Constellium Reports Second Quarter 2022 Results

PARIS, July 27, 2022 (GLOBE NEWSWIRE) -- Constellium SE (NYSE: CSTM) today reported results for the second quarter ended June 30, 2022.

Second quarter 2022 highlights:ย  ย  ย ย 

  • Shipments of 424 thousand metric tons, up 4% compared to Q2 2021ย  ย  ย 
  • Revenue of โ‚ฌ2.3 billion, up 50% compared to Q2 2021
  • Value-Added Revenue (VAR) of โ‚ฌ704 million, up 22% compared to Q2 2021
  • Net loss of โ‚ฌ32 million compared to net income of โ‚ฌ108 million in Q2 2021
  • Adjusted EBITDA of โ‚ฌ198 million, up 17% compared to Q2 2021
  • Cash from Operations of โ‚ฌ111 million and Free Cash Flow of โ‚ฌ60 million
  • Repaid โ‚ฌ180 million PGE French Facility and CHF 15 million Swiss Facility

First half 2022 highlights:

  • Shipments of 825 thousand metric tons, up 4% compared to H1 2021
  • Revenue of โ‚ฌ4.3 billion, up 49% compared to H1 2021
  • VAR of โ‚ฌ1.4 billion, up 22% compared to H1 2021
  • Net income of โ‚ฌ147 million compared to net income of โ‚ฌ156 million in H1 2021
  • Adjusted EBITDA of โ‚ฌ365 million, up 25% compared to H1 2021
  • Cash from Operations of โ‚ฌ169 million and Free Cash Flow of โ‚ฌ86 million
  • Net debt / LTM Adjusted EBITDA of 3.0x at June 30, 2022

Jean-Marc Germain, Constelliumโ€™s Chief Executive Officer said, โ€œI am very proud of the results our team delivered in the second quarter, including record VAR, record Adjusted EBITDA and strong Free Cash Flow generation. Demand remained strong across most end markets during the quarter, and our team continued to execute very well despite significant inflationary pressures. Both P&ARP and AS&I reported record Adjusted EBITDA as continued strength in packaging and industry demand more than offset continued weakness in automotive caused by the semiconductor shortage and other supply chain challenges. A&T reported very strong second quarter Adjusted EBITDA supported by a greater than 50% increase in aerospace shipments compared to the same quarter last year and continued strength in transportation, industry and defense (TID). Lastly, we generated Free Cash Flow of โ‚ฌ60 million and reduced our leverage to 3.0x.โ€

Mr. Germain continued, "Macroeconomic and geopolitical risks remain elevated and we expect inflationary pressures to continue, particularly for inputs like energy and regions more directly affected by the ongoing war in Ukraine. However, I am confident in our ability to continue to execute well through these challenging times. Based on our strong performance in the first half of this year and our current outlook for the second half which assumes no major deterioration on the geopolitical front, we are raising our guidance and now expect Adjusted EBITDA of โ‚ฌ670 million to โ‚ฌ690 million and Free Cash Flow in excess of โ‚ฌ170 million in 2022. Following this, we expect our leverage to decline further by the end of the year. We remain focused on executing our strategy, driving operational performance, generating Free Cash Flow and increasing shareholder value.โ€

Group Summary

ย Q2
2022
ย Q2
2021
ย Var.ย ย YTD
2022
ย YTD
2021
ย Var.ย ย 
Shipments (k metric tons)424ย 406ย 4%ย 825ย 791ย 4%ย 
Revenue (โ‚ฌ millions)2,275ย 1,518ย 50%ย 4,254ย 2,859ย 49%ย 
VAR (โ‚ฌ millions)704ย 575ย 22%ย 1,356ย 1,112ย 22%ย 
Net income / (loss) (โ‚ฌ millions)(32)108ย n.m.ย ย 147ย 156ย ย  ย  ย (6)%ย 
Adjusted EBITDA (โ‚ฌ millions)198ย 170ย 17%ย 365ย 291ย 25%ย 
Adjusted EBITDA per metric ton (โ‚ฌ)468ย 418ย 12%ย 443ย 368ย 20%ย 

The difference between the sum of reported segment revenue and total group revenue includes revenue from certain non-core activities and inter-segment eliminations. The difference between the sum of reported segment Adjusted EBITDA and the Group Adjusted EBITDA is related to Holdings and Corporate.

For the second quarter of 2022, shipments of 424 thousand metric tons increased 4% compared to the second quarter of last year due to higher shipments in each of our segments. Revenue of โ‚ฌ2.3 billion increased 50% compared to the second quarter of the prior year primarily due to higher metal prices, improved price and mix and increased volumes. VAR of โ‚ฌ704 million increased 22% compared to the second quarter of the prior year primarily due to improved price and mix, favorable foreign exchange translation and higher volumes, partially offset by unfavorable metal costs due to inflation. The net loss of โ‚ฌ32 million compares to net income of โ‚ฌ108 million in the second quarter of 2021. Adjusted EBITDA of โ‚ฌ198 million increased 17% compared to the second quarter of last year due to stronger results in each of our segments.

