Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil EL&P Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries VIZIO HOLDING CORP. Reports Q2 2024 Financial Results By: VIZIO Holding Corp via Business Wire August 07, 2024 at 16:05 PM EDT Platform+ net revenue increased 19% year-over-year (YoY) to $169.4 million Platform+ gross profit increased 15% YoY to $98.6 million SmartCast Average Revenue Per User increased 16% YoY to $35.39 VIZIO Holding Corp. (NYSE: VZIO) today announced the following results for the three months ended June 30, 2024: Financial and operational highlights include the following, compared to Q2'23: Net revenue of $437.3 million, up 11% Platform+ net revenue of $169.4 million, up 19% Gross profit of $99.5 million, up 16% Platform+ gross profit of $98.6 million, up 15% Net income of $0.2 million, compared to $1.9 million Adjusted EBITDA1 of $8.6 million, compared to $18.1 million Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan SmartCast Average Revenue Per User (ARPU) of $35.39, up 16% Q2'24 Business highlights include: Reached 18.8 million SmartCast Active Accounts, which streamed 5.6 billion hours2 Grew SmartCast Hours per average SmartCast Active Account to 100 per month, up 6% YoY Expanded our direct ad relationships by 13% compared to Q2'233 Introduced a new line of award-winning sound bars featuring select models that start as low as $99 with Dolby Atmos® and DTS:X capabilities Unveiled additional advertising products focusing on new content hubs and ad formats at the 2024 NewFronts Added WatchFree+ channels, including Death Valley Days, Tribeca Channel, Nature Moments, and World’s Wildest Police Videos bringing the total number of FAST channels to over 350 Launched 23 new apps, including NBC Sports, Fox News, Fanmio, and Binge Korea bringing the total number of built-in apps to over 250 1 A reconciliation of Net Income (Loss) to Adjusted EBITDA is provided below. 2 Streamed hours represent SmartCast Hours. 3 Direct ad relationships consists of the number of advertisers that purchased advertising inventory directly from VIZIO during the second quarter. Selected Quarterly Financial Results (Unaudited, in millions, except percentages and SmartCast ARPU) Three Months Ended June 30, 2024 2023 % Change Financial Highlights Net Revenue Device $ 267.9 $ 252.1 6 % Platform+ 169.4 142.3 19 % Total Net Revenue 437.3 394.4 11 % Gross Profit Device 0.9 0.3 200 % Platform+ 98.6 85.8 15 % Total Gross Profit 99.5 86.1 16 % Operating Expenses1 106.5 79.8 33 % Net Income $ 0.2 $ 1.9 (89 )% Adjusted EBITDA2,3 $ 8.6 $ 18.1 (52 )% Operational Metrics Smart TV Shipments 1.2 1.0 15 % SmartCast Active Accounts (as of) 18.8 17.6 7 % Total VIZIO Hours 9,314 8,852 5 % SmartCast Hours 5,612 4,952 13 % SmartCast ARPU $ 35.39 $ 30.55 16 % _________________________ 1 Operating expenses for the three months ended June 30, 2024 include share-based compensation of $11.7 million. Operating expenses for the three months ended June 30, 2023 include share-based compensation of $9.3 million. 2 A reconciliation of Net Income (Loss) to Adjusted EBITDA is provided below. 3 2024 Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. About VIZIO Founded and headquartered in Orange County, California, our mission at VIZIO Holding Corp. (NYSE: VZIO) is to deliver immersive entertainment and compelling lifestyle enhancements that make our products the center of the connected home. We are driving the future of televisions through our integrated platform of cutting-edge Smart TVs and powerful operating system. We also offer a portfolio of innovative sound bars that deliver consumers an elevated audio experience. Our platform gives content providers more ways to distribute their content and advertisers more tools to connect with the right audience. Supplemental Financial and Other Information Supplemental financial and other information can be accessed through our Investor Relations website at investors.vizio.com. We announce material information to the public about our company, products and services, and other matters through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, webcasts, our Investor Relations website (investors.vizio.com), our blog (accessible via vizio.com/en/newsroom) and our X account (@VIZIO) in order to achieve broad, non-exclusionary distribution of information to the public and for complying with our disclosure obligations under Regulation FD. Key Operational and Financial Metrics We review certain key operational and financial metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. The metrics included in this press release, including the key operational and financial metrics defined below, as well as SmartCast Hours per SmartCast Active Account and direct advertising client relationships, are not based on any standardized industry methodology and are not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, these metrics may differ from estimates published by third parties or from similarly titled metrics of our competitors due to differences in methodology. The numbers that we use to calculate these metrics are based on internal data. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage and engagement. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. Smart TV Shipments. We define Smart TV Shipments as the number of Smart TV units shipped to retailers or direct to consumers in a given period. Smart TV Shipments currently drive the majority of our revenue and provide the foundation for increased adoption of our SmartCast operating system and the growth of our Platform+ revenue. The growth rate between Smart TV Shipments and Device net revenue is not directly correlated because VIZIO’s Device net revenue can be impacted by other variables, such as the series and sizes of Smart TVs sold during the period, the introduction of new products as well as the number of sound bars shipped. SmartCast Active Accounts. We define SmartCast Active Accounts as the number of VIZIO Smart TVs where a user has activated the SmartCast operating system through an internet connection at least once in the past 30 days. We believe that the number of SmartCast Active Accounts is an important metric to measure the size of our engaged user base, the attractiveness and usability of our operating system, and subsequent monetization opportunities to increase our Platform+ net revenue. Total VIZIO Hours. We define Total VIZIO Hours as the aggregate amount of time users spend utilizing our Smart TVs in any capacity. We believe this usage metric is useful to understanding our total potential monetization opportunities. SmartCast Hours. We define SmartCast