. About Southwestern Energy Southwestern Energy Company (NYSE: SWN) is a leading U.S. producer and marketer of natural gas and natural gas liquids focused on responsibly developing large-scale energy assets in the nation’s most prolific shale gas basins. SWN’s returns-driven strategy strives to create sustainable value for its stakeholders by leveraging its scale, financial strength and operational execution. For additional information, please visit www.swn.com and www.swncrreport.com. Forward Looking Statement This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements are based on current expectations. The words “anticipate,” “intend,” “plan,” “project,” “estimate,” “continue,” “potential,” “should,” “could,” “may,” “will,” “objective,” “guidance,” “outlook,” “effort,” “expect,” “believe,” “predict,” “budget,” “projection,” “goal,” “forecast,” “model,” “target”, “seek”, “strive,” “would,” “approximate,” and similar words are intended to identify forward-looking statements. Statements may be forward looking even in the absence of these particular words. Examples of forward-looking statements include, but are not limited to, the expectations of plans, business strategies, objectives and growth and anticipated financial and operational performance, including guidance regarding our strategy to develop reserves, drilling plans and programs (including the number of rigs and frac crews to be used), estimated reserves and inventory duration, projected production and sales volume and growth rates, projected commodity prices, basis and average differential, impact of commodity prices on our business, projected average well costs, generation of free cash flow, our return of capital strategy, including the amount and timing of any redemptions, repayments or repurchases of our common stock, outstanding debt securities or other debt instruments, leverage targets, our ability to maintain or improve our credit ratings, our ability to achieve our debt reduction plan, leverage levels and financial profile, our hedging strategy, our environmental, social and governance (ESG) initiatives and our ability to achieve anticipated results of such initiatives, expected benefits from acquisitions, potential acquisitions, divestitures, potential divestitures and strategic transactions, the timing thereof and our ability to achieve the intended operational, financial and strategic benefits of any such transactions or other initiatives. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. All forward-looking statements speak only as of the date of this news release. The estimates and assumptions upon which forward-looking statements are based are inherently uncertain and involve a number of risks that are beyond our control. Although we believe the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance, and we cannot assure you that such statements will be realized or that the events and circumstances they describe will occur. Therefore, you should not place undue reliance on any of the forward-looking statements contained herein. Factors that could cause our actual results to differ materially from those indicated in any forward-looking statement are subject to all of the risks and uncertainties incident to the exploration for and the development, production, gathering and sale of natural gas, NGLs and oil, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, inflation, the costs and results of drilling and operations, lack of availability of drilling and production equipment and services, the ability to add proved reserves in the future, environmental risks, drilling and other operating risks, legislative and regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, the quality of technical data, cash flow and access to capital, the timing of development expenditures, a change in our credit rating, an increase in interest rates, our ability to achieve our debt reduction plan, our ability to increase commitments under our revolving credit facility, our hedging and other financial contracts, our ability to maintain leases that may expire if production is not established or profitably maintained, our ability to transport our production to the most favorable markets or at all, any increase in severance or similar taxes, the impact of the adverse outcome of any material litigation against us or judicial decisions that affect us or our industry generally, the effects of weather or power outages, increased competition, the financial impact of accounting regulations and critical accounting policies, the comparative cost of alternative fuels, credit risk relating to the risk of loss as a result of non-performance by our counterparties, including as a result of financial or banking failures, impacts of world health events, including the COVID-19 pandemic, cybersecurity risks, geopolitical and business conditions in key regions of the world, our ability to realize the expected benefits from acquisitions, divestitures, and strategic transactions, our ability to achieve our GHG emission reduction goals and the costs associated therewith, and any other factors described or referenced under Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” and under Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022. We have no obligation and make no undertaking to publicly update or revise any forward-looking statements, except as required by applicable law. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement. SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the three months ended For the six months ended June 30, June 30, (in millions, except share/per share amounts) 2023 2022 2023 2022 Operating Revenues: Gas sales $ 551 $ 2,485 $ 1,696 $ 4,177 Oil sales 92 138 187 249 NGL sales 153 310 354 582 Marketing 475 1,207 1,154 2,073 Other (2 ) (2 ) (4 ) — 1,269 4,138 3,387 7,081 Operating Costs and Expenses: Marketing purchases 481 1,215 1,148 2,077 Operating expenses 418 402 836 783 General and administrative expenses 41 35 87 79 Merger-related expenses — 2 — 27 Depreciation, depletion and amortization 328 288 641 563 Taxes, other than income taxes 58 65 126 122 1,326 2,007 2,838 3,651 Operating Income (Loss) (57 ) 2,131 549 3,430 Interest Expense: Interest on debt 60 73 123 141 Other interest charges 3 4 6 7 Interest capitalized (29 ) (29 ) (59 ) (59 ) 34 48 70 89 Gain (Loss) on Derivatives 317 (879 ) 1,718 (4,806 ) Loss on Early Extinguishment of Debt — (4 ) (19 ) (6 ) Other Loss, Net — (1 ) (1 ) (1 ) Income (Loss) Before Income Taxes 226 1,199 2,177 (1,472 ) Provision (Benefit) for Income Taxes: Current — 26 — 30 Deferred (5 ) — 7 — (5 ) 26 7 30 Net Income (Loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Earnings (Loss) Per Common Share: Basic $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Diluted $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Weighted Average Common Shares Outstanding: Basic 1,101,167,082 1,116,175,758 1,100,725,127 1,115,456,855 Diluted 1,102,724,782 1,118,244,778 1,102,487,313 1,115,456,855 SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) June 30, 2023 December 31, 2022 ASSETS (in millions) Current assets: Cash and cash equivalents $ 25 $ 50 Accounts receivable, net 598 1,401 Derivative assets 423 145 Other current assets 74 68 Total current assets 1,120 1,664 Natural gas and oil properties, using the full cost method 36,899 35,763 Other 545 527 Less: Accumulated depreciation, depletion and amortization (26,039 ) (25,387 ) Total property and equipment, net 11,405 10,903 Operating lease assets 168 177 Long-term derivative assets 205 72 Other long-term assets 103 110 Total long-term assets 476 359 TOTAL ASSETS $ 13,001 $ 12,926 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 1,381 $ 1,835 Taxes payable 116 136 Interest payable 77 86 Derivative liabilities 270 1,317 Current operating lease liabilities 44 42 Other current liabilities 22 65 Total current liabilities 1,910 3,481 Long-term debt 4,036 4,392 Long-term operating lease liabilities 121 133 Long-term derivative liabilities 205 378 Other long-term liabilities 240 218 Total long-term liabilities 4,602 5,121 Commitments and contingencies Equity: Common stock, $0.01 par value; 2,500,000,000 shares authorized; issued 1,163,077,745 shares as of June 30, 2023 and 1,161,545,588 shares as of December 31, 2022 12 12 Additional paid-in capital 7,182 7,172 Accumulated deficit (369 ) (2,539 ) Accumulated other comprehensive income (loss) (9 ) 6 Common stock in treasury, 61,614,693 shares as of June 30, 2023 and December 31, 2022 (327 ) (327 ) Total equity 6,489 4,324 TOTAL LIABILITIES AND EQUITY $ 13,001 $ 12,926 SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) For the six months ended June 30, (in millions) 2023 2022 Cash Flows From Operating Activities: Net income (loss) $ 2,170 $ (1,502 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation, depletion and amortization 641 563 Amortization of debt issuance costs 4 6 Deferred income taxes 7 — Gain (loss) on derivatives, unsettled (1,631 ) 2,510 Stock-based compensation 5 3 Loss on early extinguishment of debt 19 6 Other 2 2 Change in assets and liabilities: Accounts receivable 803 (621 ) Accounts