For the first half of 2022, shipments of 825 thousand metric tons increased 4% compared to the first half of 2021 on higher shipments in each of our segments. Revenue of โ‚ฌ4.3 billion increased 49% compared to the first half of 2021 primarily due to higher metal prices, improved price and mix and increased volumes. VAR of โ‚ฌ1.4 billion increased 22% compared to the first half of 2021 primarily due to improved price and mix, higher volumes and favorable foreign exchange translation, partially offset by unfavorable metal costs due to inflation. Net income of โ‚ฌ147 million compares to net income of โ‚ฌ156 million in the first half of 2021. Adjusted EBITDA of โ‚ฌ365 million increased 25% compared to the first half of 2021 on stronger results in each of our segments.

Results by Segment

Packaging & Automotive Rolled Products (P&ARP)

ย Q2
2022
ย Q2
2021
ย Var.ย ย YTD
2022
ย YTD
2021
ย Var.ย ย 
Shipments (k metric tons)292ย 284ย 3%ย 568ย 551ย 3%ย 
Revenue (โ‚ฌ millions)1,348ย 907ย 49%ย 2,516ย 1,673ย 50%ย 
Adjusted EBITDA (โ‚ฌ millions)95ย 94ย 2%ย 177ย 162ย 9%ย 
Adjusted EBITDA per metric ton (โ‚ฌ)327ย 332ย (1)%ย 312ย 294ย 6%ย 

For the second quarter of 2022, Adjusted EBITDA increased 2% compared to the second quarter of 2021 primarily due to improved price and mix, favorable metal costs, favorable foreign exchange translation and higher shipments, largely offset by higher operating costs mainly due to inflation. Shipments of 292 thousand metric tons increased 3% compared to the second quarter of the prior year due to higher shipments of packaging and automotive rolled products. Revenue of โ‚ฌ1.3 billion increased 49% compared to the second quarter of 2021 primarily due to higher metal prices and improved price and mix.

For the first half of 2022, Adjusted EBITDA of โ‚ฌ177 million increased 9% compared to the first half of 2021 primarily due to improved price and mix, favorable metal costs, favorable foreign exchange translation and higher shipments, partially offset by higher operating costs mainly due to inflation. Shipments of 568 thousand metric tons increased 3% compared to the first half of 2021 on higher shipments of packaging rolled products. Revenue of โ‚ฌ2.5 billion increased 50% compared to the first half of 2021 primarily due to higher metal prices.

Aerospace & Transportation (A&T)

ย Q2
2022
ย Q2
2021
ย Var.
ย YTD
2022
ย YTD
2021
ย Var.
ย 
Shipments (k metric tons)60ย 53ย 13%ย 115ย 101ย 14%ย 
Revenue (โ‚ฌ millions)461ย 287ย 61%ย 846ย 532ย 59%ย 
Adjusted EBITDA (โ‚ฌ millions)63ย 42ย 50%ย 116ย 61ย 88%ย 
Adjusted EBITDA per metric ton (โ‚ฌ)1,056ย 794ย 33%ย 1,010ย 610ย 66%ย 

For the second quarter of 2022, Adjusted EBITDA increased 50% compared to the second quarter of 2021 primarily due to improved price and mix and higher shipments, partially offset by higher operating costs due to inflation and the production ramp-up in aerospace. Shipments of 60 thousand metric tons increased 13% compared to the second quarter of 2021 on higher shipments of aerospace rolled products. Revenue of โ‚ฌ461 million increased 61% compared to the second quarter of 2021 on higher metal prices, improved price and mix and higher shipments.

For the first half of 2022, Adjusted EBITDA of โ‚ฌ116 million increased 88% compared to the first half of 2021 primarily due to improved price and mix and higher shipments, partially offset by higher operating costs due to inflation and the production ramp-up in aerospace. Shipments of 115 thousand metric tons increased 14% compared to the first half of 2021 on higher shipments of aerospace and TID rolled products. Revenue of โ‚ฌ846 million increased 59% compared to the first half of 2021 primarily due to higher metal prices, improved price and mix and higher shipments.

Automotive Structures & Industry (AS&I)

ย Q2
2022
ย Q2
2021
ย Var.
ย YTD
2022
ย YTD
2021
ย Var.
ย 
Shipments (k metric tons)72ย 69ย 4%ย 142ย 139ย 2%ย 
Revenue (โ‚ฌ millions)501ย 345ย 45%ย 960ย 695ย 38%ย 
Adjusted EBITDA (โ‚ฌ millions)46ย 41ย 13%ย 83ย 79ย 6%ย 
Adjusted EBITDA per metric ton (โ‚ฌ)641ย 587ย 9%ย 581ย 563ย 3%ย 

For the second quarter of 2022, Adjusted EBITDA increased 13% compared to the second quarter of 2021 primarily due to improved price and mix and higher shipments, partially offset by higher operating costs mainly due to inflation. Shipments of 72 thousand metric tons increased 4% compared to the second quarter of 2021 due to higher shipments of automotive and other extruded products. Revenue of โ‚ฌ501 million increased 45% compared to the second quarter of 2021 primarily due to higher metal prices and improved price and mix.