Hours as the aggregate amount of time viewers engage with our SmartCast platform to stream content or access other applications. This metric reflects the size of the audience engaged with our operating system as well as indicates the growth and awareness of our platform. It is also a measure of the success of our offerings in addressing increased user demand for OTT streaming. Greater user engagement translates into increased revenue opportunities as we earn a significant portion of our Platform+ net revenue through advertising, which is influenced by the amount of time users spend on our platform. SmartCast ARPU. We define SmartCast ARPU as total Platform+ net revenue, less revenue attributable to legacy VIZIO V.I.A. Plus units, during the preceding four quarters divided by the average of (i) the number of SmartCast Active Accounts at the end of the current period; and (ii) the number of SmartCast Active Accounts at the end of the corresponding prior year period. SmartCast ARPU indicates the level at which we are monetizing our SmartCast Active Account user base. Growth in SmartCast ARPU is driven significantly by our ability to add users to our platform and our ability to monetize those users. Device gross profit. We define Device gross profit as Device net revenue less Device cost of goods sold in a given period. Device gross profit is directly influenced by consumer demand, device offerings, and our ability to maintain a cost-efficient supply chain. Platform+ gross profit. We define Platform+ gross profit as Platform+ net revenue less Platform+ cost of goods sold in a given period. As we continue to grow and scale our business, we expect Platform+ gross profit to increase over the long term. Non-GAAP Financial Measures To supplement our financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, VIZIO considers certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA. We define Adjusted EBITDA as total net income (loss) before interest income, net, other income, net, (benefit from) provision for income taxes, depreciation and amortization and share-based compensation. We consider Adjusted EBITDA to be an important metric to assess our operating performance and help us to manage our working capital needs. Utilizing Adjusted EBITDA, we can identify and evaluate trends in our business as well as provide investors with consistency and comparability to facilitate period-to-period comparisons of our business. We believe that providing users with non-GAAP measures such as Adjusted EBITDA may assist investors in seeing VIZIO’s operating results through the eyes of management and in comparing VIZIO’s operating results over multiple periods with other companies in our industry. We use Adjusted EBITDA in conjunction with net income (loss) as part of our overall assessment of our operating performance and the management of our working capital needs. Our definition of Adjusted EBITDA may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish Adjusted EBITDA or similar metrics. Furthermore, Adjusted EBITDA has certain limitations in that it does not include the impact of certain expenses that are reflected in our condensed consolidated statement of operations that are necessary to run our business. Thus, Adjusted EBITDA should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP, including net income (loss). We compensate for these limitations by providing a reconciliation of Adjusted EBITDA to net income (loss). We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view Adjusted EBITDA in conjunction with net income (loss). Forward-looking information This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or VIZIO’s future financial or operating performance. In some cases, you can identify forward looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “going to,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, priorities, plans, or intentions. There are a number of risks and uncertainties that could cause actual results to differ materially from statements made in this press release. If any of these risks or uncertainties materialize, our actual results could differ materially from the results expressed or implied by these forward-looking statements. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023, as filed on February 28, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as filed on May 8, 2024. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024. The forward-looking statements in this press release are based on information available to VIZIO as of the date hereof, and VIZIO disclaims any obligation to update any forward-looking statements, except as required by law. VIZIO HOLDING CORP. Consolidated Statements of Operations (Unaudited, in millions except per share amounts) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net revenue: Device $ 267.9 $ 252.1 $ 462.2 $ 483.4 Platform+ 169.4 142.3 328.9 267.8 Total net revenue 437.3 394.4 791.1 751.2 Cost of goods sold: Device 267.0 251.8 468.5 481.4 Platform+ 70.8 56.5 142.0 108.1 Total cost of goods sold 337.8 308.3 610.5 589.5 Gross profit: Device 0.9 0.3 (6.3 ) 2.0 Platform+ 98.6 85.8 186.9 159.7 Total gross profit 99.5 86.1 180.6 161.7 Operating expenses: Selling, general and administrative 79.8 58.6 155.9 116.8 Marketing 9.8 10.0 18.3 17.7 Research and development 15.7 10.0 30.7 21.9 Depreciation and amortization 1.2 1.2 2.4 2.2 Total operating expenses 106.5 79.8 207.3 158.6 (Loss) income from operations (7.0 ) 6.3 (26.7 ) 3.1 Interest income, net 3.2 3.1 7.1 5.4 Other income, net 2.6 0.3 3.2 0.3 Total non-operating income, net 5.8 3.4 10.3 5.7 (Loss) income before income taxes (1.2 ) 9.7 (16.4 ) 8.8 (Benefit from) provision for income taxes (1.4 ) 7.8 (4.5 ) 7.6 Net income (loss) $ 0.2 $ 1.9 $ (11.9 ) $ 1.2 Net income (loss) per share attributable to Class A and Class B stockholders: Basic $ 0.00 $ 0.01 $ (0.06 ) $ 0.01 Diluted $ 0.00 $ 0.01 $ (0.06 ) $ 0.01 Weighted-average Class A and Class B common shares outstanding: Basic 199.3 195.9 198.6 195.6 Diluted 210.0 200.7 198.6 201.0 VIZIO HOLDING CORP. Consolidated Balance Sheets (Unaudited, in millions except par values) June 30, 2024 December 31, 2023 Assets Current assets: Cash and cash equivalents $ 202.1 $ 221.6 Short-term investments 132.0 129.9 Accounts receivable, net 321.6 381.2 Inventories 27.6 6.8 Income tax receivable 21.4 9.0 Prepaid and other current assets 53.8 45.9 Total current assets 758.5 794.4 Property, equipment and software, net 18.5 19.7 Goodwill 44.8 44.8 Deferred income taxes 49.6 49.6 Other assets 71.8 52.2 Total assets $ 943.2 $ 960.7 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable due to related parties $ 65.9 $ 109.1 Accounts payable 189.6 157.8 Accrued expenses 153.0 178.6 Accrued royalties 43.4 40.7 Other current liabilities 5.3 5.8 Total current liabilities 457.2 492.0 Other long-term liabilities 19.1 19.4 Total liabilities 476.3 511.4 Commitments and contingencies Stockholders’ equity: Preferred stock, $0.0001 par value; 100.0 shares authorized and no shares issued and outstanding as of June 30, 2024 and December 31, 2023 — — Common stock, $0.0001 par value; 1,350.0 shares authorized as of June 30, 2024 and December 31, 2023 Class A, 125.7 and 125.3 shares issued and 125.7 and 121.5 shares outstanding as of June 30, 2024 and December 31, 2023, respectively, Class B, 75.3 and 76.2 shares issued and 75.3 and 76.2 shares outstanding as of June 30, 2024 and December 31, 2023, respectively Class C, no shares issued and outstanding as of June 30, 2024 and December 31, 2023 — — Additional paid-in capital 443.9 414.3 Accumulated other comprehensive loss (0.4 ) (0.3 ) Retained earnings 23.4 35.3 Total stockholders’ equity 466.9 449.3 Total liabilities and stockholders’ equity $ 943.2 $ 960.7 VIZIO HOLDING CORP. Consolidated Statements of Cash Flows (Unaudited, in millions) Six Months Ended June 30, 2024 2023 Cash flows from operating activities: Net (loss) income $ (11.9 ) $ 1.2 Adjustments to reconcile net (loss) income to net cash used in operating activities: Depreciation and amortization 5.7 3.7 Realized gain on investments (0.4 ) — Amortization of premium and discount on investments (3.2 ) (1.8 ) Change in fair value of investment securities — (0.2 ) Unrealized gain on conversion of convertible equity investments (3.8 ) — Share-based compensation expense 26.1 18.1 Change in allowance for doubtful accounts (0.5 ) 0.7 Changes in operating assets and liabilities: Accounts receivable 60.1 50.9 Other receivables due from related parties — 2.2 Inventories (20.8 ) 7.9 Income taxes receivable (12.4 ) 1.7 Prepaid and other current assets (7.9 ) (6.2 ) Other assets (18.2 ) (5.7 ) Accounts payable due to related parties (43.2 ) (59.5 ) Accounts payable 31.8 5.9 Accrued expenses (25.6 ) (45.4 ) Accrued royalties 2.7 (0.1 ) Income taxes payable — 1.9 Other current liabilities (0.5 ) (0.3 ) Other long-term liabilities (0.3 ) (2.6 ) Net cash used in operating activities (22.3 ) (27.6 ) Cash flows from investing activities: Purchase of property and equipment (2.3 ) (1.5 ) Purchase of investments (67.4 ) (114.6 ) Sale of investments 0.6 — Maturity of investments 68.6 45.1 Net cash used in investing activities (0.5 ) (71.0 ) Cash flows from financing activities: Proceeds from the exercise of stock options 2.2 1.9 Withholding taxes paid on behalf of employees on net settled share-based awards — (0.6 ) Proceeds from sale of stock under employee stock purchase plan 1.2 1.2 Net cash provided by financing activities 3.4 2.5 Effects of exchange rate changes on cash and cash equivalents (0.1 ) — Net decrease in cash and cash equivalents (19.5 ) (96.1 ) Cash and cash equivalents at beginning of period 221.6 288.7 Cash and cash equivalents at end of period $ 202.1 $ 192.6 Supplemental disclosure of cash flow information: Cash paid for income taxes $ 7.4 $ 4.6 Cash paid for interest $ 0.1 $ 0.1 Cash paid for amounts included in the measurement of operating lease liabilities $ 2.3 $ 2.1 Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for new operating lease liabilities $ 1.8 $ 0.5 Additions to property and equipment financed by accounts payable $ — $ 0.7 VIZIO HOLDING CORP. Reconciliation of Net Income (Loss) to Adjusted EBITDA (Unaudited, in millions) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net income (loss) $ 0.2 $ 1.9 $ (11.9 ) $ 1.2 Adjusted to exclude the following: Interest income, net (3.2 ) (3.1 ) (7.1 ) (5.4 ) Other income, net (2.6 ) (0.3 ) (3.2 ) (0.3 ) (Benefit from) provision for income taxes (1.4 ) 7.8 (4.5 ) 7.6 Depreciation and amortization 2.8 1.9 5.7 3.7 Share-based compensation 12.7 9.9 26.1 18.1 Adjusted EBITDA1,2 $ 8.6 $ 18.1 $ 5.1 $ 24.9 _________________________ 1 For the three months ended June 30, 2024, Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. For the six months ended June 30, 2024, Adjusted EBITDA includes acquisition-related costs of $14.1 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. 2 Totals may not sum due to rounding. View source version on businesswire.com: https://www.businesswire.com/news/home/20240804108969/en/Contacts Investors and Analysts: Michael Marks IR@vizio.com Media: PR@vizio.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
VIZIO HOLDING CORP. Reports Q2 2024 Financial Results By: VIZIO Holding Corp via Business Wire August 07, 2024 at 16:05 PM EDT Platform+ net revenue increased 19% year-over-year (YoY) to $169.4 million Platform+ gross profit increased 15% YoY to $98.6 million SmartCast Average Revenue Per User increased 16% YoY to $35.39 VIZIO Holding Corp. (NYSE: VZIO) today announced the following results for the three months ended June 30, 2024: Financial and operational highlights include the following, compared to Q2'23: Net revenue of $437.3 million, up 11% Platform+ net revenue of $169.4 million, up 19% Gross profit of $99.5 million, up 16% Platform+ gross profit of $98.6 million, up 15% Net income of $0.2 million, compared to $1.9 million Adjusted EBITDA1 of $8.6 million, compared to $18.1 million Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan SmartCast Average Revenue Per User (ARPU) of $35.39, up 16% Q2'24 Business highlights include: Reached 18.8 million SmartCast Active Accounts, which streamed 5.6 billion hours2 Grew SmartCast Hours per average SmartCast Active Account to 100 per month, up 6% YoY Expanded our direct ad relationships by 13% compared to Q2'233 Introduced a new line of award-winning sound bars featuring select models that start as low as $99 with Dolby Atmos® and DTS:X capabilities Unveiled additional advertising products focusing on new content hubs and ad formats at the 2024 NewFronts Added WatchFree+ channels, including Death Valley Days, Tribeca Channel, Nature Moments, and World’s Wildest Police Videos bringing the total number of FAST channels to over 350 Launched 23 new apps, including NBC Sports, Fox News, Fanmio, and Binge Korea bringing the total number of built-in apps to over 250 1 A reconciliation of Net Income (Loss) to Adjusted EBITDA is provided below. 2 Streamed hours represent SmartCast Hours. 