BeFra Reports Third Quarter 2025 Results

Betterware de Mรฉxico, S.A.P.I. de C.V. (NYSE: BWMX) ("BeFra" or the "Company"), announced today its consolidated financial results for the third quarter 2025. The figures presented in this report are expressed in nominal Mexican Pesos (Ps.) unless otherwise noted, presented and approved by the Board of Directors, prepared in accordance with IFRS, and may include minor differences due to rounding.

Message from the President and CEO

BeFra delivered solid results for the third quarter of 2025. Revenue continued to increase, expanding by 1.4% YoY, despite still subdued consumption trends in Mexico. At the same time, we significantly strengthened third quarter profitability and operating cashflow, with EBITDA increasing by 22%, EPS by 71%, and Free Cash Flow by 32.6%, the latter representing 77% conversion of EBITDA. This also enabled us to further lower BeFraโ€™s net debt-to-EBITDA QoQ from 1.97 to 1.8x, which underscores our continued focus on financial discipline while we pursue stronger growth.

As noted, BeFra faced soft consumption trends in our home market, resulting in a 5.3% decrease in Betterware Mexicoโ€™s revenue, although sales increased 7.9% at Jafra during the quarter. While it has been more difficult to grow in such an unexpectedly challenging market - particularly with Betterwareโ€™s focus on discretionary goods - both of our core businesses nevertheless continued to strengthen their profitability; Betterware Mexico achieved an 11.7% increase in EBITDA, despite expansion investments in Guatemala and Ecuador, while Jafra Mexico achieved an exceptional 31% increase.

On the international side, we continue to make promising progress. Jafra US delivered flat year-over-year performance in USD terms, after two quarters of decreases, as our revamped compensation plan, redesigned catalog, and the adoption of our Shopify+ platform all kicked in to accelerate growth. In September, the business achieved its best month in three years, posting 30% year-over-year growth.

Further south, although still not material to our consolidated results, Betterware Ecuador continued surpassing expectations, reaching more than 5,900 associates by the end of third quarter. In September, net revenue reflected a strong run rate, with sustained compounded growth of approximately 20% month over month. The Betterware brand has exceeded our expectations in Ecuador, validating the potential of our expansion model for Andean markets. Building on this success, we plan to launch Betterware Colombia in the first quarter of 2026. In Guatemala, we achieved a 32% YoY net revenue increase for the third quarter. These results have begun contributing to improved performance of Betterware and its subsidiaries overall.

In closing, despite weaker-than-anticipated consumer trends in Mexico - our primary market today - and overall macro instability, we remain committed to our long-term โ€œGreat Brands, One Essenceโ€ strategy, led by our popular Betterware and Jafra brands and person-to -person model. Our brands continue outperforming the home goods and beauty markets in Mexico and abroad, while we deliver strong profitability and cashflow, as well as maintain financial discipline. Although we have made meaningful progress in revenue and profitability relative to an even more challenging first quarter, we expect full-year growth in both metrics to remain in the low single-digit range.

As we enter the final quarter of 2025, our focus remains on closing the year positively and regaining momentum going into 2026.

Andrรฉs Campos Chevallier

President and CEO BeFra Group

Note on the financial statements: All 2024 figures include the adjustments disclosed in our Q3 and Q4 2024 earnings releases. These refer to (i) a non-cash effect related to the sale of non-operative asset, which led to the disclosure of Adjusted EBITDA, Net Income, and EPS for Q3 2024; and (ii) a correction in the classification of certain production-related costs within Jafra Mexicoโ€™s financial statements, with no impact on revenues, EBITDA, or net income. For further details, please refer to those earnings releases available on BeFraโ€™s Investor Relations website.

Q3 2025 Select Consolidated Financial Information

ย 

Q3

ย 

9M

Results in โ€˜000 MXN

2025

2024

ย 

2025

2024

Net Revenue

$3,377,299

$3,330,394

1.4%

ย 

$10,439,093

$10,322,290

1.1%

Gross Margin

68.5%

66.9%

158 bps

ย 

67.3%

68.2%

-92 bps

EBITDA

$722,149

$156,546

361.3%

ย 

$1,936,226

$1,568,071

23.5%

EBITDA Margin

21.4%

4.7%

1,668 bps

ย 

18.5%

15.2%

336 bps

Adj. EBITDA

$722,149

$591,576

22.1%

ย 

$1,936,226

$2,003,101

-3.3%

Adj. EBITDA Margin

21.4%

17.8%

362 bps

ย 

18.5%

19.4%

-86 bps

Net Income

314,205

-$112,561

379.1%

ย 

$792,905

$486,423

63.0%

Adj. Net Income

$314,205

$183,584

71.2%

ย 

$792,905

$782,568

1.3%

EPS

8.42

-3.02

379.1%

ย 

21.24

13.03

63.0%

Adj. EPS

8.42

4.92

71.2%

ย 

21.24

20.97

1.3%

Free Cash Flow

$553,573

$417,379

32.6%

ย 

$1,089,884

$1,235,471

-11.8%

Net Debt / EBITDA

1.80

1.76

ย 

ย 

1.80

1.76

ย 

Interest Coverage

3.71

3.52

ย 

ย 

3.71

3.52

ย 

Associates

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

1,113,669

1,127,767

-1.2%

ย 

1,124,878

1,173,222

-4.1%

EOP Base

1,099,550

1,151,069

-4.7%

ย 

1,099,550

1,151,069

-4.7%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

63,774

65,236

-2.3%

ย 

62,845

64,785

-3.0%

EOP Base

63,021

64,433

-2.2%

ย 

63,021

64,435

-2.2%

Revenue Growth Maintained: Consolidated net revenue increased 1.4% YoY. While the quarter experienced softer consumer demand for home goods in Mexico, overall group revenue maintained its growth trajectory, thanks to top-line growth at Jafra Mexico.