payable (363 ) 433 Taxes payable (20 ) 4 Interest payable (5 ) 7 Inventories (25 ) (5 ) Other assets and liabilities (45 ) (7 ) Net cash provided by operating activities 1,562 1,399 Cash Flows From Investing Activities: Capital investments (1,286 ) (1,050 ) Proceeds from sale of property and equipment 123 1 Net cash used in investing activities (1,163 ) (1,049 ) Cash Flows From Financing Activities: Payments on current portion of long-term debt — (204 ) Payments on long-term debt (437 ) (71 ) Payments on revolving credit facility (1,946 ) (5,564 ) Borrowings under revolving credit facility 2,006 5,510 Change in bank drafts outstanding (43 ) 29 Proceeds from exercise of common stock options — 7 Purchase of treasury stock — (20 ) Debt issuance/amendment costs — (11 ) Cash paid for tax withholding (4 ) (4 ) Net cash used in financing activities (424 ) (328 ) Increase (decrease) in cash and cash equivalents (25 ) 22 Cash and cash equivalents at beginning of year 50 28 Cash and cash equivalents at end of period $ 25 $ 50 Hedging Summary A detailed breakdown of derivative financial instruments and financial basis positions as of June 30, 2023, including the remainder of 2023 and excluding those positions that settled in the first and second quarters, is shown below. Please refer to the Company’s quarterly report on Form 10-Q to be filed with the Securities and Exchange Commission for complete information on the Company’s commodity, basis and interest rate protection. Weighted Average Price per MMBtu Volume (Bcf) Swaps Sold Puts Purchased Puts Sold Calls Natural gas 2023 Fixed price swaps 348 $ 3.25 $ — $ — $ — Two-way costless collars 78 — — 2.83 3.21 Three-way costless collars 95 — 2.08 2.50 2.91 Total 521 2024 Fixed price swaps 528 $ 3.54 $ — $ — $ — Two-way costless collars 44 — — 3.07 3.53 Three-way costless collars 11 — 2.25 2.80 3.54 Total 583 2025 Two-way costless collars 73 $ — $ — $ 3.50 $ 5.40 Three-way costless collars 106 — 2.50 3.75 5.69 Total 179 Natural gas financial basis positions Volume Basis Differential (Bcf) ($/MMBtu) Q3 2023 Dominion South 34 $ (0.75 ) TCO 22 $ (0.62 ) TETCO M3 16 $ (0.66 ) Trunkline Zone 1A 3 $ (0.29 ) Total 75 $ (0.67 ) Q4 2023 Dominion South 33 $ (0.75 ) TCO 20 $ (0.61 ) TETCO M3 15 $ (0.18 ) Trunkline Zone 1A 3 $ (0.29 ) Total 71 $ (0.57 ) 2024 Dominion South 46 $ (0.71 ) 2025 Dominion South 9 $ (0.64 ) Call Options – Natural Gas (Net) Volume Weighted Average Strike Price (Bcf) ($/MMBtu) 2023 25 $ 2.96 2024 82 6.56 2025 73 7.00 2026 73 7.00 Total 253 Weighted Average Price per Bbl Volume (MBbls) Swaps Sold Puts Purchased Puts Sold Calls Oil 2023 Fixed price swaps 1,466 $ 67.34 $ — $ — $ — Two-way costless collars 294 — — 70.00 80.58 Three-way costless collars 582 — 34.36 46.05 55.96 Total 2,342 2024 Fixed price swaps 1,571 $ 71.06 $ — $ — $ — Two-way costless collars 146 — — 70.00 78.25 Total 1,717 2025 Fixed price swaps 41 $ 77.66 $ — $ — $ — Ethane 2023 Fixed price swaps 4,499 $ 11.01 $ — $ — $ — 2024 Fixed price swaps 1,305 $ 10.81 $ — $ — $ — Propane 2023 Fixed price swaps 3,601 $ 32.19 $ — $ — $ — 2024 Fixed price swaps 1,460 $ 33.29 $ — $ — $ — Normal Butane 2023 Fixed price swaps 396 $ 40.96 $ — $ — $ — 2024 Fixed price swaps 329 $ 40.74 $ — $ — $ — Natural Gasoline 2023 Fixed price swaps 342 $ 63.74 $ — $ — $ — 2024 Fixed price swaps 329 $ 64.37 $ — $ — $ — Explanation and Reconciliation of Non-GAAP Financial Measures The Company reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, management believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of the Company’s peers and of prior periods. One such non-GAAP financial measure is net cash flow. Management presents this measure because (i) it is accepted as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt, (ii) changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the Company may not control and (iii) changes in operating assets and liabilities may not relate to the period in which the operating activities occurred. Additional non-GAAP financial measures the Company may present from time to time are free cash flow (deficit), net debt, adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and net debt to adjusted EBITDA, all of which exclude certain charges or amounts. Management presents these measures because (i) they are consistent with the manner in which the Company’s position and performance are measured relative to the position and performance of its peers, (ii) these measures are more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the Company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted net income: (in millions) Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Add back (deduct): Merger-related expenses — 2 — 27 (Gain) loss on unsettled derivatives (1) (107 ) (722 ) (1,631 ) 2,510 Loss on early extinguishment of debt — 4 19 6 Other (2) 4 1 7 1 Adjustments due to discrete tax items (3) (57 ) (263 ) (494 ) 385 Tax impact on adjustments 24 173 370 (612 ) Adjusted net income $ 95 $ 368 $ 441 $ 815 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. (2) Includes $4 million and $5 million for the three and six months ended June, 30, 2023, respectively, of G&A related to the development of enterprise resource technology, expensed in the period incurred per GAAP. (3) The Company’s 2023 income tax rate is 23.0% before the impacts of any valuation allowance. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted diluted earnings per share: Diluted earnings (loss) per share $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Add back (deduct): Merger-related expenses — 0.00 — 0.03 (Gain) loss on unsettled derivatives (1) (0.10 ) (0.64 ) (1.48 ) 2.25 Loss on early extinguishment of debt — 0.00 0.02 0.00 Other (2) 0.00 0.00 0.00 0.00 Adjustments due to discrete tax items (3) (0.05 ) (0.23 ) (0.45 ) 0.34 Tax impact on adjustments 0.03 0.15 0.34 (0.54 ) Adjusted diluted earnings per share $ 0.09 $ 0.33 $ 0.40 $ 0.73 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. (2) Includes $4 million and $5 million for the three and six months ended June, 30, 2023, respectively, of G&A related to the development of enterprise resource technology, expensed in the period incurred per GAAP. (3) The Company’s 2023 income tax rate is 23.0% before the impacts of any valuation allowance. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net cash flow: (in millions) Net cash provided by operating activities $ 425 $ 427 $ 1,562 $ 1,399 Add back (deduct): Changes in operating assets and liabilities 28 325 (345 ) 189 Merger-related expenses — 2 — 27 Net cash flow $ 453 $ 754 $ 1,217 $ 1,615 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Free cash flow (deficit): (in millions) Net cash flow $ 453 $ 754 $ 1,217 $ 1,615 Subtract: Total capital investments (595 ) (585 ) (1,260 ) (1,129 ) Free cash flow (deficit) $ (142 ) $ 169 $ (43 ) $ 486 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted EBITDA: (in millions) Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Add back (deduct): Interest expense 34 48 70 89 Income tax expense (benefit) (5 ) 26 7 30 Depreciation, depletion and amortization 328 288 641 563 Merger-related expenses — 2 — 27 (Gain) loss on unsettled derivatives (1) (107 ) (722 ) (1,631 ) 2,510 Loss on early extinguishment of debt — 4 19 6 Other (1 ) 1 2 1 Stock-based compensation expense 4 2 5 3 Adjusted EBITDA $ 484 $ 822 $ 1,283 $ 1,727 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. 12 Months Ended June 30, 2023 Adjusted EBITDA: (in millions) Net income $ 5,521 Add back (deduct): Interest expense 165 Income tax expense 28 Depreciation, depletion and amortization 1,252 Gain on unsettled derivatives (1) (4,165 ) Loss on early extinguishment of debt 27 Stock-based compensation expense 6 Other 5 Adjusted EBITDA $ 2,839 (1) Includes ($13) million of non-performance risk adjustment for the twelve months ended June 30, 2023. June 30, 2023 Net debt: (in millions) Total debt (1) $ 4,053 Subtract: Cash and cash equivalents (25 ) Net debt $ 4,028 (1) Does not include $17 million of unamortized debt discount and issuance expense. June 30, 2023 Net debt to Adjusted EBITDA: (in millions) Net debt $ 4,028 Adjusted EBITDA $ 2,839 Net debt to Adjusted EBITDA 1.4x View source version on businesswire.com: https://www.businesswire.com/news/home/20230803628314/en/Contacts Brittany Raiford Director, Investor Relations (832) 796-7906 brittany_raiford@swn.