Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries HCSG Reports Q4 2023 Results By: Healthcare Services Group, Inc. via Business Wire February 14, 2024 at 07:00 AM EST Exceeds Earnings and Cash Flow Expectations, Revenue In-Line Revenue of $423.8 million; adjusted revenue(1) of $425.0 million, in-line with expectations. Net income and diluted EPS of $22.6 million and $0.31; adjusted net income(1) and adjusted diluted EPS(1) of $14.6 million and $0.20. Adjusted EBITDA(1) of $26.5 million, a 14.2% increase over Q4 2022. Cash flow from operations of $49.5 million; adjusted cash flow from operations(1) of $27.9 million, a 7.1% increase over Q4 2022. Healthcare Services Group, Inc. (NASDAQ:HCSG) today reported results for the three months ended December 31, 2023. Ted Wahl, Chief Executive Officer, stated, “Our team delivered strong fourth quarter results, building on our momentum throughout 2023. Against the backdrop of an ongoing industry recovery, we achieved 98% cash collections, managed adjusted cost of services under 86%, and exceeded our cash flow projections for the quarter and second half of 2023. We also continued to grow our new business and manager-in-training pipelines, and remain confident that we will deliver on our goal of year-over-year growth in 2024.” Mr. Wahl continued, “Industry operating metrics continue to improve, and a stabilizing labor market and solid reimbursement environment have contributed to the steady occupancy recovery, which now sits at 79.2%, only 100 basis points below pre-pandemic levels. On the regulatory front, there remains uncertainty as to what a final minimum staffing rule may look like and when a decision will be published. We remain hopeful that CMS will fully consider the significant impact on operators before finalizing a rule, and if one is ultimately implemented, have confidence in our customers’ ability to manage in a prudent manner.” Mr. Wahl concluded, “It’s an incredibly exciting time for the Company, as we’re rounding the turn of what has been a prolonged recovery for the industry. The challenges we navigated the past few years have further solidified our value proposition, the durability of our business model and market leading position. As we enter 2024, the Company’s underlying fundamentals are stronger than ever. With the industry at the beginning of a multi-decade demographic tailwind, we are favorably positioned to capitalize on the opportunities ahead and deliver meaningful, long-term shareholder value.” Fourth Quarter Highlights GAAP Adjusted(1) Revenue $ 423.8 $ 425.0 Cost of services $ 350.4 $ 362.6 Selling, general and administrative $ 46.2 $ 42.2 Earnings per share $ 0.31 $ 0.20 Cash flows provided by operating activities $ 49.5 $ 27.9 Revenue was $423.8 million; adjusted revenue was $425.0 million, in-line with the Company’s expectations of $420.0 million to $430.0 million. The Company estimates Q1 revenue in the range of $420.0 million to $430.0 million. Housekeeping & laundry and dining & nutrition segment revenues were $191.4 million and $232.4 million, respectively; adjusted housekeeping & laundry and dining & nutrition segment revenues were $191.7 million and $233.3 million, respectively. Housekeeping & laundry and dining & nutrition segment margins were 7.5% and 6.2%, respectively; adjusted housekeeping & laundry and dining & nutrition segment margins were 7.7% and 6.6%, respectively. Cost of services was $350.4 million; adjusted cost of services was $362.6 million, or 85.3%. The Company’s goal is to continue to manage adjusted cost of services in the 86% range. SG&A was $46.2 million; adjusted SG&A was $42.2 million, or 9.9%. The Company’s goal continues to be achieving adjusted SG&A in the 8.5% to 9.5% range. Diluted EPS was $0.31 per share; adjusted diluted EPS was $0.20 per share. Balance Sheet and Liquidity The Company’s primary sources of liquidity are cash and cash equivalents, its revolving credit facility, and cash flow from operating activities. As of the end of the fourth quarter, the Company had a current ratio of 2.6 to 1, cash and marketable securities of $147.5 million, and a $500.0 million credit facility, which expires in November 2027. Additionally, Q4 cash flow and adjusted cash flow from operations were $49.5 million and $27.9 million, respectively. During the second half of 2023, cash flow from operations was $52.4 million, exceeding the previously raised expected range of $35.0 million to $45.0 million. The Company repurchased over one million shares, or $11.2 million, of its common stock during 2023, including over 0.5 million shares, or $5.0 million, of its common stock during the fourth quarter. The Company has 6.5 million shares remaining under its outstanding share repurchase authorization. Conference Call and Upcoming Events The Company will be attending and participating in the Oppenheimer 34th Annual Healthcare MedTech & Services Conference, which will be conducted virtually on March 13, 2024. The Company will host a conference call on Wednesday, February 14, 2024, at 8:30 a.m. Eastern Time to discuss its results for the three months ended December 31, 2023. The call may be accessed via phone at 1 (888) 330-3451, Conference ID: 4431380. The call will be simultaneously webcast under the “Events & Presentations” section of the Investor Relations page on the Company’s website, www.hcsg.com. A replay of the webcast will also be available on the website for one year following the date of the earnings call. (1) Adjusted results are non-GAAP financial measures and exclude the impact of certain items. See the tables within "Reconciliations of Non-GAAP Financial Measures" for more information. CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS This release and any schedules incorporated by reference into it may contain forward-looking statements within the meaning of federal securities laws, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “estimates,” “will,” “goal,” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services to the healthcare industry and primarily providers of long-term care; the impact of and future effects of the COVID-19 pandemic or other potential pandemics; having a significant portion of our consolidated revenues contributed by one customer during the year ended December 31, 2023; credit and collection risks associated with the healthcare