Profitability Remains Strong: Consolidated EBITDA increased 22% YoY, with the margin expanding both sequentially and YoY, reflecting an ongoing focus on strengthening profitability across all business units.

Strong Free Cash Flow Generation: BeFra continued generating strong positive Free Cash Flow during the quarter, with a 32.6% increase YoY and converting 77% of EBITDA, supported by disciplined working capital management and normalized payment cycles. The company remains on track to maintain its historical annual cash flow conversion rate of ~60%.

Net Income Growth: net income increased 71% YoY, mainly reflecting a combination of factors: higher operating income, lower income tax expense, lower financial costs, and the absence of non-recurring FX and deferred tax effects that had impacted last yearโ€™s results

For more details, please refer to Financial Results by Business, beginning on page 5.

Financial Performance

Balance sheet at the end of Q3 2025.

Liquidity ratios

BeFraโ€™s cash flow is returning to the normal operating cash cycle of the business after the non-recurring events and economic volatility seen in Q1. It is expected that cash generation will continue to improve in the upcoming quarters.

ย 

Asset Light Business โ€“ Low fixed cost structure

BeFraโ€™s asset-light business model continues to be a key pillar of business resilience. The decrease in fixed assets was due to the strategic sale of Jafra Mexicoโ€™s real estate assets, consistent with the Companyโ€™s asset-light approach. With regard to other fixed costs, BeFra continues seeking ways to further reduce SG&A expenses.

ย 
ย 

Q3 2025

Q3 2024

โˆ†

Q3 2025

Q3 2024

โˆ† bps

Current Ratio

0.93x

1.07x

-13.1%

Fixed Assets / Total Assets

17.0%

19.5%

-252 bps

FCF / Adj. EBITDA

76.6%

70.6%

+322 bps

Variable Cost Structure

74.7%

75.1%

-60 bps

CCC (days)

78

41

+37 days

Fixed Cost Structure

25.3%

24.7%

60 bps

*CCC: Cash Conversion Cycle

SG&A / Net Revenues

45.2%

47.4%

-223 bps

ย 
ย 
Return on Investment

Throughout its history, BeFra has consistently delivered solid returns on investment. Despite a challenging first quarter, there were clear signs of recovery in both Q2 and Q3, supported by stronger commercial and operational execution as well as improved profitability across key business units. While year-to-date profitability indicators still reflect the impact of Q1, this is seen as a short-term deviation, and the company remains confident in the long-term value-creation capacity of its business model.

ย 

Debt Leverage

BeFraโ€™s current level of debt primarily reflects two key strategic initiatives: the acquisition of the Jafra beauty products business in 2022 and the investment in the new Betterware Campus, which opened in 2021. The Company remains firmly committed to its debt reduction strategy During the third quarter, we settled a $500M bond (MXN), which will be fully covered with internal resources by the end of the year, further demonstrating BeFraโ€™s strong cash generation and disciplined financial management. Net Debt to EBITDA improved from 1.97x in Q2 2025 to 1.80x in Q3 2025.

ย 

Q3 2025

Q3 2024

โˆ†

Q3 2025

Q3 2024

โˆ†%

Equity Turnover

11.00x

11.63x

-5.4%

Debt to EBITDA

1.93x

1.87x

+3.2%

ROE

78.8%

74.7%

+410 bps

Net Debt to EBITDA

1.80x

1.76x

+2.3%

ROTA

10.1%

8.1%

+203 bps

Interest Coverage

3.71x

3.52x

+5.4%

Dividend Yield

8.48%

11.91%

-343 bps

*Equity Turnover = Net Revenues TTM / Equity

*ROE = Net income TTM / Stockholders Equity

*ROTA = Net Income TTM / (Cash + Accounts Receivable + Inventories + Fixed Assets)

*Calculation of Dividend Yield Using the Closing Price on September 30, 2025, which was $13.45

Capital Allocation

Quarterly Dividends: Considering BeFraโ€™s results to date, the company remains committed to enhancing shareholder value through quarterly dividends. The board of directors had proposed maintaining a Ps. 200M dividend for Q3 2025, which was approved by the Ordinary General Shareholdersโ€™ Meeting held on October 21st, 2025.

2025 Guidance and Long-Term Growth Prospects: Despite a challenging start to the year during the first quarter, which has impacted BeFraโ€™s YTD performance, the Company has been gaining momentum quarter after quarter across all business units and expects a solid close to the year in the fourth quarter. Accordingly, management anticipates closing 2025 with revenue and EBITDA growth of between 1% and 5% and remains confident in sustaining this positive momentum going forward.

