HII Reports Third Quarter 2022 Results

  • Revenues were $2.6 billion in the quarter
  • Net earnings of $138 million or $3.44 diluted earnings per share
  • Narrows FY22 revenue guidance ranges
  • Reaffirms shipbuilding operating margin1 guidance, revises Mission Technologies operating margin guidance
  • Increases FY22 free cash flow1 guidance and updates for current R&D tax treatment

NEWPORT NEWS, Va., Nov. 03, 2022 (GLOBE NEWSWIRE) -- HII (NYSE: HII) reported third quarter 2022 revenues of $2.6 billion, up 12.3% from the third quarter of 2021, primarily driven by revenue attributable to the acquisition of Alion Science and Technology (Alion) in the third quarter of 2021, as well as revenue growth at Newport News Shipbuilding.

Operating income in the third quarter of 2022 was $131 million and operating margin was 5.0%, compared to $118 million and 5.0%, respectively, in the third quarter of 2021. The increase in operating income was primarily driven by favorable changes to non-current state income taxes and operating FAS/CAS adjustment compared to the prior year, as well as higher segment operating income1.

Segment operating income1 in the third quarter of 2022 was $166 million and segment operating margin1 was 6.3%, compared to $163 million and 7.0%, respectively, in the third quarter of 2021. The increase in segment operating income1 was driven primarily by improved results at Newport News Shipbuilding.

Net earnings in the quarter were $138 million, compared to $147 million in the third quarter of 2021. Diluted earnings per share in the quarter was $3.44, compared to $3.65 in the third quarter of 2021. The decrease in diluted earnings per share was driven by a significant tax benefit in the prior year, as well as negative impacts related to equity investments in the current quarter, partially offset by a more favorable non-operating retirement benefit in the current quarter.

Net cash used in operating activities in the quarter was $19 million and free cash flow1 was negative $96 million, compared to cash provided by operating activities of $350 million and free cash flow1 of $277 million in the third quarter of 2021.

New contract awards in the third quarter of 2022 were approximately $2.1 billion, bringing total backlog to approximately $46.7 billion as of September 30, 2022.

โ€œNotwithstanding a continued challenging economic environment, we remain focused on consistent shipbuilding program execution and capturing contract awards at our Mission Technologies division,โ€ said Chris Kastner, HIIโ€™s president and CEO. "We are confident in the positioning of the business for long-term value creation given the tremendous volume of shipbuilding work we have secured in backlog and a Mission Technologies division that is poised for growth in markets of critical importance to our customers."

1Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Results of Operations

ย Three Months Endedย ย ย Nine Months Endedย ย 
ย September 30ย ย ย September 30ย ย 
($ in millions, except per share amounts)ย 2022ย ย 2021ย $ Change% Changeย ย 2022ย ย 2021ย $ Change% Change
Sales and service revenues$2,626ย $2,338ย $288ย 12.3ย %ย $7,864ย $6,847ย $1,01714.9ย %
Operating incomeย 131ย ย 118ย ย 13ย 11.0ย %ย ย 460ย ย 393ย ย 6717.0ย %
Operating margin %ย 5.0ย %ย 5.0ย %ย (6) bpsย ย 5.8ย %ย 5.7ย %ย 11 bps
Segment operating income1ย 166ย ย 163ย ย 3ย 1.8ย %ย ย 567ย ย 523ย ย 448.4ย %
Segment operating margin %1ย 6.3ย %ย 7.0ย %ย (65) bpsย ย 7.2ย %ย 7.6ย %ย (43) bps
Net earningsย 138ย ย 147ย ย (9)(6.1)%ย ย 456ย ย 424ย ย 327.5ย %
Diluted earnings per share$3.44ย $3.65ย $(0.21)(5.8)%ย $11.37ย $10.52ย $0.858.1ย %
1 Non-GAAP measures that exclude non-segment factors affecting operating income. See Exhibit B for definitions and reconciliations.


