Veritex Holdings, Inc. Reports Second Quarter Operating Results

DALLAS, July 27, 2022 (GLOBE NEWSWIRE) -- Veritex Holdings,ย Inc. (โ€œVeritexโ€, the โ€œCompanyโ€, โ€œweโ€ or โ€œourโ€) (Nasdaq: VBTX), the holding company for Veritex Community Bank, today announced the results for the quarter ended June 30, 2022.

โ€œThe second quarter of 2022 was another exceptional quarter for our Company, reporting 1.76% in PTPP operating return,โ€ said President and CEO, C. Malcolm C. Holland, III. โ€œWe have remained and will remain focused on the positive momentum we have created by investing in talent and focus on scale in two of the strongest and most resilient markets in the U.S.โ€

ย ย Quarter to Dateย Year to Date
Financial Highlightsย Q2 2022ย Q1 2022ย ย Q2 2022ย Q2 2021
ย ย (Dollars in thousands, except per share data)
(unaudited)
GAAPย ย ย ย ย ย ย ย ย 
Net incomeย $29,626ย ย $33,470ย ย ย $63,096ย ย $61,243ย 
Diluted EPSย ย 0.54ย ย ย 0.65ย ย ย ย 1.19ย ย ย 1.22ย 
Book value per common shareย ย 26.50ย ย ย 26.86ย ย ย ย 26.50ย ย ย 25.72ย 
Return on average assets2ย ย 1.11%ย ย 1.36%ย ย ย 1.23%ย ย 1.35%
Efficiency ratioย ย 50.76ย ย ย 52.84ย ย ย ย 51.76ย ย ย 51.01ย 
Return on average equity2ย ย 8.21ย ย ย 10.00ย ย ย ย 9.07ย ย ย 9.96ย 
Non-GAAP1ย ย ย ย ย ย ย ย ย 
Operating earningsย $29,855ย ย $34,014ย ย ย $63,869ย ย $62,165ย 
Diluted operating EPSย ย 0.55ย ย ย 0.66ย ย ย ย 1.20ย ย ย 1.24ย 
Tangible book value per common shareย ย 18.20ย ย ย 18.51ย ย ย ย 18.20ย ย ย 17.16ย 
Pre-tax, pre-provision operating earningsย ย 47,000ย ย ย 42,265ย ย ย ย 89,265ย ย ย 78,707ย 
Pre-tax, pre-provision operating return on average assets2ย ย 1.76%ย ย 1.71%ย ย ย 1.74%ย ย 1.74%
Operating return on average assets2ย ย 1.12ย ย ย 1.38ย ย ย ย 1.24ย ย ย 1.37ย 
Operating efficiency ratioย ย 50.45ย ย ย 52.05ย ย ย ย 51.22ย ย ย 50.62ย 
Return on average tangible common equity2ย ย 12.68ย ย ย 15.84ย ย ย ย 14.17ย ย ย 16.15ย 
Operating return on average tangible common equity2ย ย 12.77ย ย ย 16.08ย ย ย ย 14.34ย ย ย 16.38ย 

1 Refer to the section titled โ€œReconciliation of Non-GAAP Financial Measuresโ€ for a reconciliation of these non-generally accepted accounting principles (โ€œโ€GAAPโ€) financial measures to their most directly comparable GAAP measures.
2 Annualized ratio.

Other Second Quarter Highlights

  • Pre-tax, pre-provision operating return on average assets increased 5 bps from the first quarter of 2022 to 1.76%;
  • Non-performing assets (โ€œNPAsโ€) to total assets decreased to 0.40%, or 6 bps from Marchย 31, 2022, and decreased to 0.40% or 45 bps from Juneย 30, 2021, respectively;
  • Net charge-offs to average loans outstanding of 1 basis point for the second quarter of 2022;
  • Net interest margin increased to 3.42%, up 20 basis points from the first quarter of 2022;
  • Total loans held for investment (โ€œLHIโ€), excluding mortgage warehouse (โ€œMWโ€) and paycheck protection program (โ€œPPPโ€) loans, grew $790.4 million, or 44.4% annualized, during the three months ended June 30, 2022 from $7.1 billion at the end of the first quarter of 2022;
  • Total deposits grew $628.1 million, or 31.8% annualized, during the three months ended June 30, 2022 from $7.9 billion at the end of the first quarter of 2022; and
  • Declared quarterly cash dividend of $0.20 per share of outstanding common stock payable on Augustย 26, 2022.

Results of Operations for the Three Months Ended June 30, 2022

Net Interest Income

For the three months ended June 30, 2022, net interest income before provision for credit losses was $84.5 million and net interest margin was 3.42% compared to $73.0 million and 3.22%, respectively, for the three months ended Marchย 31, 2022. The $11.4 million increase in net interest income before provision for credit losses was primarily due to a $10.7 million increase in interest income on loans driven by an increase in average balances and loan yields during the three months ended June 30, 2022. Net interest margin increased 20 basis points compared to the three months ended Marchย 31, 2022, primarily due to the increase in yields earned on loans during three months ended June 30, 2022.

Compared to the three months ended June 30, 2021, net interest income before provision for credit losses for the three months ended June 30, 2022 increased by $17.3 million, or 25.8%. The increase was primarily due to a $14.4 million increase in interest income on loans driven by an increase in average balances. The average cost of interest-bearing deposits increased 8 basis points to 0.43% for the three months ended June 30, 2022 from 0.35% for the three months ended June 30, 2021.

Noninterest Income

Noninterest income for the three months ended June 30, 2022 was $10.4 million, a decrease of $4.7 million, or 31.3%, compared to the three months ended Marchย 31, 2022. The decrease was primarily due to a $4.1 million decrease in government guaranteed loan income, net.

Compared to the three months ended June 30, 2021, noninterest income for the three months ended June 30, 2022 decreased by $2.1 million, or 16.7%. The decrease was primarily due to a $2.7 million decrease in government guaranteed loan income, net.

Noninterest Expense

Noninterest expense was $48.2 million for the three months ended June 30, 2022, compared to $46.6 million for the three months ended Marchย 31, 2022, an increase of $1.6 million, or 3.4%. This increase was primarily due to a $1.1 million increase in marketing expenses.

Compared to the three months ended June 30, 2021, noninterest expense for the three months ended June 30, 2022 increased by $6.4 million, or 15.4%. The increase was primarily driven by a $3.5 million increase in salaries and employee benefits as a result of a $3.3 million increase in salaries resulting from continued investment in talent.

Financial Condition

Total LHI, excluding MW and PPP loans, were $7.9 billion at June 30, 2022, an increase of $790.4 million, or 44.4% annualized, compared to Marchย 31, 2022. The increase was the result of the continued execution, and success of our loan growth strategy, including our investment in talent.

Total deposits were $8.5 billion at June 30, 2022, an increase of $628.1 million, or 31.8% annualized, compared to Marchย 31, 2022. The increase was primarily the result of an increase of $319.0 million in interest-bearing transaction and savings deposits, an increase of $181.9 million in noninterest-bearing demand deposits, and an increase of $127.2 million in certificates and other time deposits.

Asset Quality

Nonperforming assets totaled $45.0 million, or 0.40% of total assets at June 30, 2022, compared to $48.0 million, or 0.46% of total assets at Marchย 31, 2022. The Company had net charge-offs of $909 thousand for the quarter, which were fully reserved against in prior quarters under our allowance for credit loss (โ€œACLโ€) model.