3 Direct ad relationships consists of the number of advertisers that purchased advertising inventory directly from VIZIO during the second quarter. Selected Quarterly Financial Results (Unaudited, in millions, except percentages and SmartCast ARPU) Three Months Ended June 30, 2024 2023 % Change Financial Highlights Net Revenue Device $ 267.9 $ 252.1 6 % Platform+ 169.4 142.3 19 % Total Net Revenue 437.3 394.4 11 % Gross Profit Device 0.9 0.3 200 % Platform+ 98.6 85.8 15 % Total Gross Profit 99.5 86.1 16 % Operating Expenses1 106.5 79.8 33 % Net Income $ 0.2 $ 1.9 (89 )% Adjusted EBITDA2,3 $ 8.6 $ 18.1 (52 )% Operational Metrics Smart TV Shipments 1.2 1.0 15 % SmartCast Active Accounts (as of) 18.8 17.6 7 % Total VIZIO Hours 9,314 8,852 5 % SmartCast Hours 5,612 4,952 13 % SmartCast ARPU $ 35.39 $ 30.55 16 % _________________________ 1 Operating expenses for the three months ended June 30, 2024 include share-based compensation of $11.7 million. Operating expenses for the three months ended June 30, 2023 include share-based compensation of $9.3 million. 2 A reconciliation of Net Income (Loss) to Adjusted EBITDA is provided below. 3 2024 Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. About VIZIO Founded and headquartered in Orange County, California, our mission at VIZIO Holding Corp. (NYSE: VZIO) is to deliver immersive entertainment and compelling lifestyle enhancements that make our products the center of the connected home. We are driving the future of televisions through our integrated platform of cutting-edge Smart TVs and powerful operating system. We also offer a portfolio of innovative sound bars that deliver consumers an elevated audio experience. Our platform gives content providers more ways to distribute their content and advertisers more tools to connect with the right audience. Supplemental Financial and Other Information Supplemental financial and other information can be accessed through our Investor Relations website at investors.vizio.com. We announce material information to the public about our company, products and services, and other matters through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, webcasts, our Investor Relations website (investors.vizio.com), our blog (accessible via vizio.com/en/newsroom) and our X account (@VIZIO) in order to achieve broad, non-exclusionary distribution of information to the public and for complying with our disclosure obligations under Regulation FD. Key Operational and Financial Metrics We review certain key operational and financial metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. The metrics included in this press release, including the key operational and financial metrics defined below, as well as SmartCast Hours per SmartCast Active Account and direct advertising client relationships, are not based on any standardized industry methodology and are not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, these metrics may differ from estimates published by third parties or from similarly titled metrics of our competitors due to differences in methodology. The numbers that we use to calculate these metrics are based on internal data. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage and engagement. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. Smart TV Shipments. We define Smart TV Shipments as the number of Smart TV units shipped to retailers or direct to consumers in a given period. Smart TV Shipments currently drive the majority of our revenue and provide the foundation for increased adoption of our SmartCast operating system and the growth of our Platform+ revenue. The growth rate between Smart TV Shipments and Device net revenue is not directly correlated because VIZIO’s Device net revenue can be impacted by other variables, such as the series and sizes of Smart TVs sold during the period, the introduction of new products as well as the number of sound bars shipped. SmartCast Active Accounts. We define SmartCast Active Accounts as the number of VIZIO Smart TVs where a user has activated the SmartCast operating system through an internet connection at least once in the past 30 days. We believe that the number of SmartCast Active Accounts is an important metric to measure the size of our engaged user base, the attractiveness and usability of our operating system, and subsequent monetization opportunities to increase our Platform+ net revenue. Total VIZIO Hours. We define Total VIZIO Hours as the aggregate amount of time users spend utilizing our Smart TVs in any capacity. We believe this usage metric is useful to understanding our total potential monetization opportunities. SmartCast Hours. We define SmartCast Hours as the aggregate amount of time viewers engage with our SmartCast platform to stream content or access other applications. This metric reflects the size of the audience engaged with our operating system as well as indicates the growth and awareness of our platform. It is also a measure of the success of our offerings in addressing increased user demand for OTT streaming. Greater user engagement translates into increased revenue opportunities as we earn a significant portion of our Platform+ net revenue through advertising, which is influenced by the amount of time users spend on our platform. SmartCast ARPU. We define SmartCast ARPU as total Platform+ net revenue, less revenue attributable to legacy VIZIO V.I.A. Plus units, during the preceding four quarters divided by the average of (i) the number of SmartCast Active Accounts at the end of the current period; and (ii) the number of SmartCast Active Accounts at the end of the corresponding prior year period. SmartCast ARPU indicates the level at which we are monetizing our SmartCast Active Account user base. Growth in SmartCast ARPU is driven significantly by our ability to add users to our platform and our ability to monetize those users. Device gross profit. We define Device gross profit as Device net revenue less Device cost of goods sold in a given period. Device gross profit is directly influenced by consumer demand, device offerings, and our ability to maintain a cost-efficient supply chain. Platform+ gross profit. We define Platform+ gross profit as Platform+ net revenue less Platform+ cost of goods sold in a given period. As we continue to grow and scale our business, we expect Platform+ gross profit to increase over the long term. Non-GAAP Financial Measures To supplement our financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, VIZIO considers certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA. We define Adjusted EBITDA as total net income (loss) before interest income, net, other income, net, (benefit from) provision for income taxes, depreciation and amortization and share-based compensation. We consider Adjusted EBITDA to be an important metric to assess our operating performance and