Segment Operating Results

Ingalls Shipbuilding

ย Three Months Endedย ย ย ย Nine Months Endedย ย 
ย September 30ย ย ย ย September 30ย ย 
($ in millions)ย 2022ย ย 2021ย $ Change% Changeย ย 2022ย ย 2021ย $ Change% Change
Revenues$623ย $628ย $(5)(0.8)%ย $1,912ย $1,947ย $(35)(1.8)%
Segment operating income1ย 50ย ย 62ย ย (12)(19.4)%ย ย 242ย ย 233ย ย 9ย 3.9ย %
Segment operating margin %1ย 8.0ย %ย 9.9ย %ย (185) bpsย ย ย 12.7ย %ย 12.0ย %ย 69 bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.ย 


Ingalls Shipbuilding revenues for the third quarter of 2022 were $623 million, a decrease of $5 million, or 0.8%, from the same period in 2021, primarily driven by lower revenues in the Legend-class National Security Cutter (NSC) program and amphibious assault ships, partially offset by higher revenues in surface combatants. Revenues on the NSC program decreased due to lower volumes on Friedman (NSC 11) and Calhoun (NSC 10). Revenues on amphibious assault ships decreased due to lower volumes on USS Fort Lauderdale (LPD 28), partially offset by higher volumes on LHA 9 (unnamed). Revenues on surface combatants increased due to higher volumes on Thad Cochran (DDG 135) and Telesforo Trinidad (DDG 139), partially offset by lower volumes on Frank E. Petersen Jr. (DDG 121), Jeremiah Denton (DDG 129) and Ted Stevens (DDG 128).

Ingalls Shipbuilding segment operating income1 for the third quarter of 2022 was $50 million, a decrease of $12 million from the same period in 2021. Segment operating margin1 in the third quarter of 2022 was 8.0%, compared to 9.9% in the same period last year. The decreases were primarily driven by lower risk retirement on Ted Stevens (DDG 128) and USS Delbert D. Black (DDG 119) related to a capital expenditure incentive received in the third quarter of 2021, partially offset by higher risk retirement on USS Portland (LPD 27).

Key Ingalls Shipbuilding milestones for the quarter:

  • Awarded a design engineering contract for the next-generation guided-missile destroyer - DDG(X)
  • Authenticated the keel of guided-missile destroyer Jeremiah Denton (DDG 129)
  • Awarded a contract to begin combat systems availability for theย Zumwalt-class destroyer,ย Lyndon B. Johnsonย (DDG 1002)
  • Began fabrication of amphibious transport dock Pittsburgh (LPD 31)

1Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Newport News Shipbuilding

ย Three Months Endedย ย ย Nine Months Endedย ย 
ย September 30ย ย ย September 30ย ย 
($ in millions)ย 2022ย ย 2021ย $ Change% Changeย ย 2022ย ย 2021ย $ Change% Change
Revenues$1,445ย $1,354ย $916.7ย %ย $4,268ย $4,124ย $1443.5ย %
Segment operating income1ย 102ย ย 88ย ย 1415.9ย %ย ย 277ย ย 257ย ย 207.8ย %
Segment operating margin %1ย 7.1ย %ย 6.5ย %ย 56 bpsย ย 6.5ย %ย 6.2ย %ย 26 bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.


Newport News Shipbuilding revenues for the third quarter of 2022 were $1.4 billion, an increase of $91 million, or 6.7%, from the same period in 2021, primarily driven by higher revenues in naval nuclear support services, submarines and aircraft carriers. Naval nuclear support services revenues increased primarily as a result of higher volumes in submarine and carrier fleet support services. Submarine revenues increased due to higher volumes on the Columbia-class submarine program and Block V boats of the Virginia-class submarine (VCS) program, partially offset by lower volumes on submarine services and Block IV boats of the VCS program. Aircraft carrier revenues increased primarily as a result of higher volumes on the refueling and complex overhaul (RCOH) of USS John C. Stennis (CVN 74), partially offset by lower volumes on the RCOH of USS George Washington (CVN 73).

