SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the second quarter ended June 30, 2022.
Second Quarter 2022 Highlights
- Record revenues of $727.8 million
- Record revenues from solar segment of $687.6 million
- GAAP gross margin of 25.1%
- Non-GAAP gross margin of 26.7%
- Gross margin from solar segment of 28.1%
- GAAP net income of $15.1 million
- Non-GAAP net income of $56.7 million
- GAAP net diluted earnings per share (“EPS”) of $0.26
- Non-GAAP net diluted EPS of $0.95
- 2.52 Gigawatts (AC) of inverters shipped
“The growing demand for energy in general and clean energy in particular continued to drive top line growth this quarter resulting in record revenues in Europe and the United States,” said Zvi Lando, Chief Executive Officer of SolarEdge. “While we continue to face growing supply chain challenges, some related to our rapid growth in an environment of component shortages, and macro-economic trends as a result of our global footprint, we continue to support our customers while building the infrastructure for sustainable growth.”
Second Quarter 2022 Summary
The Company reported record revenues of $727.8 million, up 11% from $655.1 million in the prior quarter and up 52% from $480.1 million in the same quarter last year.
Revenues from the solar segment were record $687.6 million, up 13% from $608.0 million in the prior quarter and up 59% from $431.5 million in the same quarter last year.
GAAP gross margin was 25.1%, down from 27.3% in the prior quarter and down from 32.5% in the same quarter last year.
Non-GAAP gross margin was 26.7%, down from 28.4% in the prior quarter and down from 33.9% in the same quarter last year.
Gross margin from the solar segment was 28.1%, down from 30.2% in the prior quarter and down from 37.4% in the same quarter last year.
GAAP operating expenses were $146.6 million, up 14% from $128.1 million in the prior quarter and up 46% from $100.6 million in the same quarter last year.
Non-GAAP operating expenses were $109.6 million, up 11% from $98.9 million in the prior quarter and up 35% from $81.5 million in the same quarter last year.
GAAP operating income was $36.0 million, down 29% from $50.9 million in the prior quarter and down 35% from $55.6 million in the same quarter last year.
Non-GAAP operating income was $84.7 million, down 3% from $87.2 million in the prior quarter and up 4% from $81.3 million in the same quarter last year.
GAAP net income was $15.1 million, down 54% from $33.1 million in the prior quarter and down 67% from $45.1 million in the same quarter last year.
Non-GAAP net income was $56.7 million, down 18% from $68.8 million in the prior quarter and down 22% from $72.5 million in the same quarter last year.
GAAP net diluted EPS was $0.26, down from $0.60 in the prior quarter and down from $0.82 in the same quarter last year.
Non-GAAP net diluted EPS was $0.95, down from $1.20 in the prior quarter and down from $1.28 in the same quarter last year.
Cash flow generated from operating activities was $77.4 million, compared with $163.0 million used in operating activities in the prior quarter and $38.7 million generated from operating activities in the same quarter last year.
As of June 30, 2022, cash, cash equivalents, bank deposits, restricted bank deposits and marketable securities totaled $973.3 million, net of debt, compared to $979.0 million on March 31, 2022.
Outlook for the Third Quarter 2022
The Company also provides guidance for the third quarter ending September 30, 2022 as follows:
- Revenues to be within the range of $810 million to $840 million
- Non-GAAP gross margin expected to be within the range of 26% to 29%
- Non-GAAP operating profit to be within the range of $90 million to $110 million
- Revenues from solar segment to be within the range of $765 million to $795 million
- Gross margin from solar segment expected to be within the range of 27% to 30%
Conference Call
The Company will host a conference call to discuss these results at 4:30 p.m. ET on Tuesday, August 2, 2022. The call will be available, live, to interested parties by dialing 888-394-8218. For international callers, please dial +1 313-209-6544. The Conference ID number is 2902967. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com.
A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About SolarEdge
SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, electric vehicle powertrains, and grid services solutions. SolarEdge is online at www.solaredge.com.
Use of Non-GAAP Financial Measures
The Company has presented certain non-GAAP financial measures in this release, such as non-GAAP net income, non-GAAP net diluted EPS, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP gross margin from sale of solar products. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this release. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. The Company believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This release contains forward looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition. These forward-looking statements are often characterized by the use of words such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negative or plural of those terms and other like terminology.