The Company recorded a provision for credit losses of $9.0 million for the three months ended June 30, 2022, a $500 thousand benefit for credit losses for the three months ended Marchย 31, 2022 and no provision for credit losses for the three months ended June 30, 2021. The recorded provision for credit losses for the three months ended June 30, 2022, compared to the three months ended Marchย 31, 2022, was primarily attributable to an increase in general reserves as a result of loan growth. For the three months ended June 30, 2022, we recorded no provision for unfunded commitments, which was attributable to stable unfunded balances. ACL as a percentage of LHI, excluding MW and PPP loans, was 1.02%, 1.02% and 1.59% at June 30, 2022, Marchย 31, 2022 and June 30, 2021, respectively.

Dividend Information

On Julyย 27, 2022, Veritexโ€™s Board of Directors declared a quarterly cash dividend of $0.20 per share on its outstanding shares of common stock. The dividend will be paid on or after Augustย 26, 2022 to stockholders of record as of the close of business on Augustย 12, 2022.

Non-GAAP Financial Measures

Veritexโ€™s management uses certain non-GAAP (U.S. generally accepted accounting principles) financial measures to evaluate its operating performance and provide information that is important to investors. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Veritexโ€™s reported results prepared in accordance with GAAP. Specifically, Veritex reviews and reports tangible book value per common share, operating earnings, tangible common equity to tangible assets, return on average tangible common equity, pre-tax, pre-provision operating earnings, pre-tax, pre-provision operating return on average assets, diluted operating earnings per share, operating return on average assets, operating return on average tangible common equity and operating efficiency ratio. Veritex has included in this earnings release information related to these non-GAAP financial measures for the applicable periods presented. Please refer to โ€œReconciliation of Non-GAAP Financial Measuresโ€ after the financial highlights at the end of this earnings release for a reconciliation of these non-GAAP financial measures.

Conference Call

The Company will host an investor conference call and webcast to review the results on Wednesday, Julyย 27, 2022, at 8:30 a.m. Central Time. Participants may pre-register for the call by visiting https://edge.media-server.com/mmc/p/r7rx63qg and will receive a unique PIN, which can be used when dialing in for the call.

Participants may also register via teleconference at:
https://register.vevent.com/register/BI70101fb149e640b7a111c50ba9b1bef1. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A replay will be available within approximately two hours after the completion of the call, and made accessible for one week. You may access the replay via webcast through the investor relations section of Veritexโ€™s website.

About Veritex Holdings, Inc.

Headquartered in Dallas, Texas, Veritex is a bank holding company that conducts banking activities through its wholly owned subsidiary, Veritex Community Bank, with locations throughout the Dallas-Fort Worth metroplex and in the Houston metropolitan area. Veritex Community Bank is a Texas state chartered bank regulated by the Texas Department of Banking and the Board of Governors of the Federal Reserve System. For more information, visit www.veritexbank.com.

ย 

Forward-Looking Statements

This earnings release includes โ€œforward-looking statementsโ€, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on various facts and derived utilizing assumptions, current expectations, estimates and projections and are subject to known and unknown risks, uncertainties and other factors, which change over time and are beyond our control, that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include, without limitation, statements relating to Veritex Holdings, Inc.โ€™s (โ€œVeritexโ€) proposed acquisition of interLINK, including the expected timing of the completion of the acquisition, the ability to complete the acquisition, the ability to obtain any required regulatory or other approvals, authorizations or consents in connection with the acquisition, disruption from the acquisition making it more difficult to maintain relationships with employees, customers or other parties with whom Veritex or interLINK have business relationships, diversion of management time on acquisition-related issues, the reaction to the acquisition of the companiesโ€™ customers, employees and counterparties, any statements regarding the plans and objectives of management for future operations, products or services arising from the acquisition, including integration plans, and the treatment of certain deposits via interLINK as not being brokered deposits for any supervisory purpose; the expected payment date of Veritexโ€™s quarterly cash dividend; the impact of certain changes in Veritexโ€™s accounting policies, standards and interpretations; the effects of the COVID-19 pandemic and actions taken in response thereto; and Veritexโ€™s future financial performance, business and growth strategy, projected plans and objectives, as well as other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words โ€œbelieves,โ€ โ€œexpects,โ€ โ€œanticipates,โ€ โ€œintends,โ€ โ€œprojects,โ€ โ€œestimates,โ€ โ€œseeks,โ€ โ€œtargets,โ€ โ€œoutlooks,โ€ โ€œplansโ€ and similar expressions or future or conditional verbs such as โ€œwill,โ€ โ€œshould,โ€ โ€œwould,โ€ โ€œmayโ€ and โ€œcouldโ€ are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. We refer you to the โ€œRisk Factorsโ€ and โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operationsโ€ sections of Veritexโ€™s Annual Report on Form 10-K for the year ended December 31, 2021 and any updates to those risk factors set forth in Veritexโ€™s Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission (โ€œSECโ€), which are available on the SECโ€™s website at www.sec.gov. If one or more events related to these or other risks or uncertainties materialize, or if Veritexโ€™s underlying assumptions prove to be incorrect, actual results may differ materially from what Veritex anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. Veritex does not undertake any obligation, and specifically declines any obligation, to supplement, update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, expressed or implied, included in this earnings release are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Veritex or persons acting on Veritexโ€™s behalf may issue.

ย 

VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)