Newport News Shipbuilding segment operating income1 for the third quarter of 2022 was $102 million, an increase of $14 million from the same period in 2021. Segment operating margin1 in the third quarter of 2022 was 7.1%, compared to 6.5% in the same period last year. The increases were primarily due to contract incentives on the Columbia-class submarine program, partially offset by lower risk retirement on the VCS program.

Key Newport News Shipbuilding milestones for the quarter:

  • Achieved pressure hull complete on Virginia-class submarine Massachusetts (SSN 798)
  • Celebrated the ceremonial keel laying of aircraft carrier Enterprise (CVN 80)
  • Reached approximate 98% completion of the RCOH of USS George Washington (CVN 73)
  • Reached approximate 87% completion of John F. Kennedy (CVN 79)
  • Turned over the 1,000th compartment of 2,615 total spaces to the crew of John F. Kennedy (CVN 79)

1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Mission Technologies

ย Three Months Endedย ย ย Nine Months Endedย ย ย 
ย September 30ย ย ย September 30ย ย ย 
($ in millions)ย 2022ย ย 2021ย $ Change% Changeย ย 2022ย ย 2021ย $ Change% Change
Revenues$595ย $394ย $20151.0ย %ย $1,785ย $890ย $895100.6ย %
Segment operating income1ย 14ย ย 13ย $17.7ย %ย ย 48ย ย 33ย $1545.5ย %
Segment operating margin %1ย 2.4ย %ย 3.3ย %ย (95) bpsย ย 2.7ย %ย 3.7ย %ย ย (102) bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.ย ย ย ย ย ย 


Mission Technologies revenues for the third quarter of 2022 were $595 million, an increase of $201 million from the same period in 2021. The increase was primarily due to higher volumes in Defense & Federal Solutions (DFS) attributable to the acquisition of Alion, which was completed on August 19, 2021.

Mission Technologies segment operating income1 for the third quarter of 2022 was $14 million, compared to $13 million in the third quarter of 2021. Segment operating margin1 in the third quarter of 2022 was 2.4%, compared to 3.3% in the same period last year. The increase in segment operating income1 was primarily driven by the acquisition of Alion in the third quarter of 2021 and higher equity income, partially offset by higher amortization of purchased intangible assets in 2022.

The decrease in segment operating margin1 was primarily driven by approximately $24 million of amortization of Alion related purchased intangible assets in the third quarter of 2022, compared to approximately $8 million in the same period last year. Mission Technologies EBITDA margin1 in the third quarter of 2022 was 8.4%.

Key Mission Technologies milestones for the quarter:

  • Awarded a task order to provide spectrum assessments across technical, policy and strategy areas for the U.S. DoD Chief Information Officer
  • Awarded an $826 million task order to provide Decisive Mission Actions and Technology Services (DMATS) to U.S. DoD
  • Awarded a $127 million task order to support the Defense Security Cooperation Agency (DSCA) to perform research, development, test and evaluation of emerging technologies

1Non-GAAP measures. See Exhibit B for definitions and reconciliations.