2025

2024

Var %

Net Revenue

$ 14,900 - $ 15,300

$ 14,101

โ‰ˆ 6.0% - 9.0%

EBITDA

$ 2,900 - $ 3,000

$ 2,775

โ‰ˆ 6.0% - 9.0%

* Figures in millions Pesos.

ย 

Q3 2025 Financial Results by Business

Betterware Mexico

Key Financial and Operating Metrics

ย 

Q3

ย 

9M

Results in โ€˜000 MXN

2025

2024

ย 

2025

2024

Net Revenue

$1,387,586

$1,465,577

-5.3%

ย 

$4,249,244

$4,496,979

-5.51%

Gross Margin

57.1%

54.8%

238 bps

ย 

55.8%

57.1%

-127 bps

EBITDA

$312,669

$279,889

11.7%

ย 

$864,907

$966,463

-10.5%

EBITDA Margin

22.5%

19.1%

344 bps

ย 

20.4%

21.5%

-114 bps

Associates

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

675,696

694,277

-2.7%

ย 

659,457

708,022

-6.9%

EOP Base

667,501

700,893

-4.8%

ย 

667,501

700,893

-4.8%

Monthly Activity Rate

63.3%

66.3%

-295 bps

ย 

64.8%

66.8%

-198 bps

Avg. Monthly Order

$2,043

$2,034

0.4%

ย 

$2,116

$2,038

3.8%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

43,220

44,639

-3.2%

ย 

42,161

44,159

-4.5%

EOP Base

42,673

43,939

-2.9%

ย 

42,673

43,939

-2.9%

Monthly Activity Rate

97.9%

98.0%

-6 bps

ย 

98.2%

98.2%

3 bps

Avg. Monthly Order

$20,752

$21,531

-3.6%

ย 

$21,878

$22,261

-1.7%

Highlights

  • Revenue Declines on Lower Consumer Demand: Betterware Mexico reported a 5.3% YoY revenue decline. Although Q2 and Q3 showed improvement after a weak start to the year, market softness persisted, particularly in Q3, as vacation spending and the back-to-school season limited demand for discretionary products, contributing to overall consumption weakness.
  • Profitability Improvement: Despite lower revenues, gross margin rose from 54.8% to 57.1% YoY, reflecting the success of a profitability-focused growth strategy. EBITDA growth was 11.7% YoY, after investments in geographic expansion, which totaled $16.7M pesos in the quarter and $61.9M pesos year to date.
  • Sales Force Dynamics Stable: The independent sales force showed a year-over-year decline of 3.2% in Distributors and 2.7% in Associates. However, results throughout 2025 indicate stability from year-end 2024 to Q3 2025, thanks to net growth achieved in Q2 and stability in Q3.
  • Operational Discipline and Continued Inventory Reduction: Inventories were reduced by 17%, or approximately $240M YoY, and decreased 5% QoQ, reflecting strong execution in inventory optimization and working capital efficiency, which contributed to healthy cash generation during the quarter.

Q4 2025 Priorities

  • Product Mix and Pricing: While consumer demand in Mexico remains soft, Betterware Mexico has lined up a stronger holiday season portfolio than last year, which is expected to help strengthen growth in the fourth quarter. At the same time, the Company intends to strike the right balance between revenue growth and profitability by reducing the mix of promotional items, to strengthen gross margin and revenues.
  • Catalog Design Improvements: Refresh key visuals and better highlight the innovative benefits of Betterwareโ€™s products, emphasizing key differentiators versus competing household products.ย 