ย ย For the Quarter Endedย For the Six Months Ended
ย ย Jun 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย Jun 30,
2022
ย Jun 30,
2021
ย ย (Dollars and shares in thousands)
Per Share Data (Common Stock):ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basic EPSย $0.55ย ย $0.66ย ย $0.84ย ย $0.75ย ย $0.60ย ย $1.21ย ย $1.24ย 
Diluted EPSย ย 0.54ย ย ย 0.65ย ย ย 0.82ย ย ย 0.73ย ย ย 0.59ย ย ย 1.19ย ย ย 1.22ย 
Book value per common shareย ย 26.50ย ย ย 26.86ย ย ย 26.64ย ย ย 26.09ย ย ย 25.72ย ย ย 26.50ย ย ย 25.72ย 
Tangible book value per common share1ย ย 18.20ย ย ย 18.51ย ย ย 17.49ย ย ย 17.53ย ย ย 17.16ย ย ย 18.20ย ย ย 17.16ย 
Dividends paid per common share outstanding2ย ย 0.20ย ย ย 0.20ย ย ย 0.20ย ย ย 0.20ย ย ย 0.20ย ย ย 0.40ย ย ย 0.37ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Common Stock Data:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Shares outstanding at period endย ย 53,951ย ย ย 53,907ย ย ย 49,372ย ย ย 49,229ย ย ย 49,498ย ย ย 53,951ย ย ย 49,498ย 
Weighted average basic shares outstanding for the periodย ย 53,949ย ย ย 50,695ย ย ย 49,329ย ย ย 49,423ย ย ย 49,476ย ย ย 52,331ย ย ย 49,435ย 
Weighted average diluted shares outstanding for the periodย ย 54,646ย ย ย 51,571ย ย ย 50,441ย ย ย 50,306ย ย ย 50,331ย ย ย 53,121ย ย ย 50,187ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Summary of Credit Ratios:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ACL to total LHI, excluding MW and PPP loansย ย 1.02%ย ย 1.02%ย ย 1.15%ย ย 1.42%ย ย 1.59%ย ย 1.02%ย ย 1.59%
NPAs to total assetsย ย 0.40ย ย ย 0.46ย ย ย 0.51ย ย ย 0.77ย ย ย 0.85ย ย ย 0.40ย ย ย 0.85ย 
Net charge-offs to average loans outstandingย ย 0.01ย ย ย 0.07ย ย ย 0.19ย ย ย 0.09ย ย ย 0.09ย ย ย 0.08ย ย ย 0.09ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Summary Performance Ratios:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Return on average assets3ย ย 1.11ย ย ย 1.36ย ย ย 1.68ย ย ย 1.56ย ย ย 1.27ย ย ย 1.23ย ย ย 1.35ย 
Return on average equity3ย ย 8.21ย ย ย 10.00ย ย ย 12.65ย ย ย 11.32ย ย ย 9.42ย ย ย 9.07ย ย ย 9.96ย 
Return on average tangible common equity1, 3ย ย 12.68ย ย ย 15.84ย ย ย 20.06ย ย ย 17.72ย ย ย 15.18ย ย ย 14.17ย ย ย 16.15ย 
Efficiency ratioย ย 50.76ย ย ย 52.84ย ย ย 48.53ย ย ย 47.55ย ย ย 52.42ย ย ย 51.76ย ย ย 51.01ย 
Net interest marginย ย 3.42ย ย ย 3.22ย ย ย 3.37ย ย ย 3.26ย ย ย 3.11ย ย ย 3.32ย ย ย 3.16ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Selected Performance Metrics - Operating:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Diluted operating EPS1ย $0.55ย ย $0.66ย ย $0.84ย ย $0.70ย ย $0.60ย ย $1.20ย ย $1.24ย 
Pre-tax, pre-provision operating return on average assets1, 2ย ย 1.76%ย ย 1.71%ย ย 1.97%ย ย 1.85%ย ย 1.66%ย ย 1.74%ย ย 1.74%
Operating return on average assets1, 3ย ย 1.12ย ย ย 1.38ย ย ย 1.72ย ย ย 1.48ย ย ย 1.29ย ย ย 1.24ย ย ย 1.37ย 
Operating return on average tangible common equity1, 3ย ย 12.77ย ย ย 16.08ย ย ย 20.48ย ย ย 16.92ย ย ย 15.42ย ย ย 14.34ย ย ย 16.38ย 
Operating efficiency ratio1ย ย 50.45ย ย ย 52.05ย ย ย 47.64ย ย ย 48.51ย ย ย 51.63ย ย ย 51.22ย ย ย 50.62ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Veritex Holdings, Inc. Capital Ratios:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Average stockholders' equity to average total assetsย ย 13.51%ย ย 13.58%ย ย 13.30%ย ย 13.75%ย ย 13.46%ย ย 13.54%ย ย 13.57%
Tangible common equity to tangible assets1ย ย 9.04ย ย ย 9.98ย ย ย 9.28ย ย ย 9.43ย ย ย 9.51ย ย ย 9.04ย ย ย 9.51ย 
Tierย 1 capital to average assets (leverage)ย ย 10.14ย ย ย 10.66ย ย ย 9.05ย ย ย 9.54ย ย ย 9.38ย ย ย 10.14ย ย ย 9.38ย 
Common equity tier 1 capitalย ย 9.25ย ย ย 9.84ย ย ย 8.58ย ย ย 8.75ย ย ย 9.03ย ย ย 9.25ย ย ย 9.03ย 
Tierย 1 capital to risk-weighted assetsย ย 9.52ย ย ย 10.14ย ย ย 8.89ย ย ย 9.06ย ย ย 9.36ย ย ย 9.52ย ย ย 9.36ย 
Total capital to risk-weighted assetsย ย 11.95ย ย ย 12.73ย ย ย 11.60ย ย ย 12.31ย ย ย 12.86ย ย ย 11.95ย ย ย 12.86ย 

1Refer to the section titled โ€œReconciliation of Non-GAAP Financial Measuresโ€ after the financial highlights for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures.
2Dividend amount represents dividend paid per common share subsequent to each respective quarter end.
3Annualized ratio for quarterly metrics.


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights
(In thousands)

ย ย Jun 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย ย (unaudited)ย (unaudited)ย ย ย (unaudited)ย (unaudited)
ASSETSย ย ย ย ย ย ย ย ย ย 
Cash and cash equivalentsย $410,716ย ย $551,573ย ย $379,784ย ย $229,712ย ย $390,027ย 
Debt Securitiesย ย 1,354,403ย ย ย 1,244,514ย ย ย 1,052,494ย ย ย 1,103,745ย ย ย 1,125,877ย 
Other investmentsย ย 202,685ย ย ย 188,699ย ย ย 190,591ย ย ย 191,786ย ย ย 87,558ย 
ย ย ย ย ย ย ย ย ย ย ย 
Loans held for saleย ย 14,210ย ย ย 18,721ย ย ย 26,007ย ย ย 18,896ย ย ย 12,065ย 
LHI, PPP loans, carried at fair valueย ย 7,339ย ย ย 18,512ย ย ย 53,369ย ย ย 135,842ย ย ย 291,401ย 
LHI, MWย ย 629,291ย ย ย 542,877ย ย ย 565,645ย ย ย 615,045ย ย ย 559,939ย 
LHI, excluding MW and PPPย ย 7,915,792ย ย ย 7,125,429ย ย ย 6,766,009ย ย ย 6,615,905ย ย ย 6,272,087ย 
Total loansย ย 8,566,632ย ย ย 7,705,539ย ย ย 7,411,030ย ย ย 7,385,688ย ย ย 7,135,492ย 
ACLย ย (80,576)ย ย (72,485)ย ย (77,754)ย ย (93,771)ย ย (99,543)
Bank-owned life insuranceย ย 84,097ย ย ย 83,641ย ย ย 83,194ย ย ย 83,781ย ย ย 83,304ย 
Bank premises, furniture and equipment, netย ย 108,769ย ย ย 109,138ย ย ย 109,271ย ย ย 116,063ย ย ย 123,504ย 
Other real estate owned (โ€œOREOโ€)ย ย 1,032ย ย ย 1,062ย ย ย โ€”ย ย ย โ€”ย ย ย 2,467ย 
Intangible assets, net of accumulated amortizationย ย 59,011ย ย ย 63,986ย ย ย 66,017ย ย ย 54,682ย ย ย 57,143ย 
Goodwillย ย 404,452ย ย ย 404,452ย ย ย 403,771ย ย ย 370,840ย ย ย 370,840ย 
Other assetsย ย 193,590ย ย ย 173,561ย ย ย 138,851ย ย ย 129,774ย ย ย 72,856ย 
Total assetsย $11,304,811ย ย $10,453,680ย ย $9,757,249ย ย $9,572,300ย ย $9,349,525ย 
LIABILITIES AND STOCKHOLDERSโ€™ EQUITYย ย ย ย ย ย ย ย ย ย 
Deposits:ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing depositsย $2,947,830ย ย $2,765,895ย ย $2,510,723ย ย $2,302,925ย ย $2,388,068ย 
Interest-bearing transaction and savings depositsย ย 4,007,250ย ย ย 3,688,292ย ย ย 3,276,312ย ย ย 3,228,306ย ย ย 3,112,974ย 
Certificates and other time depositsย ย 1,562,626ย ย ย 1,435,409ย ย ย 1,576,580ย ย ย 1,647,521ย ย ย 1,477,860ย 
Total depositsย ย 8,517,706ย ย ย 7,889,596ย ย ย 7,363,615ย ย ย 7,178,752ย ย ย 6,978,902ย 
Accounts payable and other liabilitiesย ย 126,116ย ย ย 105,552ย ย ย 69,160ย ย ย 66,571ย ย ย 55,499ย 
Advances from Federal Home Loan Bank (โ€œFHLBโ€)ย ย 1,000,000ย ย ย 777,522ย ย ย 777,562ย ย ย 777,601ย ย ย 777,640ย 
Subordinated debentures and subordinated notesย ย 228,272ย ย ย 228,018ย ย ย 227,764ย ย ย 262,761ย ย ย 262,766ย 
Securities sold under agreements to repurchaseย ย 3,275ย ย ย 4,996ย ย ย 4,069ย ย ย 2,455ย ย ย 1,811ย 
Total liabilitiesย ย 9,875,369ย ย ย 9,005,684ย ย ย 8,442,170ย ย ย 8,288,140ย ย ย 8,076,618ย 
Commitments and contingenciesย ย ย ย ย ย ย ย ย ย 
Stockholdersโ€™ equity:ย ย ย ย ย ย ย ย ย ย 
Common stockย ย 606ย ย ย 605ย ย ย 560ย ย ย 559ย ย ย 558ย 
Additional paid-in capitalย ย 1,300,170ย ย ย 1,297,161ย ย ย 1,142,758ย ย ย 1,137,889ย ย ย 1,134,603ย 
Retained earningsย ย 317,664ย ย ย 298,830ย ย ย 275,273ย ย ย 243,633ย ย ย 216,704ย 
Accumulated other comprehensive (loss) incomeย ย (21,416)ย ย 18,982ย ย ย 64,070ย ย ย 69,661ย ย ย 77,189ย 
Treasury stockย ย (167,582)ย ย (167,582)ย ย (167,582)ย ย (167,582)ย ย (156,147)
Total stockholdersโ€™ equityย ย 1,429,442ย ย ย 1,447,996ย ย ย 1,315,079ย ย ย 1,284,160ย ย ย 1,272,907ย 
Total liabilities and stockholdersโ€™ equityย $11,304,811ย ย $10,453,680ย ย $9,757,249ย ย $9,572,300ย ย $9,349,525ย 