2022 Financial Outlook1

  • Expect FY22 revenue at lower end of previous guidance ranges given challenging labor environment and timing of material delivery
  • Expect FY22 shipbuilding revenue2 between $8.2 and $8.3 billion, shipbuilding operating margin2 between 8.0% and 8.1%
  • Expect FY22 Mission Technologies revenue of approximately $2.4 billion, segment operating margin2 of approximately 2.3%; and Mission Technologies EBITDA margin2 of approximately 8.3%
  • Expect FY22 free cash flow2 of approximately $350 million4 based on current tax law
  • Expect cumulative FY20-FY24 free cash flow2 of approximately $2.9 billion4
ย ย Prior
Outlook
ย Current
Outlook
Shipbuilding Revenue2ย $8.2B - $8.5Bย $8.2B - $8.3B
Shipbuilding Operating Margin2ย 8.0% - 8.1%ย 8.0% - 8.1%
Mission Technologies Revenueย $2.4B - $2.6Bย ~$2.4B
Mission Technologies Segment Operating Margin2ย ~2.5%ย ~2.3%
Mission Technologies EBITDA Margin2ย 8.0% - 8.5%ย ~8.3%
ย ย ย ย ย 
Operating FAS/CAS Adjustmentย ($143M)ย ($143M)
Non-current State Income Tax Expense3ย ($5M)ย ($5M)
Interest Expenseย ($102M)ย ($106M)
Non-operating Retirement Benefitย $273Mย $276M
Effective Tax Rateย ~21%ย ~19%
ย ย ย ย ย 
Depreciation & Amortizationย $365Mย $365M
Capital Expendituresย 2.5% - 3.0%
of Sales
ย 2.5% - 3.0%
of Sales
Free Cash Flow2 based on current tax law4ย $200M - $250Mย ~$350M

1The financial outlook, expectations and other forward looking statements provided by the company for 2022 and beyond reflect the company's judgment based on the information available at the time of this release.
2 Non-GAAP measures. See Exhibit B for definitions. Reconciliations of forwardโ€“looking GAAP and nonโ€“GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.
3 Outlook is based on current tax law. Repeal or deferral of provisions requiring capitalization of R&D expenditures would result in elevated non-current state income tax expense.
4 Outlook is based on current tax law and assumes the provisions requiring capitalization of R&D expenditures for tax purposes is not deferred or repealed.

About Huntington Ingalls Industries

HII is a global, all-domain defense partner, building and delivering the worldโ€™s most powerful, survivable naval ships and technologies that safeguard our seas, sky, land, space and cyber. As Americaโ€™s largest shipbuilder and with a more than 135-year history of advancing U.S. national defense, we are united by our mission in service of the heroes who protect our freedom. HIIโ€™s diverse workforce includes skilled tradespeople; artificial intelligence, machine learning (AI/ML) experts; engineers; technologists; scientists; logistics experts; and business professionals. Headquartered in Virginia, HIIโ€™s workforce is 43,000 strong. For more information, please visit www.HII.com.

Conference Call Information

HII will webcast its earnings conference call at 9 a.m. Eastern time today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the companyโ€™s website: www.HII.com. A telephone replay of the conference call will be available from noon today through Thursday, November 10th by calling (866) 813-9403 or (929) 458-6194 and using access code 083595.

Cautionary Statement Regarding Forward-Looking Statements

Statements in this release, other than statements of historical fact, constitute โ€œforward-looking statementsโ€ within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); our ability to estimate our future contract costs, including cost increases due to inflation, and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures and strategic acquisitions; adverse economic conditions in the United States and globally; health epidemics, pandemics and similar outbreaks, including the COVID-19 pandemic, and the impacts of vaccination mandates on our workforce; our ability to attract and retain a qualified workforce; disruptions impacting the global supply, including those attributable to the ongoing COVID-19 pandemic and the ongoing conflict between Russia and Ukraine; our ability to effectively integrate the operations of Alion Science and Technology into our business; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.

Exhibit A: Financial Statements

HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)

