FalconStor Software Announces Second Quarter and First Half 2021 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Continued Strategic Progress, Including New Growth Equity Raise

FalconStor Software, Inc. (OTCQB: FALC), a trusted data protection leader modernizing backup and archival solutions for the multi-cloud world, today announced financial results for its second quarter and first half of fiscal year 2021, which ended on June 30, 2021.

โ€œWe continue to make good progress against our strategic plans to reinvent FalconStor, enhance the value we deliver to our customers, and innovate within the cloud-based data protection market,โ€ said Todd Brooks, FalconStor CEO. โ€œWhile we were disappointed that our second quarter total revenue declined year-over-year by 6.9%, total revenue for the first half of 2021 increased year-over-year by 6.1%. Over the next year, we expect our year-over-year quarterly revenue growth to continue to stabilize as our sales pipeline becomes more predictable, and we expand our markets.โ€

โ€œMigration to the cloud, data center rationalization and infrastructure optimization are top priorities for enterprise CIOs in the post-pandemic world, and FalconStor plays a vital role in each,โ€ added Brooks. โ€œOur market, strategic focus, and results over the last three years allowed us to successfully raise $4 million in new growth equity since the beginning of the second quarter of 2021. We are excited by the trust our shareholders have placed in our team to deliver customer and shareholder value.โ€

Second Quarter 2021 Financial Results

  • Product Revenue: 2% product revenue decline to $1,602,005, compared to $1,632,055 in the second quarter of fiscal year 2020
  • New Customer Billings: $1,938,863, compared to $1,915,199 in the second quarter of fiscal year 2020
  • Total Revenue: $3.3 million, compared to $3.5 million in the second quarter of fiscal year 2020
  • Total Cost of Revenue: $0.4 million, compared to $0.4 million in the second quarter of fiscal year 2020
  • Total Operating Expenses: $3.0 million, compared to $2.6 million in the second quarter of fiscal year 2020
  • GAAP Net Income (Loss): $(0.3) million, compared to $0.4 million in the second quarter of fiscal year 2020
  • Ending Cash: $3.7 million, compared to $1.5 million in the second quarter of fiscal year 2020

First Half 2021 Financial Results

  • Product Revenue: 40% product revenue increase to $3.7 million, compared to $2.7 million in the first half of fiscal year 2020
  • New Customer Billings: $1,500,540, compared to $1,469,815 in the first half of fiscal year 2020
  • Total Revenue: $7.1 million, compared to $6.7 million in the first half of fiscal year 2020
  • Total Cost of Revenue: $1.1 million, compared to $0.9 million in the first half of fiscal year 2020
  • Total Operating Expenses: $6.2 million, compared to $5.6 million in the first half of fiscal year 2020
  • GAAP Net Income (Loss): $0.1 million, compared to $(0.3) million in the first half of fiscal year 2020
  • Ending Cash: $3.7 million, compared to $1.5 million in the first half of fiscal year 2020

Second Quarter 2021 Business Highlights

  • Delivered updates to our next-generation long-term data retention and recovery technology in StorSafe, built with a bridge to all industry-leading public clouds for long-term archival optimization, including AWS, Microsoft Azure, IBM Cloud, and Wasabi
  • Continued our win trajectory in IBM environments, specifically IBM I and AS/400 system implementations
  • Continued to deliver value to our Managed Service Provider business partners, with our trusted partner BlueChip growing to 300 customers and 4 petabytes of data under management.

Guidance

We are affirming the 2021 guidance we have previously provided.

2021 Proposed Guidance

Guidance SEC Format (IN $ MILLIONS)

2020 Actual

Low

High

Increase

YOY

Increase

YOY

Total Revenue

$

14.77

ย 

$

15.08

ย 

$

16.15

ย 

3

%

9

%

Adjusted EBITDA*

$

4.13

ย 

$

4.24

ย 

$

5.06

ย 

3

%

22

%

%

ย 

28

%

ย 

28

%

ย 

31

%

Net Income

$

1.14

ย 

$

1.93

ย 

$

2.82

ย 

70

%

148

%

%

ย 

8

%

ย 

13

%

ย 

17

%

Rule of 40 (Revenue Growth % + Adjusted EBITDA %)