For the first half of 2022, Adjusted EBITDA of โ‚ฌ83 million increased 6% compared to the first half of 2021 primarily due to improved price and mix and higher shipments, partially offset by higher operating costs mainly due to inflation. Shipments of 142 thousand metric tons increased 2% compared to the first half of 2021 on higher shipments of other extruded products, partially offset by lower shipments of automotive extruded products. Revenue of โ‚ฌ1.0 billion increased 38% compared to the first half of 2021 primarily due to higher metal prices and improved price and mix.

Net Income

For the second quarter of 2022, the net loss of โ‚ฌ32 million compares to net income of โ‚ฌ108 million in the second quarter of the prior year. The decrease in net income is primarily related to a โ‚ฌ158 million unfavorable change in unrealized gains and losses on derivatives mostly related to our metal hedging positions and higher selling and administrative expenses, partially offset by higher gross profit and a favorable change in income taxes.

For the first half of 2022, net income of โ‚ฌ147 million compares to net income of โ‚ฌ156 million in the first half of the prior year. The decrease in net income is primarily related to a โ‚ฌ130 million unfavorable change in unrealized gains and losses on derivatives mostly related to our metal hedging positions and higher selling and administrative expenses, partially offset by higher gross profit and lower finance costs.

Cash Flow

Free Cash Flow was โ‚ฌ86 million in the first half of 2022 compared to โ‚ฌ81 million in the first half of the prior year. The increase was primarily due to stronger Adjusted EBITDA and lower cash interest, partially offset by an unfavorable change in working capital, higher cash taxes and increased capital expenditures.

Cash flows from operating activities were โ‚ฌ169 million for the first half of 2022 compared to cash flows from operating activities of โ‚ฌ148 million in the first half of the prior year. Constellium increased derecognized factored receivables by โ‚ฌ10 million for the first half of 2022 compared to a decrease of โ‚ฌ14 million in the prior year.

Cash flows used in investing activities were โ‚ฌ83 million for the first half of 2022 compared to cash flows used in investing activities of โ‚ฌ67 million in the first half of the prior year.

Cash flows used in financing activities were โ‚ฌ79 million for the first half of 2022 compared to cash flows used in financing activities of โ‚ฌ232 million in the first half of the prior year. In the first half of 2022, Constellium drew on the Pan-U.S. ABL due 2026 and used the proceeds and cash on the balance sheet to repay the โ‚ฌ180 PGE French Facility due 2022 and the CHF 15 Swiss Facility due 2025. In the first half of 2021, Constellium issued $500 million of 3.75% Sustainability-Linked Senior Notes due 2029 and โ‚ฌ300 million of 3.125% Sustainability-Linked Senior Notes due 2029 and used the proceeds and cash on the balance sheet to redeem $650 million of 6.625% Senior Notes due 2025 and $400 million of 5.75% Senior Notes due 2024.

Liquidity and Net Debt

Liquidity at June 30, 2022 was โ‚ฌ899 million, comprised of โ‚ฌ156 million of cash and cash equivalents and โ‚ฌ743 million available under our committed lending facilities and factoring arrangements.

Net debt was โ‚ฌ1,997 million at June 30, 2022 compared to โ‚ฌ1,981 million at December 31, 2021.

In June 2022, the Pan-U.S. ABL was amended to increase the commitment from $400 million to $500 million, provide an incremental revolving credit facility accordion of up to $100 million, and replace the LIBOR reference rate by the SOFR reference rate.

In June 2022, the factoring facility in the U.S. at Muscle Shoals was reduced from $300 million available to $200 million.

In June 2022, the factoring facilities in Germany, Switzerland and Czech Republic were extended from 2023 to 2027 and the combined capacity increased from โ‚ฌ150 million to โ‚ฌ200 million.

Outlook

Based on our current outlook, we expect Adjusted EBITDA in the range of โ‚ฌ670 million to โ‚ฌ690 million in 2022.

We are not able to provide a reconciliation of this Adjusted EBITDA guidance to net income, the comparable GAAP measure, because certain items that are excluded from Adjusted EBITDA cannot be reasonably predicted or are not in our control. In particular, we are unable to forecast the timing or magnitude of realized and unrealized gains and losses on derivative instruments, metal lag, impairment or restructuring charges, or taxes without unreasonable efforts, and these items could significantly impact, either individually or in the aggregate, net income in the future.