help us to manage our working capital needs. Utilizing Adjusted EBITDA, we can identify and evaluate trends in our business as well as provide investors with consistency and comparability to facilitate period-to-period comparisons of our business. We believe that providing users with non-GAAP measures such as Adjusted EBITDA may assist investors in seeing VIZIO’s operating results through the eyes of management and in comparing VIZIO’s operating results over multiple periods with other companies in our industry. We use Adjusted EBITDA in conjunction with net income (loss) as part of our overall assessment of our operating performance and the management of our working capital needs. Our definition of Adjusted EBITDA may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish Adjusted EBITDA or similar metrics. Furthermore, Adjusted EBITDA has certain limitations in that it does not include the impact of certain expenses that are reflected in our condensed consolidated statement of operations that are necessary to run our business. Thus, Adjusted EBITDA should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP, including net income (loss). We compensate for these limitations by providing a reconciliation of Adjusted EBITDA to net income (loss). We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view Adjusted EBITDA in conjunction with net income (loss). Forward-looking information This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or VIZIO’s future financial or operating performance. In some cases, you can identify forward looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “going to,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, priorities, plans, or intentions. There are a number of risks and uncertainties that could cause actual results to differ materially from statements made in this press release. If any of these risks or uncertainties materialize, our actual results could differ materially from the results expressed or implied by these forward-looking statements. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023, as filed on February 28, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as filed on May 8, 2024. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024. The forward-looking statements in this press release are based on information available to VIZIO as of the date hereof, and VIZIO disclaims any obligation to update any forward-looking statements, except as required by law. VIZIO HOLDING CORP. Consolidated Statements of Operations (Unaudited, in millions except per share amounts) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net revenue: Device $ 267.9 $ 252.1 $ 462.2 $ 483.4 Platform+ 169.4 142.3 328.9 267.8 Total net revenue 437.3 394.4 791.1 751.2 Cost of goods sold: Device 267.0 251.8 468.5 481.4 Platform+ 70.8 56.5 142.0 108.1 Total cost of goods sold 337.8 308.3 610.5 589.5 Gross profit: Device 0.9 0.3 (6.3 ) 2.0 Platform+ 98.6 85.8 186.9 159.7 Total gross profit 99.5 86.1 180.6 161.7 Operating expenses: Selling, general and administrative 79.8 58.6 155.9 116.8 Marketing 9.8 10.0 18.3 17.7 Research and development 15.7 10.0 30.7 21.9 Depreciation and amortization 1.2 1.2 2.4 2.2 Total operating expenses 106.5 79.8 207.3 158.6 (Loss) income from operations (7.0 ) 6.3 (26.7 ) 3.1 Interest income, net 3.2 3.1 7.1 5.4 Other income, net 2.6 0.3 3.2 0.3 Total non-operating income, net 5.8 3.4 10.3 5.7 (Loss) income before income taxes (1.2 ) 9.7 (16.4 ) 8.8 (Benefit from) provision for income taxes (1.4 ) 7.8 (4.5 ) 7.6 Net income (loss) $ 0.2 $ 1.9 $ (11.9 ) $ 1.2 Net income (loss) per share attributable to Class A and Class B stockholders: Basic $ 0.00 $ 0.01 $ (0.06 ) $ 0.01 Diluted $ 0.00 $ 0.01 $ (0.06 ) $ 0.01 Weighted-average Class A and Class B common shares outstanding: Basic 199.3 195.9 198.6 195.6 Diluted 210.0 200.7 198.6 201.0 VIZIO HOLDING CORP. Consolidated Balance Sheets (Unaudited, in millions except par values) June 30, 2024 December 31, 2023 Assets Current assets: Cash and cash equivalents $ 202.1 $ 221.6 Short-term investments 132.0 129.9 Accounts receivable, net 321.6 381.2 Inventories 27.6 6.8 Income tax receivable 21.4 9.0 Prepaid and other current assets 53.8 45.9 Total current assets 758.5 794.4 Property, equipment and software, net 18.5 19.7 Goodwill 44.8 44.8 Deferred income taxes 49.6 49.6 Other assets 71.8 52.2 Total assets $ 943.2 $ 960.7 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable due to related parties $ 65.9 $ 109.1 Accounts payable 189.6 157.8 Accrued expenses 153.0 178.6 Accrued royalties 43.4 40.7 Other current liabilities 5.3 5.8 Total current liabilities 457.2 492.0 Other long-term liabilities 19.1 19.4 Total liabilities 476.3 511.4 Commitments and contingencies Stockholders’ equity: Preferred stock, $0.0001 par value; 100.0 shares authorized and no shares issued and outstanding as of June 30, 2024 and December 31, 2023 — — Common stock, $0.0001 par value; 1,350.0 shares authorized as of June 30, 2024 and December 31, 2023 Class A, 125.7 and 125.3 shares issued and 125.7 and 121.5 shares outstanding as of June 30, 2024 and December 31, 2023, respectively, Class B, 75.3 and 76.2 shares issued and 75.3 and 76.2 shares outstanding as of June 30, 2024 and December 31, 2023, respectively Class C, no shares issued and outstanding as of June 30, 2024 and December 31, 2023 — — Additional paid-in capital 443.9 414.3 Accumulated other comprehensive loss (0.4 ) (0.3 ) Retained earnings 23.4 35.3 Total stockholders’ equity 466.9 449.3 Total liabilities and stockholders’ equity $ 943.2 $ 960.7 VIZIO HOLDING CORP. Consolidated Statements of Cash Flows (Unaudited, in millions) Six Months Ended June 30, 2024 2023 Cash flows from operating activities: Net (loss) income $ (11.9 ) $ 1.2 Adjustments to reconcile net (loss) income to net cash used in operating activities: Depreciation and amortization 5.7 3.7 Realized gain on investments (0.4 ) — Amortization of premium and discount on investments (3.2 ) (1.8 ) Change in fair value of investment securities — (0.2 ) Unrealized gain on conversion of convertible equity investments (3.8 ) — Share-based compensation expense 26.1 18.1 Change in allowance for doubtful accounts (0.5 ) 0.7 Changes in operating assets and liabilities: Accounts receivable 60.1 50.9 Other receivables due from related parties — 2.2 Inventories (20.8 ) 7.9 Income taxes receivable (12.4 ) 1.7 Prepaid and other current assets (7.9 ) (6.2 ) Other assets (18.2 ) (5.7 ) Accounts payable due to related parties (43.2 ) (59.5 ) Accounts payable 31.8 5.9 Accrued expenses (25.6 ) (45.4 ) Accrued royalties 2.7 (0.1 ) Income taxes payable — 1.9 Other