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Southwestern Energy Announces Second Quarter 2023 Results By: Southwestern Energy Company via Business Wire August 03, 2023 at 16:21 PM EDT Reduces full-year capital investment guidance ~10% Southwestern Energy Company (NYSE: SWN) today announced financial and operating results for the second quarter ended June 30, 2023. Generated $231 million net income, $95 million adjusted net income (non-GAAP), $484 million adjusted EBITDA (non-GAAP) and $425 million net cash provided by operating activities Reported total net production of 423 Bcfe, or 4.6 Bcfe per day, including 4.0 Bcf per day of gas and 106 MBbls per day of liquids Invested $595 million of capital and placed 50 wells to sales, including 28 in Appalachia and 22 in Haynesville Reduced full-year capital investment guidance $200 million, or approximately 10%, due to activity reductions, moderating inflation, and operational efficiencies Closed divestiture of non-core Pennsylvania Utica assets, applying $123 million of net proceeds to debt reduction “Southwestern Energy continues to improve the resilience and free cash flow generation capacity of our business. With our successes mitigating inflationary pressures and driving operational efficiencies, we expect to deliver our 2023 plan with less activity and corresponding investment. Debt reduction remains our top capital allocation priority, which we accelerated with a non-core asset sale. Our disciplined strategy to manage through the commodity price cycle maintains the Company’s financial strength and productive capacity. We are well positioned to increase shareholder value in the supportive longer-term natural gas environment,” said Bill Way, Southwestern Energy President and Chief Executive Officer. Financial Results For the three months ended For the six months ended June 30, June 30, (in millions) 2023 2022 2023 2022 Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Adjusted net income (non-GAAP) $ 95 $ 368 $ 441 $ 815 Diluted earnings (loss) per share $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Adjusted diluted earnings per share (non-GAAP) $ 0.09 $ 0.33 $ 0.40 $ 0.73 Adjusted EBITDA (non-GAAP) $ 484 $ 822 $ 1,283 $ 1,727 Net cash provided by operating activities $ 425 $ 427 $ 1,562 $ 1,399 Net cash flow (non-GAAP) $ 453 $ 754 $ 1,217 $ 1,615 Total capital investments (1) $ 595 $ 585 $ 1,260 $ 1,129 Free cash flow (deficit) (non-GAAP) $ (142 ) $ 169 $ (43 ) $ 486 (1) Capital investments include a decrease of $22 million and an increase of $34 million for the three months ended June 30, 2023 and 2022, respectively, and a decrease of $28 million and an increase of $77 million for the six months ended June 30, 2023 and 2022, respectively, relating to the change in capital accruals between periods. For the quarter ended June 30, 2023, Southwestern Energy recorded net income of $231 million, or $0.21 per diluted share, including a gain on mark-to-market of unsettled derivatives. Excluding this and other one-time items, adjusted net income (non-GAAP) was $95 million, or $0.09 per diluted share, and adjusted EBITDA (non-GAAP) was $484 million. Net cash provided by operating activities was $425 million, net cash flow (non-GAAP) was $453 million and total capital investments were $595 million. As of June 30, 2023, Southwestern Energy had total debt of $4.05 billion and net debt to adjusted EBITDA (non-GAAP) of 1.4x. At the end of the quarter, the Company had $310 million of borrowings under its revolving credit facility and $25 million in outstanding letters of credit. As indicated in the table below, second quarter 2023 weighted average realized price was $1.84 per Mcfe, excluding the impact of derivatives and net of $0.25 per Mcfe of transportation expenses. Including derivatives, weighted average realized price for the second quarter was down 23% from $3.04 per Mcfe in 2022 to $2.33 per Mcfe in 2023 primarily due to lower commodity prices including a 71% decrease in NYMEX Henry Hub and a 32% decrease in WTI. Realized Prices For the three months ended For the six months ended (includes transportation costs) June 30, June 30, 2023 2022 2023 2022 Natural Gas Price: NYMEX Henry Hub price ($/MMBtu) (1) $ 2.10 $ 7.17 $ 2.76 $ 6.06 Discount to NYMEX (2) (0.63 ) (0.69 ) (0.43 ) (0.56 ) Average realized gas price, excluding derivatives ($/Mcf) $ 1.47 $ 6.48 $ 2.33 $ 5.50 Gain (loss) on settled financial basis derivatives ($/Mcf) (0.02 ) 0.06 (0.05 ) 0.04 Gain (loss) on settled commodity derivatives ($/Mcf) 0.57 (3.86 ) 0.17 (2.70 ) Average realized gas price, including derivatives ($/Mcf) $ 2.02 $ 2.68 $ 2.45 $ 2.84 Oil Price: WTI oil price ($/Bbl) (3) $ 73.78 $ 108.41 $ 74.96 $ 101.35 Discount to WTI (4) (10.58 ) (8.12 ) (10.41 ) (7.81 ) Average realized oil price, excluding derivatives ($/Bbl) $ 63.20 $ 100.29 $ 64.55 $ 93.54 Average realized oil price, including derivatives ($/Bbl) $ 56.82 $ 56.94 $ 57.49 $ 53.73 NGL Price: Average realized NGL price, excluding derivatives ($/Bbl) $ 18.63 $ 40.07 $ 21.51 $ 39.72 Average realized NGL price, including derivatives ($/Bbl) $ 20.85 $ 29.23 $ 22.71 $ 28.22 Percentage of WTI, excluding derivatives 25 % 37 % 29 % 39 % Total Weighted Average Realized Price: Excluding derivatives ($/Mcfe) $ 1.84 $ 6.69 $ 2.65 $ 5.80 Including derivatives ($/Mcfe) $ 2.33 $ 3.04 $ 2.75 $ 3.14 (1) Based on last day settlement prices from monthly futures contracts. (2) This discount includes a basis differential, a heating content adjustment, physical basis sales, third-party transportation charges and fuel charges, and excludes financial basis derivatives. (3) Based on the average daily settlement price of the nearby month futures contract over the period. (4) This discount primarily includes location and quality adjustments. Operational Results Total net production for the quarter ended June 30, 2023 was 423 Bcfe, of which 86% was natural gas, 12% NGLs and 2% oil. Capital investments totaled $595 million for the second quarter of 2023 with 38 wells drilled, 46 wells completed and 50 wells placed to sales. For the three months ended For the six months ended June 30, June 30, 2023 2022 2023 2022 Production Natural gas production (Bcf) 365 383 718 759 Oil production (MBbls) 1,441 1,363 2,859 2,633 NGL production (MBbls) 8,247 7,738 16,487 14,657 Total production (Bcfe) 423 438 834 863 Average unit costs per Mcfe Lease operating expenses (1) $ 1.00 $ 0.97 $ 1.03 $ 0.96 General & administrative expenses (2) $ 0.09 $ 0.07 $ 0.09 $ 0.08 Taxes, other than income taxes $ 0.14 $ 0.15 $ 0.15 $ 0.14 Full cost pool amortization $ 0.77 $ 0.65 $ 0.76 $ 0.64 (1) Includes post-production costs such as gathering, processing, fractionation and compression. (2) Excludes $2 million and $27 million in merger-related expenses for the three and six months ended June 30, 2022, respectively. Appalachia – In the second quarter, total production was 257 Bcfe, with NGL production of 90 MBbls per day and oil production of 16 MBbls per day. The Company drilled 20 wells, completed 28 wells and placed 28 wells to sales with an average lateral length of 17,304 feet. Haynesville – In the second quarter, total production was 166 Bcf. There were 18 wells drilled, 18 wells completed and 22 wells placed to sales in the quarter with an average lateral length of 8,527 feet. E&P Division Results For the three months ended June 30, 2023 For the six months ended June 30, 2023 Appalachia Haynesville Appalachia Haynesville Natural gas production (Bcf) 199 166 392 326 Liquids production Oil (MBbls) 1,434 7 2,843 15 NGL (MBbls) 8,240 5 16,480 5 Production (Bcfe) 257 166 508 326 Capital investments (in millions) Drilling and completions, including workovers $ 219 $ 292 $ 438 $ 651 Land acquisition and other 27 1 53 3 Capitalized interest and expense 29 19 60 39 Total capital investments $ 275 $ 312 $ 551 $ 693 Gross operated well activity summary Drilled 20 18 39 30 Completed 28 18 43 39 Wells to sales 28 22 41 45 Total weighted average realized price per Mcfe, excluding derivatives $ 1.83 $ 1.86 $ 2.75 $ 2.50 Wells to sales summary For the three months ended June 30, 2023 Gross wells to sales Average lateral length Appalachia Super Rich Marcellus 11 15,445 Rich Marcellus 8 16,822 Dry Gas Utica(1) 3 19,740 Dry Gas Marcellus 6 20,136 Haynesville 22 8,527 Total 50 (1) Ohio Utica 2023 Guidance In the table below, the Company provides third quarter and updated full year 2023 guidance reflecting current market conditions. Bold indicates updated full year guidance. 3rd Quarter Total Year PRODUCTION Gas production (Bcf) 360 – 380 1,425 – 1,465 Liquids (% of production) ~13.5% 13.5 – 14.0% Total (Bcfe) 419 – 439 1,650 – 1,705 CAPITAL BY DIVISION (in millions) Appalachia ~45% Haynesville ~55% Total D&C capital (includes land) $1,750 – $2,020 Other $50 – $70 Capitalized interest and expense $200 – $210 Total capital investments $2,000 – $2,300 PRICING Natural gas discount to NYMEX including transportation (1) $0.75 – $0.87 per Mcf $0.55 – $0.70 per Mcf Oil discount to West Texas Intermediate (WTI) including transportation $12.50 – $14.50 per Bbl $12.00 – $15.00 per Bbl Natural gas liquids realization as a % of WTI including transportation (2) 20% – 28% 27% – 35% EXPENSES Lease operating expenses $1.05 – $1.11 per Mcfe General & administrative expense $0.08 – $0.12 per Mcfe Taxes, other than income taxes $0.16 – $0.20 per Mcfe Income tax rate (~100% deferred) 23.0% GROSS OPERATED WELL COUNT (3) Drilled Completed Wells To Sales Ending DUC Inventory Appalachia 53 – 57 59 – 63 62 – 66 13 – 17 Haynesville 52 – 56 55 – 59 61 – 65 17 – 21 Total Well Count 105 – 113 114 – 122 123 – 131 30 – 38 (1) Includes impact of transportation costs and expected $0.08 — $0.12 per Mcf and $0.02 — $0.04 per Mcf impact from financial basis hedges for the third quarter and full year of 2023, respectively. (2) Annual guidance based on $74 per Bbl WTI. (3) Based on the