Forward-looking statements

Certain statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release may contain โ€œforward-looking statementsโ€ with respect to our business, results of operations and financial condition, and our expectations or beliefs concerning future events and conditions. You can identify forward-looking statements because they contain words such as, but not limited to, โ€œbelieves,โ€ โ€œexpects,โ€ โ€œmay,โ€ โ€œshould,โ€ โ€œapproximately,โ€ โ€œanticipates,โ€ โ€œestimates,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œtargets,โ€ likely,โ€ โ€œwill,โ€ โ€œwould,โ€ โ€œcouldโ€ and similar expressions (or the negative of these terminologies or expressions). All forward-looking statements involve risks and uncertainties. Many risks and uncertainties are inherent in our industry and markets, while others are more specific to our business and operations. These risks and uncertainties include, but are not limited to: market competition; economic downturn; disruption to business operations, including the length and magnitude of disruption resulting from the global COVID-19 pandemic; the Russian invasion of Ukraine; the inability to meet customer demand and quality requirements; the loss of key customers, suppliers or other business relationships; supply disruptions; excessive inflation; the capacity and effectiveness of our hedging policy activities; the loss of key employees; levels of indebtedness which could limit our operating flexibility and opportunities; and other risk factors set forth under the heading โ€œRisk Factorsโ€ in our Annual Report on Form 20-F, and as described from time to time in subsequent reports filed with the U.S. Securities and Exchange Commission. The occurrence of the events described and the achievement of the expected results depend on many events, some or all of which are not predictable or within our control. Consequently, actual results may differ materially from the forward-looking statements contained in this press release. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

About Constellium

Constellium (NYSE: CSTM) is a global sector leader that develops innovative, value added aluminium products for a broad scope of markets and applications, including packaging, automotive and aerospace. Constellium generated โ‚ฌ6.2 billion of revenue in 2021.

Constelliumโ€™s earnings materials for the second quarter ended June 30, 2022, are also available on the companyโ€™s website (www.constellium.com).

Jason Hershiserย โ€“ Investor RelationsDelphine Dahan-Kocher โ€“ Communications
Phone: +1 443 988-0600Phone: +1 443 420 7860
investor-relations@constellium.comdelphine.dahan-kocher@constellium.com

ย 

CONSOLIDATED INCOME STATEMENT (UNAUDITED)

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
ย ย ย ย ย ย ย ย ย 
Revenueย 2,275ย ย 1,518ย ย 4,254ย ย 2,859ย 
Cost of salesย (2,060)ย (1,319)ย (3,822)ย (2,518)
Gross profitย 215ย ย 199ย ย 432ย ย 341ย 
Selling and administrative expensesย (75)ย (67)ย (143)ย (127)
Research and development expensesย (10)ย (9)ย (21)ย (20)
Other gains and losses - netย (134)ย 44ย ย (24)ย 87ย 
(Loss) / income from operationsย (4)ย 167ย ย 244ย ย 281ย 
Finance costs - netย (32)ย (37)ย (62)ย (92)
(Loss) / income before taxย (36)ย 130ย ย 182ย ย 189ย 
Income tax benefit / (expense)ย 4ย ย (22)ย (35)ย (33)
Net (loss) / incomeย (32)ย 108ย ย 147ย ย 156ย 
Net income attributable to:ย ย ย ย ย ย ย ย 
Equity holders of Constelliumย (34)ย 107ย ย 143ย ย 153ย 
Non-controlling interestsย 2ย ย 1ย ย 4ย ย 3ย 
Net (loss) / incomeย (32)ย 108ย ย 147ย ย 156ย 


ย ย ย ย ย ย ย ย ย 
Earnings per share attributable to the equity holders of Constellium,ย (in Euros)ย ย ย ย ย ย ย ย 
Basicย (0.24)ย 0.76ย 1.00ย 1.09
Dilutedย (0.24)ย 0.73ย 0.97ย 1.04
ย ย ย ย ย ย ย ย ย 
Weighted average number of shares,ย (in thousands)ย ย ย ย ย ย ย ย 
Basicย 144,186ย ย 140,637ย 142,939ย 140,302
Dilutedย 144,186ย ย 146,730ย 147,184ย 146,730


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME / (LOSS) (UNAUDITED)