ย ย Three Months Ended
September 30
ย Nine Months Ended
September 30
(in millions, except per share amounts)ย ย 2022ย ย ย 2021ย ย ย 2022ย ย ย 2021ย 
Sales and service revenuesย ย ย ย ย ย ย ย 
Product salesย $1,774ย ย $1,701ย ย $5,327ย ย $5,185ย 
Service revenuesย ย 852ย ย ย 637ย ย ย 2,537ย ย ย 1,662ย 
Sales and service revenuesย ย 2,626ย ย ย 2,338ย ย ย 7,864ย ย ย 6,847ย 
Cost of sales and service revenuesย ย ย ย ย ย ย ย 
Cost of product salesย ย 1,517ย ย ย 1,453ย ย ย 4,511ย ย ย 4,402ย 
Cost of service revenuesย ย 747ย ย ย 554ย ย ย 2,252ย ย ย 1,450ย 
Income from operating investments, netย ย 13ย ย ย 11ย ย ย 47ย ย ย 31ย 
Other income and gains, netย ย โ€”ย ย ย 2ย ย ย โ€”ย ย ย 3ย 
General and administrative expensesย ย 244ย ย ย 226ย ย ย 688ย ย ย 636ย 
Operating incomeย ย 131ย ย ย 118ย ย ย 460ย ย ย 393ย 
Other income (expense)ย ย ย ย ย ย ย ย 
Interest expenseย ย (27)ย ย (24)ย ย (79)ย ย (63)
Non-operating retirement benefitย ย 71ย ย ย 45ย ย ย 209ย ย ย 135ย 
Other, netย ย (13)ย ย 2ย ย ย (30)ย ย 10ย 
Earnings before income taxesย ย 162ย ย ย 141ย ย ย 560ย ย ย 475ย 
Federal and foreign income tax expense (benefit)ย ย 24ย ย ย (6)ย ย 104ย ย ย 51ย 
Net earningsย $138ย ย $147ย ย $456ย ย $424ย 
ย ย ย ย ย ย ย ย ย 
Basic earnings per shareย $3.44ย ย $3.65ย ย $11.37ย ย $10.52ย 
Weighted-average common shares outstandingย ย 40.1ย ย ย 40.3ย ย ย 40.1ย ย ย 40.3ย 
ย ย ย ย ย ย ย ย ย 
Diluted earnings per shareย $3.44ย ย $3.65ย ย $11.37ย ย $10.52ย 
Weighted-average diluted shares outstandingย ย 40.1ย ย ย 40.3ย ย ย 40.1ย ย ย 40.3ย 
ย ย ย ย ย ย ย ย ย 
Dividends declared per shareย $1.18ย ย $1.14ย ย $3.54ย ย $3.42ย 
ย ย ย ย ย ย ย ย ย 
Net earnings from aboveย $138ย ย $147ย ย $456ย ย $424ย 
Other comprehensive income (loss)ย ย ย ย ย ย ย ย 
Change in unamortized benefit plan costsย ย 12ย ย ย 43ย ย ย (61)ย ย 102ย 
Otherย ย (1)ย ย (1)ย ย (2)ย ย 1ย 
Tax benefit (expense) for items of other comprehensive incomeย ย (3)ย ย (11)ย ย 16ย ย ย (26)
Other comprehensive income (loss), net of taxย ย 8ย ย ย 31ย ย ย (47)ย ย 77ย 
Comprehensive incomeย $146ย ย $178ย ย $409ย ย $501ย 


