Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Keysight Technologies Reports Third Quarter 2024 Results By: Keysight Technologies, Inc. via Business Wire August 20, 2024 at 16:05 PM EDT Achieves above guidance results; full-year outlook improved Keysight Technologies, Inc. (NYSE: KEYS) today reported financial results for the third fiscal quarter ended July 31, 2024. “Keysight delivered revenue and earnings above the high end of our guidance in market conditions that were stable and consistent with our expectations,” said Satish Dhanasekaran, Keysight’s President and CEO. “The funnel of opportunities supports our outlook for second half orders to be above first half orders, followed by a more gradual recovery in 2025, barring any further macroeconomic degradation." Third Quarter Financial Summary Revenue was $1.22 billion, compared with $1.38 billion in the third quarter of 2023. GAAP net income was $389 million, or $2.22 per share, which includes a 94-cent year-to-date benefit due to a change in effective tax rate, compared with $288 million, or $1.61 per share, in the third quarter of 2023. Non-GAAP net income was $275 million, or $1.57 per share, which includes a 16-cent year-to-date benefit due to a change in non-GAAP tax rate, compared with $393 million, or $2.19 per share in the third quarter of 2023. Cash flow from operations was $255 million, compared to $241 million last year. Free cash flow was $222 million, compared to $196 million in the third quarter of 2023. As of July 31, 2024, cash and cash equivalents totaled $1.63 billion. Reporting Segments Communications Solutions Group (CSG) CSG reported revenue of $847 million in the third quarter, down 8 percent from the prior year, reflecting a 6 percent decline in commercial communications, while aerospace, defense, and government decreased 10 percent. Electronic Industrial Solutions Group (EISG) EISG reported revenue of $370 million in the third quarter, down 20 percent from the prior year, reflecting continued restraint in general electronics, automotive, and manufacturing-related customer spending. Outlook Keysight’s fourth fiscal quarter of 2024 revenue is expected to be in the range of $1.245 billion to $1.265 billion. Non-GAAP earnings per share for the fourth fiscal quarter of 2024 are expected to be in the range of $1.53 to $1.59, based on a weighted diluted share count of approximately 174 million shares and a non-GAAP tax rate of 14%. Certain items impacting the GAAP tax rate pertain to future events and are not currently estimable with a reasonable degree of accuracy; therefore, no reconciliation of GAAP earnings per share to non-GAAP has been provided. Further information is discussed in the section titled “Use of Non-GAAP Financial Measures” below. Webcast Keysight’s management will present more details about its third quarter FY2024 financial results and its fourth quarter FY2024 outlook on a conference call with investors today at 1:30 p.m. PT. This event will be webcast in listen-only mode. Listeners may log on to the call at www.investor.keysight.com under the “Upcoming Events” section and select “Q3 FY24 Keysight Technologies Inc. Earnings Conference Call” to participate. The call can also be accessed by dialing 1-404-975-4839 or 1-833-470-1428 toll-free (access code 711647). The webcast will remain on the company site for 90 days. Forward-Looking Statements This communication contains forward-looking statements as defined in the Securities Exchange Act of 1934 and is subject to the safe harbors created therein. The words "assume," “expect,” “intend,” “will,” “should,” "outlook" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could significantly affect the expected results and are based on certain key assumptions of Keysight’s management and on currently available information. Due to such uncertainties and risks, no assurances can be given that such expectations or assumptions will prove to have been correct, and readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. Keysight undertakes no responsibility to publicly update or revise any forward-looking statement. The forward-looking statements contained herein include, but are not limited to, predictions, future guidance, projections, beliefs, and expectations about the company’s goals, revenues, financial condition, earnings, and operations that involve risks and uncertainties that could cause Keysight’s results to differ materially from management’s current expectations. Such risks and uncertainties include, but are not limited to, impacts of global economic conditions such as inflation or recession, uncertainty relating to national elections and election results in the U.S. and U.K., slowing demand for products or services, volatility in financial markets, reduced access to credit, increased interest rates; impacts of geopolitical tension and conflict outside of the U.S., export control regulations and compliance; net zero emissions commitments; customer purchasing decisions and timing; and order cancellations. In addition to the risks above, other risks that Keysight faces include those detailed in Keysight’s filings with the Securities and Exchange Commission on Keysight’s yearly report on Form 10-K for the period ended October 31, 2023, and Keysight’s quarterly report on Form 10-Q for the period ended April 30, 2024. Segment Data Segment data reflect the results of our reportable segments under our management reporting system. Segment data are provided on page 5 of the attached tables. Use of Non-GAAP Financial Measures In addition to financial information prepared in accordance with U.S. GAAP (“GAAP”), this document also contains certain non-GAAP financial measures based on management’s view of performance, including: Non-GAAP Net Income/Earnings Non-GAAP Net Income per share/Earnings per share Free Cash Flow Net Income per share is based on weighted average diluted share count. See the attached supplemental schedules for reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure for both the three and nine months ended July 31, 2024. Following the reconciliations is a discussion of the items adjusted from our non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. About Keysight Technologies At Keysight (NYSE: KEYS), we inspire and empower innovators to bring world-changing technologies to life. As an S&P 500 company, we’re delivering market-leading design, emulation, and test solutions to help engineers develop and deploy faster, with less risk, throughout the entire product lifecycle. We’re a global innovation partner enabling customers in communications, industrial automation, aerospace and defense, automotive, semiconductor, and general electronics markets to accelerate innovation to connect and secure the world. Learn more at Keysight Newsroom and www.keysight.com. KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) (Unaudited) PRELIMINARY Three months ended Nine months ended July 31, July 31, 2024 2023 2024 2023 Orders $ 1,249 $ 1,244 $ 3,688 $ 3,863 Revenue $ 1,217 $ 1,382 $ 3,692 $ 4,153 Costs and expenses: Cost of products and services 462 486 1,361 1,465 Research and development 226 215 686 664 Selling, general and administrative 329 319 1,052 994 Other operating expense (income), net (5 ) (3 ) (10 ) (11 ) Total costs and expenses 1,012 1,017 3,089 3,112 Income from operations 205 365 603 1,041 Interest income 19 29 60 70 Interest expense (21 ) (19 ) (61 ) (58 ) Other income (expense), net 10 14 15 28 Income before taxes 213 389 617 1,081 Provision (benefit) for income taxes (176 ) 101 (70 ) 250 Net income $ 389 $ 288 $ 687 $ 831 Net income per share: Basic $ 2.23 $ 1.62 $ 3.94 $ 4.66 Diluted $ 2.22 $ 1.61 $ 3.92 $ 4.63 Weighted average shares used in computing net income per share: Basic 174 178 174 178 Diluted 175 179 175 179 Page 1 KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEET (In millions, except par value and share data) (Unaudited) PRELIMINARY July 31, 2024 October 31, 2023 ASSETS