industry; the impact of bank failures; our claims experience related to workers’ compensation and general liability insurance (including any litigation claims, enforcement actions, regulatory actions and investigations arising from personal injury and loss of life related to COVID-19); the effects of changes in, or interpretations of laws and regulations governing the healthcare industry, our workforce and services provided, including state and local regulations pertaining to the taxability of our services and other labor-related matters such as minimum wage increases; the Company's expectations with respect to selling, general and administrative expense; and the risk factors described in Part I of our Form 10-K for the fiscal year ended December 31, 2022 under “Government Regulation of Clients,” “Service Agreements and Collections,” and “Competition” and under Item 1A. “Risk Factors” in such Form 10-K. These factors, in addition to delays in payments from customers and/or customers in bankruptcy, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results have been, and would continue to be, adversely affected by continued inflation particularly if increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services (including the impact of potential tariffs and COVID-19) cannot be passed on to our customers. In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new customers, retain and provide new services to existing customers, achieve modest price increases on current service agreements with existing customers and/or maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and the successful execution of our projected growth strategies. There can be no assurance that we will be successful in that regard. USE OF NON-GAAP FINANCIAL INFORMATION To supplement HCSG’s consolidated financial information, which are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the Company believes that certain non-GAAP financial measures are useful in evaluating operating performance and comparing such performance to other companies. The Company is presenting adjusted revenues, adjusted segment revenues, adjusted segment margins, adjusted costs of services provided, adjusted selling, general and administrative expense, adjusted net income, adjusted diluted earnings per share, adjusted cash flows provided by (used in) operations, earnings before interest, taxes, depreciation and amortization ("EBITDA"), and EBITDA excluding items impacting comparability ("Adjusted EBITDA"). We cannot provide a reconciliation of forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. The presentation of non-GAAP financial measures is not meant to be considered in isolation or as a substitute for financial statements prepared in accordance with GAAP. HEALTHCARE SERVICES GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in thousands, except per share data) For the Three Months Ended For the Year Ended December 31, December 31, 2023 2022 2023 2022 Revenues $ 423,840 $ 424,020 $ 1,671,389 $ 1,690,176 Operating costs and expenses: Cost of services 350,383 366,810 1,456,643 1,496,865 Selling, general and administrative 46,249 39,524 166,772 140,344 Income from operations 27,208 17,686 47,974 52,967 Other income (expense), net: 3,833 2,372 5,082 (8,414 ) Income before income taxes 31,041 20,058 53,056 44,553 Income tax provision 8,443 3,899 14,670 10,310 Net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 Basic earnings per common share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Diluted earnings per common share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Basic weighted average number of common shares outstanding 73,817 74,342 74,288 74,336 Diluted weighted average number of common shares outstanding 73,879 74,367 74,340 74,351 HEALTHCARE SERVICES GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands) December 31, 2023 December 31, 2022 Cash and cash equivalents $ 54,330 $ 26,279 Marketable securities, at fair value 93,131 95,200 Accounts and notes receivable, net 383,509 336,777 Other current assets 40,726 50,376 Total current assets 571,696 508,632 Property and equipment, net 28,774 22,975 Notes receivable — long-term, net 24,832 32,609 Goodwill 75,529 75,529 Other intangible assets, net 12,127 15,946 Deferred compensation funding 40,812 33,493 Other assets 36,882 31,652 Total Assets $ 790,652 $ 720,836 Accrued insurance claims — current $ 22,681 $ 23,166 Other current liabilities 194,247 165,848 Total current liabilities 216,928 189,014 Accrued insurance claims — long-term 61,697 65,541 Deferred compensation liability — long-term 41,186 33,764 Lease liability — long-term 11,235 8,097 Other long term liabilities 2,990 6,141 Stockholders' equity 456,616 418,279 Total liabilities and stockholders' equity $ 790,652 $ 720,836 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP revenue to adjusted revenue (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP revenue $ 423,840 $ 424,020 $ 1,671,389 $ 1,690,176 Client restructurings1 1,159 — 13,788 10,000 Adjusted revenue $ 424,999 $ 424,020 $ 1,685,177 $ 1,700,176 Reconciliation of GAAP costs of services to adjusted costs of services (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP costs of services $ 350,383 $ 366,810 $ 1,456,643 $ 1,496,865 Client restructurings1 — — 9,093 — Bad debt expense adjustments2 (347 ) (6,856 ) (15,069 ) (24,948 ) Self-insurance adjustments3 12,534 9,805 12,534 9,805 Adjusted costs of services 362,570 369,759 1,463,201 1,481,722 Adjusted costs of services as a percentage of Adjusted revenues 85.3 % 87.2 % 86.8 % 87.2 % Reconciliation of GAAP selling, general and administrative ("SG&A") to adjusted SG&A (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP SG&A $ 46,249 $ 39,524 $ 166,772 $ 140,344 (Gain)/loss on deferred compensation in SG&A4 (4,055 ) (2,147 ) (6,685 ) 9,177 Adjusted SG&A $ 42,194 $ 37,377 $ 160,087 $ 149,521 Adjusted SG&A as a percentage of adjusted revenues 9.9 % 8.8 % 9.5 % 8.8 % Reconciliation of GAAP net income to adjusted net income (in thousands) and earnings per share to adjusted diluted earnings per share For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 (Gain)/loss on deferred compensation, net (27 ) (13 ) 39 108 Client restructurings1 1,159 — 22,881 10,000 Bad debt expense adjustments2 347 6,856 15,069 24,948 Self-insurance adjustments3 (12,534 ) (9,805 ) (12,534 ) (9,805 ) Tax effect of adjustments5 3,007 576 (7,038 ) (5,853 ) Adjusted net income $ 14,550 $ 13,773 $ 56,803 $ 53,641 Adjusted net income as a percentage of adjusted revenues 3.4 % 3.2 % 3.4 % 3.2 % GAAP diluted earnings per share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Adjusted diluted earnings per share $ 0.20 $ 0.19 $ 0.76 $ 0.72 Weighted-average shares outstanding - diluted 73,879 74,367 74,340 74,351 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP net income to EBITDA and adjusted EBITDA (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 Income tax provision 8,443 3,899 14,670 10,310 Interest, net 509 256 1,628 (1,131 ) Depreciation and amortization6 3,779 3,756 14,344 15,316 EBITDA $ 35,329 $ 24,070 $ 69,028 $ 58,738 Share-based compensation 2,192 2,058 8,985 9,214 (Gain)/loss on deferred compensation, net (27 ) (13 ) 39 108 Self-insurance adjustments3 (12,534 ) (9,805 ) (12,534 ) (9,805 ) Client restructurings1 1,159 — 22,881 10,000 Bad debt expense adjustments2 347 6,856 15,069 24,948 Adjusted EBITDA $ 26,466 $ 23,166 $ 103,468 $ 93,203 Adjusted EBITDA as a percentage of adjusted revenue 6.2 % 5.5 % 6.2 % 5.5 % Reconciliation of GAAP cash flows provided by (used in) operations to adjusted cash flows provided by (used in) operations (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP cash flows provided by (used in) operating activities $ 49,445 $ 22,893 $ 43,498 $ (8,167 ) Accrued payroll adjustments7 (21,563 ) 3,148 (4,186 ) 23,859 Adjusted cash flows provided by operating activities $ 27,882 $ 26,041 $ 39,312 $ 15,692 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP segment margins to adjusted segment revenue and segment margins (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP revenue - housekeeping $ 191,395 $ 197,977 $ 766,651 $ 795,687 Client restructurings1 - housekeeping 349 — 4,065 2,289 Adjusted revenue - housekeeping $ 191,744 $ 197,977 $ 770,716 $ 797,976 GAAP revenue - dietary $ 232,445 $ 226,043 $ 904,738 $ 894,489 Client restructurings1 - dietary 810 — 9,723 7,711 Adjusted revenue - dietary $ 233,255 $ 226,043 $ 914,461 $ 902,200 Segment margins: GAAP housekeeping 7.5 % 8.7 % 8.0 % 9.2 % GAAP dietary 6.2 % 4.3 % 4.8 % 3.2 % Adjusted housekeeping 7.7 % 8.7 % 8.5 % 9.4 % Adjusted dietary 6.6 % 4.3 % 5.8 % 4.1 % 1. Client restructurings include changes to contracts with existing customers for which the Company has either recorded a reduction to revenue or an increase to bad debt expense due to clients entering bankruptcy, receivership, or out-of-court workouts. 2. Bad debt expense adjustments reflect the difference between GAAP bad debt expense (CECL) and historical write-offs as a percentage of adjusted revenues, both of which are based on the same seven year look-back period. 3. Self-insurance adjustments reflect changes in the accrued insurance claims liability after considering our updated actuarial estimates for projected incurred losses on past claims. 4. Gain/loss on deferred compensation, net represents the changes in fair market value on deferred compensation investments. The impact of offsetting investment portfolio gains are included in the “Other income (expense), net” caption on the Consolidated Statements of Income. 5. The tax impact of adjustments is calculated using the Company’s effective tax rate for each period end. 6. Depreciation and amortization includes right-of-use asset depreciation of $1.8 million and $6.4 million for the three and twelve months ended December 31, 2023, respectively, and $1.5 million and $6.1 million for the three and twelve months December 31, 2022, respectively. 7. Accrued payroll adjustments reflect changes in accrued payroll for the three and twelve months ended December 31, 2023 and 2022. The Company processes payroll on set weekly and bi-weekly schedules, and the timing of payments may result in operating cash flow increases or decreases which are not indicative of the Company’s quarterly or annual cash flow performance. View source version on businesswire.com: https://www.businesswire.com/news/home/20240214158460/en/Contacts Theodore Wahl President and Chief Executive Officer Matthew J. McKee Chief Communications Officer 215-639-4274 investor-relations@hcsgcorp.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
HCSG Reports Q4 2023 Results By: Healthcare Services Group, Inc. via Business Wire February 14, 2024 at 07:00 AM EST Exceeds Earnings and Cash Flow Expectations, Revenue In-Line Revenue of $423.8 million; adjusted revenue(1) of $425.0 million, in-line with expectations. Net income and diluted EPS of $22.6 million and $0.31; adjusted net income(1) and adjusted diluted EPS(1) of $14.6 million and $0.20. Adjusted EBITDA(1) of $26.5 million, a 14.2% increase over Q4 2022. Cash flow from operations of $49.5 million; adjusted cash flow from operations(1) of $27.9 million, a 7.1% increase over Q4 2022. Healthcare Services Group, Inc. (NASDAQ:HCSG) today reported results for the three months ended December 31, 2023. Ted Wahl, Chief Executive Officer, stated, “Our team delivered strong fourth quarter results, building on our momentum throughout 2023. Against the backdrop of an ongoing industry recovery, we achieved 98% cash collections, managed adjusted cost of services under 86%, and exceeded our cash flow projections for the quarter and second half of 2023. We also continued to grow our new business and manager-in-training pipelines, and remain confident that we will deliver on our goal of year-over-year growth in 2024.” Mr. Wahl continued, “Industry operating metrics continue to improve, and a stabilizing labor market and solid reimbursement environment have contributed to the steady occupancy recovery, which now sits at 79.2%, only 100 basis points below pre-pandemic levels. On the regulatory front, there remains uncertainty as to what a final minimum staffing rule may look like and when a decision will be published. We remain hopeful that CMS will fully consider the significant impact on operators before finalizing a rule, and if one is ultimately implemented, have confidence in our customers’ ability to manage in a prudent manner.” Mr. Wahl concluded, “It’s an incredibly exciting time for the Company, as we’re rounding the turn of what has been a prolonged recovery for the industry. The challenges we navigated the past few years