HUNTINGTON INGALLS INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

($ in millions)ย September 30,
2022
ย December 31,
2021
Assetsย ย ย ย 
Current Assetsย ย ย ย 
Cash and cash equivalentsย $117ย ย $627ย 
Accounts receivable, net of allowance for doubtful accounts of $2 million as of 2022 and $9 million as of 2021ย ย 721ย ย ย 433ย 
Contract assetsย ย 1,564ย ย ย 1,310ย 
Inventoried costsย ย 174ย ย ย 161ย 
Income taxes receivableย ย 180ย ย ย 209ย 
Prepaid expenses and other current assetsย ย 61ย ย ย 50ย 
Total current assetsย ย 2,817ย ย ย 2,790ย 
Property, Plant, and Equipment, net of accumulated depreciation of $2,283 million as of 2022 and $2,149 million as of 2021ย ย 3,136ย ย ย 3,107ย 
Other Assetsย ย ย ย 
Operating lease assetsย ย 236ย ย ย 241ย 
Goodwillย ย 2,618ย ย ย 2,628ย 
Other intangible assets, net of accumulated amortization of $846 million as of 2022 and $741 million as of 2021ย ย 1,054ย ย ย 1,159ย 
Pension plan assetsย ย 355ย ย ย 281ย 
Miscellaneous other assetsย ย 399ย ย ย 421ย 
Total other assetsย ย 4,662ย ย ย 4,730ย 
Total assetsย $10,615ย ย $10,627ย 
Liabilities and Stockholders' Equityย ย ย ย 
Current Liabilitiesย ย ย ย 
Trade accounts payableย ย 539ย ย ย 603ย 
Accrued employeesโ€™ compensationย ย 355ย ย ย 361ย 
Current portion of long-term debtย ย 399ย ย ย โ€”ย 
Current portion of postretirement plan liabilitiesย ย 137ย ย ย 137ย 
Current portion of workersโ€™ compensation liabilitiesย ย 241ย ย ย 252ย 
Contract liabilitiesย ย 768ย ย ย 651ย 
Other current liabilitiesย ย 453ย ย ย 423ย 
Total current liabilitiesย ย 2,892ย ย ย 2,427ย 
Long-term debtย ย 2,605ย ย ย 3,298ย 
Pension plan liabilitiesย ย 394ย ย ย 351ย 
Other postretirement plan liabilitiesย ย 360ย ย ย 368ย 
Workersโ€™ compensation liabilitiesย ย 486ย ย ย 506ย 
Long-term operating lease liabilitiesย ย 202ย ย ย 194ย 
Deferred tax liabilitiesย ย 274ย ย ย 313ย 
Other long-term liabilitiesย ย 354ย ย ย 362ย 
Total liabilitiesย ย 7,567ย ย ย 7,819ย 
Commitments and Contingenciesย ย ย ย 
Stockholdersโ€™ Equityย ย ย ย 
Common stock, $0.01 par value; 150 million shares authorized; 53.5 million shares issued and 39.9 million shares outstanding as of September 30, 2022, and 53.4 million shares issued and 40 million shares outstanding as of December 31, 2021ย ย 1ย ย ย 1ย 
Additional paid-in capitalย ย 2,014ย ย ย 1,998ย 
Retained earningsย ย 4,203ย ย ย 3,891ย 
Treasury stockย ย (2,200)ย ย (2,159)
Accumulated other comprehensive lossย ย (970)ย ย (923)
Total stockholdersโ€™ equityย ย 3,048ย ย ย 2,808ย 
ย  ย Total liabilities and stockholdersโ€™ equityย $10,615ย ย $10,627ย 