midpoint of capital investment guidance. Conference Call Southwestern Energy will host a conference call and webcast on Friday, August 4, 2023 at 9:30 a.m. Central to discuss second quarter 2023 results. To participate, dial US toll-free 877-883-0383, or international 412-902-6506 and enter access code 6394673. The conference call will webcast live at www.swn.com. A replay will also be available on SWN’s website at www.swn.com following the call. About Southwestern Energy Southwestern Energy Company (NYSE: SWN) is a leading U.S. producer and marketer of natural gas and natural gas liquids focused on responsibly developing large-scale energy assets in the nation’s most prolific shale gas basins. SWN’s returns-driven strategy strives to create sustainable value for its stakeholders by leveraging its scale, financial strength and operational execution. For additional information, please visit www.swn.com and www.swncrreport.com. Forward Looking Statement This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements are based on current expectations. The words “anticipate,” “intend,” “plan,” “project,” “estimate,” “continue,” “potential,” “should,” “could,” “may,” “will,” “objective,” “guidance,” “outlook,” “effort,” “expect,” “believe,” “predict,” “budget,” “projection,” “goal,” “forecast,” “model,” “target”, “seek”, “strive,” “would,” “approximate,” and similar words are intended to identify forward-looking statements. Statements may be forward looking even in the absence of these particular words. Examples of forward-looking statements include, but are not limited to, the expectations of plans, business strategies, objectives and growth and anticipated financial and operational performance, including guidance regarding our strategy to develop reserves, drilling plans and programs (including the number of rigs and frac crews to be used), estimated reserves and inventory duration, projected production and sales volume and growth rates, projected commodity prices, basis and average differential, impact of commodity prices on our business, projected average well costs, generation of free cash flow, our return of capital strategy, including the amount and timing of any redemptions, repayments or repurchases of our common stock, outstanding debt securities or other debt instruments, leverage targets, our ability to maintain or improve our credit ratings, our ability to achieve our debt reduction plan, leverage levels and financial profile, our hedging strategy, our environmental, social and governance (ESG) initiatives and our ability to achieve anticipated results of such initiatives, expected benefits from acquisitions, potential acquisitions, divestitures, potential divestitures and strategic transactions, the timing thereof and our ability to achieve the intended operational, financial and strategic benefits of any such transactions or other initiatives. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. All forward-looking statements speak only as of the date of this news release. The estimates and assumptions upon which forward-looking statements are based are inherently uncertain and involve a number of risks that are beyond our control. Although we believe the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance, and we cannot assure you that such statements will be realized or that the events and circumstances they describe will occur. Therefore, you should not place undue reliance on any of the forward-looking statements contained herein. Factors that could cause our actual results to differ materially from those indicated in any forward-looking statement are subject to all of the risks and uncertainties incident to the exploration for and the development, production, gathering and sale of natural gas, NGLs and oil, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, inflation, the costs and results of drilling and operations, lack of availability of drilling and production equipment and services, the ability to add proved reserves in the future, environmental risks, drilling and other operating risks, legislative and regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, the quality of technical data, cash flow and access to capital, the timing of development expenditures, a change in our credit rating, an increase in interest rates, our ability to achieve our debt reduction plan, our ability to increase commitments under our revolving credit facility, our hedging and other financial contracts, our ability to maintain leases that may expire if production is not established or profitably maintained, our ability to transport our production to the most favorable markets or at all, any increase in severance or similar taxes, the impact of the adverse outcome of any material litigation against us or judicial decisions that affect us or our industry generally, the effects of weather or power outages, increased competition, the financial impact of accounting regulations and critical accounting policies, the comparative cost of alternative fuels, credit risk relating to the risk of loss as a result of non-performance by our counterparties, including as a result of financial or banking failures, impacts of world health events, including the COVID-19 pandemic, cybersecurity risks, geopolitical and business conditions in key regions of the world, our ability to realize the expected benefits from acquisitions, divestitures, and strategic transactions, our ability to achieve our GHG emission reduction goals and the costs associated therewith, and any other factors described or referenced under Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” and under Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022. We have no obligation and make no undertaking to publicly update or revise any forward-looking statements, except as required by applicable law. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement. SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the three months ended For the six months ended June 30, June 30, (in millions, except share/per share amounts) 2023 2022 2023 2022 Operating Revenues: Gas sales $ 551 $ 2,485 $ 1,696 $ 4,177 Oil sales 92 138 187 249 NGL sales 153 310 354 582 Marketing 475 1,207 1,154 2,073 Other (2 ) (2 ) (4 ) — 1,269 4,138 3,387 7,081 Operating Costs and Expenses: Marketing purchases 481 1,215 1,148 2,077 Operating expenses 418 402 836 783 General and administrative expenses 41 35 87 79 Merger-related expenses — 2 — 27 Depreciation, depletion and amortization 328 288 641 563 Taxes, other than income taxes 58 65 126 122 1,326 2,007 2,838 3,651 Operating Income (Loss) (57 ) 2,131 549 3,430 Interest Expense: Interest on debt 60 73 123 141 Other interest charges 3 4 6 7 Interest capitalized (29 ) (29 ) (59 ) (59 ) 34 48 70 89 Gain (Loss) on Derivatives 317 (879 ) 1,718 (4,806 ) Loss on Early Extinguishment of Debt — (4 ) (19 ) (6 ) Other Loss, Net — (1 ) (1 ) (1 ) Income (Loss) Before Income Taxes 226 1,199 2,177 (1,472 ) Provision (Benefit) for Income Taxes: Current — 26 — 30 Deferred (5 ) — 7 — (5 ) 26 7 30 Net Income (Loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Earnings (Loss) Per Common Share: Basic $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Diluted $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Weighted Average Common Shares Outstanding: Basic 1,101,167,082 1,116,175,758 1,100,725,127 1,115,456,855 Diluted 1,102,724,782 1,118,244,778 1,102,487,313 1,115,456,855 SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) June 30, 2023 December 31, 2022 ASSETS (in millions) Current assets: Cash and cash equivalents $ 25 $ 50 Accounts receivable, net 598 1,401 Derivative assets 423 145 Other current assets 74 68 Total current assets 1,120 1,664 Natural gas and oil properties, using the full cost method 36,899 35,763 Other 545 527 Less: Accumulated depreciation, depletion and amortization (26,039 ) (25,387 ) Total property and equipment, net 11,405 10,903 Operating lease assets 168 177 Long-term derivative assets 205 72 Other long-term assets 103 110 Total long-term assets 476 359 TOTAL ASSETS $ 13,001 $ 12,926 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 1,381 $ 1,835 Taxes payable 116 136 Interest payable 77 86 Derivative liabilities 270 1,317 Current operating lease liabilities 44 42 Other current liabilities 22 65 Total current liabilities 1,910 3,481 Long-term debt 4,036 4,392 Long-term operating lease liabilities 121 133 Long-term derivative liabilities 205 378 Other long-term liabilities 240 218 Total long-term liabilities 4,602 5,121 Commitments and contingencies Equity: Common stock, $0.01 par value; 2,500,000,000 shares authorized; issued 1,163,077,745 shares as of June 30, 2023 and 1,161,545,588 shares as of December 31, 2022 12 12 Additional paid-in capital 7,182 7,172 Accumulated deficit (369 ) (2,539 ) Accumulated other comprehensive income (loss) (9 ) 6 Common stock in treasury, 61,614,693 shares as of June 30, 2023 and December 31, 2022 (327 ) (327 ) Total equity 6,489 4,324 TOTAL LIABILITIES AND EQUITY $ 13,001 $ 12,926 SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) For the six months ended June 30, (in millions) 2023 