Jafra Mexico

Key Financial and Operating Metrics

ย 

Q3

ย 

9M

Results in โ€˜000 MXN

2025

2024

ย 

2025

2024

Net Revenue

$1,752,179

$1,623,697

7.9%

ย 

$5,475,829

$5,144,830

6.4%

Gross Margin

76.3%

76.8%

-54 bps

ย 

75.0%

77.1%

-211 bps

EBITDA

$417,760

-$116,882

-457.4%

ย 

$1,097,826

$610,716

79.8%

EBITDA Margin

23.8%

-7.2%

3,104 bps

ย 

20.0%

11.9%

818 bps

Adj. EBITDA

$417,760

$318,148

31.3%

ย 

$1,097,826

$1,045,746

5.0%

Adj. EBITDA Margin

23.8%

19.6%

425 bps

ย 

20.0%

20.3%

-28 bps

Associates

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

411,670

403,340

2.1%

ย 

439,356

435,027

1.0%

EOP Base

405,599

421,073

-3.7%

ย 

405,599

421,073

-3.7%

Monthly Activity Rate

49.4%

51.6%

-216 bps

ย 

49.9%

52.0%

-205 bps

Avg. Monthly Order

$2,552

$2,347

8.7%

ย 

$2,489

$2,290

8.7%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

18,950

18,823

0.7%

ย 

19,045

18,883

0.8%

EOP Base

18,964

18,722

1.3%

ย 

18,964

18,722

1.3%

Monthly Activity Rate

93.7%

93.2%

46 bps

ย 

94.3%

94.2%

11 bps

Avg. Monthly Order

$3,023

$2,694

12.2%

ย 

$2,874

$2,594

10.8%

Highlights

  • Continued Strong Revenue Growth: Jafra Mexico delivered 7.9% YoY revenue growth, supported by strong commercial execution and targeted initiatives that kept the sales force active despite the typically slow summer season. Revenue growth was led by the renewal of Jafraโ€™s Royal Body care line, the launch of a new menโ€™s fragrance, Magnetique, and the continued strong performance of the rebranded Royal Jelly skincare line.
  • Sales Force and Productivity Increases: The Associates base grew 2.1% and Distributors increased 0.7%, while average order value rose 11% year over year, reflecting stronger engagement and higher-quality sales.
  • Increasing Profitability. EBITDA increased 31.3% YoY, driven by a strong gross margin in the quarter, supported by a more favorable product mix, a tailored pricing strategy, and strict expense control.

Q4 2025 Priorities

  • Seasonal Promotions: Launch of holiday season promotions featuring key products, enabling the creation of attractive consumer bundles and competitive price offers.
  • Product Renovations & Innovation: Continue advancing rebranding strategy for key products, seasonal sets and packages in the Fragrance, Skin Care and Body Care categories. By the end of the year, Jafra Mexico will have renovated more than 80% of its product lines, and by the end of 1Hโ€™26 it will have finished 100% of product line renovations under the brand renewal strategy.

Jafra US

Key Financial and Operating Metrics

ย 

Q3

ย 

9M

Results in โ€˜000 MXN

2025

2024

ย 

2025

2024

Net Revenue

$237,534

$241,120

-1.5%

ย 

$714,020

$680,481

4.9%

Gross Margin

77.0%

73.3%

370 bps

ย 

75.7%

73.6%

202 bps

EBITDA

-$8,280

-$6,462

28.1%

ย 

-$26,507

-$9,108

191.0%

EBITDA Margin

-3.5%

-2.7%

81 bps

ย 

-3.7%

-1.3%

237 bps

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Q3

ย 

9M

Results in โ€˜000 USD

2025

2024

ย 

2025

2024

Net Revenue

$12,745

$12,748

0.0%

ย 

$36,627

$38,425

-4.68%

Gross Margin

77.0%

73.6%

334 bps

ย 

75.7%

73.6%

202 bps

EBITDA

-$442

-$342

29.4%

ย 

-$1,346

-$503

167.9%

EBITDA Margin

-3.5%

-2.7%

79 bps

ย 

-3.7%

-1.3%

237 bps

Associates

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

26,303

30,150

-12.8%

ย 

26,066

30,173

-13.6%

EOP Base

26,450

29,103

-9.1%

ย 

26,450

29,103

-9.1%

Monthly Activity Rate

51.3%

41.6%

973 bps

ย 

48.8%

43.6%

521 bps

Avg. Monthly Order

$228

$233

-2.1%

ย 

$232

$229

1.3%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

1,604

1,774

-9.6%

ย 

1,639

1,743

-5.9%

EOP Base

1,384

1,772

-22.0%

ย 

1,384

1,772

-22.0%

Monthly Activity Rate

92.6%

87.5%

512 bps

ย 

90.6%

88.5%

208 bps

Avg. Monthly Order

$201

$233

-13.7%

ย 

$211

$226

-6.6%

Highlights

  • Revenue Recovery and Strong Execution: While net sales were practically unchanged YoY, the sales trend has begun to improve. It is important to note that September marked Jafra U.S.โ€™s best monthly performance in three years, reaching $5.5 million USD and reflecting a 30% increase in net revenue compared to September 2024. This growth reflects the success of the redesigned catalog, the continued ramp-up of the Shopify+ platform, and a new incentive plan that has been well received by consultants since its May launch, strengthening engagement and visibility.
  • Profitability Improvement: Gross margin increased 334 bps YoY to 77%. Although the business still posted an EBITDA loss, the improvement in both sales and margins confirms that Jafra U.S. is progressing toward sustainable profitability. Accumulated EBITDA through third quarter 2025 included approximately $27 million pesos in one-time extraordinary legal settlement fees related to labor claims made prior to Jafraโ€™s 2022 acquisition. When excluding these fees, operating EBITDA was positive during this period, demonstrating that the underlying performance of the business is on the right track toward profitability.

Q4 2025 Priorities

  • Continue leveraging the two strongest growth initiatives, the new incentive plan and Shopify+ platform.
  • Strengthen merchandising techniques: Enhance merchandising initiatives to boost revenue, such as the new Leadership Retreat qualification โ€” 400 consultants qualified versus 150 expected.
  • Improve our ease of doing business: Deploy easier and more effective onboarding plans for new consultants and leaders.

Appendix

Financial Statements

Betterware de Mรฉxico, S.A.P.I. de C.V.