ย 

17

ย 

ย 

31

ย 

ย 

41

ย 

80

%

139

%

*Adjusted EBITDA excludes Non Operating Expenses

Conference Call and Webcast Information

WHO: Todd Brooks, Chief Executive Officer, FalconStor and Brad Wolfe, Chief Financial Officer, FalconStor

WHEN: Wednesday, August 4, 2021, 4:00 P.M. Central Time

To register for our earnings call, please click the following link:

FALCONSTOR SECOND QUARTER 2021 FINANCIAL TELECONFERENCE AND PRESENTATION

As an alternative, you can copy and paste the following link into your web browser to register:

https://register.gotowebinar.com/register/5598359582179255563

Conference Call:

Please dial the following if you would like to interact with and ask questions to FalconStor hosts:

Toll Free: 1-877-309-2074

Access Code: 613-637-608

Non-GAAP Financial Measures

The non-GAAP financial measures used in this press release are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The Companyโ€™s management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Companyโ€™s operating performance. In addition, these non-GAAP financial measures facilitate managementโ€™s internal comparisons to the Companyโ€™s historical operating results and comparisons to competitorsโ€™ operating results. We include these non-GAAP financial measures (which should be viewed as a supplement to, and not a substitute for, their comparable GAAP measures) in this press release because we believe they are useful to investors in allowing for greater transparency into the supplemental information used by management in its financial and operational decision-making. The non-GAAP financial measures exclude (i) restructuring costs, (ii) effects of our Series A redeemable convertible preferred stock, and (iii) non-cash stock-based compensation charges and any potential tax effects. For a reconciliation of our GAAP and non-GAAP financial results, please refer to our reconciliation of GAAP to Non-GAAP financial measures presented in this release.

About FalconStor Software

FalconStor is a data protection technology company enabling enterprises to modernize their data backup and archival operations across multiple sites and public clouds. We deliver increased data security and provide fast recovery from ransomware attacks, while driving down an enterpriseโ€™s data storage footprint by up to 90%. As an established technology leader with 39 issued patents and six patent applications, we have over an exabyte of data under management and offer products that are used by approximately 600 enterprise customers. Our products are offered through and supported by a worldwide network of leading service providers, systems integrators, resellers, managed services providers (โ€œMSPsโ€) and original equipment manufacturers (โ€œOEMsโ€). To learn more, visit www.falconstor.com and stay connected with us on YouTube, Twitter, and LinkedIn.

FalconStor and FalconStor Software are trademarks or registered trademarks of FalconStor Software, Inc., in the U.S. and other countries. All other company and product names contained herein may be trademarks of their respective holders.

Links to websites or pages controlled by parties other than FalconStor are provided for the reader's convenience and information only. FalconStor does not incorporate into this release the information found at those links nor does FalconStor represent or warrant that any information found at those links is complete or accurate. Use of information obtained by following these links is at the reader's own risk.

FalconStor Software, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

ย 

ย 

ย 

June 30, 2021

ย 

December 31, 2020

ย 

ย 

(unaudited)

ย 

ย 

Assets

ย 

ย 

ย 

ย 

Current assets:

ย 

ย 

ย 

ย 

Cash and cash equivalents

ย 

$

3,741,600

ย 

ย 

ย 

$

1,920,656

ย 

ย 

Accounts receivable, net

ย 

2,162,640

ย 

ย 

ย 

2,836,571

ย 

ย 

Prepaid expenses and other current assets

ย 

1,513,363

ย 

ย 

ย 

1,837,596

ย 

ย 

Contract assets, net

ย 

354,096

ย 

ย 

ย 

254,483

ย 

ย 

Inventory

ย 

15,381

ย 

ย 

ย 

15,275

ย 

ย 

Total current assets

ย 

7,787,080

ย 

ย 

ย 

6,864,581

ย 

ย 

Property and equipment, net

ย 

186,476

ย 

ย 

ย 

197,020

ย 

ย 

Operating lease right-of-use assets

ย 

194,888

ย 

ย 

ย 

536,272

ย 

ย 

Deferred tax assets, net

ย 

313,697

ย 

ย 

ย 

330,552

ย 

ย 

Software development costs, net

ย 

15,994

ย 

ย 

ย 

19,278

ย 

ย 

Other assets, net

ย 

124,552

ย 

ย 

ย 

863,964

ย 

ย 

Goodwill

ย 

4,150,339

ย 

ย 

ย 

4,150,339

ย 

ย 

Other intangible assets, net

ย 

78,504

ย 

ย 

ย 

100,134

ย 

ย 

Contract assets

ย 

206,305

ย 

ย 

ย 

343,934

ย 

ย 

Total assets

ย 

$

13,057,835

ย 

ย 

ย 

$

13,406,074

ย 

ย 

Liabilities and Stockholders' Deficit

ย 

ย 

ย 

ย 

Current liabilities:

ย 

ย 

ย 

ย 

Accounts payable

ย 

$

578,660

ย 

ย 

ย 

$

453,791

ย 

ย 

Accrued expenses

ย 

1,778,444

ย 

ย 

ย 

2,293,765

ย 

ย 

Operating lease liabilities

ย 

125,048

ย 

ย 

ย 

665,074

ย 

ย 

Short-term loan, net of debt issuance costs and discounts

ย 

โ€”

ย 

ย 

ย 

3,320,863

ย 

ย 

Deferred revenue, net

ย 

4,097,365

ย 

ย 

ย 

4,603,270

ย 

ย 

Total current liabilities

ย 

6,579,517

ย 

ย 

ย 

11,336,763

ย 

ย 

Other long-term liabilities

ย 

638,300

ย 

ย 

ย 

703,889

ย 

ย 

Notes payable, net

ย 

2,146,596

ย 

ย 

ย 

754,000

ย 

ย 

Operating lease liabilities

ย 

71,205

ย 

ย 

ย 

โ€”

ย 

ย 

Deferred tax liabilities, net

ย 

520,166

ย 

ย 

ย 

513,027

ย 

ย 

Deferred revenue, net

ย 

1,865,355

ย 

ย 

ย 

1,765,859

ย 

ย 

Total liabilities

ย 

11,821,139

ย 

ย 

ย 

15,073,538

ย 

ย 

Commitments and contingencies

ย 

ย 

ย 

ย 

Series A redeemable convertible preferred stock

ย 

13,773,115

ย 

ย 

ย 

12,940,722

ย 

ย 

Total stockholders' deficit

ย 

(12,536,419

)

ย 

ย 

(14,608,186

)

ย 

Total liabilities and stockholders' deficit

ย 

$

13,057,835

ย 

ย 

ย 

$

13,406,074

ย 

ย 

FalconStor Software, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

ย 

ย 

ย 

Three Months Ended June 30,

ย 

Six Months Ended June 30,

ย 

ย 

2021

ย 

2020

ย 

2021

ย 

2020

Revenue:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Product revenue

ย 

$

1,602,005

ย 

ย 

ย 

$

1,632,055

ย 

ย 

ย 

$

3,741,734

ย 

ย 

ย 

$

2,681,018

ย 

ย 

Support and services revenue

ย 

1,656,742

ย 

ย 

ย 

1,867,557

ย 

ย 

ย 

3,345,339

ย 

ย 

ย 

3,998,781

ย 

ย 

Total revenue

ย 

3,258,747

ย 

ย 

ย 

3,499,612

ย 

ย 

ย 

7,087,073

ย 

ย 

ย 

6,679,799

ย 

ย 

Cost of revenue:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Product

ย 

34,781

ย 

ย 

ย 

61,830

ย 

ย 

ย 

257,615

ย 

ย 

ย 

201,290

ย 

ย 

Support and service

ย 

405,960

ย 

ย 

ย 

334,396

ย 

ย 

ย 

832,133

ย 

ย 

ย 

742,316

ย 

ย 

Total cost of revenue

ย 

440,741

ย 

ย 

ย 

396,226

ย 

ย 

ย 

1,089,748

ย 

ย 

ย 

943,606

ย 

ย 

Gross profit

ย 

$

2,818,006

ย 

ย 

ย 

$

3,103,386

ย 

ย 

ย 

$

5,997,325

ย 

ย 

ย 

$

5,736,193

ย 

ย 

Operating expenses:

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Research and development costs