Current assets: Cash and cash equivalents $ 1,632 $ 2,472 Accounts receivable, net 802 900 Inventory 1,026 985 Other current assets 536 452 Total current assets 3,996 4,809 Property, plant and equipment, net 776 761 Operating lease right-of-use assets 234 226 Goodwill 2,391 1,640 Other intangible assets, net 637 155 Long-term investments 107 81 Long-term deferred tax assets 678 671 Other assets 504 340 Total assets $ 9,323 $ 8,683 LIABILITIES AND EQUITY Current liabilities: Current portion of long-term debt $ 600 $ 599 Accounts payable 280 286 Employee compensation and benefits 262 304 Deferred revenue 537 541 Income and other taxes payable 85 90 Operating lease liabilities 43 40 Other accrued liabilities 142 189 Total current liabilities 1,949 2,049 Long-term debt 1,196 1,195 Retirement and post-retirement benefits 71 64 Long-term deferred revenue 207 216 Long-term operating lease liabilities 197 192 Other long-term liabilities 473 313 Total liabilities 4,093 4,029 Stockholders' Equity: Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding — — Common stock; $0.01 par value; 1 billion shares authorized; issued and outstanding shares: 201 million and 200 million, respectively 2 2 Treasury stock, at cost; 27.5 million shares and 25.4 million shares, respectively (3,270 ) (2,980 ) Additional paid-in-capital 2,637 2,487 Retained earnings 6,298 5,611 Accumulated other comprehensive loss (437 ) (466 ) Total stockholders' equity 5,230 4,654 Total liabilities and equity $ 9,323 $ 8,683 Page 2 KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) (Unaudited) PRELIMINARY Nine months ended July 31, 2024 2023 Cash flows from operating activities: Net income $ 687 $ 831 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 94 90 Amortization 108 72 Share-based compensation 111 110 Deferred tax expense (benefit) (21 ) 10 Excess and obsolete inventory-related charges 26 19 Other non-cash expense (income), net (5 ) (13 ) Changes in assets and liabilities, net of effects of businesses acquired: Accounts receivable 130 32 Inventory (51 ) (126 ) Accounts payable (4 ) (54 ) Employee compensation and benefits (69 ) (87 ) Deferred revenue (35 ) 41 Income taxes payable (24 ) (28 ) Interest rate swap agreement termination proceeds — 107 Prepaid assets (25 ) (33 ) Long-term tax receivable (165 ) — Other assets and liabilities (64 ) 59 Net cash provided by operating activities(a) 693 1,030 Cash flows from investing activities: Investments in property, plant and equipment (116 ) (158 ) Acquisition of businesses and intangible assets, net of cash acquired (673 ) (85 ) Other investing activities 8 (7 ) Net cash used in investing activities (781 ) (250 ) Cash flows from financing activities: Proceeds from issuance of common stock under employee stock plans 65 67 Payment of taxes related to net share settlement of equity awards (31 ) (49 ) Acquisition of non-controlling interests (458 ) — Treasury stock repurchases (289 ) (276 ) Repayment of debt (24 ) — Other financing activities (16 ) (1 ) Net cash used in financing activities (753 ) (259 ) Effect of exchange rate movements 2 10 Net increase (decrease) in cash, cash equivalents, and restricted cash (839 ) 531 Cash, cash equivalents, and restricted cash at beginning of period 2,488 2,057 Cash, cash equivalents, and restricted cash at end of period $ 1,649 $ 2,588 (a) Cash payments included in operating activities: Interest payments $ 38 $ 37 Income tax paid, net $ 130 $ 268 Page 3 KEYSIGHT TECHNOLOGIES, INC. NET INCOME AND DILUTED EPS RECONCILIATION (In millions, except per share data) (Unaudited) PRELIMINARY Three months ended Nine months ended July 31, July 31, 2024 2023 2024 2023 NetIncome DilutedEPS NetIncome DilutedEPS NetIncome DilutedEPS NetIncome DilutedEPS GAAP Net income $ 389 $ 2.22 $ 288 $ 1.61 $ 687 $ 3.92 $ 831 $ 4.63 Non-GAAP adjustments: Amortization of acquisition-related balances 31 0.18 23 0.13 106 0.60 71 0.39 Share-based compensation 32 0.18 27 0.15 118 0.68 111 0.62 Acquisition and integration costs 16 0.09 7 0.04 56 0.32 12 0.07 Restructuring and others 6 0.03 1 0.01 44 0.25 16 0.09 Adjustment for taxes(a) (199 ) (1.13 ) 47 0.25 (203 ) (1.16 ) 95 0.53 Non-GAAP Net income $ 275 $ 1.57 $ 393 $ 2.19 $ 808 $ 4.61 $ 1,136 $ 6.33 Weighted average shares outstanding - diluted 175 179 175 179 (a) During the quarter, we amended our tax returns to reflect $165 million, an amortization deduction related to a prior-period corporate restructuring. This reduced our effective non-GAAP tax rate for the nine months ended July 31, 2024 from 17% to 14% and for the three months ended July 31, 2024 to 8%. For the three and nine months ended July 31, 2023, management used a non-GAAP effective tax rate of 12%. Please refer last page for details on the use of non-GAAP financial measures. Page 4 KEYSIGHT TECHNOLOGIES, INC. SEGMENT RESULTS INFORMATION (In millions, except where noted) (Unaudited) PRELIMINARY Communications Solutions Group Percent Q3'24 Q3'23 Inc/(Dec) Revenue $ 847 $ 918 (8)% Gross margin, % 67% 68% Income from operations $ 223 $ 276 Operating margin, % 26% 30% Electronic Industrial Solutions Group Percent Q3'24 Q3'23 Inc/(Dec) Revenue $ 370 $ 464 (20)% Gross margin, % 58% 62% Income from operations $ 74 $ 157 Operating margin, % 20% 34% Segment revenue and income from operations are consistent with the respective non-GAAP financial measures as discussed on last page. Page 5 KEYSIGHT TECHNOLOGIES, INC. FREE CASH FLOW (In millions) (Unaudited) PRELIMINARY Three months ended July 31, 2024 2023 Net cash provided by operating activities $ 255 $ 241 Less: Investments in property, plant and equipment (33 ) (45 ) Free cash flow $ 222 $ 196 Please refer last page for details on the use of non-GAAP financial measures. Page 6 KEYSIGHT TECHNOLOGIES, INC. REVENUE BY END MARKETS (In millions) (Unaudited) PRELIMINARY Percent Q3'24 Q3'23 Inc/(Dec) Aerospace, Defense and Government $ 275 $ 307 (10)% Commercial Communications 572 611 (6)% Electronic Industrial 370 464 (20)% Total Revenue $ 1,217 $ 1,382 (12)% Page 7 Non-GAAP Financial Measures Management uses both GAAP and non-GAAP financial measures to analyze and assess the overall performance of the business, to make operating decisions and to forecast and plan for future periods. We believe that our investors benefit from seeing our results “through the eyes of management” in addition to seeing our GAAP results. This information enhances investors’ understanding of the continuing performance of our business and facilitates comparison of performance to our historical and future periods. Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies, including industry peer companies, limiting the usefulness of these measures for comparative purposes. These non-GAAP measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The discussion below presents information about each of the non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. In future periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, adjustments for these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Non-GAAP Revenue generally relates to an acquisition and includes recognition of acquired deferred revenue that was written down to fair value in purchase accounting. Management believes that excluding fair value purchase accounting adjustments more closely correlates with the ordinary and ongoing course of the acquired company’s operations and facilitates analysis of revenue growth and business trends. We may not have non-GAAP revenue in all periods. Core Revenue is GAAP/non-GAAP revenue (as applicable) excluding the impact of foreign currency changes and revenue associated with material acquisitions or divestitures completed within the last twelve months. We exclude the impact of foreign currency changes as currency rates can fluctuate based on factors that are not within our control and can obscure revenue growth trends. As the nature, size and number of acquisitions can vary significantly from period to period and