Consolidated Statements of Final Position

As of September 30, 2025 and 2024

(In Thousands of Mexican Pesos)

Sep 2025

Sep 2024

Assets

ย 

ย 

Cash and cash equivalents

333,522

316,378

Trade accounts receivable, net

1,191,536

1,200,117

Accounts receivable from related parties

18

2,407

Account receivable "San Angel"

115,760

ย 

Inventories

2,300,381

2,504,370

Prepaid expenses

174,063

100,303

Income tax recoverable

120,461

67,701

Derivative financial instruments

0

105,469

Non-current assets held for sale

40,000

0

Other assets

118,183

421,875

Total current assets

4,393,924

4,718,620

Account receivable "San Angel"

48,703

0

Property, plant and equipment, net

1,713,003

2,121,418

Right of use assets, net

291,221

291,960

Deferred income tax

525,086

524,876

Intangible assets, net

1,513,648

1,590,916

Goodwill

1,599,718

1,599,718

Other assets

14,257

14,387

Total non-current assets

5,705,636

6,143,275

Total assets

10,099,560

10,861,895

ย 

ย 

ย 

Liabilities and Stockholdersโ€™ Equity

ย 

ย 

Short-term debt and borrowings

1,661,924

618,279

Accounts payable to suppliers

1,730,717

2,372,520

Accrued expenses

368,196

410,253

Provisions

668,882

778,992

Value added tax payable

54,662

44,614

Statutory employee profit sharing

97,875

86,885

Lease liability

118,746

109,873

Derivative financial instruments

33,563

0

Total current liabilities

4,734,565

4,421,416

Employee benefits

142,485

139,701

Deferred income tax

495,118

572,301

Lease liability

193,055

214,098

Long term debt and borrowings

3,242,407

4,334,713

Total non-current liabilities

4,073,065

5,260,813

Total liabilities

8,807,630

9,682,229

Stockholdersโ€™ Equity

ย 

ย 

Capital stock

321,312

321,312

Share premium account

-25,264

-25,264

Retained earnings

1,036,602

916,606

Other comprehensive income

-37,187

-31,508

Non-controlling interest

-3,533

-1,480

Total Stockholdersโ€™ Equity

1,291,930

1,179,666

Total Liabilities and Stockholdersโ€™ Equity

10,099,560

10,861,895

Betterware de Mรฉxico, S.A.P.I. de C.V.

Consolidated Statements of Profit or Loss and Other Comprehensive Income

For the three-months ended September 30, 2025 and 2024

(In Thousands of Mexican Pesos)

ย 

Q3 2025

Q3 2024

โˆ†%

Net revenue

3,377,299

3,330,394

1.4%

Cost of sales

1,064,701

1,103,468

-3.5%

Gross profit

2,312,598

2,226,926

3.8%

ย 

ย 

ย 

ย 

Administrative expenses

564,547

649,765

-13.1%

Selling expenses

961,693

928,707

3.6%

Distribution expenses

159,282

152,281

4.6%

Total expenses

1,685,522

1,730,753

-2.6%

ย 

ย 

ย 

ย 

Other expenses - Sale of fixed assets

0

435,030

NA

ย 

ย 

ย 

ย 

Operating income

627,076

61,143

925.6%

ย 

ย 

ย 

ย 

Interest expense

-131,907

-159,087

-17.1%

Interest income

5,473

2,751

98.9%

Unrealized loss in valuation of financial derivative instruments

0

82,876

-100.0%

Foreign exchange loss, net

1,038

-27,586

-103.8%

Financing cost, net

-125,396

-101,046

24.1%

ย 

ย 

ย 

ย 

Income before income taxes

501,680

-39,903

-1357.2%

ย 

ย 

ย 

ย 

Income taxes

188,055

72,634

158.9%

ย 

ย 

ย 

ย 

Net income including minority interest

313,625

-112,537

-378.7%

Non-controlling interest loss

580

-24

-2516.7%

Net income

314,205

-112,561

-379.1%

ย 

ย 

ย 

ย 

Concept

Q3 2025

Q3 2024

โˆ†%

Net income

313,625

-112,537

-378.7%

(+) Income taxes

188,055

72,634

158.9%

(+) Financing cost, net

125,396

101,046

24.1%

(+) Depreciation and amortization

95,073

95,402

-0.3%

EBITDA

722,149

156,545

361.3%

EBITDA margin

21.38%

4.70%

ย 

(+) Other expenses - Sale of fixed assets

ย 

435,030

-100.0%

(+) Impairment of fixed assets

ย 

0

ย 

EBITDA adjusted

722,149

591,575

22.1%

EBITDA margin adjusted

21.38%

17.76%

ย 

Betterware de Mรฉxico, S.A.P.I. de C.V.