ย 

661,147

ย 

ย 

ย 

534,000

ย 

ย 

ย 

1,321,087

ย 

ย 

ย 

1,208,924

ย 

ย 

Selling and marketing

ย 

1,259,735

ย 

ย 

ย 

1,019,940

ย 

ย 

ย 

2,656,375

ย 

ย 

ย 

2,001,131

ย 

ย 

General and administrative

ย 

658,100

ย 

ย 

ย 

845,581

ย 

ย 

ย 

1,495,967

ย 

ย 

ย 

1,938,750

ย 

ย 

Restructuring costs

ย 

421,737

ย 

ย 

ย 

153,685

ย 

ย 

ย 

724,050

ย 

ย 

ย 

441,145

ย 

ย 

Total operating expenses

ย 

3,000,719

ย 

ย 

ย 

2,553,206

ย 

ย 

ย 

6,197,479

ย 

ย 

ย 

5,589,950

ย 

ย 

Operating income (loss)

ย 

(182,713

)

ย 

ย 

550,180

ย 

ย 

ย 

(200,154

)

ย 

ย 

146,243

ย 

ย 

Gain on debt extinguishment

ย 

โ€”

ย 

ย 

ย 

โ€”

ย 

ย 

ย 

754,000

ย 

ย 

ย 

โ€”

ย 

ย 

Interest and other expense

ย 

(164,312

)

ย 

ย 

(180,249

)

ย 

ย 

(431,007

)

ย 

ย 

(426,088

)

ย 

Income (loss) before income taxes

ย 

(347,025

)

ย 

ย 

369,931

ย 

ย 

ย 

122,839

ย 

ย 

ย 

(279,845

)

ย 

Income tax expense (benefit)

ย 

2,659

ย 

ย 

ย 

(36,627

)

ย 

ย 

47,275

ย 

ย 

ย 

33,437

ย 

ย 

Net income (loss)

ย 

$

(349,684

)

ย 

ย 

$

406,558

ย 

ย 

ย 

$

75,564

ย 

ย 

ย 

$

(313,282

)

ย 

Less: Accrual of Series A redeemable convertible preferred stock dividends

ย 

282,926

ย 

ย 

ย 

260,595

ย 

ย 

ย 

560,096

ย 

ย 

ย 

546,355

ย 

ย 

Less: Accretion to redemption value of Series A redeemable convertible preferred stock

ย 

75,183

ย 

ย 

ย 

165,141

ย 

ย 

ย 

272,297

ย 

ย 

ย 

191,231

ย 

ย 

Net income (loss) attributable to common stockholders

ย 

$

(707,793

)

ย 

ย 

$

(19,178

)

ย 

ย 

$

(756,829

)

ย 

ย 

$

(1,050,868

)

ย 

Basic net income (loss) per share attributable to common stockholders

ย 

$

(0.12

)

ย 

ย 

$

โ€”

ย 

ย 

ย 

$

(0.13

)

ย 

ย 

$

(0.18

)

ย 

Diluted net income (loss) per share attributable to common stockholders

ย 

$

(0.12

)

ย 

ย 

$

โ€”

ย 

ย 

ย 

$

(0.13

)

ย 

ย 

$

(0.18

)

ย 

Weighted average basic shares outstanding

ย 

6,021,483

ย 

ย 

ย 

5,919,837

ย 

ย 

ย 

5,985,672

ย 

ย 

ย 

5,919,740

ย 

ย 

Weighted average diluted shares outstanding

ย 

6,021,483

ย 

ย 

ย 

5,919,837

ย 

ย 

ย 

5,985,672

ย 

ย 

ย 

5,919,740

ย 

ย 

FalconStor Software, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

ย 

ย 

ย 

Three Months Ended June 30,

ย 

Six Months Ended June 30,

ย 

ย 

2021

ย 

2020

ย 

2021

ย 

2020

GAAP income (loss) from operations

ย 

$

(182,713

)

ย 

ย 

$

550,180

ย 

ย 

ย 

$

(200,154

)

ย 

ย 

$

146,243

ย 

ย 

Non-cash stock option expense (1)

ย 

4,697

ย 

ย 

ย 

3,060

ย 

ย 

ย 

$

9,168

ย 

ย 

ย 

$

7,570

ย 

ย 

Restructuring costs (3)