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights
(In thousands, except per share data)

ย ย Forย theย Quarterย Endedย For the Six Months Ended
ย ย Jun 30, 2022ย Mar 31, 2022ย Dec 31, 2021ย Sep 30, 2021ย Jun 30, 2021ย Jun 30, 2022ย Jun 30, 2021
Interest income:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loans, including feesย $82,191ย $71,443ย ย $74,174ย ย $71,139ย ย $67,814ย $153,634ย $135,213
Debt securitiesย ย 9,632ย ย 7,762ย ย ย 9,553ย ย ย 7,613ย ย ย 7,529ย ย 17,394ย ย 14,966
Deposits in financial institutions and Fed Funds soldย ย 714ย ย 262ย ย ย 165ย ย ย 130ย ย ย 167ย ย 976ย ย 294
Equity securities and other investmentsย ย 1,057ย ย 910ย ย ย 1,004ย ย ย 898ย ย ย 672ย ย 1,967ย ย 1,335
Total interest incomeย ย 93,594ย ย 80,377ย ย ย 84,896ย ย ย 79,780ย ย ย 76,182ย ย 173,971ย ย 151,808
Interest expense:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction and savings depositsย ย 4,094ย ย 1,751ย ย ย 1,629ย ย ย 1,588ย ย ย 1,661ย ย 5,845ย ย 3,641
Certificates and other time depositsย ย 1,465ย ย 1,380ย ย ย 1,661ย ย ย 1,934ย ย ย 2,423ย ย 2,845ย ย 5,484
Advances from FHLBย ย 834ย ย 1,547ย ย ย 1,847ย ย ย 1,848ย ย ย 1,829ย ย 2,381ย ย 3,641
Subordinated debentures and subordinated notesย ย 2,721ย ย 2,659ย ย ย 3,018ย ย ย 3,134ย ย ย 3,138ย ย 5,380ย ย 6,276
Total interest expenseย ย 9,114ย ย 7,337ย ย ย 8,155ย ย ย 8,504ย ย ย 9,051ย ย 16,451ย ย 19,042
Net interest incomeย ย 84,480ย ย 73,040ย ย ย 76,741ย ย ย 71,276ย ย ย 67,131ย ย 157,520ย ย 132,766
Provision (benefit) for credit lossesย ย 9,000ย ย (500)ย ย (3,349)ย ย โ€”ย ย ย โ€”ย ย 8,500ย ย โ€”
Provision (benefit) for unfunded commitmentsย ย โ€”ย ย 493ย ย ย (1,040)ย ย (448)ย ย 577ย ย 493ย ย 7
Net interest income after provisionsย ย 75,480ย ย 73,047ย ย ย 81,130ย ย ย 71,724ย ย ย 66,554ย ย 148,527ย ย 132,759
Noninterest income:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Service charges and fees on deposit accountsย ย 5,039ย ย 4,710ย ย ย 4,782ย ย ย 4,484ย ย ย 3,847ย ย 9,749ย ย 7,476
Loan feesย ย 2,385ย ย 2,794ย ย ย 2,697ย ย ย 1,746ย ย ย 1,823ย ย 5,179ย ย 3,164
Loss on sales of investment securitiesย ย โ€”ย ย โ€”ย ย ย โ€”ย ย ย (188)ย ย โ€”ย ย โ€”ย ย โ€”
Gain on sales of mortgage loans held for saleย ย 223ย ย 307ย ย ย 293ย ย ย 407ย ย ย 385ย ย 530ย ย 892
Government guaranteed loan income, netย ย 789ย ย 4,891ย ย ย 3,423ย ย ย 2,341ย ย ย 3,448ย ย 5,680ย ย 9,996
Equity method investment incomeย ย 966ย ย 367ย ย ย 1,238ย ย ย 4,522ย ย ย โ€”ย ย 1,333ย ย โ€”
Otherย ย 976ย ย 2,028ย ย ย 3,717ย ย ย 2,315ย ย ย 2,953ย ย 3,004ย ย 5,100
Total noninterest incomeย ย 10,378ย ย 15,097ย ย ย 16,150ย ย ย 15,627ย ย ย 12,456ย ย 25,475ย ย 26,628
Noninterest expense:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Salaries and employee benefitsย ย 26,924ย ย 27,513ย ย ย 25,401ย ย ย 22,964ย ย ย 23,451ย ย 54,437ย ย 46,383
Occupancy and equipmentย ย 4,496ย ย 4,517ย ย ย 4,398ย ย ย 4,536ย ย ย 4,233ย ย 9,013ย ย 8,329
Professional and regulatory feesย ย 2,865ย ย 3,158ย ย ย 3,017ย ย ย 3,401ย ย ย 3,086ย ย 6,023ย ย 6,527
Data processing and software expenseย ย 3,386ย ย 2,921ย ย ย 2,597ย ย ย 2,494ย ย ย 2,536ย ย 6,307ย ย 4,855
Marketingย ย 2,306ย ย 1,187ย ย ย 1,443ย ย ย 1,151ย ย ย 1,841ย ย 3,493ย ย 2,750
Amortization of intangiblesย ย 2,495ย ย 2,495ย ย ย 2,494ย ย ย 2,509ย ย ย 2,517ย ย 4,990ย ย 5,054
Telephone and communicationsย ย 352ย ย 385ย ย ย 380ย ย ย 380ย ย ย 337ย ย 737ย ย 674
Merger and acquisition (โ€œM&Aโ€) expenseย ย 295ย ย 700ย ย ย 826ย ย ย โ€”ย ย ย โ€”ย ย 995ย ย โ€”
Otherย ย 5,034ย ย 3,696ย ย ย 4,521ย ย ย 3,886ย ย ย 3,716ย ย 8,730ย ย 6,742
Total noninterest expenseย ย 48,153ย ย 46,572ย ย ย 45,077ย ย ย 41,321ย ย ย 41,717ย ย 94,725ย ย 81,314
Income before income tax expenseย ย 37,705ย ย 41,572ย ย ย 52,203ย ย ย 46,030ย ย ย 37,293ย ย 79,277ย ย 78,073
Income tax expenseย ย 8,079ย ย 8,102ย ย ย 10,697ย ย ย 9,195ย ย ย 7,837ย ย 16,181ย ย 16,830
Net incomeย $29,626ย $33,470ย ย $41,506ย ย $36,835ย ย $29,456ย $63,096ย $61,243
Net income available to common stockholdersย $29,626ย $33,470ย ย $41,506ย ย $36,835ย ย $29,456ย $63,096ย $61,243
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basic EPSย $0.55ย $0.66ย ย $0.84ย ย $0.75ย ย $0.60ย $1.21ย $1.24
Diluted EPSย $0.54ย $0.65ย ย $0.82ย ย $0.73ย ย $0.59ย $1.19ย $1.22
Weighted average basic shares outstandingย ย 53,949ย ย 50,695ย ย ย 49,329ย ย ย 49,423ย ย ย 49,476ย ย 52,331ย ย 49,435
Weighted average diluted shares outstandingย ย 54,646ย ย 51,571ย ย ย 50,441ย ย ย 50,306ย ย ย 50,331ย ย 53,121ย ย 50,187