Consolidated Statements of Profit or Loss and Other Comprehensive Income

For the nine-months ended September 30, 2025 and 2024

(In Thousands of Mexican Pesos)

ย 

9M 2025

9M 2024

โˆ†%

Net revenue

10,439,093

10,322,290

1.1%

Cost of sales

3,418,781

3,285,321

4.1%

Gross profit

7,020,312

7,036,969

-0.2%

ย 

ย 

ย 

ย 

Administrative expenses

1,886,385

1,923,042

-1.9%

Selling expenses

2,976,073

2,907,457

2.4%

Distribution expenses

514,655

489,593

5.1%

Total expenses

5,377,113

5,320,092

1.1%

ย 

ย 

ย 

ย 

Other expenses - Sale of fixed assets

0

435,030

NA

ย 

ย 

ย 

ย 

Operating income

1,643,199

1,281,847

28.2%

ย 

ย 

ย 

ย 

Interest expense

-422,219

-483,894

-12.7%

Interest income

29,451

13,554

117.3%

Unrealized loss in valuation of financial derivative instruments

-108,846

153,389

-171.0%

Foreign exchange loss, net

73,165

-88,839

-182.4%

Financing cost, net

-428,449

-405,790

5.6%

ย 

ย 

ย 

ย 

Income before income taxes

1,214,750

876,057

38.7%

ย 

ย 

ย 

ย 

Income taxes

423,728

389,586

8.8%

ย 

ย 

ย 

ย 

Net income including minority interest

791,022

486,471

62.6%

Non-controlling interest loss

1,883

-48

-4022.9%

Net income

792,905

486,423

63.0%

ย 

ย 

ย 

ย 

Concept

9M 2025

9M 2024

โˆ†%

Net income

791,022

486,471

62.6%

(+) Income taxes

423,728

389,586

8.8%

(+) Financing cost, net

428,449

405,790

5.6%

(+) Depreciation and amortization

293,027

286,224

2.4%

EBITDA

1,936,226

1,568,071

23.5%

EBITDA margin

18.55%

15.19%

ย 

(+) Other expenses - Sale of fixed assets

0

435,030

-100.0%

(+) Impairment of fixed assets

0

0

ย 

EBITDA adjusted

1,936,226

2,003,101

-3.3%

EBITDA margin adjusted

18.55%

19.41%

ย 

Betterware de Mรฉxico, S.A.P.I. de C.V.

Consolidated Statements of Cash Flows

For the nine-months ended September 30, 2025 and 2024

(In Thousands of Mexican Pesos)

ย 

Q3 2025

Q3 2024

Cash flows from operating activities:

ย 

ย 

Profit for the period

791,022

486,471

ย 

ย 

ย 

Adjustments for:

ย 

ย 

Income tax expense recognized in profit of the year

423,728

389,586

Depreciation and amortization of non-current assets

293,027

286,224

Interest income recognized in profit or loss

-29,451

-13,554

Interest expense recognized in profit or loss

422,219

483,894

Unrealized loss (gain) in valuation of financial derivative instruments

108,846

-153,389

Share-based payment expense

ย 

-8,894

Gain on disposal of equipment

-8,147

699,176

Currency effect

20,420

-17,021

Movements in not- controlling interest

72

103

Movements in working capital:

ย 

ย 

Trade accounts receivable

-58,443

-127,662

Trade accounts receivable from related parties

232

-2303

Trade account receivable "San Angel"

47,159

ย 

Inventory, net

204,712

-470,236

Prepaid expenses and other assets

-57,982

-170,656

Accounts payable to suppliers and accrued expenses

-441,500

668,348

Provisions

-80,036

-25,756

Value added tax payable

-16,530

-73,747

Statutory employee profit sharing

-41,380

-45,970

Trade accounts payable to related parties

-1,237

20

Income taxes paid

-445,478

-633,554

Employee benefits

14,173

12,551

Net cash generated by operating activities

1,145,426

1,283,631

ย 

ย 

ย 

Cash flows from investing activities:

ย 

ย 

Payments for property, plant and equipment, net

-61,767

-174,996

Proceeds from disposal of property, plant and equipment, net

6,225

126,836

Interest received

29,451

13,554

Net cash used in investing activities

-26,091

-34,606

ย 

ย 

ย 

Cash flows from financing activities:

ย 

ย 

Repayment of borrowings

-3,914,700

-2,071,500

Proceeds from borrowings

4,031,200

1,945,000

Interest paid

-431,383

-497,796

Lease payment

-118,787

-109,541

Dividends paid

-648,701

-748,540

Net cash used in financing activities

-1,082,371

-1,482,377

Net increase (decrease) in cash and cash equivalents

36,964

-233,352

Cash and cash equivalents at the beginning of the period

296,558

549,730

Cash and cash equivalents at the end of the period

333,522

316,378

Key Operating Metrics

Betterware Mexico

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Associates

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

713,144

694,277

693,666

645,359

657,317

675,696

EOP Base

699,033

700,893

674,654

649,076

670,349

667,501

Monthly Activity Rate

66.4%

66.3%

64.8%

65.5%

65.6%

63.3%

Avg. Monthly Order

$2,027

$2,034

$2,158

$2,152

$2,153

$2,043

Monthly Growth Rate

13.8%

15.7%

14.3%

18.7%

16.6%

16.1%

Monthly Churn Rate

15.0%

15.6%

15.6%

19.5%

15.6%

16.3%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

44,953

44,639

43,585

41,202

42,062

43,220

EOP Base

45,009

43,939

42,608

41,810

43,292

42,673

Monthly Activity Rate

98.0%

98.0%

96.7%

97.9%

98.8%

97.9%

Avg. Monthly Order

$21,669

$21,531

$22,945

$22,534

$22,347

$20,752

Monthly Growth Rate

11.4%

10.4%

8.7%

9.8%

10.7%

9.6%

Monthly Churn Rate

11.0%

11.2%

10.3%

11.2%

9.4%

10.1%

Jafra Mexico

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Associates

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

432,450

403,340

476,211

468,356

438,041

411,670

EOP Base

419,931

421,073

480,532

446,998

429,472

405,599

Monthly Activity Rate

50.50%

51.6%

49.9%

50.5%

49.8%

49.4%

Avg. Monthly Order

$2,284

$2,347

$2,439

$2,419

$2,495

$2,552

Monthly Growth Rate

8.4%

12.0%

13.2%

10.1%

10.1%

10.0%

Monthly Churn Rate

10.8%

11.9%

8.6%

12.5%

11.3%

12.0%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

19,073

18,823

18,889

19,150

19,036

18,950

EOP Base

19,035

18,722

19,093

19,202

18,966

18,964

Monthly Activity Rate

93.10%

93.2%

94.6%

95.1%

94.1%

93.7%

Avg. Monthly Order

$2,693

$2,694

$2,758

$2,744

$2,855

$3,023

Monthly Growth Rate

0.7%

0.9%

1.8%

1.2%

0.6%

1.2%

Monthly Churn Rate

0.8%

1.5%

1.1%

1.0%

1.0%

1.3%

Jafra US

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Associates

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

31,013

30,150

26,540

24,703

27,191

26,303

EOP Base

31,474

29,103

25,272

25,973

28,188

26,450

Monthly Activity Rate

45.9%

41.6%

44.5%

45.9%

49.2%

51.3%

Avg. Monthly Order (USD)

$232

$233

$248

$243

$225

$228

Monthly Growth Rate

14.4%

11.2%

10.0%

12.8%

13.2%

11.4%

Monthly Churn Rate

11.9%

13.7%

14.7%

11.8%

9.7%

14.0%

Distributors

ย 

ย 

ย 

ย 

ย 

ย 

Avg. Base

1,726

1,774

1,786

1,504

1,808

1,604

EOP Base

1,766

1,772

1,638

1,493

1,901

1,384

Monthly Activity Rate

89.8%

87.5%

85.5%

89.3%

89.8%

92.6%

Avg. Monthly Order (USD)

$229

$233

$219

$228

$206

$201

Monthly Growth Rate

8.5%

5.8%

2.7%

4.0%

8.5%

3.8%

Monthly Churn Rate

6.7%

5.7%

5.0%

6.9%

0.0%

12.8%

Key Financial Metrics

Consolidated

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Net Revenue

$3,389,393

$3,330,394

$3,778,468

$3,499,151

$3,562,643

$3,377,299

Gross Margin

67.8%

66.9%

67.3%

66.2%

67.1%

68.50%

EBITDA

$656,136

$591,575

$771,596

$535,265

$678,812

$722,149

EBITDA Margin

19.4%

17.8%

20.4%

15.3%

19.1%

21.40%

Net Income

$303,745

$183,608

$270,083

$150,728

$327,306

$314,205

Free Cash Flow

$458,437

$417,379

$548,430

-$55,841

$592,152

$553,573

Betterware Mexico

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Net Revenue

$1,476,375

$1,465,577

$1,494,855

$1,403,065

$1,458,593

$1,387,586

Gross Margin

56.4%

54.8%

57.2%

55.3%

55.2%

57.1%

EBITDA

$304,467

$279,889

$330,075

$261,493

$290,745

$312,669

EBITDA Margin

20.6%

19.1%

22.1%

18.6%

19.9%

22.5%

Jafra Mexico

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Net Revenue

$1,671,137

$1,623,697

$2,038,993

$1,869,818

$1,853,832

$1,752,179

Gross Margin

77.0%

76.8%

74.1%

73.5%

75.3%

76.3%

EBITDA

$344,478

$318,146

$440,630

$286,706

$393,360

$417,760

EBITDA Margin

20.6%

19.6%

21.6%

15.3%

21.2%

23.8%

Jafra US

ย 

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Net Revenue

$241,881

$241,120

$244,620

$226,268

$250,218

$237,534

Gross Margin

73.6%

73.30%

73.1%

73.9%

76.0%

77%

EBITDA

$7,192

-$6,462

$891

-$12,934

-$5,293

-$8,280

EBITDA Margin

3.0%

-2.70%

0.4%

-5.7%

-2.1%

-3.5%

Use of Non-IFRS Financial Measures

This announcement includes certain references to EBITDA, EBITDA Margin, Net Debt:

EBITDA: defined as profit for the year adding back the depreciation of property, plant, and equipment and right of use assets, amortization of intangible assets, financing cost, net and total income taxes.

EBITDA Margin: is calculated by dividing EBITDA by net revenue.

EBITDA and EBITDA Margin are not measures recognized under IFRS and should not be considered as an alternative to, or more meaningful than, consolidated net income for the year as determined in accordance with IFRS or as indicators of our operating performance from continuing operations. Accordingly, readers are cautioned not to place undue reliance on this information and should note that these measures as calculated by the Company, may differ materially from similarly titled measures reported by other companies.