ย 

421,737

ย 

ย 

ย 

153,685

ย 

ย 

ย 

724,050

ย 

ย 

ย 

441,145

ย 

ย 

Non-GAAP income (loss) from operations

ย 

$

243,721

ย 

ย 

ย 

$

706,925

ย 

ย 

ย 

$

533,064

ย 

ย 

ย 

$

594,958

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP net income (loss) attributable to common stockholders

ย 

$

(707,793

)

ย 

ย 

$

(19,178

)

ย 

ย 

$

(756,829

)

ย 

ย 

$

(1,050,868

)

ย 

Non-cash stock option expense, net of income taxes (2)

ย 

4,697

ย 

ย 

ย 

3,060

ย 

ย 

ย 

9,168

ย 

ย 

ย 

7,570

ย 

ย 

Restructuring costs (3)

ย 

421,737

ย 

ย 

ย 

153,685

ย 

ย 

ย 

724,050

ย 

ย 

ย 

441,145

ย 

ย 

Effects of Series A redeemable convertible preferred stock (4)

ย 

358,109

ย 

ย 

ย 

425,736

ย 

ย 

ย 

832,393

ย 

ย 

ย 

737,586

ย 

ย 

Non-GAAP net income (loss) attributable to common stockholders

ย 

$

76,750

ย 

ย 

ย 

$

563,303

ย 

ย 

ย 

$

808,782

ย 

ย 

ย 

$

135,433

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP gross margin

ย 

86

ย 

%

ย 

89

ย 

%

ย 

85

ย 

%

ย 

86

ย 

%

Non-cash stock option expense (1)

ย 

0

ย 

%

ย 

0

ย 

%

ย 

0

ย 

%

ย 

0

ย 

%

Non-GAAP gross margin

ย 

86

ย 

%

ย 

89

ย 

%

ย 

85

ย 

%

ย 

86

ย 

%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP gross margin - Product

ย 

98

ย 

%

ย 

96

ย 

%

ย 

93

ย 

%

ย 

92

ย 

%

Non-cash stock option expense (1)

ย 

0

ย 

%

ย 

0

ย 

%

ย 

0

ย 

%

ย 

0

ย 

%

Non-GAAP gross margin - Product

ย 

98

ย 

%

ย 

96

ย 

%

ย 

93

ย 

%

ย 

92

ย 

%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP gross margin - Support and Service

ย 

75

ย 

%

ย 

82

ย 

%

ย 

75

ย 

%

ย 

81

ย 

%

Non-cash stock option expense (1)

ย 

0

ย 

%

ย 

0

ย 

%

ย 

0

ย 

%

ย 

0

ย 

%

Non-GAAP gross margin - Support and Service

ย 

75

ย 

%

ย 

82

ย 

%

ย 

75

ย 

%

ย 

81

ย 

%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP operating margin

ย 

(6

ย 

%)

ย 

16

ย 

%

ย 

(3

ย 

%)

ย 

2

ย 

%

Non-cash stock option expense (1)

ย 

0

ย 

%

ย 

โ€”

ย 

%

ย 

โ€”

ย 

%

ย 

โ€”

ย 

%

Restructuring costs (3)

ย 

13

ย 

%

ย 

4

ย 

%

ย 

10

ย 

%

ย 

7

ย 

%

Non-GAAP operating margin

ย 

7

ย 

%

ย 

20

ย 

%

ย 

7

ย 

%

ย 

9

ย 

%

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP Basic EPS

ย 

$

(0.12

)

ย 

ย 

$

0.00

ย 

ย 

ย 

$

(0.13

)

ย 

ย 

$

(0.18

)

ย 

Non-cash stock option expense, net of income taxes (2)

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

Restructuring costs (3)

ย 

0.07

ย 

ย 

ย 

0.03

ย 

ย 

ย 

0.13

ย 

ย 

ย 

0.07

ย 

ย 

Effects of Series A redeemable convertible preferred stock (4)

ย 

0.06

ย 

ย 

ย 

0.07

ย 

ย 

ย 

0.14

ย 

ย 

ย 

0.13

ย 

ย 

Non-GAAP Basic EPS

ย 

$

0.01

ย 

ย 

ย 

$

0.10

ย 

ย 

ย 

$

0.14

ย 

ย 

ย 

$

0.02

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

GAAP Diluted EPS

ย 

$

(0.12

)