current liabilities (0.5 ) (0.3 ) Other long-term liabilities (0.3 ) (2.6 ) Net cash used in operating activities (22.3 ) (27.6 ) Cash flows from investing activities: Purchase of property and equipment (2.3 ) (1.5 ) Purchase of investments (67.4 ) (114.6 ) Sale of investments 0.6 — Maturity of investments 68.6 45.1 Net cash used in investing activities (0.5 ) (71.0 ) Cash flows from financing activities: Proceeds from the exercise of stock options 2.2 1.9 Withholding taxes paid on behalf of employees on net settled share-based awards — (0.6 ) Proceeds from sale of stock under employee stock purchase plan 1.2 1.2 Net cash provided by financing activities 3.4 2.5 Effects of exchange rate changes on cash and cash equivalents (0.1 ) — Net decrease in cash and cash equivalents (19.5 ) (96.1 ) Cash and cash equivalents at beginning of period 221.6 288.7 Cash and cash equivalents at end of period $ 202.1 $ 192.6 Supplemental disclosure of cash flow information: Cash paid for income taxes $ 7.4 $ 4.6 Cash paid for interest $ 0.1 $ 0.1 Cash paid for amounts included in the measurement of operating lease liabilities $ 2.3 $ 2.1 Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for new operating lease liabilities $ 1.8 $ 0.5 Additions to property and equipment financed by accounts payable $ — $ 0.7 VIZIO HOLDING CORP. Reconciliation of Net Income (Loss) to Adjusted EBITDA (Unaudited, in millions) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net income (loss) $ 0.2 $ 1.9 $ (11.9 ) $ 1.2 Adjusted to exclude the following: Interest income, net (3.2 ) (3.1 ) (7.1 ) (5.4 ) Other income, net (2.6 ) (0.3 ) (3.2 ) (0.3 ) (Benefit from) provision for income taxes (1.4 ) 7.8 (4.5 ) 7.6 Depreciation and amortization 2.8 1.9 5.7 3.7 Share-based compensation 12.7 9.9 26.1 18.1 Adjusted EBITDA1,2 $ 8.6 $ 18.1 $ 5.1 $ 24.9 _________________________ 1 For the three months ended June 30, 2024, Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. For the six months ended June 30, 2024, Adjusted EBITDA includes acquisition-related costs of $14.1 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. 2 Totals may not sum due to rounding. View source version on businesswire.com: https://www.businesswire.com/news/home/20240804108969/en/Contacts Investors and Analysts: Michael Marks IR@vizio.com Media: PR@vizio.com
Platform+ net revenue increased 19% year-over-year (YoY) to $169.4 million Platform+ gross profit increased 15% YoY to $98.6 million SmartCast Average Revenue Per User increased 16% YoY to $35.39
VIZIO Holding Corp. (NYSE: VZIO) today announced the following results for the three months ended June 30, 2024: Financial and operational highlights include the following, compared to Q2'23: Net revenue of $437.3 million, up 11% Platform+ net revenue of $169.4 million, up 19% Gross profit of $99.5 million, up 16% Platform+ gross profit of $98.6 million, up 15% Net income of $0.2 million, compared to $1.9 million Adjusted EBITDA1 of $8.6 million, compared to $18.1 million Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan SmartCast Average Revenue Per User (ARPU) of $35.39, up 16% Q2'24 Business highlights include: Reached 18.8 million SmartCast Active Accounts, which streamed 5.6 billion hours2 Grew SmartCast Hours per average SmartCast Active Account to 100 per month, up 6% YoY Expanded our direct ad relationships by 13% compared to Q2'233 Introduced a new line of award-winning sound bars featuring select models that start as low as $99 with Dolby Atmos® and DTS:X capabilities Unveiled additional advertising products focusing on new content hubs and ad formats at the 2024 NewFronts Added WatchFree+ channels, including Death Valley Days, Tribeca Channel, Nature Moments, and World’s Wildest Police Videos bringing the total number of FAST channels to over 350 Launched 23 new apps, including NBC Sports, Fox News, Fanmio, and Binge Korea bringing the total number of built-in apps to over 250 1 A reconciliation of Net Income (Loss) to Adjusted EBITDA is provided below. 2 Streamed hours represent SmartCast Hours. 3 Direct ad relationships consists of the number of advertisers that purchased advertising inventory directly from VIZIO during the second quarter. Selected Quarterly Financial Results (Unaudited, in millions, except percentages and SmartCast ARPU) Three Months Ended June 30, 2024 2023 % Change Financial Highlights Net Revenue Device $ 267.9 $ 252.1 6 % Platform+ 169.4 142.3 19 % Total Net Revenue 437.3 394.4 11 % Gross Profit Device 0.9 0.3 200 % Platform+ 98.6 85.8 15 % Total Gross Profit 99.5 86.1 16 % Operating Expenses1 106.5 79.8 33 % Net Income $ 0.2 $ 1.9 (89 )% Adjusted EBITDA2,3 $ 8.6 $ 18.1 (52 )% Operational Metrics Smart TV Shipments 1.2 1.0 15 % SmartCast Active Accounts (as of) 18.8 17.6 7 % Total VIZIO Hours 9,314 8,852 5 % SmartCast Hours 5,612 4,952 13 % SmartCast ARPU $ 35.39 $ 30.55 16 % _________________________ 1 Operating expenses for the three months ended June 30, 2024 include share-based compensation of $11.7 million. Operating expenses for the three months ended June 30, 2023 include share-based compensation of $9.3 million. 2 A reconciliation of Net Income (Loss) to Adjusted EBITDA is provided below. 3 2024 Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. About VIZIO Founded and headquartered in Orange County, California, our mission at VIZIO Holding Corp. (NYSE: VZIO) is to deliver immersive entertainment and compelling lifestyle enhancements that make our products the center of the connected home. We are driving the future of televisions through our integrated platform of cutting-edge Smart TVs and powerful operating system. We also offer a portfolio of innovative sound bars that deliver consumers an elevated audio experience. Our platform gives content providers more ways to distribute their content and advertisers more tools to connect with the right audience. Supplemental Financial and Other Information Supplemental financial and other information can be accessed through our Investor Relations website at investors.vizio.com. We announce material information to the public about our company, products and services, and other matters through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, webcasts, our Investor Relations website (investors.vizio.com), our blog (accessible via vizio.com/en/newsroom) and our X account (@VIZIO) in order to achieve broad, non-exclusionary distribution of information to the public and for complying with our disclosure obligations under Regulation FD. Key Operational and Financial Metrics We review certain key operational and financial metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. The metrics included in this press release, including the key operational and financial metrics defined below, as well as SmartCast Hours per SmartCast Active Account and direct advertising client relationships, are not based on any standardized industry methodology and are not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, these metrics may differ from estimates published by third parties or from similarly titled metrics of our competitors due to differences in methodology. The numbers that we use to calculate these metrics are based on internal data. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage and engagement. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. Smart TV Shipments. We define Smart TV Shipments as the number of Smart TV units shipped to retailers or direct to consumers in a given period. Smart TV Shipments currently drive the majority of our revenue and provide the foundation for increased adoption of our SmartCast operating system and the growth of our Platform+ revenue. The growth rate between Smart TV Shipments and Device net revenue is not directly correlated because VIZIO’s Device net revenue can be impacted by other variables, such as the series and sizes of Smart TVs sold during the period, the introduction of new products as well as the number of sound bars shipped. SmartCast Active Accounts. We define SmartCast Active Accounts as the number of VIZIO Smart TVs where a user has activated the SmartCast operating system through an internet connection at least once in the past 30 days. We believe that the number of SmartCast Active Accounts is an important metric to measure the size of our engaged user base, the attractiveness and usability of our operating system, and subsequent monetization opportunities to increase our Platform+ net revenue. Total VIZIO Hours. We define Total VIZIO Hours as the aggregate amount of time users spend utilizing our Smart TVs in any capacity. We believe this usage metric is useful to understanding our total potential monetization opportunities. SmartCast Hours. We define SmartCast Hours as the aggregate amount of time viewers engage with our SmartCast platform to stream content or access other applications. This metric reflects the size of the audience engaged with our operating system as well as indicates the growth and awareness of our platform. It is also a measure of the success of our offerings in addressing increased user demand for OTT streaming. Greater user engagement translates into increased revenue opportunities as we earn a significant portion of our Platform+ net revenue through advertising, which is influenced by the amount of time users spend on our platform. SmartCast ARPU. We define SmartCast ARPU as total Platform+ net revenue, less revenue attributable to legacy VIZIO V.I.A. Plus units, during the preceding four quarters divided by the average of (i) the number of SmartCast Active Accounts at the end of the current period; and (ii) the number of SmartCast Active Accounts at the end of the corresponding prior year period. SmartCast ARPU indicates the level at which we are monetizing our SmartCast Active Account user base. Growth in SmartCast ARPU is driven significantly by our ability to add users to our platform and our ability to monetize those users. Device gross profit. We define Device gross profit as Device net revenue less Device cost of goods sold in a given period. Device gross profit is directly influenced by consumer demand, device offerings, and our ability to maintain a cost-efficient supply chain. Platform+ gross profit. We define Platform+ gross profit as Platform+ net revenue less Platform+ cost of goods sold in a given period. As we continue to grow and scale our business, we expect Platform+ gross profit to increase over the long term. Non-GAAP Financial Measures To supplement our financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, VIZIO considers certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA. We define Adjusted EBITDA as total net income (loss) before interest income, net, other income, net, (benefit from) provision for income taxes, depreciation and amortization and share-based compensation. We consider Adjusted EBITDA to be an important metric to assess our operating performance and help us to manage our working capital needs. Utilizing Adjusted EBITDA, we can identify and evaluate trends in our business as well as provide investors with consistency and comparability to facilitate period-to-period comparisons of our business. We believe that providing users with non-GAAP measures such as Adjusted EBITDA may assist investors in seeing VIZIO’s operating results through the eyes of management and in comparing VIZIO’s operating results over multiple periods with other companies in our industry. We use Adjusted EBITDA in conjunction with net income (loss) as part of our overall assessment of our operating performance and the management of our working capital needs. Our definition of Adjusted EBITDA may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish Adjusted EBITDA or similar metrics. Furthermore, Adjusted EBITDA has certain limitations in that it does not include the impact of certain expenses that are reflected in our condensed consolidated statement of operations that are necessary to run our business. Thus, Adjusted EBITDA should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP, including net income (loss). We compensate for these limitations by providing a reconciliation of Adjusted EBITDA to net income (loss). We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view Adjusted EBITDA in conjunction with net income (loss). Forward-looking information This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or VIZIO’s future financial or operating performance. In some cases, you can identify forward looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “going to,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, priorities, plans, or intentions. There are a number of risks and uncertainties that could cause actual results to differ materially from statements made in this press release. If any of these risks or uncertainties materialize, our actual results could differ materially from the results expressed or implied by these forward-looking statements. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023, as filed on February 28, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as filed on May 8, 2024. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024. The forward-looking statements in this press release are based on information available to VIZIO as of the date hereof, and VIZIO disclaims any obligation to update any forward-looking statements, except as required by law. VIZIO HOLDING CORP. Consolidated Statements of Operations (Unaudited, in millions except per share amounts) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net revenue: Device $ 267.9 $ 252.1 $ 462.2 $ 483.4 Platform+ 169.4 142.3 328.9 267.8 Total net revenue 437.3 394.4 791.1 751.2 Cost of goods sold: Device 267.0 251.8 468.5 481.4 Platform+ 70.8 56.5 142.0 108.1 Total cost of goods sold 337.8 308.3 610.5 589.5 Gross profit: Device 0.9 0.3 (6.3 ) 2.0 Platform+ 98.6 85.8 186.9 159.7 Total gross profit 99.5 86.1 180.6 161.7 Operating expenses: Selling, general and administrative 79.8 58.6 155.9 116.8 Marketing 9.8 10.0 18.3 17.7 Research and development 15.7 10.0 30.7 21.9 Depreciation and amortization 1.2 1.2 2.4 2.2 Total operating expenses 106.5 79.8 207.3 158.6 (Loss) income from operations (7.0 ) 6.3 (26.7 ) 3.1 Interest income, net 3.2 3.1 7.1 5.4 Other income, net 2.6 0.3 3.2 0.3 Total non-operating income, net 5.8 3.4 10.3 5.7 (Loss) income before income taxes (1.2 ) 9.7 (16.4 ) 8.8 (Benefit from) provision for income taxes (1.4 ) 7.8 (4.5 ) 7.6 Net income (loss) $ 0.2 $ 1.9 $ (11.9 ) $ 1.2 Net income (loss) per share attributable to Class A and Class B stockholders: Basic $ 0.00 $ 0.01 $ (0.06 ) $ 0.01 Diluted $ 0.00 $ 0.01 $ (0.06 ) $ 0.01 Weighted-average Class A and Class B common shares outstanding: Basic 199.3 195.9 198.6 195.6 Diluted 210.0 200.7 198.6 201.0 VIZIO HOLDING CORP. Consolidated Balance Sheets (Unaudited, in millions except par values) June 30, 2024 December 31, 2023 Assets Current assets: Cash and cash equivalents $ 202.1 $ 221.6 Short-term investments 132.0 129.9 Accounts receivable, net 321.6 381.2 Inventories 27.6 6.8 Income tax receivable 21.4 9.0 Prepaid and other current assets 53.8 45.9 Total current assets 758.5 794.4 Property, equipment and software, net 18.5 19.7 Goodwill 44.8 44.8 Deferred income taxes 49.6 49.6 Other assets 71.8 52.2 Total assets $ 943.2 $ 960.7 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable due to related parties $ 65.9 $ 109.1 Accounts payable 189.6 157.8 Accrued expenses 153.0 178.6 Accrued royalties 43.4 40.7 Other current liabilities 5.3 5.8 Total current liabilities 457.2 492.0 Other long-term liabilities 19.1 19.4 Total liabilities 476.3 511.4 Commitments and contingencies Stockholders’ equity: Preferred stock, $0.0001 par value; 100.0 shares authorized and no shares issued and outstanding as of June 30, 2024 and December 31, 2023 — — Common stock, $0.0001 par value; 1,350.0 shares authorized as of June 30, 2024 and December 31, 2023 Class A, 125.7 and 125.3 shares issued and 125.7 and 121.5 shares outstanding as of June 30, 2024 and December 31, 2023, respectively, Class B, 75.3 and 76.2 shares issued and 75.3 and 76.2 shares outstanding as of June 30, 2024 and December 31, 2023, respectively Class C, no shares issued and outstanding as of June 30, 2024 and December 31, 2023 — — Additional paid-in capital 443.9 414.3 Accumulated other comprehensive loss (0.4 ) (0.3 ) Retained earnings 23.4 35.3 Total stockholders’ equity 466.9 449.3 Total liabilities and stockholders’ equity $ 943.2 $ 960.7 VIZIO HOLDING CORP. Consolidated Statements of Cash Flows (Unaudited, in millions) Six Months Ended June 30, 2024 2023 Cash flows from operating activities: Net (loss) income $ (11.9 ) $ 1.2 Adjustments to reconcile net (loss) income to net cash used in operating activities: Depreciation and amortization 5.7 3.7 Realized gain on investments (0.4 ) — Amortization of premium and discount on investments (3.2 ) (1.8 ) Change in fair value of investment securities — (0.2 ) Unrealized gain on conversion of convertible equity investments (3.8 ) — Share-based compensation expense 26.1 18.1 Change in allowance for doubtful accounts (0.5 ) 0.7 Changes in operating assets and liabilities: Accounts receivable 60.1 50.9 Other receivables due from related parties — 2.2 Inventories (20.8 ) 7.9 Income taxes receivable (12.4 ) 1.7 Prepaid and other current assets (7.9 ) (6.2 ) Other assets (18.2 ) (5.7 ) Accounts payable due to related parties (43.2 ) (59.5 ) Accounts payable 31.8 5.9 Accrued expenses (25.6 ) (45.4 ) Accrued royalties 2.7 (0.1 ) Income taxes payable — 1.9 Other current liabilities (0.5 ) (0.3 ) Other long-term liabilities (0.3 ) (2.6 ) Net cash used in operating activities (22.3 ) (27.6 ) Cash flows from investing activities: Purchase of property and equipment (2.3 ) (1.5 ) Purchase of investments (67.4 ) (114.6 ) Sale of investments 0.6 — Maturity of investments 68.6 45.1 Net cash used in investing activities (0.5 ) (71.0 ) Cash flows from financing activities: Proceeds from the exercise of stock options 2.2 1.9 Withholding taxes paid on behalf of employees on net settled share-based awards — (0.6 ) Proceeds from sale of stock under employee stock purchase plan 1.2 1.2 Net cash provided by financing activities 3.4 2.5 Effects of exchange rate changes on cash and cash equivalents (0.1 ) — Net decrease in cash and cash equivalents (19.5 ) (96.1 ) Cash and cash equivalents at beginning of period 221.6 288.7 Cash and cash equivalents at end of period $ 202.1 $ 192.6 Supplemental disclosure of cash flow information: Cash paid for income taxes $ 7.4 $ 4.6 Cash paid for interest $ 0.1 $ 0.1 Cash paid for amounts included in the measurement of operating lease liabilities $ 2.3 $ 2.1 Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for new operating lease liabilities $ 1.8 $ 0.5 Additions to property and equipment financed by accounts payable $ — $ 0.7 VIZIO HOLDING CORP. Reconciliation of Net Income (Loss) to Adjusted EBITDA (Unaudited, in millions) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net income (loss) $ 0.2 $ 1.9 $ (11.9 ) $ 1.2 Adjusted to exclude the following: Interest income, net (3.2 ) (3.1 ) (7.1 ) (5.4 ) Other income, net (2.6 ) (0.3 ) (3.2 ) (0.3 ) (Benefit from) provision for income taxes (1.4 ) 7.8 (4.5 ) 7.6 Depreciation and amortization 2.8 1.9 5.7 3.7 Share-based compensation 12.7 9.9 26.1 18.1 Adjusted EBITDA1,2 $ 8.6 $ 18.1 $ 5.1 $ 24.9 _________________________ 1 For the three months ended June 30, 2024, Adjusted EBITDA includes acquisition-related costs of $8.4 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. For the six months ended June 30, 2024, Adjusted EBITDA includes acquisition-related costs of $14.1 million and cash incentive awards in lieu of equity awards of $0.5 million in connection with our long-term incentive plan. 2 Totals may not sum due to rounding. View source version on businesswire.com: https://www.businesswire.com/news/home/20240804108969/en/