Forward-looking statements are only predictions based on our current expectations and our projections about future events. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Given these factors, you should not place undue reliance on these forward-looking statements. These factors include, but are not limited to, the matters discussed in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021, filed on February 22, 2022 and our quarterly reports filed on Form 10-Q, Current Reports on Form 8-K and other reports filed with the SEC. All information set forth in this release is as of August 2, 2022. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.
SOLAREDGE TECHNOLOGIES INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues |
|
$ |
727,774 |
|
|
$ |
480,057 |
|
|
$ |
1,382,854 |
|
|
$ |
885,546 |
|
Cost of revenues |
|
|
545,132 |
|
|
|
323,865 |
|
|
|
1,021,254 |
|
|
|
589,280 |
|
Gross profit |
|
|
182,642 |
|
|
|
156,192 |
|
|
|
361,600 |
|
|
|
296,266 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
74,847 |
|
|
|
52,664 |
|
|
|
141,196 |
|
|
|
99,641 |
|
Sales and marketing |
|
|
38,975 |
|
|
|
29,458 |
|
|
|
74,291 |
|
|
|
56,369 |
|
General and administrative |
|
|
28,121 |
|
|
|
19,370 |
|
|
|
54,550 |
|
|
|
39,219 |
|
Other operating expenses (income), net |
|
|
4,687 |
|
|
|
(859 |
) |
|
|
4,687 |
|
|
|
1,350 |
|
Total operating expenses |
|
|
146,630 |
|
|
|
100,633 |
|
|
|
274,724 |
|
|
|
196,579 |
|
Operating income |
|
|
36,012 |
|
|
|
55,559 |
|
|
|
86,876 |
|
|
|
99,687 |
|
Financial expense, net |
|
|
(14,311 |
) |
|
|
(1,743 |
) |
|
|
(19,760 |
) |
|
|
(7,840 |
) |
Income before income taxes |
|
|
21,701 |
|
|
|
53,816 |
|
|
|
67,116 |
|
|
|
91,847 |
|
Income taxes |
|
|
6,617 |
|
|
|
8,724 |
|
|
|
18,909 |
|
|
|
16,679 |
|
Net income |
|
$ |
15,084 |
|
|
$ |
45,092 |
|
|
$ |
48,207 |
|
|
$ |
75,168 |
|
SOLAREDGE TECHNOLOGIES INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands, except per share data) |
||||||||
|
June 30, 2022 |
|
December 31, 2021 |
|||||
ASSETS |
|
|
|
|
||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
745,534 |
|
|
$ |
530,089 |
|
Marketable securities |
|
|
150,259 |
|
|
|
167,728 |
|
Trade receivables, net of allowances of $3,805 and $2,626, respectively |
|
|
669,100 |
|
|
|
456,339 |
|
Inventories, net |
|
|
470,272 |
|
|
|
380,143 |
|
Prepaid expenses and other current assets |
|
|
248,643 |
|
|
|
176,992 |
|
Total current assets |
|
|
2,283,808 |
|
|
|
1,711,291 |
|
LONG-TERM ASSETS: |
|
|
|
|
||||
Marketable securities |
|
|
709,571 |
|
|
|
482,228 |
|
Deferred tax assets, net |
|
|
33,400 |
|
|
|
27,572 |
|
Property, plant and equipment, net |
|
|
489,109 |
|
|
|
410,379 |
|
Operating lease right-of-use assets, net |
|
|
58,375 |
|
|
|
47,137 |
|
Intangible assets, net |
|
|
50,372 |
|
|
|
58,861 |
|
Goodwill |
|
|
116,173 |
|
|
|
129,629 |
|
Other long-term assets |
|
|
31,970 |
|
|
|
33,856 |
|
Total long-term assets |
|
|
1,488,970 |
|
|
|
1,189,662 |
|
Total assets |
|
$ |
3,772,778 |
|
|
|
2,900,953 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Trade payables, net |