as compared to our peers, we exclude revenue associated with recently acquired businesses to facilitate comparisons of revenue growth and analysis of underlying business trends. Free cash flow includes net cash provided by operating activities adjusted for investments in property, plant & equipment. Non-GAAP Income from Operations, Non-GAAP Net Income and Non-GAAP Diluted EPS may include the following types of adjustments: Acquisition-related Items: We exclude the impact of certain items recorded in connection with business combinations from our non-GAAP financial measures that are either non-cash or not normal, recurring operating expenses due to their nature, variability of amounts and lack of predictability as to occurrence or timing. These amounts may include non-cash items such as the amortization of acquired intangible assets and amortization of items associated with fair value purchase accounting adjustments, including recognition of acquired deferred revenue (see Non-GAAP Revenue above). We also exclude other acquisition and integration costs associated with business acquisitions that are not normal recurring operating expenses and legal, accounting and due diligence costs. We exclude these charges to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance. Share-based Compensation Expense: We exclude share-based compensation expense from our non-GAAP financial measures because share-based compensation expense can vary significantly from period to period based on the company’s share price, as well as the timing, size and nature of equity awards granted. Management believes the exclusion of this expense facilitates the ability of investors to compare the company’s operating results with those of other companies, many of which also exclude share-based compensation expense in determining their non-GAAP financial measures. Restructuring and others: We exclude incremental expenses associated with restructuring initiatives, usually aimed at material changes in the business or cost structure. Such costs may include employee separation costs, asset impairments, facility-related costs, contract termination fees, and costs to move operations from one location to another. These activities can vary significantly from period to period based on the timing, size and nature of restructuring plans; therefore, we do not consider such costs to be normal, recurring operating expenses. We also exclude “others”, not normal, recurring, cash operating income/expenses from our non-GAAP financial measures. Such items are evaluated on an individual basis, based on both quantitative and qualitative factors and generally represent items that we do not anticipate occurring as part of our normal business. While not all-inclusive, examples of such items would include net unrealized gains on equity investments still held, significant non-recurring events like realized gains or losses associated with our employee benefit plans, costs and recoveries related to unusual events, gain on sale of assets/divestitures, adjustment attributable to non-controlling interest, etc. We believe that these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the company’s current operating performance or comparisons to our operating performance in other periods. Estimated Tax Rate: We utilize a consistent methodology for long-term projected non-GAAP tax rate. When projecting this long-term rate, we exclude any tax benefits or expenses that are not directly related to ongoing operations and which are either isolated or cannot be expected to occur again with any regularity or predictability. Additionally, we evaluate our current long-term projections, current tax structure and other factors, such as existing tax positions in various jurisdictions and key tax holidays in major jurisdictions where Keysight operates. This tax rate could change in the future for a variety of reasons, including but not limited to significant changes in geographic earnings mix including acquisition activity, or fundamental tax law changes in major jurisdictions where Keysight operates. The above reasons also limit our ability to reasonably estimate the future GAAP tax rate and provide a reconciliation of the expected non-GAAP earnings per share for the fourth quarter of fiscal 2024 to the GAAP equivalent. Management recognizes these items can have a material impact on our cash flows and/or our net income. Our GAAP financial statements, including our Condensed Consolidated Statement of Cash Flows, portray those effects. Although we believe it is useful for investors to see core performance free of special items, investors should understand that the excluded costs are actual expenses that may impact the cash available to us for other uses. To gain a complete picture of all effects on the company’s profit and loss from any and all events, management does (and investors should) rely upon the Condensed Consolidated Statement of Operations prepared in accordance with GAAP. The non-GAAP measures focus instead upon the core business of the company, which is only a subset, albeit a critical one, of the company’s performance. Page 8 Source: IR-KEYS View source version on businesswire.com: https://www.businesswire.com/news/home/20240820973484/en/Contacts INVESTOR CONTACT: Jason Kary +1 707-577-6916 jason.kary@keysight.com MEDIA CONTACT: Claire Rowberry + 1 339-200-9518 claire.rowberry@non.keysight.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Keysight Technologies Reports Third Quarter 2024 Results By: Keysight Technologies, Inc. via Business Wire August 20, 2024 at 16:05 PM EDT Achieves above guidance results; full-year outlook improved Keysight Technologies, Inc. (NYSE: KEYS) today reported financial results for the third fiscal quarter ended July 31, 2024. “Keysight delivered revenue and earnings above the high end of our guidance in market conditions that were stable and consistent with our expectations,” said Satish Dhanasekaran, Keysight’s President and CEO. “The funnel of opportunities supports our outlook for second half orders to be above first half orders, followed by a more gradual recovery in 2025, barring any further macroeconomic degradation." Third Quarter Financial Summary Revenue was $1.22 billion, compared with $1.38 billion in the third quarter of 2023. GAAP net income was $389 million, or $2.22 per share, which includes a 94-cent year-to-date benefit due to a change in effective tax rate, compared with $288 million, or $1.61 per share, in the third quarter of 2023. Non-GAAP net income was $275 million, or $1.57 per share, which includes a 16-cent year-to-date benefit due to a change in non-GAAP tax rate, compared with $393 million, or $2.19 per share in the third quarter of 2023. Cash flow from operations was $255 million, compared to $241 million last year. Free cash flow was $222 million, compared to $196 million in the third quarter of 2023. As of July 31, 2024, cash and cash equivalents totaled $1.63 billion. Reporting Segments Communications Solutions Group (CSG) CSG reported revenue of $847 million in the third quarter, down 8 percent from the prior year, reflecting a 6 percent decline in commercial communications, while aerospace, defense, and government decreased 10 percent. Electronic Industrial Solutions Group (EISG) EISG reported revenue of $370 million in the third quarter, down 20 percent from the prior year, reflecting continued restraint in general electronics, automotive, and manufacturing-related customer spending. Outlook Keysight’s fourth fiscal quarter of 2024 revenue is expected to be in the range of $1.245 billion to $1.265 billion. Non-GAAP earnings per share for the fourth fiscal quarter of 2024 are expected to be in the range of $1.53 to $1.59, based on a weighted diluted share count of approximately 174 million shares and a non-GAAP tax rate of 14%. Certain items impacting the GAAP tax rate pertain to future events and are not currently estimable with a reasonable degree of