HUNTINGTON INGALLS INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

ย Nine Months Ended September 30
($ in millions)ย 2022ย ย ย 2021ย 
Operating Activitiesย ย ย 
Net earnings$456ย ย $424ย 
Adjustments to reconcile to net cash provided by (used in) operating activitiesย ย ย 
Depreciationย 158ย ย ย 154ย 
Amortization of purchased intangiblesย 105ย ย ย 48ย 
Amortization of debt issuance costsย 6ย ย ย 6ย 
Provision for doubtful accountsย (7)ย ย โ€”ย 
Stock-based compensationย 28ย ย ย 19ย 
Deferred income taxesย (14)ย ย 74ย 
Loss (gain) on investments in marketable securitiesย 34ย ย ย (12)
Change inย ย ย 
Accounts receivableย (281)ย ย 52ย 
Contract assetsย (254)ย ย (179)
Inventoried costsย (13)ย ย (7)
Prepaid expenses and other assetsย (4)ย ย (116)
Accounts payable and accrualsย 48ย ย ย 93ย 
Retiree benefitsย (99)ย ย (73)
Other non-cash transactions, netย 2ย ย ย 6ย 
Net cash provided by operating activitiesย 165ย ย ย 489ย 
Investing Activitiesย ย ย 
Capital expendituresย ย ย 
Capital expenditure additionsย (179)ย ย (216)
Grant proceeds for capital expendituresย โ€”ย ย ย 11ย 
Acquisitions of businesses, net of cash receivedย โ€”ย ย ย (1,636)
Investment in affiliatesย (5)ย ย (22)
Proceeds from disposition of businessย โ€”ย ย ย 20ย 
Other investing activities, netย 6ย ย ย 1ย 
Net cash used in investing activitiesย (178)ย ย (1,842)
Financing Activitiesย ย ย 
Proceeds from issuance of long-term debtย โ€”ย ย ย 1,650ย 
Repayment of long-term debtย (300)ย ย โ€”ย 
Debt issuance costsย โ€”ย ย ย (22)
Dividends paidย (142)ย ย (138)
Repurchases of common stockย (41)ย ย (87)
Employee taxes on certain share-based payment arrangementsย (14)ย ย (7)
Net cash (used in) provided by financing activitiesย (497)ย ย 1,396ย 
ย  ย Change in cash and cash equivalentsย (510)ย ย 43ย 
Cash and cash equivalents, beginning of periodย 627ย ย ย 512ย 
Cash and cash equivalents, end of period$117ย ย $555ย 
Supplemental Cash Flow Disclosureย ย ย 
Cash paid for income taxes (net of refunds)$107ย ย $31ย 
Cash paid for interest$61ย ย $39ย 
Non-Cash Investing and Financing Activitiesย ย ย 
Capital expenditures accrued in accounts payable$5ย ย $4ย 


Exhibit B: Non-GAAP Measures Definitions & Reconciliations

We make reference to โ€œsegment operating income,โ€ โ€œsegment operating margin,โ€ โ€œshipbuilding revenue,โ€ โ€œshipbuilding operating margin,โ€ โ€œMission Technologies EBITDA marginโ€ and โ€œfree cash flow.โ€

We internally manage our operations by reference to segment operating income and segment operating margin, which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income and segment operating margin may not be comparable to similarly titled measures of other companies.

Shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin are not measures recognized under GAAP. They are measures that we use to evaluate our core operating performance. When analyzing our operating performance, investors should use shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. We believe that shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance.

Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for net earnings as a measure of our performance or net cash provided or used by operating activities as a measure of our liquidity. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations. We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies.

Reconciliations of forward-looking GAAP and non-GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.

Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes.

Segment operating margin is defined as segment operating income as a percentage of sales and service revenues.

Shipbuilding revenue is defined as the combined sales and service revenues from our Newport News Shipbuilding segment and Ingalls Shipbuilding segment.

Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue.

Mission Technologies EBITDA margin is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization as a percentage of Mission Technologies revenues.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds.

Operating FAS/CAS Adjustment is defined as the difference between the service cost component of our pension and other postretirement expense determined in accordance with GAAP (FAS) and our pension and other postretirement expense under U.S. Cost Accounting Standards (CAS).

Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income.

We present financial measures adjusted for the Operating FAS/CAS Adjustment and non-current state income taxes to reflect the companyโ€™s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.