2022 Cash Flows From Operating Activities: Net income (loss) $ 2,170 $ (1,502 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation, depletion and amortization 641 563 Amortization of debt issuance costs 4 6 Deferred income taxes 7 — Gain (loss) on derivatives, unsettled (1,631 ) 2,510 Stock-based compensation 5 3 Loss on early extinguishment of debt 19 6 Other 2 2 Change in assets and liabilities: Accounts receivable 803 (621 ) Accounts payable (363 ) 433 Taxes payable (20 ) 4 Interest payable (5 ) 7 Inventories (25 ) (5 ) Other assets and liabilities (45 ) (7 ) Net cash provided by operating activities 1,562 1,399 Cash Flows From Investing Activities: Capital investments (1,286 ) (1,050 ) Proceeds from sale of property and equipment 123 1 Net cash used in investing activities (1,163 ) (1,049 ) Cash Flows From Financing Activities: Payments on current portion of long-term debt — (204 ) Payments on long-term debt (437 ) (71 ) Payments on revolving credit facility (1,946 ) (5,564 ) Borrowings under revolving credit facility 2,006 5,510 Change in bank drafts outstanding (43 ) 29 Proceeds from exercise of common stock options — 7 Purchase of treasury stock — (20 ) Debt issuance/amendment costs — (11 ) Cash paid for tax withholding (4 ) (4 ) Net cash used in financing activities (424 ) (328 ) Increase (decrease) in cash and cash equivalents (25 ) 22 Cash and cash equivalents at beginning of year 50 28 Cash and cash equivalents at end of period $ 25 $ 50 Hedging Summary A detailed breakdown of derivative financial instruments and financial basis positions as of June 30, 2023, including the remainder of 2023 and excluding those positions that settled in the first and second quarters, is shown below. Please refer to the Company’s quarterly report on Form 10-Q to be filed with the Securities and Exchange Commission for complete information on the Company’s commodity, basis and interest rate protection. Weighted Average Price per MMBtu Volume (Bcf) Swaps Sold Puts Purchased Puts Sold Calls Natural gas 2023 Fixed price swaps 348 $ 3.25 $ — $ — $ — Two-way costless collars 78 — — 2.83 3.21 Three-way costless collars 95 — 2.08 2.50 2.91 Total 521 2024 Fixed price swaps 528 $ 3.54 $ — $ — $ — Two-way costless collars 44 — — 3.07 3.53 Three-way costless collars 11 — 2.25 2.80 3.54 Total 583 2025 Two-way costless collars 73 $ — $ — $ 3.50 $ 5.40 Three-way costless collars 106 — 2.50 3.75 5.69 Total 179 Natural gas financial basis positions Volume Basis Differential (Bcf) ($/MMBtu) Q3 2023 Dominion South 34 $ (0.75 ) TCO 22 $ (0.62 ) TETCO M3 16 $ (0.66 ) Trunkline Zone 1A 3 $ (0.29 ) Total 75 $ (0.67 ) Q4 2023 Dominion South 33 $ (0.75 ) TCO 20 $ (0.61 ) TETCO M3 15 $ (0.18 ) Trunkline Zone 1A 3 $ (0.29 ) Total 71 $ (0.57 ) 2024 Dominion South 46 $ (0.71 ) 2025 Dominion South 9 $ (0.64 ) Call Options – Natural Gas (Net) Volume Weighted Average Strike Price (Bcf) ($/MMBtu) 2023 25 $ 2.96 2024 82 6.56 2025 73 7.00 2026 73 7.00 Total 253 Weighted Average Price per Bbl Volume (MBbls) Swaps Sold Puts Purchased Puts Sold Calls Oil 2023 Fixed price swaps 1,466 $ 67.34 $ — $ — $ — Two-way costless collars 294 — — 70.00 80.58 Three-way costless collars 582 — 34.36 46.05 55.96 Total 2,342 2024 Fixed price swaps 1,571 $ 71.06 $ — $ — $ — Two-way costless collars 146 — — 70.00 78.25 Total 1,717 2025 Fixed price swaps 41 $ 77.66 $ — $ — $ — Ethane 2023 Fixed price swaps 4,499 $ 11.01 $ — $ — $ — 2024 Fixed price swaps 1,305 $ 10.81 $ — $ — $ — Propane 2023 Fixed price swaps 3,601 $ 32.19 $ — $ — $ — 2024 Fixed price swaps 1,460 $ 33.29 $ — $ — $ — Normal Butane 2023 Fixed price swaps 396 $ 40.96 $ — $ — $ — 2024 Fixed price swaps 329 $ 40.74 $ — $ — $ — Natural Gasoline 2023 Fixed price swaps 342 $ 63.74 $ — $ — $ — 2024 Fixed price swaps 329 $ 64.37 $ — $ — $ — Explanation and Reconciliation of Non-GAAP Financial Measures The Company reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, management believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of the Company’s peers and of prior periods. One such non-GAAP financial measure is net cash flow. Management presents this measure because (i) it is accepted as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt, (ii) changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the Company may not control and (iii) changes in operating assets and liabilities may not relate to the period in which the operating activities occurred. Additional non-GAAP financial measures the Company may present from time to time are free cash flow (deficit), net debt, adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and net debt to adjusted EBITDA, all of which exclude certain charges or amounts. Management presents these measures because (i) they are consistent with the manner in which the Company’s position and performance are measured relative to the position and performance of its peers, (ii) these measures are more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the Company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted net income: (in millions) Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Add back (deduct): Merger-related expenses — 2 — 27 (Gain) loss on unsettled derivatives (1) (107 ) (722 ) (1,631 ) 2,510 Loss on early extinguishment of debt — 4 19 6 Other (2) 4 1 7 1 Adjustments due to discrete tax items (3) (57 ) (263 ) (494 ) 385 Tax impact on adjustments 24 173 370 (612 ) Adjusted net income $ 95 $ 368 $ 441 $ 815 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. (2) Includes $4 million and $5 million for the three and six months ended June, 30, 2023, respectively, of G&A related to the development of enterprise resource technology, expensed in the period incurred per GAAP. (3) The Company’s 2023 income tax rate is 23.0% before the impacts of any valuation allowance. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted diluted earnings per share: Diluted earnings (loss) per share $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Add back (deduct): Merger-related expenses — 0.00 — 0.03 (Gain) loss on unsettled derivatives (1) (0.10 ) (0.64 ) (1.48 ) 2.25 Loss on early extinguishment of debt — 0.00 0.02 0.00 Other (2) 0.00 0.00 0.00 0.00 Adjustments due to discrete tax items (3) (0.05 ) (0.23 ) (0.45 ) 0.34 Tax impact on adjustments 0.03 0.15 0.34 (0.54 ) Adjusted diluted earnings per share $ 0.09 $ 0.33 $ 0.40 $ 0.73 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. (2) Includes $4 million and $5 million for the three and six months ended June, 30, 2023, respectively, of G&A related to the development of enterprise resource technology, expensed in the period incurred per GAAP. (3) The Company’s 2023 income tax rate is 23.0% before the impacts of any valuation allowance. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net cash flow: (in millions) Net cash provided by operating activities $ 425 $ 427 $ 1,562 $ 1,399 Add back (deduct): Changes in operating assets and liabilities 28 325 (345 ) 189 Merger-related expenses — 2 — 27 Net cash flow $ 453 $ 754 $ 1,217 $ 1,615 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Free cash flow (deficit): (in millions) Net cash flow $ 453 $ 754 $ 1,217 $ 1,615 Subtract: Total capital investments (595 ) (585 ) (1,260 ) (1,129 ) Free cash flow (deficit) $ (142 ) $ 169 $ (43 ) $ 486 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted EBITDA: (in millions) Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Add back (deduct): Interest expense 34 48 70 89 Income tax expense (benefit) (5 ) 26 7 30 Depreciation, depletion and amortization 328 288 641 563 Merger-related expenses — 2 — 27 (Gain) loss on unsettled derivatives (1) (107 ) (722 ) (1,631 ) 2,510 Loss on early extinguishment of debt — 4 19 6 Other (1 ) 1 2 1 Stock-based compensation expense 4 2 5 3 Adjusted EBITDA $ 484 $ 822 $ 1,283 $ 1,727 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. 12 Months Ended June 30, 2023 Adjusted EBITDA: (in millions) Net income $ 5,521 Add back (deduct): Interest expense 165 Income tax expense 28 Depreciation, depletion and amortization 1,252 Gain on unsettled derivatives (1) (4,165 ) Loss on early extinguishment of debt 27 Stock-based compensation expense 6 Other 5 Adjusted EBITDA $ 2,839 (1) Includes ($13) million of non-performance risk adjustment for the twelve months ended June 30, 2023. June 30, 2023 Net debt: (in millions) Total debt (1) $ 4,053 Subtract: Cash and cash equivalents (25 ) Net debt $ 4,028 (1) Does not include $17 million of unamortized debt discount and issuance expense. June 30, 2023 Net debt to Adjusted EBITDA: (in millions) Net debt $ 4,028 Adjusted EBITDA $ 2,839 Net debt to Adjusted EBITDA 1.4x View source version on businesswire.com: https://www.businesswire.com/news/home/20230803628314/en/Contacts Brittany Raiford Director, Investor Relations (832) 796-7906 brittany_raiford@swn.com