BeFra believes that these non-IFRS financial measures are useful to investors because (i) BeFra uses these measures to analyze its financial results internally and believes they represent a measure of operating profitability and (ii) these measures will serve investors to understand and evaluate BeFraโ€™s EBITDA and provide more tools for their analysis as it makes BeFraโ€™s results comparable to industry peers that also prepare these measures.

Definitions: Operating Metrics

Starting Q2 2024, the Company will report salesforce under the same name for all business units, Distributors (previously stated as Leaders in Jafra) and Associates (previously stated as Consultants for Jafra). It is important to note that the metrics are calculated with the same method as previous quarters and the reference name change has no adverse effect on the results of the operating metrics reported by the Company.

Betterware (Associates and Distributors)

Avg. Base: Weekly average Associate/Distributor base

EOP Base: Associate/Distributor base at the end of the period

Weekly Churn Rate: Average weekly data. Total Associates/Distributors lost during the period divided by the beginning of the period Associate/Distributor base.

Weekly Activity Rate: Average weekly data. Active Associates/Distributors divided by ending Associate/Distributor base.

Avg. Weekly Order: Average weekly data. Total Revenue divided by number of active Associates/Distributors

Jafra (Associates and Distributors)

Avg. Base: Monthly average Associate/Distributor base

EOP Base: Associate/Distributor base at the end of the period

Monthly Churn Rate (Associates): Average monthly data. Total Associates lost during the period divided by the number of active Associates 4 months prior. An Associate is terminated only after 4 months of inactivity.

Monthly Churn Rate (Distributors): Average monthly data. Total Distributors lost during the period divided by end of period Distributorsโ€™ base.

Monthly Activity Rate: Average monthly data. Active Associate/Distributor divided by the end of period Associate/Distributor base.

Avg. Monthly Order (Associates): Average monthly data. Total Catalog Revenue divided by number of Associates orders.

Avg. Monthly Order (Distributors): Average monthly data. Total Distributors Revenue divided by number of Distributors orders.

About Betterware de Mรฉxico, S.A.P.I. de C.V.

Founded in 1995, Betterware de Mexico is the leading direct-to-consumer company in Mexico focused on offering innovative products that solve specific needs related to household organization, practicality, space-saving, and hygiene. Through the acquisition of JAFRA on April 7, 2022, the Company now offers a leading brand of direct-to-consumer in the Beauty market in Mexico and the United States where it offers Fragrances, Color & Cosmetics, Skin Care, and Toiletries. The combined company possesses an asset-light business model with low capital expenditure requirements and a track record of strong profitability, double digit rates of revenue growth and free cash flow generation. Today, the Company distributes its products in Mexico and in the United States of America.

Forward-Looking Statements

This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as โ€œbelieve,โ€ โ€œmay,โ€ โ€œwillโ€, โ€œestimateโ€, โ€œcontinueโ€, โ€œanticipateโ€, โ€œintendโ€, โ€œexpectโ€, โ€œshouldโ€, โ€œwouldโ€, โ€œplanโ€, โ€œpredictโ€, โ€œpotentialโ€, โ€œseemโ€, โ€œseek,โ€ โ€œfuture,โ€ โ€œoutlookโ€, and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. The reader should understand that the results obtained may differ from the projections contained in this document and that many factors could cause our actual activities or results to differ materially from the activities and results anticipated in forward looking statements. For this reason, the Company assumes no responsibility for any indirect factors or elements beyond its control that might occur inside Mexico or abroad and which might affect the outcome of these projections and encourages you to review the โ€˜Cautionary Statementโ€™ and the โ€˜Risk Factorโ€™ sections of our annual report on Form 20-F for the year ended December 31, 2020 and any of the Companyโ€™s other applicable filings with the Securities and Exchange Commission for additional information concerning factors that could cause those differences

The Company undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after the date hereof. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Further information on risks and uncertainties that may affect the Companyโ€™s operations and financial performance, and the forward statements contained herein, is available in the Companyโ€™s filings with the SEC. All forward-looking statements are qualified in their entirety by this cautionary statement.

Q3 2025 Conference Call

Management will hold a conference call with investors on October 23rd, 2025, at 3:30 pm Mexico City Time / 5:30 pm Eastern Time (EST). For anyone who wishes to join live, the dial-in information is:

Toll Free: 1-877-451-6152

Toll/International: 1-201-389-0879

Conference ID: 13756176

Webcast Link: https://viavid.webcasts.com/starthere.jsp?ei=1736819&tp_key=22999cab18

If you wish to listen to the replay of the conference call, please see instructions below:

Toll Free: 1-844-512-2921

Toll/International: 1-412-317-6671

Replay Pin Number: 13756176

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  231.31
+0.31 (0.13%)
AAPL  247.65
+0.95 (0.39%)
AMD  249.80
+17.88 (7.71%)
BAC  52.07
-0.03 (-0.06%)
GOOG  328.38
+6.22 (1.93%)
META  612.96
+8.84 (1.46%)
MSFT  444.11
-10.41 (-2.29%)
NVDA  183.32
+5.25 (2.95%)
ORCL  173.88
-6.04 (-3.36%)
TSLA  431.44
+12.19 (2.91%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article