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)

ย ย Forย theย Quarterย Ended
ย ย June 30, 2022ย March 31, 2022ย June 30, 2021
ย ย Average
Outstanding
Balance
ย Interest
Earned/
Interest
Paid
ย Average
Yield/
Rate
ย Average
Outstanding
Balance
ย Interest
Earned/
Interest
Paid
ย Average
Yield/
Rate
ย Average
Outstanding
Balance
ย Interest
Earned/
Interest
Paid
ย Average
Yield/
Rate
ย ย (In thousands, expect percentages)
Assetsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest-earning assets:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loans1ย $7,547,564ย ย $78,234ย 4.16%ย $6,872,943ย ย $68,297ย 4.03%ย $6,108,527ย ย $63,427ย 4.16%
LHI, MWย ย 479,187ย ย ย 3,929ย 3.29ย ย ย 421,680ย ย ย 3,069ย 2.95ย ย ย 455,334ย ย ย 3,476ย 3.06ย 
PPP loansย ย 11,402ย ย ย 28ย 1.00ย ย ย 31,335ย ย ย 77ย 1.00ย ย ย 364,020ย ย ย 911ย 1.00ย 
Debt securitiesย ย 1,318,502ย ย ย 9,632ย 2.93ย ย ย 1,140,834ย ย ย 7,762ย 2.76ย ย ย 1,095,678ย ย ย 7,529ย 2.76ย 
Interest-bearing deposits in other banksย ย 369,847ย ย ย 714ย 0.77ย ย ย 554,864ย ย ย 262ย 0.19ย ย ย 548,087ย ย ย 167ย 0.12ย 
Equity securities and other investmentsย ย 167,327ย ย ย 1,057ย 2.53ย ย ย 190,002ย ย ย 910ย 1.94ย ย ย 87,413ย ย ย 672ย 3.08ย 
Total interest-earning assetsย ย 9,893,829ย ย ย 93,594ย 3.79ย ย ย 9,211,658ย ย ย 80,377ย 3.54ย ย ย 8,659,059ย ย ย 76,182ย 3.53ย 
ACLย ย (74,268)ย ย ย ย ย ย (77,843)ย ย ย ย ย ย (105,050)ย ย ย ย 
Noninterest-earning assetsย ย 892,102ย ย ย ย ย ย ย 865,107ย ย ย ย ย ย ย 767,270ย ย ย ย ย 
Total assetsย $10,711,663ย ย ย ย ย ย $9,998,922ย ย ย ย ย ย $9,321,279ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilities and Stockholdersโ€™ Equityย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing demand and savings depositsย $3,770,098ย ย $4,094ย 0.44%ย $3,471,645ย ย $1,751ย 0.20%ย $3,191,405ย ย $1,661ย 0.21%
Certificates and other time depositsย ย 1,459,690ย ย ย 1,465ย 0.40ย ย ย 1,501,852ย ย ย 1,380ย 0.37ย ย ย 1,515,092ย ย ย 2,423ย 0.64ย 
Advances from FHLBย ย 828,769ย ย ย 834ย 0.40ย ย ย 777,538ย ย ย 1,547ย 0.81ย ย ย 777,655ย ย ย 1,829ย 0.94ย 
Subordinated debentures and subordinated notesย ย 232,043ย ย ย 2,721ย 4.70ย ย ย 231,875ย ย ย 2,659ย 4.65ย ย ย 264,931ย ย ย 3,138ย 4.75ย 
Total interest-bearing liabilitiesย ย 6,290,600ย ย ย 9,114ย 0.58ย ย ย 5,982,910ย ย ย 7,337ย 0.50ย ย ย 5,749,083ย ย ย 9,051ย 0.63ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing depositsย ย 2,870,692ย ย ย ย ย ย ย 2,591,504ย ย ย ย ย ย ย 2,266,470ย ย ย ย ย 
Other liabilitiesย ย 102,994ย ย ย ย ย ย ย 67,060ย ย ย ย ย ย ย 51,355ย ย ย ย ย 
Total liabilitiesย ย 9,264,286ย ย ย ย ย ย ย 8,641,474ย ย ย ย ย ย ย 8,066,908ย ย ย ย ย 
Stockholdersโ€™ equityย ย 1,447,377ย ย ย ย ย ย ย 1,357,448ย ย ย ย ย ย ย 1,254,371ย ย ย ย ย 
Total liabilities and stockholdersโ€™ equityย $10,711,663ย ย ย ย ย ย $9,998,922ย ย ย ย ย ย $9,321,279ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net interest rate spread2ย ย ย ย ย 3.21%ย ย ย ย ย 3.04%ย ย ย ย ย 2.90%
Net interest income and margin3ย ย ย ย 84,480ย 3.42%ย ย ย ย 73,040ย 3.22%ย ย ย ย 67,131ย 3.11%

1 Includes average outstanding balances of loans held for sale of $12,112, $12,769 and $14,364 for the three months ended June 30, 2022, Marchย 31, 2022, and June 30, 2021, respectively, and average balances of LHI, excluding MW and PPP loans.
2 Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
3 Net interest margin is equal to net interest income divided by average interest-earning assets.


VERITEX HOLDINGS,ย INC. AND SUBSIDIARY
Financial Highlights
(In thousands except percentages)