|
$ |
253,399 |
|
|
$ |
252,068 |
|
Employees and payroll accruals |
|
|
68,154 |
|
|
|
74,465 |
|
Warranty obligations |
|
|
91,761 |
|
|
|
71,480 |
|
Deferred revenues and customers advances |
|
|
30,460 |
|
|
|
17,789 |
|
Accrued expenses and other current liabilities |
|
|
168,400 |
|
|
|
109,379 |
|
Total current liabilities |
|
|
612,174 |
|
|
|
525,181 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
||||
Convertible senior notes, net |
|
|
622,991 |
|
|
|
621,535 |
|
Warranty obligations |
|
|
232,415 |
|
|
|
193,680 |
|
Deferred revenues |
|
|
170,235 |
|
|
|
151,556 |
|
Finance lease liabilities |
|
|
46,680 |
|
|
|
40,508 |
|
Operating lease liabilities |
|
|
42,849 |
|
|
|
38,912 |
|
Other long-term liabilities |
|
|
17,902 |
|
|
|
19,542 |
|
Total long-term liabilities |
|
|
1,133,072 |
|
|
|
1,065,733 |
|
COMMITMENTS AND CONTINGENT LIABILITIES |
|
|
|
|
||||
STOCKHOLDERS’ EQUITY: |
|
|
|
|
||||
Common stock of $0.0001 par value - Authorized: 125,000,000 shares as of June 30, 2022 and December 31, 2021; issued and outstanding: 55,633,090 and 52,815,395 shares as of June 30, 2022 and December 31, 2021, respectively |
|
|
6 |
|
|
|
5 |
|
Additional paid-in capital |
|
|
1,418,881 |
|
|
|
687,295 |
|
Accumulated other comprehensive loss |
|
|
(89,620 |
) |
|
|
(27,319 |
) |
Retained earnings |
|
|
698,265 |
|
|
|
650,058 |
|
Total stockholders’ equity |
|
|
2,027,532 |
|
|
|
1,310,039 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,772,778 |
|
|
$ |
2,900,953 |
|
SOLAREDGE TECHNOLOGIES INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands, except per share data) |
||||||||
|
Six Months Ended June 30, |
|||||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
48,207 |
|
|
$ |
75,168 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation of property, plant and equipment |
|
|
18,861 |
|
|
|
14,008 |
|
Amortization of intangible assets |
|
|
5,277 |
|
|
|
4,871 |
|
Amortization of debt discount and debt issuance costs |
|
|
1,456 |
|
|
|
1,450 |
|
Amortization of premium and accretion of discount on available-for-sale marketable securities, net |
|
|
5,376 |
|
|
|
3,558 |
|
Impairment of goodwill and intangible assets |
|
|
4,008 |
|
|
|
— |
|
Stock-based compensation expenses |
|
|
71,181 |
|
|
|
47,205 |
|
Deferred income taxes, net |
|
|
(1,092 |
) |
|
|
(3,931 |
) |
Loss from sale and disposal of assets |
|
|
296 |
|
|
|
2,051 |
|
Exchange rate fluctuations and other items, net |
|
|
24,666 |
|
|
|
12,983 |
|
Changes in assets and liabilities: |
|
|
|
|
||||
Inventories, net |
|
|
(93,348 |
) |
|
|
13,229 |
|
Prepaid expenses and other assets |
|
|
(79,215 |
) |
|
|
(20,356 |
) |
Trade receivables, net |
|
|
(235,316 |
) |
|
|
(128,564 |
) |
Trade payables, net |
|
|
(7,339 |
) |
|
|
(20,120 |
) |
Employees and payroll accruals |
|
|
5,202 |
|
|
|
9,734 |
|
Warranty obligations |
|
|
59,588 |
|
|
|
27,298 |
|
Deferred revenues and customers advances |
|
|
32,277 |
|
|
|
4,524 |
|
Other liabilities, net |
|
|
54,341 |
|
|
|
19,660 |
|