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
ย ย ย ย ย ย ย ย ย 
Net (loss) / incomeย (32)ย 108ย ย 147ย ย 156ย 
Other comprehensive incomeย ย ย ย ย ย ย ย 
Items that will not be reclassified subsequently to the consolidated income statementย ย ย ย ย ย ย ย 
Remeasurement on post-employment benefit obligationsย 79ย ย 24ย ย 155ย ย 89ย 
Income tax on remeasurement on post-employment benefit obligationsย (17)ย 2ย ย (30)ย (11)
Items that may be reclassified subsequently to the consolidated income statementย ย ย ย ย ย ย ย 
Cash flow hedgesย (13)ย 3ย ย (15)ย (8)
Income tax on cash flow hedgesย 3ย ย (1)ย 4ย ย 2ย 
Currency translation differencesย 31ย ย (1)ย 42ย ย 12ย 
Other comprehensive incomeย 83ย ย 27ย ย 156ย ย 84ย 
Total comprehensive incomeย 51ย ย 135ย ย 303ย ย 240ย 
Attributable to:ย ย ย ย ย ย ย ย 
Equity holders of Constelliumย 49ย ย 134ย ย 299ย ย 236ย 
Non-controlling interestsย 2ย ย 1ย ย 4ย ย 4ย 
Total comprehensive incomeย 51ย ย 135ย ย 303ย ย 240ย 


CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

(in millions of Euros)ย At June 30, 2022ย At December 31, 2021
ย ย ย ย ย 
Assetsย ย ย ย 
Current assetsย ย ย ย 
Cash and cash equivalentsย 156ย 147ย 
Trade receivables and otherย 1,027ย 683ย 
Inventoriesย 1,360ย 1,050ย 
Other financial assetsย 46ย 58ย 
ย ย 2,589ย 1,938ย 
Non-current assetsย ย ย ย 
Property, plant and equipmentย 1,994ย 1,948ย 
Goodwillย 491ย 451ย 
Intangible assetsย 57ย 58ย 
Deferred tax assetsย 124ย 162ย 
Trade receivables and otherย 60ย 55ย 
Other financial assetsย 14ย 12ย 
ย ย 2,740ย 2,686ย 
Total Assetsย 5,329ย 4,624ย 
ย ย ย ย ย 
Liabilitiesย ย ย ย 
Current liabilitiesย ย ย ย 
Trade payables and otherย 1,784ย 1,377ย 
Borrowingsย 209ย 258ย 
Other financial liabilitiesย 97ย 25ย 
Income tax payableย 28ย 34ย 
Provisionsย 22ย 20ย 
ย ย 2,140ย 1,714ย 
Non-current liabilitiesย ย ย ย 
Trade payables and otherย 45ย 32ย 
Borrowingsย 1,949ย 1,871ย 
Other financial liabilitiesย 18ย 6ย 
Pension and other post-employment benefit obligationsย 463ย 599ย 
Provisionsย 96ย 97ย 
Deferred tax liabilitiesย 15ย 14ย 
ย ย 2,586ย 2,619ย 
Total Liabilitiesย 4,726ย 4,333ย 
ย ย ย ย ย 
Equityย ย ย ย 
Share capitalย 3ย 3ย 
Share premiumย 420ย 420ย 
Retained deficit and other reservesย 159ย (149)
Equity attributable to equity holders of Constelliumย 582ย 274ย 
Non-controlling interestsย 21ย 17ย 
Total Equityย 603ย 291ย 
ย ย ย ย ย 
Total Equity and Liabilitiesย 5,329ย 4,624ย 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

(in millions of Euros)ย Share
capital
ย Share
premium
ย Re-
measurement
ย Cash
flow
hedges
ย Foreign
currency
translation
reserve
ย Other
reserves
ย Retained
deficit
ย Totalย Non-
controlling interests
ย Total
equity
At January 1, 2022ย 3ย 420ย (94)ย (4)ย 19ย ย 83ย (153)ย 274ย ย 17ย ย 291ย 
Net incomeย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย 143ย ย 143ย ย 4ย ย 147ย 
Other comprehensive income / (loss)ย โ€”ย โ€”ย 125ย ย (11)ย 42ย ย โ€”ย โ€”ย ย 156ย ย โ€”ย ย 156ย 
Total comprehensive income / (loss)ย โ€”ย โ€”ย 125ย ย (11)ย 42ย ย โ€”ย 143ย ย 299ย ย 4ย ย 303ย 
Share-based compensationย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย 9ย โ€”ย ย 9ย ย โ€”ย ย 9ย 
Transactions with non-controlling interestsย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย 
At June 30, 2022ย 3ย 420ย 31ย ย (15)ย 61ย ย 92ย (10)ย 582ย ย 21ย ย 603ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(in millions of Euros)ย Share
capital
ย Share
premium
ย Re-
measurement
ย Cash
flow
hedges
ย Foreign
currency
translation
reserve
ย Other
reserves
ย Retained
deficit
ย Totalย Non-
controlling
interests
ย Total
equity
At January 1, 2021ย 3ย 420ย (192)ย 9ย ย (13)ย 68ย (410)ย (115)ย 14ย ย (101)
Net incomeย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย 153ย ย 153ย ย 3ย ย 156ย 
Other comprehensive income / (loss)ย โ€”ย โ€”ย 78ย ย (6)ย 11ย ย โ€”ย โ€”ย ย 83ย ย 1ย ย 84ย 
Total comprehensive income / (loss)ย โ€”ย โ€”ย 78ย ย (6)ย 11ย ย โ€”ย 153ย ย 236ย ย 4ย ย 240ย 
Share-based compensationย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย 7ย โ€”ย ย 7ย ย โ€”ย ย 7ย 
Transactions with non-controlling interestsย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย (2)ย (2)
At June 30, 2021ย 3ย 420ย (114)ย 3ย ย (2)ย 75ย (257)ย 128ย ย 16ย ย 144ย 


CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
ย ย ย ย ย ย ย ย ย 
Net (loss) / incomeย (32)ย 108ย ย 147ย ย 156ย 
Adjustmentsย ย ย ย ย ย ย ย 
Depreciation and amortizationย 70ย ย 65ย ย 136ย ย 128ย 
Pension and other post-employment benefits service costsย 6ย ย 10ย ย 11ย ย 17ย 
Finance costs - netย 32ย ย 37ย ย 62ย ย 92ย 
Income tax (benefit) / expenseย (4)ย 22ย ย 35ย ย 33ย 
Unrealized losses / (gains) on derivatives - net and from remeasurement of monetary assets and liabilities - netย 143ย ย (15)ย 85ย ย (45)
Losses on disposalย โ€”ย ย โ€”ย ย 1ย ย โ€”ย 
Other - netย 4ย ย 3ย ย 8ย ย 5ย 
Change in working capitalย ย ย ย ย ย ย ย 
Inventoriesย โ€”ย ย (103)ย (256)ย (212)
Trade receivablesย (77)ย (126)ย (287)ย (234)
Trade payablesย 5ย ย 117ย ย 325ย ย 300ย 
Otherย 20ย ย (7)ย 4ย ย โ€”ย 
Change in provisionsย (2)ย โ€”ย ย (4)ย (4)
Pension and other post-employment benefits paidย (10)ย (10)ย (21)ย (21)
Interest paidย (25)ย (28)ย (54)ย (72)
Income tax (paid) / refundedย (19)ย โ€”ย ย (23)ย 5ย 
Net cash flows from operating activitiesย 111ย ย 73ย ย 169ย ย 148ย 
ย ย ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย (51)ย (42)ย (84)ย (74)
Property, plant and equipment grants receivedย โ€”ย ย 4ย ย 1ย ย 7ย 
Net cash flows used in investing activitiesย (51)ย (38)ย (83)ย (67)
ย ย ย ย ย ย ย ย ย 
Proceeds from issuance of long-term borrowingsย โ€”ย ย 300ย ย โ€”ย ย 712ย 
Repayments of long-term borrowingsย (183)ย (332)ย (186)ย (870)
Net change in revolving credit facilities and short-term borrowingsย 124ย ย (3)ย 124ย ย โ€”ย 
Lease repaymentsย (9)ย (8)ย (20)ย (17)
Payment of financing costs and redemption feesย โ€”ย ย (10)ย โ€”ย ย (26)
Transactions with non-controlling interestsย (2)ย (2)ย (2)ย (2)
Other financing activitiesย 5ย ย (32)ย 5ย ย (29)
Net cash flows used in financing activitiesย (65)ย (87)ย (79)ย (232)
ย ย ย ย ย ย ย ย ย 
Net (decrease) / increase in cash and cash equivalentย (5)ย (52)ย 7ย ย (151)
Cash and cash equivalents - beginning of yearย 160ย ย 342ย ย 147ย ย 439ย 
Effect of exchange rate changes on cash and cash equivalentsย 1ย ย โ€”ย ย 2ย ย 2ย 
Cash and cash equivalents - end of periodย 156ย ย 290ย ย 156ย ย 290ย 


SEGMENT ADJUSTED EBITDA

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
P&ARPย 95ย ย 94ย ย 177ย ย 162ย 
A&Tย 63ย ย 42ย ย 116ย ย 61ย 
AS&Iย 46ย ย 41ย ย 83ย ย 79ย 
Holdings and Corporateย (6)ย (7)ย (11)ย (11)
Totalย 198ย ย 170ย ย 365ย ย 291ย 