ย ย Six Months Ended
ย ย June 30, 2022ย June 30, 2021
ย ย Average
Outstanding
Balance
ย Interest
Earned/
Interest
Paid
ย Average
Yield/
Rate
ย Average
Outstanding
Balance
ย Interest
Earned/
Interest
Paid
ย Average
Yield/
Rate
Assetsย ย ย ย ย ย ย ย ย ย ย ย 
Interest-earning assets:ย ย ย ย ย ย ย ย ย ย ย ย 
Loans1ย $7,205,954ย ย $146,500ย 4.10%ย $6,003,754ย ย $126,128ย 4.24%
LHI, WHย ย 450,592ย ย ย 6,998ย 3.13ย ย ย 482,853ย ย ย 7,292ย 3.05ย 
PPP loansย ย 27,477ย ย ย 136ย 1.00ย ย ย 360,209ย ย ย 1,793ย 1.00ย 
Debt securitiesย ย 1,230,159ย ย ย 17,394ย 2.85ย ย ย 1,079,697ย ย ย 14,966ย 2.80ย 
Interest-bearing deposits in other banksย ย 461,844ย ย ย 976ย 0.43ย ย ย 445,356ย ย ย 294ย 0.13ย 
Equity securities and other investmentsย ย 178,602ย ย ย 1,967ย 2.22ย ย ย 87,296ย ย ย 1,335ย 3.08ย 
Total interest-earning assetsย ย 9,554,628ย ย ย 173,971ย 3.67ย ย ย 8,459,165ย ย ย 151,808ย 3.62ย 
ACLย ย (76,046)ย ย ย ย ย ย (105,509)ย ย ย ย 
Noninterest-earning assetsย ย 878,679ย ย ย ย ย ย ย 778,691ย ย ย ย ย 
Total assetsย $10,357,261ย ย ย ย ย ย $9,132,347ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilities and Stockholdersโ€™ Equityย ย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย ย ย 
Interest-bearing demand and savings depositsย $3,621,697ย ย $5,845ย 0.33%ย $3,115,417ย ย $3,641ย 0.24%
Certificates and other time depositsย ย 1,480,654ย ย ย 2,845ย 0.39ย ย ย 1,512,479ย ย ย 5,484ย 0.73ย 
Advances from FHLBย ย 803,295ย ย ย 2,381ย 0.60ย ย ย 777,675ย ย ย 3,641ย 0.94ย 
Subordinated debentures and subordinated notesย ย 231,959ย ย ย 5,380ย 4.68ย ย ย 265,142ย ย ย 6,276ย 4.77ย 
Total interest-bearing liabilitiesย ย 6,137,605ย ย ย 16,451ย 0.54ย ย ย 5,670,713ย ย ย 19,042ย 0.68ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearing depositsย ย 2,731,869ย ย ย ย ย ย ย 2,168,396ย ย ย ย ย 
Other liabilitiesย ย 85,126ย ย ย ย ย ย ย 53,823ย ย ย ย ย 
Total liabilitiesย ย 8,954,600ย ย ย ย ย ย ย 7,892,932ย ย ย ย ย 
Stockholdersโ€™ equityย ย 1,402,661ย ย ย ย ย ย ย 1,239,415ย ย ย ย ย 
Total liabilities and stockholdersโ€™ equityย $10,357,261ย ย ย ย ย ย $9,132,347ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net interest rate spread2ย ย ย ย ย 3.13%ย ย ย ย ย 2.94%
Net interest income and margin3ย ย ย $157,520ย 3.32%ย ย ย $132,766ย 3.16%

1 Includes average outstanding balances of loans held for sale of $12,440 and $15,476 for the six months ended June 30, 2022 and June 30, 2021, respectively, and average balances of LHI, excluding MW and PPP loans.
2 Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
3 Net interest margin is equal to net interest income divided by average interest-earning assets.


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights

Yield Trend

ย ย For the Quarter Ended
ย ย Jun 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
Average yield on interest-earning assets:ย ย ย ย ย ย ย ย ย ย 
Loans1ย 4.16%ย 4.03%ย 4.12%ย 4.16%ย 4.16%
LHI, MWย 3.29ย ย 2.95ย ย 2.98ย ย 3.15ย ย 3.06ย 
PPP loansย 1.00ย ย 1.00ย ย 1.00ย ย 1.00ย ย 1.00ย 
Debt securitiesย 2.93ย ย 2.76ย ย 3.47ย ย 2.70ย ย 2.76ย 
Interest-bearing deposits in other banksย 0.77ย ย 0.19ย ย 0.16ย ย 0.15ย ย 0.12ย 
Equity securities and other investmentsย 2.53ย ย 1.94ย ย 2.09ย ย 2.13ย ย 3.08ย 
Total interest-earning assetsย 3.79%ย 3.54%ย 3.72%ย 3.64%ย 3.53%
ย ย ย ย ย ย ย ย ย ย ย 
Average rate on interest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย 
Interest-bearing demand and savings depositsย 0.44%ย 0.20%ย 0.19%ย 0.20%ย 0.21%
Certificates and other time depositsย 0.40ย ย 0.37ย ย 0.41ย ย 0.50ย ย 0.64ย 
Advances from FHLBย 0.40ย ย 0.81ย ย 0.94ย ย 0.94ย ย 0.94ย 
Subordinated debentures and subordinated notesย 4.70ย ย 4.65ย ย 4.62ย ย 4.70ย ย 4.75ย 
Total interest-bearing liabilitiesย 0.58%ย 0.50%ย 0.54%ย 0.59%ย 0.63%
ย ย ย ย ย ย ย ย ย ย ย 
Net interest rate spread2ย 3.21%ย 3.04%ย 3.18%ย 3.05%ย 2.90%
Net interest margin3ย 3.42%ย 3.22%ย 3.37%ย 3.26%ย 3.11%

ย ย 
1Includes average outstanding balances of loans held for sale of $12,112, $12,769, $8,987, $8,542 and $14,364 for the three months ended June 30, 2022,ย  ย  ย  Marchย 31, 2022, Decemberย 31, 2021, Septemberย 30, 2021 and June 30, 2021, respectively, and average balances of LHI, excluding MW and PPP loans.
2 Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
3 Net interest margin is equal to net interest income divided by average interest-earning assets.


Supplemental Yield Trend

ย ย For the Quarter Ended
ย ย Jun 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
Average cost of interest-bearing depositsย 0.43%ย 0.26%ย 0.26%ย 0.30%ย 0.35%
Average costs of total deposits, including noninterest-bearingย 0.28ย ย 0.17ย ย 0.18ย ย 0.20ย ย 0.23ย 


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)

LHI and Deposit Portfolio Composition

ย ย Jun 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย ย (In thousands, expect percentages)
LHI1ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Commercialย $2,450,403ย ย 30.9%ย $2,125,900ย ย 29.8%ย $2,006,876ย ย 29.6%ย $1,793,740ย ย 27.1%ย $1,771,100ย ย 28.2%
Real Estate:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Owner occupied commercial (โ€œOOCREโ€)ย ย 646,723ย ย 8.2ย ย ย 633,615ย ย 8.9ย ย ย 665,537ย ย 9.8ย ย ย 711,476ย ย 10.7ย ย ย 744,899ย ย 11.9ย 
Non-owner occupied commercial (โ€œNOOCREโ€)ย ย 2,203,970ย ย 27.8ย ย ย 2,145,826ย ย 30.0ย ย ย 2,120,309ย ย 31.3ย ย ย 2,194,438ย ย 33.1ย ย ย 1,986,538ย ย 31.6ย 
Construction and landย ย 1,532,997ย ย 19.3ย ย ย 1,297,338ย ย 18.2ย ย ย 1,062,144ย ย 15.7ย ย ย 936,174ย ย 14.1ย ย ย 871,765ย ย 13.9ย 
Farmlandย ย 47,319ย ย 0.6ย ย ย 48,095ย ย 0.7ย ย ย 55,827ย ย 0.8ย ย ย 73,550ย ย 1.1ย ย ย 13,661ย ย 0.2ย 
1-4 family residentialย ย 765,260ย ย 9.6ย ย ย 604,408ย ย 8.5ย ย ย 542,566ย ย 8.0ย ย ย 543,518ย ย 8.2ย ย ย 513,635ย ย 8.2ย 
Multi-family residentialย ย 276,632ย ย 3.5ย ย ย 272,250ย ย 3.8ย ย ย 310,241ย ย 4.6ย ย ย 356,885ย ย 5.4ย ย ย 367,445ย ย 5.9ย 
Consumerย ย 7,520ย ย 0.1ย ย ย 9,533ย ย 0.1ย ย ย 11,998ย ย 0.2ย ย ย 14,266ย ย 0.3ย ย ย 10,530ย ย 0.1ย 
Total LHIย $7,930,824ย ย 100%ย $7,136,965ย ย 100%ย $6,775,498ย ย 100%ย $6,624,047ย ย 100%ย $6,279,573ย ย 100%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
MWย ย 629,291ย ย ย ย ย 542,877ย ย ย ย ย 565,645ย ย ย ย ย 615,045ย ย ย ย ย 559,939ย ย ย 
PPP loansย ย 7,339ย ย ย ย ย 18,512ย ย ย ย ย 53,369ย ย ย ย ย 135,842ย ย ย ย ย 291,401ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total LHI1ย $8,567,454ย ย ย ย $7,698,354ย ย ย ย $7,394,512ย ย ย ย $7,374,934ย ย ย ย $7,130,913ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Depositsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Noninterest-bearingย $2,947,830ย ย 34.6%ย $2,765,895ย ย 35.1%ย $2,510,723ย ย 34.1%ย $2,302,925ย ย 32.1%ย $2,388,068ย ย 34.1%
Interest-bearing transactionย ย 660,557ย ย 7.8ย ย ย 599,580ย ย 7.6ย ย ย 579,408ย ย 7.9ย ย ย 514,537ย ย 7.2ย ย ย 451,307ย ย 6.5ย 
Money marketย ย 3,217,195ย ย 37.8ย ย ย 2,958,790ย ย 37.5ย ย ย 2,568,843ย ย 34.9ย ย ย 2,585,926ย ย 36.0ย ย ย 2,539,061ย ย 36.4ย 
Savingsย ย 129,498ย ย 1.5ย ย ย 129,922ย ย 1.6ย ย ย 128,061ย ย 1.7ย ย ย 127,843ย ย 1.8ย ย ย 122,606ย ย 1.8ย 
Certificates and other time depositsย ย 1,562,626ย ย 18.3ย ย ย 1,435,409ย ย 18.2ย ย ย 1,576,580ย ย 21.4ย ย ย 1,647,521ย ย 22.9ย ย ย 1,477,860ย ย 21.2ย 
Total depositsย $8,517,706ย ย 100%ย $7,889,596ย ย 100%ย $7,363,615ย ย 100%ย $7,178,752ย ย 100%ย $6,978,902ย ย 100%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loan to Deposit Ratioย ย 100.6%ย ย ย ย 97.6%ย ย ย ย 100.4%ย ย ย ย 102.7%ย ย ย ย 102.2%ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Loan to Deposit Ratio, excluding MW and PPP loansย ย 93.1%ย ย ย ย 90.5%ย ย ย ย 92.0%ย ย ย ย 92.3%ย ย ย ย 90.0%ย ย 