Southwestern Energy Company (NYSE: SWN) today announced financial and operating results for the second quarter ended June 30, 2023. Generated $231 million net income, $95 million adjusted net income (non-GAAP), $484 million adjusted EBITDA (non-GAAP) and $425 million net cash provided by operating activities Reported total net production of 423 Bcfe, or 4.6 Bcfe per day, including 4.0 Bcf per day of gas and 106 MBbls per day of liquids Invested $595 million of capital and placed 50 wells to sales, including 28 in Appalachia and 22 in Haynesville Reduced full-year capital investment guidance $200 million, or approximately 10%, due to activity reductions, moderating inflation, and operational efficiencies Closed divestiture of non-core Pennsylvania Utica assets, applying $123 million of net proceeds to debt reduction “Southwestern Energy continues to improve the resilience and free cash flow generation capacity of our business. With our successes mitigating inflationary pressures and driving operational efficiencies, we expect to deliver our 2023 plan with less activity and corresponding investment. Debt reduction remains our top capital allocation priority, which we accelerated with a non-core asset sale. Our disciplined strategy to manage through the commodity price cycle maintains the Company’s financial strength and productive capacity. We are well positioned to increase shareholder value in the supportive longer-term natural gas environment,” said Bill Way, Southwestern Energy President and Chief Executive Officer. Financial Results For the three months ended For the six months ended June 30, June 30, (in millions) 2023 2022 2023 2022 Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Adjusted net income (non-GAAP) $ 95 $ 368 $ 441 $ 815 Diluted earnings (loss) per share $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Adjusted diluted earnings per share (non-GAAP) $ 0.09 $ 0.33 $ 0.40 $ 0.73 Adjusted EBITDA (non-GAAP) $ 484 $ 822 $ 1,283 $ 1,727 Net cash provided by operating activities $ 425 $ 427 $ 1,562 $ 1,399 Net cash flow (non-GAAP) $ 453 $ 754 $ 1,217 $ 1,615 Total capital investments (1) $ 595 $ 585 $ 1,260 $ 1,129 Free cash flow (deficit) (non-GAAP) $ (142 ) $ 169 $ (43 ) $ 486 (1) Capital investments include a decrease of $22 million and an increase of $34 million for the three months ended June 30, 2023 and 2022, respectively, and a decrease of $28 million and an increase of $77 million for the six months ended June 30, 2023 and 2022, respectively, relating to the change in capital accruals between periods. For the quarter ended June 30, 2023, Southwestern Energy recorded net income of $231 million, or $0.21 per diluted share, including a gain on mark-to-market of unsettled derivatives. Excluding this and other one-time items, adjusted net income (non-GAAP) was $95 million, or $0.09 per diluted share, and adjusted EBITDA (non-GAAP) was $484 million. Net cash provided by operating activities was $425 million, net cash flow (non-GAAP) was $453 million and total capital investments were $595 million. As of June 30, 2023, Southwestern Energy had total debt of $4.05 billion and net debt to adjusted EBITDA (non-GAAP) of 1.4x. At the end of the quarter, the Company had $310 million of borrowings under its revolving credit facility and $25 million in outstanding letters of credit. As indicated in the table below, second quarter 2023 weighted average realized price was $1.84 per Mcfe, excluding the impact of derivatives and net of $0.25 per Mcfe of transportation expenses. Including derivatives, weighted average realized price for the second quarter was down 23% from $3.04 per Mcfe in 2022 to $2.33 per Mcfe in 2023 primarily due to lower commodity prices including a 71% decrease in NYMEX Henry Hub and a 32% decrease in WTI. Realized Prices For the three months ended For the six months ended (includes transportation costs) June 30, June 30, 2023 2022 2023 2022 Natural Gas Price: NYMEX Henry Hub price ($/MMBtu) (1) $ 2.10 $ 7.17 $ 2.76 $ 6.06 Discount to NYMEX (2) (0.63 ) (0.69 ) (0.43 ) (0.56 ) Average realized gas price, excluding derivatives ($/Mcf) $ 1.47 $ 6.48 $ 2.33 $ 5.50 Gain (loss) on settled financial basis derivatives ($/Mcf) (0.02 ) 0.06 (0.05 ) 0.04 Gain (loss) on settled commodity derivatives ($/Mcf) 0.57 (3.86 ) 0.17 (2.70 ) Average realized gas price, including derivatives ($/Mcf) $ 2.02 $ 2.68 $ 2.45 $ 2.84 Oil Price: WTI oil price ($/Bbl) (3) $ 73.78 $ 108.41 $ 74.96 $ 101.35 Discount to WTI (4) (10.58 ) (8.12 ) (10.41 ) (7.81 ) Average realized oil price, excluding derivatives ($/Bbl) $ 63.20 $ 100.29 $ 64.55 $ 93.54 Average realized oil price, including derivatives ($/Bbl) $ 56.82 $ 56.94 $ 57.49 $ 53.73 NGL Price: Average realized NGL price, excluding derivatives ($/Bbl) $ 18.63 $ 40.07 $ 21.51 $ 39.72 Average realized NGL price, including derivatives ($/Bbl) $ 20.85 $ 29.23 $ 22.71 $ 28.22 Percentage of WTI, excluding derivatives 25 % 37 % 29 % 39 % Total Weighted Average Realized Price: Excluding derivatives ($/Mcfe) $ 1.84 $ 6.69 $ 2.65 $ 5.80 Including derivatives ($/Mcfe) $ 2.33 $ 3.04 $ 2.75 $ 3.14 (1) Based on last day settlement prices from monthly futures contracts. (2) This discount includes a basis differential, a heating content adjustment, physical basis sales, third-party transportation charges and fuel charges, and excludes financial basis derivatives. (3) Based on the average daily settlement price of the nearby month futures contract over the period. (4) This discount primarily includes location and quality adjustments. Operational Results Total net production for the quarter ended June 30, 2023 was 423 Bcfe, of which 86% was natural gas, 12% NGLs and 2% oil. Capital investments totaled $595 million for the second quarter of 2023 with 38 wells drilled, 46 wells completed and 50 wells placed to sales. For the three months ended For the six months ended June 30, June 30, 2023 2022 2023 2022 Production Natural gas production (Bcf) 365 383 718 759 Oil production (MBbls) 1,441 1,363 2,859 2,633 NGL production (MBbls) 8,247 7,738 16,487 14,657 Total production (Bcfe) 423 438 834 863 Average unit costs per Mcfe Lease operating expenses (1) $ 1.00 $ 0.97 $ 1.03 $ 0.96 General & administrative expenses (2) $ 0.09 $ 0.07 $ 0.09 $ 0.08 Taxes, other than income taxes $ 0.14 $ 0.15 $ 0.15 $ 0.14 Full cost pool amortization $ 0.77 $ 0.65 $ 0.76 $ 0.64 (1) Includes post-production costs such as gathering, processing, fractionation and compression. (2) Excludes $2 million and $27 million in merger-related expenses for the three and six months ended June 30, 2022, respectively. Appalachia – In the second quarter, total production was 257 Bcfe, with NGL production of 90 MBbls per day and oil production of 16 MBbls per day. The Company drilled 20 wells, completed 28 wells and placed 28 wells to sales with an average lateral length of 17,304 feet. Haynesville – In the second quarter, total production was 166 Bcf. There were 18 wells drilled, 18 wells completed and 22 wells placed to sales in the quarter with an average lateral length of 8,527 feet. E&P Division Results For the three months ended June 30, 2023 For the six months ended June 30, 2023 Appalachia Haynesville Appalachia Haynesville Natural gas production (Bcf) 199 166 392 326 Liquids production Oil (MBbls) 1,434 7 2,843 15 NGL (MBbls) 8,240 5 16,480 5 Production (Bcfe) 257 166 508 326 Capital investments (in millions) Drilling and completions, including workovers $ 219 $ 292 $ 438 $ 651 Land acquisition and other 27 1 53 3 Capitalized interest and expense 29 19 60 39 Total capital investments $ 275 $ 312 $ 551 $ 693 Gross operated well activity summary Drilled 20 18 39 30 Completed 28 18 43 39 Wells to sales 28 22 41 45 Total weighted average realized price per Mcfe, excluding derivatives $ 1.83 $ 1.86 $ 2.75 $ 2.50 Wells to sales summary For the three months ended June 30, 2023 Gross wells to sales Average lateral length Appalachia Super Rich Marcellus 11 15,445 Rich Marcellus 8 16,822 Dry Gas Utica(1) 3 19,740 Dry Gas Marcellus 6 20,136 Haynesville 22 8,527 Total 50 (1) Ohio Utica 2023 Guidance In the table below, the Company provides third quarter and updated full year 2023 guidance reflecting current market conditions. Bold indicates updated full year guidance. 