have further solidified our value proposition, the durability of our business model and market leading position. As we enter 2024, the Company’s underlying fundamentals are stronger than ever. With the industry at the beginning of a multi-decade demographic tailwind, we are favorably positioned to capitalize on the opportunities ahead and deliver meaningful, long-term shareholder value.” Fourth Quarter Highlights GAAP Adjusted(1) Revenue $ 423.8 $ 425.0 Cost of services $ 350.4 $ 362.6 Selling, general and administrative $ 46.2 $ 42.2 Earnings per share $ 0.31 $ 0.20 Cash flows provided by operating activities $ 49.5 $ 27.9 Revenue was $423.8 million; adjusted revenue was $425.0 million, in-line with the Company’s expectations of $420.0 million to $430.0 million. The Company estimates Q1 revenue in the range of $420.0 million to $430.0 million. Housekeeping & laundry and dining & nutrition segment revenues were $191.4 million and $232.4 million, respectively; adjusted housekeeping & laundry and dining & nutrition segment revenues were $191.7 million and $233.3 million, respectively. Housekeeping & laundry and dining & nutrition segment margins were 7.5% and 6.2%, respectively; adjusted housekeeping & laundry and dining & nutrition segment margins were 7.7% and 6.6%, respectively. Cost of services was $350.4 million; adjusted cost of services was $362.6 million, or 85.3%. The Company’s goal is to continue to manage adjusted cost of services in the 86% range. SG&A was $46.2 million; adjusted SG&A was $42.2 million, or 9.9%. The Company’s goal continues to be achieving adjusted SG&A in the 8.5% to 9.5% range. Diluted EPS was $0.31 per share; adjusted diluted EPS was $0.20 per share. Balance Sheet and Liquidity The Company’s primary sources of liquidity are cash and cash equivalents, its revolving credit facility, and cash flow from operating activities. As of the end of the fourth quarter, the Company had a current ratio of 2.6 to 1, cash and marketable securities of $147.5 million, and a $500.0 million credit facility, which expires in November 2027. Additionally, Q4 cash flow and adjusted cash flow from operations were $49.5 million and $27.9 million, respectively. During the second half of 2023, cash flow from operations was $52.4 million, exceeding the previously raised expected range of $35.0 million to $45.0 million. The Company repurchased over one million shares, or $11.2 million, of its common stock during 2023, including over 0.5 million shares, or $5.0 million, of its common stock during the fourth quarter. The Company has 6.5 million shares remaining under its outstanding share repurchase authorization. Conference Call and Upcoming Events The Company will be attending and participating in the Oppenheimer 34th Annual Healthcare MedTech & Services Conference, which will be conducted virtually on March 13, 2024. The Company will host a conference call on Wednesday, February 14, 2024, at 8:30 a.m. Eastern Time to discuss its results for the three months ended December 31, 2023. The call may be accessed via phone at 1 (888) 330-3451, Conference ID: 4431380. The call will be simultaneously webcast under the “Events & Presentations” section of the Investor Relations page on the Company’s website, www.hcsg.com. A replay of the webcast will also be available on the website for one year following the date of the earnings call. (1) Adjusted results are non-GAAP financial measures and exclude the impact of certain items. See the tables within "Reconciliations of Non-GAAP Financial Measures" for more information. CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS This release and any schedules incorporated by reference into it may contain forward-looking statements within the meaning of federal securities laws, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “estimates,” “will,” “goal,” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services to the healthcare industry and primarily providers of long-term care; the impact of and future effects of the COVID-19 pandemic or other potential pandemics; having a significant portion of our consolidated revenues contributed by one customer during the year ended December 31, 2023; credit and collection risks associated with the healthcare industry; the impact of bank failures; our claims experience related to workers’ compensation and general liability insurance (including any litigation claims, enforcement actions, regulatory actions and investigations arising from personal injury and loss of life related to COVID-19); the effects of changes in, or interpretations of laws and regulations governing the healthcare industry, our workforce and services provided, including state and local regulations pertaining to the taxability of our services and other labor-related matters such as minimum wage increases; the Company's expectations with respect to selling, general and administrative expense; and the risk factors described in Part I of our Form 10-K for the fiscal year ended December 31, 2022 under “Government Regulation of Clients,” “Service Agreements and Collections,” and “Competition” and under Item 1A. “Risk Factors” in such Form 10-K. These factors, in addition to delays in payments from customers and/or customers in bankruptcy, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results have been, and would continue to be, adversely affected by continued inflation particularly if increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services (including the impact of potential tariffs and COVID-19) cannot be passed on to our customers. In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new customers, retain and provide new services to existing customers, achieve modest price increases on current service agreements with existing customers and/or maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and the successful execution of our projected growth strategies. There can be no assurance that we will be successful in that regard. USE OF NON-GAAP FINANCIAL INFORMATION To supplement HCSG’s consolidated financial information, which are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the Company believes that certain non-GAAP financial measures are useful in evaluating operating performance and comparing such performance to other companies. The Company is presenting adjusted revenues, adjusted segment