Net cash provided by (used in) operating activities |
|
|
(85,574 |
) |
|
|
62,768 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Proceed from sales and maturities of available-for-sale marketable securities |
|
|
126,287 |
|
|
|
103,763 |
|
Purchase of property, plant and equipment |
|
|
(91,884 |
) |
|
|
(65,267 |
) |
Investment in available-for-sale marketable securities |
|
|
(362,119 |
) |
|
|
(422,470 |
) |
Withdrawal from bank deposits, net |
|
|
— |
|
|
|
46,534 |
|
Other investing activities |
|
|
1,783 |
|
|
|
1,442 |
|
Net cash used in investing activities |
|
$ |
(325,933 |
) |
|
$ |
(335,998 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from secondary public offering, net of issuance costs |
|
$ |
650,526 |
|
|
$ |
— |
|
Repayment of bank loans |
|
|
— |
|
|
|
(16,385 |
) |
Proceeds from exercise of stock-based awards |
|
|
1,642 |
|
|
|
5,472 |
|
Tax withholding in connection with stock-based awards, net |
|
|
(2,318 |
) |
|
|
(9,668 |
) |
Other financing activities |
|
|
(1,444 |
) |
|
|
(625 |
) |
Net cash provided by (used in) financing activities |
|
|
648,406 |
|
|
|
(21,206 |
) |
Increase (decrease) in cash and cash equivalents |
|
|
236,899 |
|
|
|
(294,436 |
) |
Cash and cash equivalents at the beginning of the period |
|
|
530,089 |
|
|
|
827,146 |
|
Effect of exchange rate differences on cash and cash equivalents |
|
|
(21,454 |
) |
|
|
(8,598 |
) |
Cash and cash equivalents at the end of the period |
|
$ |
745,534 |
|
|
$ |
524,112 |
|
SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||
Reconciliation of GAAP to Non-GAAP |
|||||||||
|
Three months ended |
|
Six Months Ended |
||||||
|
June 30, 2022 |
|
March 31, 2022 |
|
June 30, 2021 |
|
June 30, 2022 |
|
June 30, 2021 |
Gross profit (GAAP) |
182,642 |
|
178,958 |
|
156,192 |
|
361,600 |
|
296,266 |
Revenues from finance component |
(146) |
|
(135) |
|
(99) |
|
(281) |
|
(185) |
Stock-based compensation |
5,285 |
|
5,062 |
|
4,291 |
|
10,347 |
|
10,081 |
Disposal of assets related to Critical Power |
4,314 |
|
— |
|
— |
|
4,314 |
|
— |
Amortization and depreciation of acquired assets |
2,185 |
|
2,219 |
|
2,401 |
|
4,404 |
|
4,713 |
Gross profit (Non-GAAP) |
194,280 |
|
186,104 |
|
162,785 |
|
380,384 |
|
310,875 |
|
|
|
|
|
|
|
|
|
|
Gross margin (GAAP) |
25.1% |
|
27.3% |
|
32.5% |
|
26.1% |
|
33.5% |
Revenues from finance component |
0.0% |
|
0.0% |
|
0.0% |
|
0.0% |
|
0.0% |
Stock-based compensation |
0.7% |
|
0.8% |
|
0.9% |
|
0.7% |
|
1.1% |
Disposal of assets related to Critical Power |
0.6% |
|
—% |
|
—% |
|
0.3% |
|
—% |
Amortization and depreciation of acquired assets |
0.3% |
|
0.3% |
|
0.5% |
|
0.3% |
|
0.5% |
Gross margin (Non-GAAP) |
26.7% |
|
28.4% |
|
33.9% |
|
27.5% |
|
35.1% |
|
|
|
|
|
|
|
|
|
|
Operating expenses (GAAP) |
146,630 |
|
128,094 |
|
100,633 |
|
274,724 |
|
196,579 |
Stock-based compensation - R&D |
(16,819) |
|
(14,985) |
|
(9,805) |
|
(31,804) |
|
(18,603) |
Stock-based compensation - S&M |
(7,047) |
|
(6,701) |
|
(5,780) |
|
(13,748) |
|
(11,215) |
Stock-based compensation - G&A |
(7,923) |
|
(7,359) |