Reconciliations of Segment Operating Income and Segment Operating Margin

ย ย Three Months Endedย Nine Months Ended
ย ย September 30ย September 30
($ in millions)ย ย 2022ย ย ย 2021ย ย ย 2022ย ย ย 2021ย 
Ingalls revenuesย $623ย ย $628ย ย $1,912ย ย $1,947ย 
Newport News revenuesย ย 1,445ย ย ย 1,354ย ย ย 4,268ย ย ย 4,124ย 
Mission Technologies revenuesย ย 595ย ย ย 394ย ย ย 1,785ย ย ย 890ย 
Intersegment eliminationsย ย (37)ย ย (38)ย ย (101)ย ย (114)
Sales and Service Revenuesย ย 2,626ย ย ย 2,338ย ย ย 7,864ย ย ย 6,847ย 
ย ย ย ย ย ย ย ย ย 
Operating Incomeย ย 131ย ย ย 118ย ย ย 460ย ย ย 393ย 
Operating FAS/CAS Adjustmentย ย 36ย ย ย 41ย ย ย 108ย ย ย 118ย 
Non-current state income taxesย ย (1)ย ย 4ย ย ย (1)ย ย 12ย 
Segment Operating Incomeย ย 166ย ย ย 163ย ย ย 567ย ย ย 523ย 
As a percentage of sales and service revenuesย ย 6.3ย %ย ย 7.0ย %ย ย 7.2ย %ย ย 7.6ย %
Ingalls segment operating incomeย ย 50ย ย ย 62ย ย ย 242ย ย ย 233ย 
As a percentage of Ingalls revenuesย ย 8.0ย %ย ย 9.9ย %ย ย 12.7ย %ย ย 12.0ย %
Newport News segment operating incomeย ย 102ย ย ย 88ย ย ย 277ย ย ย 257ย 
As a percentage of Newport News revenuesย ย 7.1ย %ย ย 6.5ย %ย ย 6.5ย %ย ย 6.2ย %
Mission Technologies operating incomeย ย 14ย ย ย 13ย ย ย 48ย ย ย 33ย 
As a percentage of Mission Technologies revenuesย ย 2.4ย %ย ย 3.3ย %ย ย 2.7ย %ย ย 3.7ย %


Reconciliation of Free Cash Flow

ย ย Three Months Endedย Nine Months Ended
ย ย September 30ย September 30
($ in millions)ย ย 2022ย ย ย 2021ย ย ย 2022ย ย ย 2021ย 
Net cash provided by operating activitiesย $(19)ย $350ย ย $165ย ย $489ย 
Less capital expenditures:ย ย ย ย ย ย ย ย 
Capital expenditure additionsย ย (77)ย ย (82)ย ย (179)ย ย (216)
Grant proceeds for capital expendituresย ย โ€”ย ย ย 9ย ย ย โ€”ย ย ย 11ย 
Free cash flowย $(96)ย $277ย ย $(14)ย $284ย 


Reconciliation of Mission Technologies EBITDA and EBITDA Margin

ย ย Three Months Endedย Nine Months Ended
ย ย September 30ย September 30
($ in millions)ย ย 2022ย ย ย 2021ย ย ย 2022ย ย ย 2021ย 
Mission Technologies sales and service revenuesย $595ย ย $394ย ย $1,785ย ย $890ย 
ย ย ย ย ย ย ย ย ย 
Mission Technologies segment operating incomeย $14ย ย $13ย ย $48ย ย $33ย 
Mission Technologies depreciation expenseย ย 3ย ย ย 2ย ย ย 8ย ย ย 4ย 
Mission Technologies amortization expenseย ย 30ย ย ย 16ย ย ย 90ย ย ย 32ย 
Mission Technologies state tax expenseย ย 3ย ย ย (1)ย ย 9ย ย ย 5ย 
Mission Technologies EBITDAย $50ย ย $30ย ย $155ย ย $74ย 
Mission Technologies EBITDA marginย ย 8.4ย %ย ย 7.6ย %ย ย 8.7ย %ย ย 8.3ย %


Contacts:
Brooke Hart (Media)
brooke.hart@hii-co.com
202-264-7108

Christie Thomas (Investors)
christie.thomas@hii-co.com
757-380-2104


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
-4.32 (-1.87%)
AAPL  271.01
-0.85 (-0.31%)
AMD  223.47
+9.31 (4.35%)
BAC  55.95
+0.95 (1.73%)
GOOG  315.32
+1.52 (0.48%)
META  650.41
-9.68 (-1.47%)
MSFT  472.94
-10.68 (-2.21%)
NVDA  188.85
+2.35 (1.26%)
ORCL  195.71
+0.80 (0.41%)
TSLA  438.07
-11.65 (-2.59%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article