revenues, adjusted segment margins, adjusted costs of services provided, adjusted selling, general and administrative expense, adjusted net income, adjusted diluted earnings per share, adjusted cash flows provided by (used in) operations, earnings before interest, taxes, depreciation and amortization ("EBITDA"), and EBITDA excluding items impacting comparability ("Adjusted EBITDA"). We cannot provide a reconciliation of forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. The presentation of non-GAAP financial measures is not meant to be considered in isolation or as a substitute for financial statements prepared in accordance with GAAP. HEALTHCARE SERVICES GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in thousands, except per share data) For the Three Months Ended For the Year Ended December 31, December 31, 2023 2022 2023 2022 Revenues $ 423,840 $ 424,020 $ 1,671,389 $ 1,690,176 Operating costs and expenses: Cost of services 350,383 366,810 1,456,643 1,496,865 Selling, general and administrative 46,249 39,524 166,772 140,344 Income from operations 27,208 17,686 47,974 52,967 Other income (expense), net: 3,833 2,372 5,082 (8,414 ) Income before income taxes 31,041 20,058 53,056 44,553 Income tax provision 8,443 3,899 14,670 10,310 Net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 Basic earnings per common share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Diluted earnings per common share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Basic weighted average number of common shares outstanding 73,817 74,342 74,288 74,336 Diluted weighted average number of common shares outstanding 73,879 74,367 74,340 74,351 HEALTHCARE SERVICES GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands) December 31, 2023 December 31, 2022 Cash and cash equivalents $ 54,330 $ 26,279 Marketable securities, at fair value 93,131 95,200 Accounts and notes receivable, net 383,509 336,777 Other current assets 40,726 50,376 Total current assets 571,696 508,632 Property and equipment, net 28,774 22,975 Notes receivable — long-term, net 24,832 32,609 Goodwill 75,529 75,529 Other intangible assets, net 12,127 15,946 Deferred compensation funding 40,812 33,493 Other assets 36,882 31,652 Total Assets $ 790,652 $ 720,836 Accrued insurance claims — current $ 22,681 $ 23,166 Other current liabilities 194,247 165,848 Total current liabilities 216,928 189,014 Accrued insurance claims — long-term 61,697 65,541 Deferred compensation liability — long-term 41,186 33,764 Lease liability — long-term 11,235 8,097 Other long term liabilities 2,990 6,141 Stockholders' equity 456,616 418,279 Total liabilities and stockholders' equity $ 790,652 $ 720,836 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP revenue to adjusted revenue (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP revenue $ 423,840 $ 424,020 $ 1,671,389 $ 1,690,176 Client restructurings1 1,159 — 13,788 10,000 Adjusted revenue $ 424,999 $ 424,020 $ 1,685,177 $ 1,700,176 Reconciliation of GAAP costs of services to adjusted costs of services (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP costs of services $ 350,383 $ 366,810 $ 1,456,643 $ 1,496,865 Client restructurings1 — — 9,093 — Bad debt expense adjustments2 (347 ) (6,856 ) (15,069 ) (24,948 ) Self-insurance adjustments3 12,534 9,805 12,534 9,805 Adjusted costs of services 362,570 369,759 1,463,201 1,481,722 Adjusted costs of services as a percentage of Adjusted revenues 85.3 % 87.2 % 86.8 % 87.2 % Reconciliation of GAAP selling, general and administrative ("SG&A") to adjusted SG&A (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP SG&A $ 46,249 $ 39,524 $ 166,772 $ 140,344 (Gain)/loss on deferred compensation in SG&A4 (4,055 ) (2,147 ) (6,685 ) 9,177 Adjusted SG&A $ 42,194 $ 37,377 $ 160,087 $ 149,521 Adjusted SG&A as a percentage of adjusted revenues 9.9 % 8.8 % 9.5 % 8.8 % Reconciliation of GAAP net income to adjusted net income (in thousands) and earnings per share to adjusted diluted earnings per share For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 (Gain)/loss on deferred compensation, net (27 ) (13 ) 39 108 Client restructurings1 1,159 — 22,881 10,000 Bad debt expense adjustments2 347 6,856 15,069 24,948 Self-insurance adjustments3 (12,534 ) (9,805 ) (12,534 ) (9,805 ) Tax effect of adjustments5 3,007 576 (7,038 ) (5,853 ) Adjusted net income $ 14,550 $ 13,773 $ 56,803 $ 53,641 Adjusted net income as a percentage of adjusted revenues 3.4 % 3.2 % 3.4 % 3.2 % GAAP diluted earnings per share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Adjusted diluted earnings per share $ 0.20 $ 0.19 $ 0.76 $ 0.72 Weighted-average shares outstanding - diluted 73,879 74,367 74,340 74,351 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP net income to EBITDA and adjusted EBITDA (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 Income tax provision 8,443 3,899 14,670 10,310 Interest, net 509 256 1,628 (1,131 ) Depreciation and amortization6 3,779 3,756 14,344 15,316 EBITDA $ 35,329 $ 24,070 $ 69,028 $ 58,738 Share-based compensation 2,192 2,058 8,985 9,214 (Gain)/loss on deferred compensation, net (27 ) (13 ) 39 108 Self-insurance adjustments3 (12,534 ) (9,805 ) (12,534 ) (9,805 ) Client restructurings1 1,159 — 22,881 10,000 Bad debt expense adjustments2 347 6,856 15,069 24,948 Adjusted EBITDA $ 26,466 $ 23,166 $ 103,468 $ 93,203 Adjusted EBITDA as a percentage of adjusted revenue 6.2 % 5.5 % 6.2 % 5.5 % Reconciliation of GAAP cash flows provided by (used in) operations to adjusted cash flows provided by (used in) operations (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP cash flows provided by (used in) operating activities $ 49,445 $ 22,893 $ 43,498 $ (8,167 ) Accrued payroll adjustments7 (21,563 ) 3,148 (4,186 ) 23,859 Adjusted cash flows provided by operating activities $ 27,882 $ 26,041 $ 39,312 $ 15,692 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP segment margins to adjusted segment revenue and segment margins (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP revenue - housekeeping $ 191,395 $ 197,977 $ 766,651 $ 795,687 Client restructurings1 - housekeeping 349 — 4,065 2,289 Adjusted revenue - housekeeping $ 191,744 $ 197,977 $ 770,716 $ 797,976 GAAP revenue - dietary $ 232,445 $ 226,043 $ 904,738 $ 894,489 Client restructurings1 - dietary 810 — 9,723 7,711 Adjusted revenue - dietary $ 233,255 $ 226,043 $ 914,461 $ 902,200 Segment margins: GAAP housekeeping 7.5 % 8.7 % 8.0 % 9.2 % GAAP dietary 6.2 % 4.3 % 4.8 % 3.2 % Adjusted housekeeping 7.7 % 8.7 % 8.5 % 9.4 % Adjusted dietary 6.6 % 4.3 % 5.8 % 4.1 % 1. Client restructurings include changes to contracts with existing customers for which the Company has either recorded a reduction to revenue or an increase to bad debt expense due to clients entering bankruptcy, receivership, or out-of-court workouts. 