accuracy; therefore, no reconciliation of GAAP earnings per share to non-GAAP has been provided. Further information is discussed in the section titled “Use of Non-GAAP Financial Measures” below. Webcast Keysight’s management will present more details about its third quarter FY2024 financial results and its fourth quarter FY2024 outlook on a conference call with investors today at 1:30 p.m. PT. This event will be webcast in listen-only mode. Listeners may log on to the call at www.investor.keysight.com under the “Upcoming Events” section and select “Q3 FY24 Keysight Technologies Inc. Earnings Conference Call” to participate. The call can also be accessed by dialing 1-404-975-4839 or 1-833-470-1428 toll-free (access code 711647). The webcast will remain on the company site for 90 days. Forward-Looking Statements This communication contains forward-looking statements as defined in the Securities Exchange Act of 1934 and is subject to the safe harbors created therein. The words "assume," “expect,” “intend,” “will,” “should,” "outlook" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could significantly affect the expected results and are based on certain key assumptions of Keysight’s management and on currently available information. Due to such uncertainties and risks, no assurances can be given that such expectations or assumptions will prove to have been correct, and readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. Keysight undertakes no responsibility to publicly update or revise any forward-looking statement. The forward-looking statements contained herein include, but are not limited to, predictions, future guidance, projections, beliefs, and expectations about the company’s goals, revenues, financial condition, earnings, and operations that involve risks and uncertainties that could cause Keysight’s results to differ materially from management’s current expectations. Such risks and uncertainties include, but are not limited to, impacts of global economic conditions such as inflation or recession, uncertainty relating to national elections and election results in the U.S. and U.K., slowing demand for products or services, volatility in financial markets, reduced access to credit, increased interest rates; impacts of geopolitical tension and conflict outside of the U.S., export control regulations and compliance; net zero emissions commitments; customer purchasing decisions and timing; and order cancellations. In addition to the risks above, other risks that Keysight faces include those detailed in Keysight’s filings with the Securities and Exchange Commission on Keysight’s yearly report on Form 10-K for the period ended October 31, 2023, and Keysight’s quarterly report on Form 10-Q for the period ended April 30, 2024. Segment Data Segment data reflect the results of our reportable segments under our management reporting system. Segment data are provided on page 5 of the attached tables. Use of Non-GAAP Financial Measures In addition to financial information prepared in accordance with U.S. GAAP (“GAAP”), this document also contains certain non-GAAP financial measures based on management’s view of performance, including: Non-GAAP Net Income/Earnings Non-GAAP Net Income per share/Earnings per share Free Cash Flow Net Income per share is based on weighted average diluted share count. See the attached supplemental schedules for reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure for both the three and nine months ended July 31, 2024. Following the reconciliations is a discussion of the items adjusted from our non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. About Keysight Technologies At Keysight (NYSE: KEYS), we inspire and empower innovators to bring world-changing technologies to life. As an S&P 500 company, we’re delivering market-leading design, emulation, and test solutions to help engineers develop and deploy faster, with less risk, throughout the entire product lifecycle. We’re a global innovation partner enabling customers in communications, industrial automation, aerospace and defense, automotive, semiconductor, and general electronics markets to accelerate innovation to connect and secure the world. Learn more at Keysight Newsroom and www.keysight.com. KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) (Unaudited) PRELIMINARY Three months ended Nine months ended July 31, July 31, 2024 2023 2024 2023 Orders $ 1,249 $ 1,244 $ 3,688 $ 3,863 Revenue $ 1,217 $ 1,382 $ 3,692 $ 4,153 Costs and expenses: Cost of products and services 462 486 1,361 1,465 Research and development 226 215 686 664 Selling, general and administrative 329 319 1,052 994 Other operating expense (income), net (5 ) (3 ) (10 ) (11 ) Total costs and expenses 1,012 1,017 3,089 3,112 Income from operations 205 365 603 1,041 Interest income 19 29 60 70 Interest expense (21 ) (19 ) (61 ) (58 ) Other income (expense), net 10 14 15 28 Income before taxes 213 389 617 1,081 Provision (benefit) for income taxes (176 ) 101 (70 ) 250 Net income $ 389 $ 288 $ 687 $ 831 Net income per share: Basic $ 2.23 $ 1.62 $ 3.94 $ 4.66 Diluted $ 2.22 $ 1.61 $ 3.92 $ 4.63 Weighted average shares used in computing net income per share: Basic 174 178 174 178 Diluted 175 179 175 179 Page 1 KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEET (In millions, except par value and share data) (Unaudited) PRELIMINARY July 31, 2024 October 31, 2023 ASSETS Current assets: Cash and cash equivalents $ 1,632 $ 2,472 Accounts receivable, net 802 900 Inventory 1,026 985 Other current assets 536 452 Total current assets 3,996 4,809 Property, plant and equipment, net 776 761 Operating lease right-of-use assets 234 226 Goodwill 2,391 1,640 Other intangible assets, net 637 155 Long-term investments 107 81 Long-term deferred tax assets 678 671 Other assets 504 340 Total assets $ 9,323 $ 8,683 LIABILITIES AND EQUITY Current liabilities: Current portion of long-term debt $ 600 $ 599 Accounts payable 280 286 Employee compensation and benefits 262 304 Deferred revenue 537 541 Income and other taxes payable 85 90 Operating lease liabilities 43 40 Other accrued liabilities 142 189 Total current liabilities 1,949 2,049 Long-term debt 1,196 1,195 Retirement and post-retirement benefits 71 64 Long-term deferred revenue 207 216 Long-term operating lease liabilities 197 192 Other long-term liabilities 473 313 Total liabilities 4,093 4,029 Stockholders' Equity: Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding — — Common stock; $0.01 par value; 1 billion shares authorized; issued and outstanding shares: 201 million and 200 million, respectively 2 2 Treasury stock, at cost; 27.5 million shares and 25.4 million shares, respectively (3,270 ) (2,980 ) Additional paid-in-capital 2,637 2,487 Retained earnings 6,298 5,611 Accumulated other comprehensive loss (437 ) (466 ) Total stockholders' equity 5,230 4,654 Total liabilities and equity $ 9,323 $ 8,683 Page 2 KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) (Unaudited) PRELIMINARY Nine months ended July 31, 2024 2023 Cash flows from operating activities: Net income $ 687 $ 831 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 94 90 Amortization 108 72 Share-based compensation 111 110 Deferred tax expense (benefit) (21 ) 10 Excess and obsolete inventory-related charges 26 19 Other non-cash expense (income), net (5 ) (13 ) Changes in assets and liabilities, net of effects of businesses acquired: Accounts receivable 130 32 Inventory (51 ) (126 ) Accounts payable (4 ) (54 ) Employee compensation and benefits (69 ) (87 ) Deferred revenue (35 ) 41 Income taxes payable (24 ) (28 ) Interest rate swap agreement termination proceeds — 107 Prepaid assets (25 ) (33 ) Long-term tax receivable (165 ) — Other assets and liabilities (64 ) 59 Net cash provided by operating activities(a) 693 1,030 Cash flows from investing activities: Investments in property, plant and equipment (116 ) (158 ) Acquisition of businesses and intangible assets, net of cash acquired (673 ) (85 ) Other investing activities 8 (7 ) Net cash used in investing activities (781 ) (250 ) Cash flows from financing activities: Proceeds from issuance of common stock under employee stock plans 65 67 Payment of taxes related to net share settlement of equity awards (31 ) (49 ) Acquisition of non-controlling interests (458 ) — Treasury stock repurchases (289 ) (276 ) Repayment of debt (24 ) — Other financing activities (16 ) (1 ) Net cash used in financing activities (753 ) (259 ) Effect of exchange rate movements 2 10 Net increase (decrease) in cash, cash equivalents, and restricted cash (839 ) 531 Cash, cash equivalents, and restricted cash at beginning of period 2,488 2,057 Cash, cash equivalents, and restricted cash at end of period $ 1,649 $ 2,588 (a) Cash payments included in operating activities: Interest payments $ 38 $ 37 Income tax paid, net $ 130 $ 268 Page 3 KEYSIGHT TECHNOLOGIES, INC. NET INCOME AND DILUTED EPS RECONCILIATION (In millions, except per share data) (Unaudited) PRELIMINARY Three months ended Nine months ended July 31, July 31, 2024 2023 2024 2023 NetIncome DilutedEPS NetIncome DilutedEPS NetIncome DilutedEPS NetIncome DilutedEPS GAAP Net income $ 389 $ 2.22 $ 288 $ 1.61 $ 687 $ 3.92 $ 831 $ 4.63 Non-GAAP adjustments: Amortization of acquisition-related balances 31 0.18 23 0.13 106 0.60 71 0.39 Share-based compensation 32 0.18 27 0.15 118 0.68 111 0.62 Acquisition and integration costs 16 0.09 7 0.04 56 0.32 12 0.07 Restructuring and others 6 0.03 1 0.01 44 0.25 16 0.09 Adjustment for taxes(a) (199 ) (1.13 ) 47 0.25 (203 ) (1.16 ) 95 0.53 Non-GAAP Net income $ 275 $ 1.57 $ 393 $ 2.19 $ 808 $ 4.61 $ 1,136 $ 6.33 Weighted average shares outstanding - diluted 175 179 175 179 (a) During the quarter, we amended our tax returns to reflect $165 million, an amortization deduction related to a prior-period corporate restructuring. This reduced our effective non-GAAP tax rate for the nine months ended July 31, 2024 from 17% to 14% and for the three months ended July 31, 2024 to 8%. For the three and nine months ended July 31, 2023, management used a non-GAAP effective tax rate of 12%. Please refer last page for details on the use of non-GAAP financial measures. Page 4 KEYSIGHT TECHNOLOGIES, INC. SEGMENT RESULTS INFORMATION (In millions, except where noted) (Unaudited) PRELIMINARY Communications Solutions Group Percent Q3'24 Q3'23 Inc/(Dec) Revenue $ 847 $ 918 (8)% Gross margin, % 67% 68% Income from operations $ 223 $ 276 Operating margin, % 26% 30% Electronic Industrial Solutions Group Percent Q3'24 Q3'23 Inc/(Dec) Revenue $ 370 $ 464 (20)% Gross margin, % 58% 62% Income from operations $ 74 $ 157 Operating margin, % 20% 34% Segment revenue and income from operations are consistent with the respective non-GAAP financial measures as discussed on last page. Page 5 KEYSIGHT TECHNOLOGIES, INC. FREE CASH FLOW (In millions) (Unaudited) PRELIMINARY Three months ended July 31, 2024 2023 Net cash provided by operating activities $ 255 $ 241 Less: Investments in property, plant and equipment (33 ) (45 ) Free cash flow $ 222 $ 196 Please refer last page for details on the use of non-GAAP financial measures. Page 6 KEYSIGHT TECHNOLOGIES, INC. REVENUE BY END MARKETS (In millions) (Unaudited) PRELIMINARY Percent Q3'24 Q3'23 Inc/(Dec) Aerospace, Defense and Government $ 275 $ 307 (10)% Commercial Communications 572 611 (6)% Electronic Industrial 370 464 (20)% Total Revenue $ 1,217 $ 1,382 (12)% Page 7 Non-GAAP Financial Measures Management uses both GAAP and non-GAAP financial measures to analyze and assess the overall performance of the business, to make operating decisions and to forecast and plan for future periods. We believe that our investors benefit from seeing our results “through the eyes of management” in addition to seeing our GAAP results. This information enhances investors’ understanding of the continuing performance of our business and facilitates comparison of performance to our historical and future periods. Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies, including industry peer companies, limiting the usefulness of these measures for comparative purposes. These non-GAAP measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The discussion below presents information about each of the non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. In future periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, adjustments for these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Non-GAAP Revenue generally relates to an acquisition and includes recognition of acquired deferred revenue that was written down to fair value in purchase accounting. Management believes that excluding fair value purchase accounting adjustments more closely correlates with the ordinary and ongoing course of the acquired company’s operations and facilitates analysis of revenue growth and business trends. We may not have non-GAAP revenue in all periods. Core Revenue is GAAP/non-GAAP revenue (as applicable) excluding the impact of foreign currency changes and revenue associated with material acquisitions or divestitures completed within the last twelve months. We exclude the impact of foreign currency changes as currency rates can fluctuate based on factors that are not within our control and can obscure revenue growth trends. As the nature, size and number of acquisitions can vary significantly from period to period and as compared to our peers, we exclude revenue associated with recently acquired businesses to facilitate comparisons of revenue growth and analysis of underlying business trends. Free cash flow includes net cash provided by operating activities adjusted for investments in property, plant & equipment. Non-GAAP Income from Operations, Non-GAAP Net Income and Non-GAAP Diluted EPS may include the following types of adjustments: Acquisition-related Items: We exclude the impact of certain items recorded in connection with business combinations from our non-GAAP financial measures that are either non-cash or not normal, recurring operating expenses due to their nature, variability of amounts and lack of predictability as to occurrence or timing. These amounts may include non-cash items such as the amortization of acquired intangible assets and amortization of items associated with fair value purchase accounting adjustments, including recognition of acquired deferred revenue (see Non-GAAP Revenue above). We also exclude other acquisition and integration costs associated with business acquisitions that are not normal recurring operating expenses and legal, accounting and due diligence costs. We exclude these charges to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance. Share-based Compensation Expense: We exclude share-based compensation expense from our non-GAAP financial measures because share-based compensation expense can vary significantly from period to period based on the company’s share price, as well as the timing, size and nature of equity awards granted. Management believes the exclusion of this expense facilitates the ability of investors to compare the company’s operating results with those of other companies, many of which also exclude share-based compensation expense in determining their non-GAAP financial measures. Restructuring and others: We exclude incremental expenses associated with restructuring initiatives, usually aimed at material changes in the business or cost structure. Such costs may include employee separation costs, asset impairments, facility-related costs, contract termination fees, and costs to move operations from one location to another. These activities can vary significantly from period to period based on the timing, size and nature of restructuring plans; therefore, we do not consider such costs to be normal, recurring operating expenses. We also exclude “others”, not normal, recurring, cash operating income/expenses from our non-GAAP financial measures. Such items are evaluated on an individual basis, based