3rd Quarter Total Year PRODUCTION Gas production (Bcf) 360 – 380 1,425 – 1,465 Liquids (% of production) ~13.5% 13.5 – 14.0% Total (Bcfe) 419 – 439 1,650 – 1,705 CAPITAL BY DIVISION (in millions) Appalachia ~45% Haynesville ~55% Total D&C capital (includes land) $1,750 – $2,020 Other $50 – $70 Capitalized interest and expense $200 – $210 Total capital investments $2,000 – $2,300 PRICING Natural gas discount to NYMEX including transportation (1) $0.75 – $0.87 per Mcf $0.55 – $0.70 per Mcf Oil discount to West Texas Intermediate (WTI) including transportation $12.50 – $14.50 per Bbl $12.00 – $15.00 per Bbl Natural gas liquids realization as a % of WTI including transportation (2) 20% – 28% 27% – 35% EXPENSES Lease operating expenses $1.05 – $1.11 per Mcfe General & administrative expense $0.08 – $0.12 per Mcfe Taxes, other than income taxes $0.16 – $0.20 per Mcfe Income tax rate (~100% deferred) 23.0% GROSS OPERATED WELL COUNT (3) Drilled Completed Wells To Sales Ending DUC Inventory Appalachia 53 – 57 59 – 63 62 – 66 13 – 17 Haynesville 52 – 56 55 – 59 61 – 65 17 – 21 Total Well Count 105 – 113 114 – 122 123 – 131 30 – 38 (1) Includes impact of transportation costs and expected $0.08 — $0.12 per Mcf and $0.02 — $0.04 per Mcf impact from financial basis hedges for the third quarter and full year of 2023, respectively. (2) Annual guidance based on $74 per Bbl WTI. (3) Based on the midpoint of capital investment guidance. Conference Call Southwestern Energy will host a conference call and webcast on Friday, August 4, 2023 at 9:30 a.m. Central to discuss second quarter 2023 results. To participate, dial US toll-free 877-883-0383, or international 412-902-6506 and enter access code 6394673. The conference call will webcast live at www.swn.com. A replay will also be available on SWN’s website at www.swn.com following the call. About Southwestern Energy Southwestern Energy Company (NYSE: SWN) is a leading U.S. producer and marketer of natural gas and natural gas liquids focused on responsibly developing large-scale energy assets in the nation’s most prolific shale gas basins. SWN’s returns-driven strategy strives to create sustainable value for its stakeholders by leveraging its scale, financial strength and operational execution. For additional information, please visit www.swn.com and www.swncrreport.com. Forward Looking Statement This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements are based on current expectations. The words “anticipate,” “intend,” “plan,” “project,” “estimate,” “continue,” “potential,” “should,” “could,” “may,” “will,” “objective,” “guidance,” “outlook,” “effort,” “expect,” “believe,” “predict,” “budget,” “projection,” “goal,” “forecast,” “model,” “target”, “seek”, “strive,” “would,” “approximate,” and similar words are intended to identify forward-looking statements. Statements may be forward looking even in the absence of these particular words. Examples of forward-looking statements include, but are not limited to, the expectations of plans, business strategies, objectives and growth and anticipated financial and operational performance, including guidance regarding our strategy to develop reserves, drilling plans and programs (including the number of rigs and frac crews to be used), estimated reserves and inventory duration, projected production and sales volume and growth rates, projected commodity prices, basis and average differential, impact of commodity prices on our business, projected average well costs, generation of free cash flow, our return of capital strategy, including the amount and timing of any redemptions, repayments or repurchases of our common stock, outstanding debt securities or other debt instruments, leverage targets, our ability to maintain or improve our credit ratings, our ability to achieve our debt reduction plan, leverage levels and financial profile, our hedging strategy, our environmental, social and governance (ESG) initiatives and our ability to achieve anticipated results of such initiatives, expected benefits from acquisitions, potential acquisitions, divestitures, potential divestitures and strategic transactions, the timing thereof and our ability to achieve the intended operational, financial and strategic benefits of any such transactions or other initiatives. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. All forward-looking statements speak only as of the date of this news release. The estimates and assumptions upon which forward-looking statements are based are inherently uncertain and involve a number of risks that are beyond our control. Although we believe the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance, and we cannot assure you that such statements will be realized or that the events and circumstances they describe will occur. Therefore, you should not place undue reliance on any of the forward-looking statements contained herein. Factors that could cause our actual results to differ materially from those indicated in any forward-looking statement are subject to all of the risks and uncertainties incident to the exploration for and the development, production, gathering and sale of natural gas, NGLs and oil, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, inflation, the costs and results of drilling and operations, lack of availability of drilling and production equipment and services, the ability to add proved reserves in the future, environmental risks, drilling and other operating risks, legislative and regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, the quality of technical data, cash flow and access to capital, the timing of development expenditures, a change in our credit rating, an increase in interest rates, our ability to achieve our debt reduction plan, our ability to increase commitments under our revolving credit facility, our hedging and other financial contracts, our ability to maintain leases that may expire if production is not established or profitably maintained, our ability to transport our production to the most favorable markets or at all, any increase in severance or similar taxes, the impact of the adverse outcome of any material litigation against us or judicial decisions that affect us or our industry generally, the effects of weather or power outages, increased competition, the financial impact of accounting regulations and critical accounting policies, the comparative cost of alternative fuels, credit risk relating to the risk of loss as a result of non-performance by our counterparties, including as a result of financial or banking failures, impacts of world health events, including the COVID-19 pandemic, cybersecurity risks, geopolitical and business conditions in key regions of the world, our ability to realize the expected benefits from acquisitions, divestitures, and strategic transactions, our ability to achieve our GHG emission reduction goals and the costs associated therewith, and any other factors described or referenced under Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” and under Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022. We have no obligation and make no undertaking to publicly update or revise any forward-looking statements, except as required by applicable law. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement. SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the three months ended For the six months ended June 30, June 30, (in millions, except share/per share amounts) 2023 2022 2023 2022 Operating Revenues: Gas sales $ 551 $ 2,485 $ 1,696 $ 4,177 Oil sales 92 138 187 249 NGL sales 153 310 354 582 Marketing 475 1,207 1,154 2,073 Other (2 ) (2 ) (4 ) — 1,269 4,138 3,387 7,081 Operating Costs and Expenses: Marketing purchases 481 1,215 1,148 2,077 Operating expenses 418 402 836 783 General and administrative expenses 41 35 87 79 Merger-related expenses — 2 — 27 Depreciation, depletion and amortization 328 288 641 563 Taxes, other than income taxes 58 65 126 122 1,326 2,007 2,838 3,651 Operating Income (Loss) (57 ) 2,131 549 3,430 Interest Expense: Interest on debt 60 73 123 141 Other interest charges 3 4 6 7 Interest capitalized (29 ) (29 ) (59 ) (59 ) 34 48 70 89 Gain (Loss) on Derivatives 317 (879 ) 1,718 (4,806 ) Loss on Early Extinguishment of Debt — (4 ) (19 ) (6 ) Other Loss, Net — (1 ) (1 ) (1 ) Income (Loss) Before Income Taxes 226 1,199 2,177 (1,472 ) Provision (Benefit) for Income Taxes: Current — 26 — 30 Deferred (5 ) — 7 — (5 ) 26 7 30 Net Income (Loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Earnings (Loss) Per Common Share: Basic $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Diluted $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Weighted Average Common Shares Outstanding: Basic 1,101,167,082 1,116,175,758 1,100,725,127 1,115,456,855 Diluted 1,102,724,782 1,118,244,778 1,102,487,313 1,115,456,855 SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) June 30, 2023 December 31, 2022 ASSETS (in millions) Current assets: Cash and cash equivalents $ 25 $ 50 Accounts receivable, net 598 1,401 Derivative assets 423 145 Other current assets 74 68 Total current assets 1,120 1,664 Natural gas and oil properties, using the full cost method 36,899 35,763 Other 545 527 Less: Accumulated depreciation, depletion and amortization (26,039 ) (25,387 ) Total property and equipment, net 11,405 10,903 Operating lease assets 168 177 Long-term derivative assets 205 72 Other long-term assets 103 110 Total long-term assets 476 359 TOTAL ASSETS $ 13,001 $ 12,926 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 1,381 $ 1,835 Taxes payable 116 136 Interest payable 77 86 Derivative liabilities 270 1,317 Current operating lease liabilities 44 42 Other current liabilities 22 65 Total current liabilities 1,910 3,481 Long-term debt 4,036 4,392 Long-term operating lease liabilities 121 133 Long-term derivative liabilities 205 378 Other long-term liabilities 240 218 Total long-term liabilities 4,602 5,121 Commitments and contingencies Equity: Common stock, $0.01 par value; 2,500,000,000 shares authorized; issued 1,163,077,745 shares as of June 30, 2023 and 1,161,545,588 shares as of December 31, 2022 12 12 Additional paid-in capital 7,182 7,172 Accumulated deficit (369 ) (2,539 ) Accumulated other comprehensive income (loss) (9 ) 6 Common stock in treasury, 61,614,693 shares as of June 30, 2023 and December 