ย 

ย 

$

0.00

ย 

ย 

ย 

$

(0.13

)

ย 

ย 

$

(0.18

)

ย 

Non-cash stock option expense, net of income taxes (2)

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

Restructuring costs (3)

ย 

0.07

ย 

ย 

ย 

0.03

ย 

ย 

ย 

0.12

ย 

ย 

ย 

0.07

ย 

ย 

Effects of Series A redeemable convertible preferred stock (4)

ย 

0.06

ย 

ย 

ย 

0.07

ย 

ย 

ย 

0.14

ย 

ย 

ย 

0.13

ย 

ย 

Effects of increase in Non-GAAP diluted shares outstanding (5)

ย 

0.00

ย 

ย 

ย 

(0.01

)

ย 

ย 

0.00

ย 

ย 

ย 

0.00

ย 

ย 

Non-GAAP Diluted EPS

ย 

$

0.01

ย 

ย 

ย 

$

0.09

ย 

ย 

ย 

$

0.13

ย 

ย 

ย 

$

0.02

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Weighted average basic shares outstanding (GAAP and Non-GAAP)

ย 

6,021,483

ย 

ย 

ย 

5,919,837

ย 

ย 

ย 

5,985,672

ย 

ย 

ย 

5,919,740

ย 

ย 

Weighted average diluted shares outstanding (GAAP)

ย 

6,021,483

ย 

ย 

ย 

5,919,837

ย 

ย 

ย 

5,985,672

ย 

ย 

ย 

5,919,740

ย 

ย 

Weighted average diluted shares outstanding (Non-GAAP)

ย 

6,093,507

ย 

ย 

ย 

5,949,389

ย 

ย 

ย 

6,034,514

ย 

ย 

ย 

5,934,744

ย 

ย 

Footnotes:

(1)

Represents non-cash, stock-based compensation charges as follows:

ย 

Three Months Ended June 30,

ย 

Six Months Ended June 30,

ย 

ย 

2021

ย 

2020

ย 

2021

ย 

2020

Cost of revenue - Product

ย 

$

229

ย 

ย 

$

โ€”

ย 

ย 

$

456

ย 

ย 

$

โ€”

ย 

Cost of revenue - Support and Service

ย 

183

ย 

ย 

103

ย 

ย 

364

ย 

ย 

206

ย 

Research and development costs

ย 

โ€”

ย 

ย 

428

ย 

ย 

โ€”

ย 

ย 

856

ย 

Selling and marketing

ย 

2,883

ย 

ย 

184

ย 

ย 

5,560

ย 

ย 

368

ย 

General and administrative

ย 

1,402

ย 

ย 

2,345

ย 

ย 

2,788

ย 

ย 

6,140

ย 

Total non-cash stock based compensation expense

ย 

$

4,697

ย 

ย 

$

3,060

ย 

ย 

$

9,168

ย 

ย 

$

7,570

ย 

(2)

Represents the effects of non-cash stock-based compensation expense recognized, net of related income tax effects. For the three and six months ended June 30, 2021 and 2020, the tax expense for both GAAP and Non-GAAP basis approximate the same amount.

(3)

Represents restructuring costs which were incurred during each respective period presented.

(4)

Represents the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock, accrual of Series A redeemable convertible preferred stock dividends and deemed dividend on Series A redeemable convertible preferred stock.

(5)

Represents the impact of an increase in diluted shares outstanding resulting from Non-GAAP adjustments to a GAAP net loss in the six months ended June 30, 2020.

ย 

Contacts

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  255.08
-0.28 (-0.11%)
AAPL  273.43
+0.26 (0.10%)
AMD  305.33
+1.87 (0.62%)
BAC  52.47
-0.65 (-1.22%)
GOOG  337.75
+0.02 (0.01%)
META  659.15
-15.57 (-2.31%)
MSFT  415.75
-17.17 (-3.97%)
NVDA  199.64
-2.86 (-1.41%)
ORCL  176.28
-11.22 (-5.98%)
TSLA  373.72
-13.79 (-3.56%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article