on both quantitative and qualitative factors and generally represent items that we do not anticipate occurring as part of our normal business. While not all-inclusive, examples of such items would include net unrealized gains on equity investments still held, significant non-recurring events like realized gains or losses associated with our employee benefit plans, costs and recoveries related to unusual events, gain on sale of assets/divestitures, adjustment attributable to non-controlling interest, etc. We believe that these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the company’s current operating performance or comparisons to our operating performance in other periods. Estimated Tax Rate: We utilize a consistent methodology for long-term projected non-GAAP tax rate. When projecting this long-term rate, we exclude any tax benefits or expenses that are not directly related to ongoing operations and which are either isolated or cannot be expected to occur again with any regularity or predictability. Additionally, we evaluate our current long-term projections, current tax structure and other factors, such as existing tax positions in various jurisdictions and key tax holidays in major jurisdictions where Keysight operates. This tax rate could change in the future for a variety of reasons, including but not limited to significant changes in geographic earnings mix including acquisition activity, or fundamental tax law changes in major jurisdictions where Keysight operates. The above reasons also limit our ability to reasonably estimate the future GAAP tax rate and provide a reconciliation of the expected non-GAAP earnings per share for the fourth quarter of fiscal 2024 to the GAAP equivalent. Management recognizes these items can have a material impact on our cash flows and/or our net income. Our GAAP financial statements, including our Condensed Consolidated Statement of Cash Flows, portray those effects. Although we believe it is useful for investors to see core performance free of special items, investors should understand that the excluded costs are actual expenses that may impact the cash available to us for other uses. To gain a complete picture of all effects on the company’s profit and loss from any and all events, management does (and investors should) rely upon the Condensed Consolidated Statement of Operations prepared in accordance with GAAP. The non-GAAP measures focus instead upon the core business of the company, which is only a subset, albeit a critical one, of the company’s performance. Page 8 Source: IR-KEYS View source version on businesswire.com: https://www.businesswire.com/news/home/20240820973484/en/Contacts INVESTOR CONTACT: Jason Kary +1 707-577-6916 jason.kary@keysight.com MEDIA CONTACT: Claire Rowberry + 1 339-200-9518 claire.rowberry@non.keysight.com
Keysight Technologies, Inc. (NYSE: KEYS) today reported financial results for the third fiscal quarter ended July 31, 2024. “Keysight delivered revenue and earnings above the high end of our guidance in market conditions that were stable and consistent with our expectations,” said Satish Dhanasekaran, Keysight’s President and CEO. “The funnel of opportunities supports our outlook for second half orders to be above first half orders, followed by a more gradual recovery in 2025, barring any further macroeconomic degradation." Third Quarter Financial Summary Revenue was $1.22 billion, compared with $1.38 billion in the third quarter of 2023. GAAP net income was $389 million, or $2.22 per share, which includes a 94-cent year-to-date benefit due to a change in effective tax rate, compared with $288 million, or $1.61 per share, in the third quarter of 2023. Non-GAAP net income was $275 million, or $1.57 per share, which includes a 16-cent year-to-date benefit due to a change in non-GAAP tax rate, compared with $393 million, or $2.19 per share in the third quarter of 2023. Cash flow from operations was $255 million, compared to $241 million last year. Free cash flow was $222 million, compared to $196 million in the third quarter of 2023. As of July 31, 2024, cash and cash equivalents totaled $1.63 billion. Reporting Segments Communications Solutions Group (CSG) CSG reported revenue of $847 million in the third quarter, down 8 percent from the prior year, reflecting a 6 percent decline in commercial communications, while aerospace, defense, and government decreased 10 percent. Electronic Industrial Solutions Group (EISG) EISG reported revenue of $370 million in the third quarter, down 20 percent from the prior year, reflecting continued restraint in general electronics, automotive, and manufacturing-related customer spending. Outlook Keysight’s fourth fiscal quarter of 2024 revenue is expected to be in the range of $1.245 billion to $1.265 billion. Non-GAAP earnings per share for the fourth fiscal quarter of 2024 are expected to be in the range of $1.53 to $1.59, based on a weighted diluted share count of approximately 174 million shares and a non-GAAP tax rate of 14%. Certain items impacting the GAAP tax rate pertain to future events and are not currently estimable with a reasonable degree of accuracy; therefore, no reconciliation of GAAP earnings per share to non-GAAP has been provided. Further information is discussed in the section titled “Use of Non-GAAP Financial Measures” below. Webcast Keysight’s management will present more details about its third quarter FY2024 financial results and its fourth quarter FY2024 outlook on a conference call with investors today at 1:30 p.m. PT. This event will be webcast in listen-only mode. Listeners may log on to the call at www.investor.keysight.com under the “Upcoming Events” section and select “Q3 FY24 Keysight Technologies Inc. Earnings Conference Call” to participate. The call can also be accessed by dialing 1-404-975-4839 or 1-833-470-1428 toll-free (access code 711647). The webcast will remain on the company site for 90 days. Forward-Looking Statements This communication contains forward-looking statements as defined in the Securities Exchange Act of 1934 and is subject to the safe harbors created therein. The words "assume," “expect,” “intend,” “will,” “should,” "outlook" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could significantly affect the expected results and are based on certain key assumptions of Keysight’s management and on currently available information. Due to such uncertainties and risks, no assurances can be given that such expectations or assumptions will prove to have been correct, and readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. Keysight undertakes no responsibility to publicly update or revise any forward-looking statement. The forward-looking statements contained herein include, but are not limited to, predictions, future guidance, projections, beliefs, and expectations about the company’s goals, revenues, financial condition, earnings, and operations that involve risks and uncertainties that could cause Keysight’s results to differ materially from management’s current expectations. Such risks and uncertainties include, but are not limited to, impacts of global economic conditions such as inflation or recession, uncertainty relating to national elections and election results in the U.S. and U.K., slowing demand for products or services, volatility in financial markets, reduced access to credit, increased interest rates; impacts of geopolitical tension and conflict outside of the U.S., export control regulations and compliance; net zero emissions commitments; customer purchasing decisions and timing; and order cancellations. In addition to the risks above, other risks that Keysight faces include those detailed in Keysight’s filings with the Securities and Exchange Commission on Keysight’s yearly report on Form 10-K for the period ended October 31, 2023, and Keysight’s quarterly report on Form 10-Q for the period ended April 30, 2024. Segment Data Segment data reflect the results of our reportable