|
(4,176) |
|
(15,282) |
|
(7,306) |
Amortization and depreciation of acquired assets - R&D |
(300) |
|
(303) |
|
(9) |
|
(603) |
|
(21) |
Amortization and depreciation of acquired assets - S&M |
(226) |
|
(236) |
|
(236) |
|
(462) |
|
(473) |
Amortization and depreciation of acquired assets - G&A |
(5) |
|
(6) |
|
(7) |
|
(11) |
|
(15) |
Gain (loss) from assets sales and disposal |
(8) |
|
410 |
|
— |
|
402 |
|
62 |
Other operating income (expenses) |
(4,687) |
|
— |
|
859 |
|
(4,687) |
|
(1,350) |
Operating expenses (Non-GAAP) |
109,615 |
|
98,914 |
|
81,479 |
|
208,529 |
|
157,658 |
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP) |
36,012 |
|
50,864 |
|
55,559 |
|
86,876 |
|
99,687 |
Revenues from finance component |
(146) |
|
(135) |
|
(99) |
|
(281) |
|
(185) |
Disposal of assets related to Critical Power |
4,314 |
|
— |
|
— |
|
4,314 |
|
— |
Stock-based compensation |
37,074 |
|
34,107 |
|
24,052 |
|
71,181 |
|
47,205 |
Amortization and depreciation of acquired assets |
2,716 |
|
2,764 |
|
2,653 |
|
5,480 |
|
5,222 |
Loss (gain) from assets sales and disposal |
8 |
|
(410) |
|
— |
|
(402) |
|
(62) |
Other operating (income) expenses |
4,687 |
|
— |
|
(859) |
|
4,687 |
|
1,350 |
Operating income (Non-GAAP) |
84,665 |
|
87,190 |
|
81,306 |
|
171,855 |
|
153,217 |
SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||
Reconciliation of GAAP to non-GAAP |
|||||||||
|
Three months ended |
|
Six Months Ended |
||||||
|
June 30, 2022 |
|
March 31, 2022 |
|
June 30, 2021 |
|
June 30, 2022 |
|
June 30, 2021 |
Financial income (expense), net (GAAP) |
(14,311) |
|
(5,449) |
|
(1,743) |
|
(19,760) |
|
(7,840) |
Notes due 2025 |
728 |
|
728 |
|
726 |
|
1,456 |
|
1,450 |
Non cash interest |
1,699 |
|
1,609 |
|
1,439 |
|
3,308 |
|
2,775 |
Currency fluctuation related to lease standard |
(9,028) |
|
(1,792) |
|
1,300 |
|
(10,820) |
|
(989) |
Financial income (expense), net (non-GAAP) |
(20,912) |
|
(4,904) |
|
1,722 |
|
(25,816) |
|
(4,604) |
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense) (GAAP) |
(6,617) |
|
(12,292) |
|
(8,724) |
|
(18,909) |
|
(16,679) |
Deferred taxes |
(389) |
|
(1,201) |
|
(1,789) |
|
(1,590) |
|
(3,930) |
Income tax benefit (expense) (Non-GAAP) |
(7,006) |
|
(13,493) |
|
(10,513) |
|
(20,499) |
|
(20,609) |
|
|
|
|
|
|
|
|
|
|
Net income (GAAP) |
15,084 |
|
33,123 |
|
45,092 |
|
48,207 |
|
75,168 |
Revenues from finance component |
(146) |
|
(135) |
|
(99) |
|
(281) |
|
(185) |
Disposal of assets related to Critical Power |
4,314 |
|
— |
|
— |
|
4,314 |
|
— |
Stock-based compensation |
37,074 |
|
34,107 |
|
24,052 |
|
71,181 |
|
47,205 |
Amortization and depreciation of acquired assets |
2,716 |
|
2,764 |
|
2,653 |
|
5,480 |
|
5,222 |
Loss (gain) from assets sales and disposal |
8 |
|
(410) |
|
— |
|
(402) |
|
(62) |
Other operating (income) expenses |
4,687 |
|
— |
|
(859) |
|
4,687 |
|
1,350 |
Notes due 2025 |
728 |
|
728 |
|
726 |
|
1,456 |
|
1,450 |
Non cash interest |
1,699 |
|
1,609 |
|
1,439 |
|
3,308 |
|
2,775 |
Currency fluctuation related to lease standard |
(9,028) |