SHIPMENTS AND REVENUE BY PRODUCT LINE

ย ย Three months ended June 30,ย Six months ended June 30,
(in k metric tons)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
Packaging rolled productsย 221ย ย 213ย ย 427ย ย 407ย 
Automotive rolled productsย 61ย ย 59ย ย 120ย ย 122ย 
Specialty and other thin-rolled productsย 10ย ย 12ย ย 21ย ย 22ย 
Aerospace rolled productsย 20ย ย 13ย ย 36ย ย 26ย 
Transportation, industry, defense and other rolled productsย 40ย ย 40ย ย 79ย ย 75ย 
Automotive extruded productsย 30ย ย 29ย ย 60ย ย 63ย 
Other extruded productsย 42ย ย 40ย ย 82ย ย 76ย 
Total shipmentsย 424ย ย 406ย ย 825ย ย 791ย 
ย ย ย ย ย ย ย ย ย 
(in millions of Euros)ย ย ย ย ย ย ย ย 
Packaging rolled productsย 985ย ย 648ย ย 1,837ย ย 1,167ย 
Automotive rolled productsย 308ย ย 213ย ย 571ย ย 421ย 
Specialty and other thin-rolled productsย 55ย ย 46ย ย 108ย ย 85ย 
Aerospace rolled productsย 183ย ย 100ย ย 326ย ย 187ย 
Transportation, industry, defense and other rolled productsย 278ย ย 187ย ย 520ย ย 345ย 
Automotive extruded productsย 247ย ย 176ย ย 473ย ย 377ย 
Other extruded productsย 254ย ย 169ย ย 487ย ย 318ย 
Other and inter-segment eliminationsย (35)ย (21)ย (68)ย (41)
Total revenueย 2,275ย ย 1,518ย ย 4,254ย ย 2,859ย 


NON-GAAP MEASURES

Reconciliation of Revenue to VAR (a non-GAAP measure)

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
Revenueย 2,275ย ย 1,518ย ย 4,254ย ย 2,859ย 
Hedged cost of alloyed metalย (1,550)ย (886)ย (2,777)ย (1,651)
Revenue from incidental activitiesย (5)ย (3)ย (11)ย (11)
Metal time lagย (16)ย (54)ย (110)ย (85)
VARย 704ย ย 575ย ย 1,356ย ย 1,112ย 


Reconciliation of net income to Adjusted EBITDA (a non-GAAP measure)

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
Net (loss) / incomeย (32)ย 108ย ย 147ย ย 156ย 
Income tax (benefit) / expenseย (4)ย 22ย ย 35ย ย 33ย 
(Loss) / income before taxย (36)ย 130ย ย 182ย ย 189ย 
Finance costs - netย 32ย ย 37ย ย 62ย ย 92ย 
(Loss) / income from operationsย (4)ย 167ย ย 244ย ย 281ย 
Depreciation and amortizationย 70ย ย 65ย ย 136ย ย 128ย 
Restructuring costsย โ€”ย ย 2ย ย โ€”ย ย 3ย 
Unrealized losses / (gains) on derivativesย 141ย ย (16)ย 84ย ย (44)
Unrealized exchange losses / (gains) from the remeasurement of monetary assets and liabilities โ€“ netย 2ย ย 1ย ย 1ย ย (1)
Losses on pension plan amendmentsย โ€”ย ย 2ย ย โ€”ย ย 2ย 
Share based compensation costsย 5ย ย 3ย ย 9ย ย 7ย 
Metal price lag (A)ย (16)ย (54)ย (110)ย (85)
Losses on disposalย โ€”ย ย โ€”ย ย 1ย ย โ€”ย 
Adjusted EBITDAย 198ย ย 170ย ย 365ย ย 291ย 

(A) Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The Group accounts for inventory using a weighted average price basis and this adjustment aims to remove the effect of volatility in LME prices. The calculation of the Group metal price lag adjustment is based on an internal standardized methodology calculated at each of Constelliumโ€™s manufacturing sites and is primarily calculated as the average value of product recorded in inventory, which approximates the spot price in the market, less the average value transferred out of inventory, which is the weighted average of the metal element of cost of sales, based on the quantity sold in the year.

Reconciliation of net cash flows from operating activities to Free Cash Flow (a non-GAAP measure)

ย ย Three months ended June 30,ย Six months ended June 30,
(in millions of Euros)ย 2022ย ย 2021ย ย 2022ย ย 2021ย 
Net cash flows from operating activitiesย 111ย ย 73ย ย 169ย ย 148ย 
Purchases of property, plant and equipmentย (51)ย (42)ย (84)ย (74)
Property, plant and equipment grants receivedย โ€”ย ย 4ย ย 1ย ย 7ย 
Free Cash Flowย 60ย ย 35ย ย 86ย ย 81ย 


Reconciliation of borrowings to Net debt (a non-GAAP measure)

(in millions of Euros)ย At June 30, 2022ย At December 31, 2021
Borrowingsย 2,158ย ย 2,129ย 
Fair value of net debt derivatives, net of margin callsย (5)ย (1)
Cash and cash equivalentsย (156)ย (147)
Net debtย 1,997ย ย 1,981ย 


Non-GAAP measures

In addition to the results reported in accordance with International Financial Reporting Standards (โ€œIFRSโ€), this press release includes information regarding certain financial measures which are not prepared in accordance with IFRS (โ€œnon-GAAP measuresโ€). The non-GAAP measures used in this press release are: Adjusted EBITDA, Adjusted EBITDA per metric ton, Free Cash Flow and Net debt. Reconciliations to the most directly comparable IFRS financial measures are presented in the schedules to this press release. We believe these non-GAAP measures are important supplemental measures of our operating and financial performance. By providing these measures, together with the reconciliations, we believe we are enhancing investorsโ€™ understanding of our business, our results of operations and our financial position, as well as assisting investors in evaluating the extent to which we are executing our strategic initiatives. However, these non-GAAP financial measures supplement our IFRS disclosures and should not be considered an alternative to the IFRS measures and may not be comparable to similarly titled measures of other companies.