segments under our management reporting system. Segment data are provided on page 5 of the attached tables. Use of Non-GAAP Financial Measures In addition to financial information prepared in accordance with U.S. GAAP (“GAAP”), this document also contains certain non-GAAP financial measures based on management’s view of performance, including: Non-GAAP Net Income/Earnings Non-GAAP Net Income per share/Earnings per share Free Cash Flow Net Income per share is based on weighted average diluted share count. See the attached supplemental schedules for reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure for both the three and nine months ended July 31, 2024. Following the reconciliations is a discussion of the items adjusted from our non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. About Keysight Technologies At Keysight (NYSE: KEYS), we inspire and empower innovators to bring world-changing technologies to life. As an S&P 500 company, we’re delivering market-leading design, emulation, and test solutions to help engineers develop and deploy faster, with less risk, throughout the entire product lifecycle. We’re a global innovation partner enabling customers in communications, industrial automation, aerospace and defense, automotive, semiconductor, and general electronics markets to accelerate innovation to connect and secure the world. Learn more at Keysight Newsroom and www.keysight.com. KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) (Unaudited) PRELIMINARY Three months ended Nine months ended July 31, July 31, 2024 2023 2024 2023 Orders $ 1,249 $ 1,244 $ 3,688 $ 3,863 Revenue $ 1,217 $ 1,382 $ 3,692 $ 4,153 Costs and expenses: Cost of products and services 462 486 1,361 1,465 Research and development 226 215 686 664 Selling, general and administrative 329 319 1,052 994 Other operating expense (income), net (5 ) (3 ) (10 ) (11 ) Total costs and expenses 1,012 1,017 3,089 3,112 Income from operations 205 365 603 1,041 Interest income 19 29 60 70 Interest expense (21 ) (19 ) (61 ) (58 ) Other income (expense), net 10 14 15 28 Income before taxes 213 389 617 1,081 Provision (benefit) for income taxes (176 ) 101 (70 ) 250 Net income $ 389 $ 288 $ 687 $ 831 Net income per share: Basic $ 2.23 $ 1.62 $ 3.94 $ 4.66 Diluted $ 2.22 $ 1.61 $ 3.92 $ 4.63 Weighted average shares used in computing net income per share: Basic 174 178 174 178 Diluted 175 179 175 179 Page 1 KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEET (In millions, except par value and share data) (Unaudited) PRELIMINARY July 31, 2024 October 31, 2023 ASSETS Current assets: Cash and cash equivalents $ 1,632 $ 2,472 Accounts receivable, net 802 900 Inventory 1,026 985 Other current assets 536 452 Total current assets 3,996 4,809 Property, plant and equipment, net 776 761 Operating lease right-of-use assets 234 226 Goodwill 2,391 1,640 Other intangible assets, net 637 155 Long-term investments 107 81 Long-term deferred tax assets 678 671 Other assets 504 340 Total assets $ 9,323 $ 8,683 LIABILITIES AND EQUITY Current liabilities: Current portion of long-term debt $ 600 $ 599 Accounts payable 280 286 Employee compensation and benefits 262 304 Deferred revenue 537 541 Income and other taxes payable 85 90 Operating lease liabilities 43 40 Other accrued liabilities 142 189 Total current liabilities 1,949 2,049 Long-term debt 1,196 1,195 Retirement and post-retirement benefits 71 64 Long-term deferred revenue 207 216 Long-term operating lease liabilities 197 192 Other long-term liabilities 473 313 Total liabilities 4,093 4,029 Stockholders' Equity: Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding — — Common stock; $0.01 par value; 1 billion shares authorized; issued and outstanding shares: 201 million and 200 million, respectively 2 2 Treasury stock, at cost; 27.5 million shares and 25.4 million shares, respectively (3,270 ) (2,980 ) Additional paid-in-capital 2,637 2,487 Retained earnings 6,298 5,611 Accumulated other comprehensive loss (437 ) (466 ) Total stockholders' equity 5,230 4,654 Total liabilities and equity $ 9,323 $ 8,683 Page 2 KEYSIGHT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) (Unaudited) PRELIMINARY Nine months ended July 31, 2024 2023 Cash flows from operating activities: Net income $ 687 $ 831 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 94 90 Amortization 108 72 Share-based compensation 111 110 Deferred tax expense (benefit) (21 ) 10 Excess and obsolete inventory-related charges 26 19 Other non-cash expense (income), net (5 ) (13 ) Changes in assets and liabilities, net of effects of businesses acquired: Accounts receivable 130 32 Inventory (51 ) (126 ) Accounts payable (4 ) (54 ) Employee compensation and benefits (69 ) (87 ) Deferred revenue (35 ) 41 Income taxes payable (24 ) (28 ) Interest rate swap agreement termination proceeds — 107 Prepaid assets (25 ) (33 ) Long-term tax receivable (165 ) — Other assets and liabilities (64 ) 59 Net cash provided by operating activities(a) 693 1,030 Cash flows from investing activities: Investments in property, plant and equipment (116 ) (158 ) Acquisition of businesses and intangible assets, net of cash acquired (673 ) (85 ) Other investing activities 8 (7 ) Net cash used in investing activities (781 ) (250 ) Cash flows from financing activities: Proceeds from issuance of common stock under employee stock plans 65 67 Payment of taxes related to net share settlement of equity awards (31 ) (49 ) Acquisition of non-controlling interests (458 ) — Treasury stock repurchases (289 ) (276 ) Repayment of debt (24 ) — Other financing activities (16 ) (1 ) Net cash used in financing activities (753 ) (259 ) Effect of exchange rate movements 2 10 Net increase (decrease) in cash, cash equivalents, and restricted cash (839 ) 531 Cash, cash equivalents, and restricted cash at beginning of period 2,488 2,057 Cash, cash equivalents, and restricted cash at end of period $ 1,649 $ 2,588 (a) Cash payments included in operating activities: Interest payments $ 38 $ 37 Income tax paid, net $ 130 $ 268 Page 3 KEYSIGHT TECHNOLOGIES, INC. NET INCOME AND DILUTED EPS RECONCILIATION (In millions, except per share data) (Unaudited) PRELIMINARY Three months ended Nine months ended July 31, July 31, 2024 2023 2024 2023 NetIncome DilutedEPS NetIncome DilutedEPS NetIncome DilutedEPS NetIncome DilutedEPS GAAP Net income $ 389 $ 2.22 $ 288 $ 1.61 $ 687 $ 3.92 $ 831 $ 4.63 Non-GAAP adjustments: Amortization of acquisition-related balances 31 0.18 23 0.13 106 0.60 71 0.39 Share-based compensation 32 0.18 27 0.15 118 0.68 111 0.62 Acquisition and integration costs 16 0.09 7 0.04 56 0.32 12 0.07 Restructuring and others 6 0.03 1 0.01 44 0.25 16 0.09 Adjustment for taxes(a) (199 ) (1.13 ) 47 0.25 (203 ) (1.16 ) 95 0.53 Non-GAAP Net income $ 275 $ 1.57 $ 393 $ 2.19 $ 808 $ 4.61 $ 1,136 $ 6.33 Weighted average shares outstanding - diluted 175 179 175 179 (a) During the quarter, we amended our tax returns to reflect $165 million, an amortization deduction related to a prior-period corporate restructuring. This reduced our effective non-GAAP tax rate for the nine months ended July 31, 2024 from 17% to 14% and for the three months ended July 31, 2024 to 8%. For the three and nine months ended July 31, 2023, management used a non-GAAP effective tax rate of 12%. Please refer last page for details on the use of non-GAAP financial measures. Page 4 KEYSIGHT TECHNOLOGIES, INC. SEGMENT RESULTS INFORMATION (In millions, except where noted) (Unaudited) PRELIMINARY Communications Solutions Group Percent Q3'24 Q3'23 Inc/(Dec) Revenue $ 847 $ 918 (8)% Gross margin, % 67% 68% Income from operations $ 223 $ 276 Operating margin, % 26% 30% Electronic Industrial Solutions Group Percent Q3'24 Q3'23 Inc/(Dec) Revenue $ 370 $ 464 (20)% Gross margin, % 58% 62% Income from operations $ 74 $ 157 Operating margin, % 20% 34% Segment revenue and income from operations are consistent with the respective non-GAAP financial measures as discussed on last page. Page 5 KEYSIGHT TECHNOLOGIES, INC. FREE CASH FLOW (In millions) (Unaudited) PRELIMINARY Three months ended July 31, 2024 2023 Net cash provided by operating activities $ 255 $ 241 Less: Investments in property, plant and equipment (33 ) (45 ) Free cash flow $ 222 $ 196 Please refer last page for details on the use of non-GAAP financial measures. Page 6 KEYSIGHT TECHNOLOGIES, INC. REVENUE BY END MARKETS (In millions) (Unaudited) PRELIMINARY Percent Q3'24 Q3'23 Inc/(Dec) Aerospace, Defense and Government $ 275 $ 307 (10)% Commercial Communications 572 611 (6)% Electronic Industrial 370 464 (20)% Total Revenue $ 1,217 $ 1,382 (12)% Page 7 Non-GAAP Financial Measures Management uses both GAAP and non-GAAP financial measures to analyze and assess the overall performance of the business, to make operating decisions and to forecast and plan for future periods. We believe that our investors benefit from seeing our results “through the eyes of management” in addition to seeing our GAAP results. This information enhances investors’ understanding of the continuing performance of our business and facilitates comparison of performance to our historical and future periods. Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies, including industry peer companies, limiting the usefulness of these measures for comparative purposes. These non-GAAP measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The discussion below presents information about each of the non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. In future periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, adjustments for these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Non-GAAP Revenue generally relates to an acquisition and includes recognition of acquired deferred revenue that was written down to fair value in purchase accounting. Management believes that excluding fair value purchase accounting adjustments more closely correlates with the ordinary and ongoing course of the acquired company’s operations and facilitates analysis of revenue growth and business trends. We may not have non-GAAP revenue in all periods. Core Revenue is GAAP/non-GAAP revenue (as applicable) excluding the impact of foreign currency changes and revenue associated with material acquisitions or divestitures completed within the last twelve months. We exclude the impact of foreign currency changes as currency rates can fluctuate based on factors that are not within our control and can obscure revenue growth trends. As the nature, size and number of acquisitions can vary significantly from period to period and as compared to our peers, we exclude revenue associated with recently acquired businesses to facilitate comparisons of revenue growth and analysis of underlying business trends. Free cash flow includes net cash provided by operating activities adjusted for investments in property, plant & equipment. Non-GAAP Income from Operations, Non-GAAP Net Income and Non-GAAP Diluted EPS may include the following types of adjustments: Acquisition-related Items: We exclude the impact of certain items recorded in connection with business combinations from our non-GAAP financial measures that are either non-cash or not normal, recurring operating expenses due to their nature, variability of amounts and lack of predictability as to occurrence or timing. These amounts may include non-cash items such as the amortization of acquired intangible assets and amortization of items associated with fair value purchase accounting adjustments, including recognition of acquired deferred revenue (see Non-GAAP Revenue above). We also exclude other acquisition and integration costs associated with business acquisitions that are not normal recurring operating expenses and legal, accounting and due diligence costs. We exclude these charges to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance. Share-based Compensation Expense: We exclude share-based compensation expense from our non-GAAP financial measures because share-based compensation expense can vary significantly from period to period based on the company’s share price, as well as the timing, size and nature of equity awards granted. Management believes the exclusion of this expense facilitates the ability of investors to compare the company’s operating results with those of other companies, many of which also exclude share-based compensation expense in determining their non-GAAP financial measures. Restructuring and others: We exclude incremental expenses associated with restructuring initiatives, usually aimed at material changes in the business or cost structure. Such costs may include employee separation costs, asset impairments, facility-related costs, contract termination fees, and costs to move operations from one location to another. These activities can vary significantly from period to period based on the timing, size and nature of restructuring plans; therefore, we do not consider such costs to be normal, recurring operating expenses. We also exclude “others”, not normal, recurring, cash operating income/expenses from our non-GAAP financial measures. Such items are evaluated on an individual basis, based on both quantitative and qualitative factors and generally represent items that we do not anticipate occurring as part of our normal business. While not all-inclusive, examples of such items would include net unrealized gains on equity investments still held, significant non-recurring events like realized gains or losses associated with our employee benefit plans, costs and recoveries related to unusual events, gain on sale of assets/divestitures, adjustment attributable to non-controlling interest, etc. We believe that these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the company’s current operating performance or comparisons to our operating performance in other periods. Estimated Tax Rate: We utilize a consistent methodology for long-term projected non-GAAP tax rate. When projecting this long-term rate, we exclude any tax benefits or expenses that are not directly related to ongoing operations and which are either isolated or cannot be expected to occur again with any regularity or predictability. Additionally, we evaluate our current long-term projections, current tax structure and other factors, such as existing tax positions in various jurisdictions and key tax holidays in major jurisdictions where Keysight operates. This tax rate could change in the future for a variety of reasons, including but not limited to significant changes in geographic earnings mix including acquisition activity, or fundamental tax law changes in major jurisdictions where Keysight operates. The above reasons also limit our ability to reasonably estimate the future GAAP tax rate and provide a reconciliation of the expected non-GAAP earnings per share for the fourth quarter of fiscal 2024 to the GAAP equivalent. Management recognizes these items can have a material impact on our cash flows and/or our net income. Our GAAP financial statements, including our Condensed Consolidated Statement of Cash Flows, portray those effects. Although we believe it is useful for investors to see core performance free of special items, investors should understand that the excluded costs are actual expenses that may impact the cash available to us for other uses. To gain a complete picture of all effects on the company’s profit and loss from any and all events, management does (and investors should) rely upon the Condensed Consolidated Statement of Operations prepared in accordance with GAAP. The non-GAAP measures focus instead upon the core business of the company, which is only a subset, albeit a critical one, of the company’s performance. Page 8 Source: IR-KEYS View source version on businesswire.com: https://www.businesswire.com/news/home/20240820973484/en/
INVESTOR CONTACT: Jason Kary +1 707-577-6916 jason.kary@keysight.com MEDIA CONTACT: Claire Rowberry + 1 339-200-9518 claire.rowberry@non.keysight.com