1 Total LHI does not include deferred fees of $15.0 million, $11.5 million, $9.5 million, $8.1 million and $7.5 million at June 30, 2022, Marchย 31, 2022, Decemberย 31, 2021, Septemberย 30, 2021 and June 30, 2021, respectively.


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Asset Quality

ย For the Quarter Endedย For the Six Months Ended
ย Jun 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย Jun 30,
2022
ย Jun 30,
2021
ย (In thousands)ย ย ย ย 
NPAs:ย ย ย ย ย ย ย ย ย ย ย ย ย 
Nonaccrual loans$42,242ย ย $46,680ย ย $49,687ย ย $72,317ย ย $76,994ย ย $42,242ย ย $76,994ย 
Accruing loans 90 or more days past due1ย 1,753ย ย ย 264ย ย ย 441ย ย ย 1,711ย ย ย 462ย ย ย 1,753ย ย ย 462ย 
Total nonperforming loans held for investment (โ€œNPLsโ€)ย 43,995ย ย ย 46,944ย ย ย 50,128ย ย ย 74,028ย ย ย 77,456ย ย ย 43,995ย ย ย 77,456ย 
OREOย 1,032ย ย ย 1,062ย ย ย โ€”ย ย ย โ€”ย ย ย 2,467ย ย ย 1,032ย ย ย 2,467ย 
Total NPAs$45,027ย ย $48,006ย ย $50,128ย ย $74,028ย ย $79,923ย ย $45,027ย ย $79,923ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Charge-offs:ย ย ย ย ย ย ย ย ย ย ย ย ย 
1-4 family residential$โ€”ย ย $โ€”ย ย $โ€”ย ย $(64)ย $(300)ย $โ€”ย ย $(315)
OOCREย (244)ย ย (1,341)ย ย (898)ย ย (813)ย ย (689)ย ย (1,585)ย ย (689)
NOOCREย โ€”ย ย ย (553)ย ย (7,936)ย ย โ€”ย ย ย โ€”ย ย ย (553)ย ย โ€”ย 
Commercialย (528)ย ย (3,294)ย ย (4,114)ย ย (5,508)ย ย (5,608)ย ย (3,822)ย ย (5,954)
Consumerย (1,091)ย ย (134)ย ย (44)ย ย (17)ย ย (20)ย ย (1,225)ย ย (38)
Total charge-offsย (1,863)ย ย (5,322)ย ย (12,992)ย ย (6,402)ย ย (6,617)ย ย (7,185)ย ย (6,996)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Recoveries:ย ย ย ย ย ย ย ย ย ย ย ย ย 
1-4 family residentialย 3ย ย ย โ€”ย ย ย 6ย ย ย 26ย ย ย 29ย ย ย 3ย ย ย 32ย 
OOCREย 245ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 500ย ย ย 245ย ย ย 500ย 
NOOCREย 93ย ย ย 400ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 493ย ย ย โ€”ย 
Commercialย 572ย ย ย 144ย ย ย 61ย ย ย 596ย ย ย 659ย ย ย 716ย ย ย 885ย 
Consumerย 41ย ย ย 9ย ย ย 257ย ย ย 8ย ย ย 36ย ย ย 50ย ย ย 38ย 
Total recoveriesย 954ย ย ย 553ย ย ย 324ย ย ย 630ย ย ย 1,224ย ย ย 1,507ย ย ย 1,455ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net charge-offs$(909)ย $(4,769)ย $(12,668)ย $(5,772)ย $(5,393)ย $(5,678)ย $(5,541)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ACL$80,576ย ย $72,485ย ย $77,754ย ย $93,771ย ย $99,543ย ย $80,576ย ย $99,543ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Asset Quality Ratios:ย ย ย ย ย ย ย ย ย ย ย ย ย 
NPAs to total assetsย 0.40%ย ย 0.46%ย ย 0.51%ย ย 0.77%ย ย 0.85%ย ย 0.40%ย ย 0.85%
NPLs to total LHI, excluding MW and PPP loansย 0.55ย ย ย 0.66ย ย ย 0.74ย ย ย 1.12ย ย ย 1.23ย ย ย 0.55ย ย ย 1.23ย 
ACL to total LHI, excluding MW and PPP loansย 1.02ย ย ย 1.02ย ย ย 1.15ย ย ย 1.42ย ย ย 1.59ย ย ย 1.02ย ย ย 1.59ย 
Net charge-offs to average loans outstandingย 0.01ย ย ย 0.07ย ย ย 0.19ย ย ย 0.09ย ย ย 0.09ย ย ย 0.08ย ย ย 0.09ย 

1 Accruing loans greater than 90 days past due exclude purchase credit deteriorated loans greater than 90 days past due that are accounted for on a pooled basis.


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

We identify certain financial measures discussed in this earnings release as being โ€œnon-GAAP financial measures.โ€ In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles as in effect from time to time in the United States (โ€œGAAPโ€), in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios calculated using exclusively either one or both of (i) financial measures calculated in accordance with GAAP and (ii) operating measures or other measures that are not non-GAAP financial measures.

The non-GAAP financial measures that we present in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we present in this earnings release may differ from that of other companies reporting measures with similar names. You should understand how such other financial institutions calculate their financial measures that appear to be similar or have similar names to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

Tangible Book Value Per Common Share. Tangible book value is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholdersโ€™ equity less goodwill and core deposit intangibles, net of accumulated amortization; and (b) tangible book value per common share as tangible common equity (as described in clause (a)) divided by number of common shares outstanding. For tangible book value per common share, the most directly comparable financial measure calculated in accordance with GAAP is book value per common share.