|
(1,792) |
|
1,300 |
|
(10,820) |
|
(989) |
Deferred taxes |
(389) |
|
(1,201) |
|
(1,789) |
|
(1,590) |
|
(3,930) |
Net income (Non-GAAP) |
56,747 |
|
68,793 |
|
72,515 |
|
125,540 |
|
128,004 |
SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||
Reconciliation of GAAP to non-GAAP |
|||||||||
|
Three months ended |
|
Six Months Ended |
||||||
|
June 30, 2022 |
|
March 31, 2022 |
|
June 30, 2021 |
|
June 30, 2022 |
|
June 30, 2021 |
Net basic earnings per share (GAAP) |
0.27 |
|
0.62 |
|
0.87 |
|
0.89 |
|
1.45 |
Revenues from finance component |
0.00 |
|
0.00 |
|
(0.01) |
|
(0.01) |
|
(0.01) |
Disposal of assets related to Critical Power |
0.08 |
|
— |
|
— |
|
0.08 |
|
— |
Stock-based compensation |
0.67 |
|
0.64 |
|
0.47 |
|
1.31 |
|
0.91 |
Amortization and depreciation of acquired assets |
0.04 |
|
0.05 |
|
0.05 |
|
0.10 |
|
0.10 |
Loss (gain) from assets sales and disposal |
0.00 |
|
0.00 |
|
— |
|
0.00 |
|
0.00 |
Other operating (income) expenses |
0.09 |
|
— |
|
(0.02) |
|
0.08 |
|
0.03 |
Notes due 2025 |
0.01 |
|
0.01 |
|
0.01 |
|
0.03 |
|
0.03 |
Non cash interest |
0.03 |
|
0.03 |
|
0.03 |
|
0.06 |
|
0.05 |
Currency fluctuation related to lease standard |
(0.16) |
|
(0.03) |
|
0.03 |
|
(0.20) |
|
(0.02) |
Deferred taxes |
(0.01) |
|
(0.03) |
|
(0.04) |
|
(0.03) |
|
(0.07) |
Net basic earnings per share (Non-GAAP) |
1.02 |
|
1.29 |
|
1.39 |
|
2.31 |
|
2.47 |
|
|
|
|
|
|
|
|
|
|
Net diluted earnings per share (GAAP) |
0.26 |
|
0.60 |
|
0.82 |
|
0.86 |
|
1.36 |
Revenues from finance component |
0.00 |
|
0.00 |
|
(0.01) |
|
(0.01) |
|
0.00 |
Disposal of assets related to Critical Power |
0.08 |
|
— |
|
— |
|
0.08 |
|
— |
Stock-based compensation |
0.62 |
|
0.58 |
|
0.42 |
|
1.20 |
|
0.81 |
Amortization and depreciation of acquired assets |
0.04 |
|
0.05 |
|
0.04 |
|
0.10 |
|
0.09 |
Loss (gain) from assets sales and disposal |
0.00 |
|
(0.01) |
|
— |
|
(0.01) |
|
0.00 |
Other operating (income) expenses |
0.08 |
|
— |
|
(0.01) |
|
0.08 |
|
0.03 |
Notes due 2025 |
0.00 |
|
0.01 |
|
0.00 |
|
0.01 |
|
0.00 |
Non cash interest |
0.03 |
|
0.02 |
|
0.03 |
|
0.05 |
|
0.05 |
Currency fluctuation related to lease standard |
(0.15) |
|
(0.03) |
|
0.02 |
|
(0.18) |
|
(0.01) |
Deferred taxes |
(0.01) |
|
(0.02) |
|
(0.03) |
|
(0.03) |
|
(0.07) |
Net diluted earnings per share (Non-GAAP) |
0.95 |
|
1.20 |
|
1.28 |
|
2.15 |
|
2.26 |
|
|
|
|
|
|
|
|
|
|
Number of shares used in computing net diluted earnings per share (GAAP) |
58,564,734 |
|
56,315,193 |
|
55,930,562 |
|
57,446,416 |
|
55,965,369 |
Stock-based compensation |
904,781 |
|
927,219 |
|
780,309 |
|
916,000 |
|
773,248 |
Number of shares used in computing net diluted earnings per share (Non-GAAP) |
59,469,515 |
|
57,242,412 |
|
56,710,871 |
|
58,362,416 |
|
56,738,617 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802005981/en/
Contacts
Investor Contacts
SolarEdge Technologies, Inc.
Ronen Faier, Chief Financial Officer
+1 510-498-3263
investors@solaredge.com
Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
+1 617-542-6180
investors@solaredge.com