2. Bad debt expense adjustments reflect the difference between GAAP bad debt expense (CECL) and historical write-offs as a percentage of adjusted revenues, both of which are based on the same seven year look-back period. 3. Self-insurance adjustments reflect changes in the accrued insurance claims liability after considering our updated actuarial estimates for projected incurred losses on past claims. 4. Gain/loss on deferred compensation, net represents the changes in fair market value on deferred compensation investments. The impact of offsetting investment portfolio gains are included in the “Other income (expense), net” caption on the Consolidated Statements of Income. 5. The tax impact of adjustments is calculated using the Company’s effective tax rate for each period end. 6. Depreciation and amortization includes right-of-use asset depreciation of $1.8 million and $6.4 million for the three and twelve months ended December 31, 2023, respectively, and $1.5 million and $6.1 million for the three and twelve months December 31, 2022, respectively. 7. Accrued payroll adjustments reflect changes in accrued payroll for the three and twelve months ended December 31, 2023 and 2022. The Company processes payroll on set weekly and bi-weekly schedules, and the timing of payments may result in operating cash flow increases or decreases which are not indicative of the Company’s quarterly or annual cash flow performance. View source version on businesswire.com: https://www.businesswire.com/news/home/20240214158460/en/Contacts Theodore Wahl President and Chief Executive Officer Matthew J. McKee Chief Communications Officer 215-639-4274 investor-relations@hcsgcorp.com
Exceeds Earnings and Cash Flow Expectations, Revenue In-Line Revenue of $423.8 million; adjusted revenue(1) of $425.0 million, in-line with expectations. Net income and diluted EPS of $22.6 million and $0.31; adjusted net income(1) and adjusted diluted EPS(1) of $14.6 million and $0.20. Adjusted EBITDA(1) of $26.5 million, a 14.2% increase over Q4 2022. Cash flow from operations of $49.5 million; adjusted cash flow from operations(1) of $27.9 million, a 7.1% increase over Q4 2022.
Healthcare Services Group, Inc. (NASDAQ:HCSG) today reported results for the three months ended December 31, 2023. Ted Wahl, Chief Executive Officer, stated, “Our team delivered strong fourth quarter results, building on our momentum throughout 2023. Against the backdrop of an ongoing industry recovery, we achieved 98% cash collections, managed adjusted cost of services under 86%, and exceeded our cash flow projections for the quarter and second half of 2023. We also continued to grow our new business and manager-in-training pipelines, and remain confident that we will deliver on our goal of year-over-year growth in 2024.” Mr. Wahl continued, “Industry operating metrics continue to improve, and a stabilizing labor market and solid reimbursement environment have contributed to the steady occupancy recovery, which now sits at 79.2%, only 100 basis points below pre-pandemic levels. On the regulatory front, there remains uncertainty as to what a final minimum staffing rule may look like and when a decision will be published. We remain hopeful that CMS will fully consider the significant impact on operators before finalizing a rule, and if one is ultimately implemented, have confidence in our customers’ ability to manage in a prudent manner.” Mr. Wahl concluded, “It’s an incredibly exciting time for the Company, as we’re rounding the turn of what has been a prolonged recovery for the industry. The challenges we navigated the past few years have further solidified our value proposition, the durability of our business model and market leading position. As we enter 2024, the Company’s underlying fundamentals are stronger than ever. With the industry at the beginning of a multi-decade demographic tailwind, we are favorably positioned to capitalize on the opportunities ahead and deliver meaningful, long-term shareholder value.” Fourth Quarter Highlights GAAP Adjusted(1) Revenue $ 423.8 $ 425.0 Cost of services $ 350.4 $ 362.6 Selling, general and administrative $ 46.2 $ 42.2 Earnings per share $ 0.31 $ 0.20 Cash flows provided by operating activities $ 49.5 $ 27.9 Revenue was $423.8 million; adjusted revenue was $425.0 million, in-line with the Company’s expectations of $420.0 million to $430.0 million. The Company estimates Q1 revenue in the range of $420.0 million to $430.0 million. Housekeeping & laundry and dining & nutrition segment revenues were $191.4 million and $232.4 million, respectively; adjusted housekeeping & laundry and dining & nutrition segment revenues were $191.7 million and $233.3 million, respectively. Housekeeping & laundry and dining & nutrition segment margins were 7.5% and 6.2%, respectively; adjusted housekeeping & laundry and dining & nutrition segment margins were 7.7% and 6.6%, respectively. Cost of services was $350.4 million; adjusted cost of services was $362.6 million, or 85.3%. The Company’s goal is to continue to manage adjusted cost of services in the 86% range. SG&A was $46.2 million; adjusted SG&A was $42.2 million, or 9.9%. The Company’s goal continues to be achieving adjusted SG&A in the 8.5% to 9.5% range. Diluted EPS was $0.31 per share; adjusted diluted EPS was $0.20 per share. Balance Sheet and Liquidity The Company’s primary sources of liquidity are cash and cash equivalents, its revolving credit facility, and cash flow from operating activities. As of the end of the fourth quarter, the Company had a current ratio of 2.6 to 1, cash and marketable securities of $147.5 million, and a $500.0 million credit facility, which expires in November 2027. Additionally, Q4 cash flow and adjusted cash flow from operations were $49.5 million and $27.9 million, respectively. During the second half of 2023, cash flow from operations was $52.4 million, exceeding