VAR is defined as revenue, excluding revenue from incidental activities, minus cost of metal which includes, cost of aluminium adjusted for metal lag, cost of other alloying metals, freight out costs, and realized gains and losses from hedging. Management believes that VAR is a useful measure of our activity as it eliminates the impact of metal costs from our revenue and reflects the value-added elements of our activity. VAR eliminates the impact of metal price fluctuations which are not under our control and which we generally pass-through to our customers and facilitates comparisons from period to period. VAR is not a presentation made in accordance with IFRS and should not be considered as an alternative to revenue determined in accordance with IFRS.ย 

In considering the financial performance of the business, management and our chief operational decision maker, as defined by IFRS, analyze the primary financial performance measure of Adjusted EBITDA in all of our business segments. The most directly comparable IFRS measure to Adjusted EBITDA is our net income or loss for the period. We believe Adjusted EBITDA, as defined below, is useful to investors and is used by our management for measuring profitability because it excludes the impact of certain non-cash charges, such as depreciation, amortization, impairment and unrealized gains and losses on derivatives as well as items that do not impact the day-to-day operations and that management in many cases does not directly control or influence. Therefore, such adjustments eliminate items which have less bearing on our core operating performance.

Adjusted EBITDA measures are frequently used by securities analysts, investors and other interested parties in their evaluation of Constellium and in comparison to other companies, many of which present an Adjusted EBITDA-related performance measure when reporting their results.

Adjusted EBITDA is defined as income / (loss) from continuing operations before income taxes, results from joint ventures, net finance costs, other expenses and depreciation and amortization as adjusted to exclude restructuring costs, impairment charges, unrealized gains or losses on derivatives and on foreign exchange differences on transactions which do not qualify for hedge accounting, metal price lag, share based compensation expense, effects of certain purchase accounting adjustments, start-up and development costs or acquisition, integration and separation costs, certain incremental costs and other exceptional, unusual or generally non-recurring items.

Adjusted EBITDA is the measure of performance used by management in evaluating our operating performance, in preparing internal forecasts and budgets necessary for managing our business and, specifically in relation to the exclusion of the effect of favorable or unfavorable metal price lag, this measure allows management and the investor to assess operating results and trends without the impact of our accounting for inventories. We use the weighted average cost method in accordance with IFRS which leads to the purchase price paid for metal impacting our cost of goods sold and therefore profitability in the period subsequent to when the related sales price impacts our revenues. Management believes this measure also provides additional information used by our lending facilities providers with respect to the ongoing performance of our underlying business activities. Historically, we have used Adjusted EBITDA in calculating our compliance with financial covenants under certain of our loan facilities.

Adjusted EBITDA is not a presentation made in accordance with IFRS, is not a measure of financial condition, liquidity or profitability and should not be considered as an alternative to profit or loss for the period, revenues or operating cash flows determined in accordance with IFRS.

Free Cash Flow is defined as net cash flow from operating activities less capital expenditure, equity contributions and loans to joint ventures and other investing activities. Management believes that Free Cash Flow is a useful measure of the net cash flow generated or used by the business as it takes into account both the cash generated or consumed by operating activities, including working capital, and the capital expenditure requirements of the business. However, Free Cash Flow is not a presentation made in accordance with IFRS and should not be considered as an alternative to operating cash flows determined in accordance with IFRS. Free Cash Flow has certain inherent limitations, including the fact that it does not represent residual cash flows available for discretionary spending, notably because it does not reflect principal repayments required in connection with our debt or capital lease obligations.

Net debt is defined as borrowings plus or minus the fair value of cross currency basis swaps net of margin calls less cash and cash equivalents and cash pledged for the issuance of guarantees. Management believes that Net debt is a useful measure of indebtedness because it takes into account the cash and cash equivalent balances held by the Company as well as the total external debt of the Company. Net debt is not a presentation made in accordance with IFRS, and should not be considered as an alternative to borrowings determined in accordance with IFRS.ย 


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.07
-0.45 (-0.19%)
AAPL  273.76
+0.36 (0.13%)
AMD  215.61
+0.62 (0.29%)
BAC  55.35
-0.82 (-1.46%)
GOOG  314.39
-0.57 (-0.18%)
META  658.69
-4.60 (-0.69%)
MSFT  487.10
-0.61 (-0.13%)
NVDA  188.22
-2.31 (-1.21%)
ORCL  195.38
-2.61 (-1.32%)
TSLA  459.64
-15.55 (-3.27%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article