31, 2022 (327 ) (327 ) Total equity 6,489 4,324 TOTAL LIABILITIES AND EQUITY $ 13,001 $ 12,926 SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) For the six months ended June 30, (in millions) 2023 2022 Cash Flows From Operating Activities: Net income (loss) $ 2,170 $ (1,502 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation, depletion and amortization 641 563 Amortization of debt issuance costs 4 6 Deferred income taxes 7 — Gain (loss) on derivatives, unsettled (1,631 ) 2,510 Stock-based compensation 5 3 Loss on early extinguishment of debt 19 6 Other 2 2 Change in assets and liabilities: Accounts receivable 803 (621 ) Accounts payable (363 ) 433 Taxes payable (20 ) 4 Interest payable (5 ) 7 Inventories (25 ) (5 ) Other assets and liabilities (45 ) (7 ) Net cash provided by operating activities 1,562 1,399 Cash Flows From Investing Activities: Capital investments (1,286 ) (1,050 ) Proceeds from sale of property and equipment 123 1 Net cash used in investing activities (1,163 ) (1,049 ) Cash Flows From Financing Activities: Payments on current portion of long-term debt — (204 ) Payments on long-term debt (437 ) (71 ) Payments on revolving credit facility (1,946 ) (5,564 ) Borrowings under revolving credit facility 2,006 5,510 Change in bank drafts outstanding (43 ) 29 Proceeds from exercise of common stock options — 7 Purchase of treasury stock — (20 ) Debt issuance/amendment costs — (11 ) Cash paid for tax withholding (4 ) (4 ) Net cash used in financing activities (424 ) (328 ) Increase (decrease) in cash and cash equivalents (25 ) 22 Cash and cash equivalents at beginning of year 50 28 Cash and cash equivalents at end of period $ 25 $ 50 Hedging Summary A detailed breakdown of derivative financial instruments and financial basis positions as of June 30, 2023, including the remainder of 2023 and excluding those positions that settled in the first and second quarters, is shown below. Please refer to the Company’s quarterly report on Form 10-Q to be filed with the Securities and Exchange Commission for complete information on the Company’s commodity, basis and interest rate protection. Weighted Average Price per MMBtu Volume (Bcf) Swaps Sold Puts Purchased Puts Sold Calls Natural gas 2023 Fixed price swaps 348 $ 3.25 $ — $ — $ — Two-way costless collars 78 — — 2.83 3.21 Three-way costless collars 95 — 2.08 2.50 2.91 Total 521 2024 Fixed price swaps 528 $ 3.54 $ — $ — $ — Two-way costless collars 44 — — 3.07 3.53 Three-way costless collars 11 — 2.25 2.80 3.54 Total 583 2025 Two-way costless collars 73 $ — $ — $ 3.50 $ 5.40 Three-way costless collars 106 — 2.50 3.75 5.69 Total 179 Natural gas financial basis positions Volume Basis Differential (Bcf) ($/MMBtu) Q3 2023 Dominion South 34 $ (0.75 ) TCO 22 $ (0.62 ) TETCO M3 16 $ (0.66 ) Trunkline Zone 1A 3 $ (0.29 ) Total 75 $ (0.67 ) Q4 2023 Dominion South 33 $ (0.75 ) TCO 20 $ (0.61 ) TETCO M3 15 $ (0.18 ) Trunkline Zone 1A 3 $ (0.29 ) Total 71 $ (0.57 ) 2024 Dominion South 46 $ (0.71 ) 2025 Dominion South 9 $ (0.64 ) Call Options – Natural Gas (Net) Volume Weighted Average Strike Price (Bcf) ($/MMBtu) 2023 25 $ 2.96 2024 82 6.56 2025 73 7.00 2026 73 7.00 Total 253 Weighted Average Price per Bbl Volume (MBbls) Swaps Sold Puts Purchased Puts Sold Calls Oil 2023 Fixed price swaps 1,466 $ 67.34 $ — $ — $ — Two-way costless collars 294 — — 70.00 80.58 Three-way costless collars 582 — 34.36 46.05 55.96 Total 2,342 2024 Fixed price swaps 1,571 $ 71.06 $ — $ — $ — Two-way costless collars 146 — — 70.00 78.25 Total 1,717 2025 Fixed price swaps 41 $ 77.66 $ — $ — $ — Ethane 2023 Fixed price swaps 4,499 $ 11.01 $ — $ — $ — 2024 Fixed price swaps 1,305 $ 10.81 $ — $ — $ — Propane 2023 Fixed price swaps 3,601 $ 32.19 $ — $ — $ — 2024 Fixed price swaps 1,460 $ 33.29 $ — $ — $ — Normal Butane 2023 Fixed price swaps 396 $ 40.96 $ — $ — $ — 2024 Fixed price swaps 329 $ 40.74 $ — $ — $ — Natural Gasoline 2023 Fixed price swaps 342 $ 63.74 $ — $ — $ — 2024 Fixed price swaps 329 $ 64.37 $ — $ — $ — Explanation and Reconciliation of Non-GAAP Financial Measures The Company reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, management believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of the Company’s peers and of prior periods. One such non-GAAP financial measure is net cash flow. Management presents this measure because (i) it is accepted as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt, (ii) changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the Company may not control and (iii) changes in operating assets and liabilities may not relate to the period in which the operating activities occurred. Additional non-GAAP financial measures the Company may present from time to time are free cash flow (deficit), net debt, adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and net debt to adjusted EBITDA, all of which exclude certain charges or amounts. Management presents these measures because (i) they are consistent with the manner in which the Company’s position and performance are measured relative to the position and performance of its peers, (ii) these measures are more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the Company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted net income: (in millions) Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Add back (deduct): Merger-related expenses — 2 — 27 (Gain) loss on unsettled derivatives (1) (107 ) (722 ) (1,631 ) 2,510 Loss on early extinguishment of debt — 4 19 6 Other (2) 4 1 7 1 Adjustments due to discrete tax items (3) (57 ) (263 ) (494 ) 385 Tax impact on adjustments 24 173 370 (612 ) Adjusted net income $ 95 $ 368 $ 441 $ 815 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. (2) Includes $4 million and $5 million for the three and six months ended June, 30, 2023, respectively, of G&A related to the development of enterprise resource technology, expensed in the period incurred per GAAP. (3) The Company’s 2023 income tax rate is 23.0% before the impacts of any valuation allowance. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted diluted earnings per share: Diluted earnings (loss) per share $ 0.21 $ 1.05 $ 1.97 $ (1.35 ) Add back (deduct): Merger-related expenses — 0.00 — 0.03 (Gain) loss on unsettled derivatives (1) (0.10 ) (0.64 ) (1.48 ) 2.25 Loss on early extinguishment of debt — 0.00 0.02 0.00 Other (2) 0.00 0.00 0.00 0.00 Adjustments due to discrete tax items (3) (0.05 ) (0.23 ) (0.45 ) 0.34 Tax impact on adjustments 0.03 0.15 0.34 (0.54 ) Adjusted diluted earnings per share $ 0.09 $ 0.33 $ 0.40 $ 0.73 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. (2) Includes $4 million and $5 million for the three and six months ended June, 30, 2023, respectively, of G&A related to the development of enterprise resource technology, expensed in the period incurred per GAAP. (3) The Company’s 2023 income tax rate is 23.0% before the impacts of any valuation allowance. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Net cash flow: (in millions) Net cash provided by operating activities $ 425 $ 427 $ 1,562 $ 1,399 Add back (deduct): Changes in operating assets and liabilities 28 325 (345 ) 189 Merger-related expenses — 2 — 27 Net cash flow $ 453 $ 754 $ 1,217 $ 1,615 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Free cash flow (deficit): (in millions) Net cash flow $ 453 $ 754 $ 1,217 $ 1,615 Subtract: Total capital investments (595 ) (585 ) (1,260 ) (1,129 ) Free cash flow (deficit) $ (142 ) $ 169 $ (43 ) $ 486 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Adjusted EBITDA: (in millions) Net income (loss) $ 231 $ 1,173 $ 2,170 $ (1,502 ) Add back (deduct): Interest expense 34 48 70 89 Income tax expense (benefit) (5 ) 26 7 30 Depreciation, depletion and amortization 328 288 641 563 Merger-related expenses — 2 — 27 (Gain) loss on unsettled derivatives (1) (107 ) (722 ) (1,631 ) 2,510 Loss on early extinguishment of debt — 4 19 6 Other (1 ) 1 2 1 Stock-based compensation expense 4 2 5 3 Adjusted EBITDA $ 484 $ 822 $ 1,283 $ 1,727 (1) Includes ($4) million of non-performance risk adjustment to derivative activities for the six months ended June 30, 2023, and $4 million and $9 million of non-performance risk adjustment to derivative activities for the three and six months ended June 30, 2022, respectively. 12 Months Ended June 30, 2023 Adjusted EBITDA: (in millions) Net income $ 5,521 Add back (deduct): Interest expense 165 Income tax expense 28 Depreciation, depletion and amortization 1,252 Gain on unsettled derivatives (1) (4,165 ) Loss on early extinguishment of debt 27 Stock-based compensation expense 6 Other 5 Adjusted EBITDA $ 2,839 (1) Includes ($13) million of non-performance risk adjustment for the twelve months ended June 30, 2023. June 30, 2023 Net debt: (in millions) Total debt (1) $ 4,053 Subtract: Cash and cash equivalents (25 ) Net debt $ 4,028 (1) Does not include $17 million of unamortized debt discount and issuance expense. June 30, 2023 Net debt to Adjusted EBITDA: (in millions) Net debt $ 4,028 Adjusted EBITDA $ 2,839 Net debt to Adjusted EBITDA 1.4x View source version on businesswire.com: https://www.businesswire.com/news/home/20230803628314/en/