the previously raised expected range of $35.0 million to $45.0 million. The Company repurchased over one million shares, or $11.2 million, of its common stock during 2023, including over 0.5 million shares, or $5.0 million, of its common stock during the fourth quarter. The Company has 6.5 million shares remaining under its outstanding share repurchase authorization. Conference Call and Upcoming Events The Company will be attending and participating in the Oppenheimer 34th Annual Healthcare MedTech & Services Conference, which will be conducted virtually on March 13, 2024. The Company will host a conference call on Wednesday, February 14, 2024, at 8:30 a.m. Eastern Time to discuss its results for the three months ended December 31, 2023. The call may be accessed via phone at 1 (888) 330-3451, Conference ID: 4431380. The call will be simultaneously webcast under the “Events & Presentations” section of the Investor Relations page on the Company’s website, www.hcsg.com. A replay of the webcast will also be available on the website for one year following the date of the earnings call. (1) Adjusted results are non-GAAP financial measures and exclude the impact of certain items. See the tables within "Reconciliations of Non-GAAP Financial Measures" for more information. CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS This release and any schedules incorporated by reference into it may contain forward-looking statements within the meaning of federal securities laws, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “estimates,” “will,” “goal,” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services to the healthcare industry and primarily providers of long-term care; the impact of and future effects of the COVID-19 pandemic or other potential pandemics; having a significant portion of our consolidated revenues contributed by one customer during the year ended December 31, 2023; credit and collection risks associated with the healthcare industry; the impact of bank failures; our claims experience related to workers’ compensation and general liability insurance (including any litigation claims, enforcement actions, regulatory actions and investigations arising from personal injury and loss of life related to COVID-19); the effects of changes in, or interpretations of laws and regulations governing the healthcare industry, our workforce and services provided, including state and local regulations pertaining to the taxability of our services and other labor-related matters such as minimum wage increases; the Company's expectations with respect to selling, general and administrative expense; and the risk factors described in Part I of our Form 10-K for the fiscal year ended December 31, 2022 under “Government Regulation of Clients,” “Service Agreements and Collections,” and “Competition” and under Item 1A. “Risk Factors” in such Form 10-K. These factors, in addition to delays in payments from customers and/or customers in bankruptcy, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results have been, and would continue to be, adversely affected by continued inflation particularly if increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services (including the impact of potential tariffs and COVID-19) cannot be passed on to our customers. In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new customers, retain and provide new services to existing customers, achieve modest price increases on current service agreements with existing customers and/or maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and the successful execution of our projected growth strategies. There can be no assurance that we will be successful in that regard. USE OF NON-GAAP FINANCIAL INFORMATION To supplement HCSG’s consolidated financial information, which are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the Company believes that certain non-GAAP financial measures are useful in evaluating operating performance and comparing such performance to other companies. The Company is presenting adjusted revenues, adjusted segment revenues, adjusted segment margins, adjusted costs of services provided, adjusted selling, general and administrative expense, adjusted net income, adjusted diluted earnings per share, adjusted cash flows provided by (used in) operations, earnings before interest, taxes, depreciation and amortization ("EBITDA"), and EBITDA excluding items impacting comparability ("Adjusted EBITDA"). We cannot provide a reconciliation of forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. The presentation of non-GAAP financial measures is not meant to be considered in isolation or as a substitute for financial statements prepared in accordance with GAAP. HEALTHCARE SERVICES GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in thousands, except per share data) For the Three Months Ended For the Year Ended December 31, December 31, 2023 2022 2023 2022 Revenues $ 423,840 $ 424,020 $ 1,671,389 $ 1,690,176 Operating costs and expenses: Cost of services 350,383 366,810 1,456,643 1,496,865 Selling, general and administrative 46,249 39,524 166,772 140,344 Income from operations 27,208 17,686 47,974 52,967 Other income (expense), net: 3,833 2,372 5,082 (8,414 ) Income before income taxes 31,041 20,058 53,056 44,553 Income tax provision 8,443 3,899 14,670 10,310 Net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 Basic earnings per common share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Diluted earnings per common share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Basic weighted average number of common shares outstanding 73,817 74,342 74,288 74,336 Diluted weighted average number of common shares outstanding 73,879 74,367 74,340 74,351 HEALTHCARE SERVICES GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands) December 31, 2023 December 31, 2022 Cash and cash equivalents $ 54,330 $ 26,279 Marketable securities, at fair value 93,131 95,200 Accounts and notes receivable, net 383,509 336,777 Other current assets 40,726 50,376 Total current assets 571,696 508,632 Property and equipment, net 28,774 22,975 Notes receivable — long-term, net 24,832 32,609 Goodwill 75,529 75,529 Other intangible assets, net 12,127 15,946 Deferred compensation funding 40,812 33,493 Other assets 36,882 31,652 Total Assets $ 790,652 $ 720,836 Accrued insurance claims — current $ 22,681 $ 23,166 Other current liabilities 194,247 165,848 Total current liabilities 216,928 189,014 Accrued insurance claims — long-term 61,697 65,541 Deferred compensation liability — long-term 41,186 33,764 Lease liability — long-term 11,235 8,097 Other long term liabilities 2,990 6,141 Stockholders' equity 456,616 418,279 Total liabilities and stockholders' equity $ 790,652 $ 720,836 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP revenue to adjusted revenue (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP revenue $ 423,840 $ 424,020 $ 1,671,389 $ 1,690,176 Client restructurings1 1,159 — 13,788 10,000 Adjusted revenue $ 424,999 $ 424,020 $ 1,685,177 $ 1,700,176 Reconciliation of GAAP costs of services to adjusted costs of services (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP costs of services $ 350,383 $ 366,810 $ 1,456,643 $ 1,496,865 Client restructurings1 — — 9,093 — Bad debt expense adjustments2 (347 ) (6,856 ) (15,069 ) (24,948 ) Self-insurance adjustments3 12,534 9,805 12,534 9,805 Adjusted costs of services 362,570 369,759 1,463,201 1,481,722 Adjusted costs of services as a percentage of Adjusted revenues 85.3 % 87.2 % 86.8 % 87.2 % Reconciliation of GAAP selling, general and administrative ("SG&A") to adjusted SG&A (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP SG&A $ 46,249 $ 39,524 $ 166,772 $ 140,344 (Gain)/loss on deferred compensation in SG&A4 (4,055 ) (2,147 ) (6,685 ) 9,177 Adjusted SG&A $ 42,194 $ 37,377 $ 160,087 $ 149,521 Adjusted SG&A as a percentage of adjusted revenues 9.9 % 8.8 % 9.5 % 8.8 % Reconciliation of GAAP net income to adjusted net income (in thousands) and earnings per share to adjusted diluted earnings per share For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 (Gain)/loss on deferred compensation, net (27 ) (13 ) 39 108 Client restructurings1 1,159 — 22,881 10,000 Bad debt expense adjustments2 347 6,856 15,069 24,948 Self-insurance adjustments3 (12,534 ) (9,805 ) (12,534 ) (9,805 ) Tax effect of adjustments5 3,007 576 (7,038 ) (5,853 ) Adjusted net income $ 14,550 $ 13,773 $ 56,803 $ 53,641 Adjusted net income as a percentage of adjusted revenues 3.4 % 3.2 % 3.4 % 3.2 % GAAP diluted earnings per share $ 0.31 $ 0.22 $ 0.52 $ 0.46 Adjusted diluted earnings per share $ 0.20 $ 0.19 $ 0.76 $ 0.72 Weighted-average shares outstanding - diluted 73,879 74,367 74,340 74,351 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP net income to EBITDA and adjusted EBITDA (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP net income $ 22,598 $ 16,159 $ 38,386 $ 34,243 Income tax provision 8,443 3,899 14,670 10,310 Interest, net 509 256 1,628 (1,131 ) Depreciation and amortization6 3,779 3,756 14,344 15,316 EBITDA $ 35,329 $ 24,070 $ 69,028 $ 58,738 Share-based compensation 2,192 2,058 8,985 9,214 (Gain)/loss on deferred compensation, net (27 ) (13 ) 39 108 Self-insurance adjustments3 (12,534 ) (9,805 ) (12,534 ) (9,805 ) Client restructurings1 1,159 — 22,881 10,000 Bad debt expense adjustments2 347 6,856 15,069 24,948 Adjusted EBITDA $ 26,466 $ 23,166 $ 103,468 $ 93,203 Adjusted EBITDA as a percentage of adjusted revenue 6.2 % 5.5 % 6.2 % 5.5 % Reconciliation of GAAP cash flows provided by (used in) operations to adjusted cash flows provided by (used in) operations (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP cash flows provided by (used in) operating activities $ 49,445 $ 22,893 $ 43,498 $ (8,167 ) Accrued payroll adjustments7 (21,563 ) 3,148 (4,186 ) 23,859 Adjusted cash flows provided by operating activities $ 27,882 $ 26,041 $ 39,312 $ 15,692 HEALTHCARE SERVICES GROUP, INC. RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) Reconciliation of GAAP segment margins to adjusted segment revenue and segment margins (in thousands) For the Three Months Ended For the Twelve Months Ended December 31, December 31, 2023 2022 2023 2022 GAAP revenue - housekeeping $ 191,395 $ 197,977 $ 766,651 $ 795,687 Client restructurings1 - housekeeping 349 — 4,065 2,289 Adjusted revenue - housekeeping $ 191,744 $ 197,977 $ 770,716 $ 797,976 GAAP revenue - dietary $ 232,445 $ 226,043 $ 904,738 $ 894,489 Client restructurings1 - dietary 810 — 9,723 7,711 Adjusted revenue - dietary $ 233,255 $ 226,043 $ 914,461 $ 902,200 Segment margins: GAAP housekeeping 7.5 % 8.7 % 8.0 % 9.2 % GAAP dietary 6.2 % 4.3 % 4.8 % 3.2 % Adjusted housekeeping 7.7 % 8.7 % 8.5 % 9.4 % Adjusted dietary 6.6 % 4.3 % 5.8 % 4.1 % 1. Client restructurings include changes to contracts with existing customers for which the Company has either recorded a reduction to revenue or an increase to bad debt expense due to clients entering bankruptcy, receivership, or out-of-court workouts. 2. Bad debt expense adjustments reflect the difference between GAAP bad debt expense (CECL) and historical write-offs as a percentage of adjusted revenues, both of which are based on the same seven year look-back period. 3. Self-insurance adjustments reflect changes in the accrued insurance claims liability after considering our updated actuarial estimates for projected incurred losses on past claims. 4. Gain/loss on deferred compensation, net represents the changes in fair market value on deferred compensation investments. The impact of offsetting investment portfolio gains are included in the “Other income (expense), net” caption on the Consolidated Statements of Income. 5. The tax impact of adjustments is calculated using the Company’s effective tax rate for each period end. 6. Depreciation and amortization includes right-of-use asset depreciation of $1.8 million and $6.4 million for the three and twelve months ended December 31, 2023, respectively, and $1.5 million and $6.1 million for the three and twelve months December 31, 2022, respectively. 7. Accrued payroll adjustments reflect changes in accrued payroll for the three and twelve months ended December 31, 2023 and 2022. The Company processes payroll on set weekly and bi-weekly schedules, and the timing of payments may result in operating cash flow increases or decreases which are not indicative of the Company’s quarterly or annual cash flow performance. View source version on businesswire.com: https://www.businesswire.com/news/home/20240214158460/en/
Theodore Wahl President and Chief Executive Officer Matthew J. McKee Chief Communications Officer 215-639-4274 investor-relations@hcsgcorp.com