We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in core deposit intangibles. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

The following table reconciles, as of the dates set forth below, total stockholdersโ€™ equity to tangible common equity and presents our tangible book value per common share compared with our book value per common share:

ย ย As of
ย ย Jun 30, 2022ย Mar 31, 2022ย Dec 31, 2021ย Sep 30, 2021ย Jun 30, 2021
ย ย (Dollars in thousands, except per share data)
Tangible Common Equityย ย ย ย ย ย ย ย ย ย 
Total stockholders' equityย $1,429,442ย ย $1,447,996ย ย $1,315,079ย ย $1,284,160ย ย $1,272,907ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย 
Goodwillย ย (404,452)ย ย (404,452)ย ย (403,771)ย ย (370,840)ย ย (370,840)
Core deposit intangiblesย ย (43,122)ย ย (45,560)ย ย (47,998)ย ย (50,436)ย ย (52,873)
Tangible common equityย $981,868ย ย $997,984ย ย $863,310ย ย $862,884ย ย $849,194ย 
Common shares outstandingย ย 53,951ย ย ย 53,907ย ย ย 49,372ย ย ย 49,229ย ย ย 49,498ย 
ย ย ย ย ย ย ย ย ย ย ย 
Book value per common shareย $26.50ย ย $26.86ย ย $26.64ย ย $26.09ย ย $25.72ย 
Tangible book value per common shareย $18.20ย ย $18.51ย ย $17.49ย ย $17.53ย ย $17.16ย 


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholdersโ€™ equity, less goodwill and core deposit intangibles, net of accumulated amortization; (b) tangible assets as total assets less goodwill and core deposit intangibles, net of accumulated amortization; and (c) tangible common equity to tangible assets as tangible common equity (as described in clause (a)) divided by tangible assets (as described in clause (b)). For tangible common equity to tangible assets, the most directly comparable financial measure calculated in accordance with GAAP is total stockholdersโ€™ equity to total assets.

We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period in common equity and total assets, in each case, exclusive of changes in core deposit intangibles. Goodwill and other intangible assets have the effect of increasing both total stockholdersโ€™ equity and assets while not increasing our tangible common equity or tangible assets.

The following table reconciles, as of the dates set forth below, total stockholdersโ€™ equity to tangible common equity and total assets to tangible assets and presents our tangible common equity to tangible assets:

ย ย As of
ย ย Jun 30, 2022ย Mar 31, 2022ย Dec 31, 2021ย Sep 30, 2021ย Jun 30, 2021
ย ย (Dollars in thousands)
Tangible Common Equityย ย ย ย ย ย ย ย ย ย 
Total stockholders' equityย $1,429,442ย ย $1,447,996ย ย $1,315,079ย ย $1,284,160ย ย $1,272,907ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย 
Goodwillย ย (404,452)ย ย (404,452)ย ย (403,771)ย ย (370,840)ย ย (370,840)
Core deposit intangiblesย ย (43,122)ย ย (45,560)ย ย (47,998)ย ย (50,436)ย ย (52,873)
Tangible common equityย $981,868ย ย $997,984ย ย $863,310ย ย $862,884ย ย $849,194ย 
Tangible Assetsย ย ย ย ย ย ย ย ย ย 
Total assetsย $11,304,811ย ย $10,453,680ย ย $9,757,249ย ย $9,572,300ย ย $9,349,525ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย 
Goodwillย ย (404,452)ย ย (404,452)ย ย (403,771)ย ย (370,840)ย ย (370,840)
Core deposit intangiblesย ย (43,122)ย ย (45,560)ย ย (47,998)ย ย (50,436)ย ย (52,873)
Tangible Assetsย $10,857,237ย ย $10,003,668ย ย $9,305,480ย ย $9,151,024ย ย $8,925,812ย 
Tangible Common Equity to Tangible Assetsย ย 9.04%ย ย 9.98%ย ย 9.28%ย ย 9.43%ย ย 9.51%


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

Return on Average Tangible Common Equity. Return on average tangible common equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) net income available for common stockholders adjusted for amortization of core deposit intangibles (which we refer to as โ€œreturnโ€) as net income, plus amortization of core deposit intangibles, less tax benefit at the statutory rate; (b) average tangible common equity as total average stockholdersโ€™ equity less average goodwill and average core deposit intangibles, net of accumulated amortization; and (c) return (as described in clause (a)) divided by average tangible common equity (as described in clause (b)). For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

We believe that this measure is important to many investors in the marketplace who are interested in the return on common equity, exclusive of the impact of core deposit intangibles. Goodwill and core deposit intangibles have the effect of increasing total stockholdersโ€™ equity while not increasing our tangible common equity. This measure is particularly relevant to acquisitive institutions that may have higher balances in goodwill and core deposit intangibles than non-acquisitive institutions.

The following table reconciles, as of the dates set forth below, average tangible common equity to average common equity and net income available for common stockholders adjusted for amortization of core deposit intangibles, net of taxes to net income and presents our return on average tangible common equity:

ย ย For the Quarter Endedย For the Six Months Ended
ย ย June 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย June 30,
2022
ย June 30,
2021
ย ย (Dollars in thousands)ย ย ย ย 
Net income available for common stockholders adjusted for amortization of core deposit intangiblesย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย $29,626ย ย $33,470ย ย $41,506ย ย $36,835ย ย $29,456ย ย $63,096ย ย $61,243ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Plus: Amortization of core deposit intangiblesย ย 2,438ย ย ย 2,438ย ย ย 2,438ย ย ย 2,438ย ย ย 2,438ย ย ย 4,876ย ย ย 4,885ย 
Less: Tax benefit at the statutory rateย ย 512ย ย ย 512ย ย ย 512ย ย ย 512ย ย ย 512ย ย ย 1,024ย ย ย 1,026ย 
Net income available for common stockholders adjusted for amortization of core deposit intangibles



ย $31,552ย ย $35,396ย ย $43,432ย ย $38,761ย ย $31,382ย ย $66,948ย ย $65,102ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Average Tangible Common Equityย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total average stockholders' equityย $1,447,377ย ย $1,357,448ย ย $1,301,676ย ย $1,290,528ย ย $1,254,371ย ย $1,402,661ย ย $1,239,415ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Average goodwillย ย (404,452)ย ย (404,014)ย ย (393,220)ย ย (370,840)ย ย (370,840)ย ย (404,234)ย ย (370,840)
Average core deposit intangiblesย ย (44,720)ย ย (47,158)ย ย (49,596)ย ย (52,043)ย ย (54,471)ย ย (45,932)ย ย (55,685)
Average tangible common equityย $998,205ย ย $906,276ย ย $858,860ย ย $867,645ย ย $829,060ย ย $952,495ย ย $812,890ย 
Return on Average Tangible Common Equity (Annualized)ย ย 12.68%ย ย 15.84%ย ย 20.06%ย ย 17.72%ย ย 15.18%ย ย 14.17%ย ย 16.15%


VERITEX HOLDINGS,ย INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

Operating Earnings, Pre-tax, Pre-provision Operating Earnings and performance metrics calculated using Operating Earnings and Pre-tax, Pre-provision Operating Earnings, including Diluted Operating Earnings per Share, Operating Return on Average Assets, Pre-tax, Pre-Provision Operating Return on Average Assets, Operating Return on Average Tangible Common Equity and Operating Efficiency Ratio. Operating earnings, pre-tax, pre-provision operating earnings and the performance metrics calculated using these metrics, listed below, are non-GAAP measures used by management to evaluate the Companyโ€™s financial performance. We calculate (a) operating earnings as net income plus severance payments, plus loss on sale of debt securities AFS, net, less Thrive PPP loan forgiveness income, plus M&A expenses, less tax impact of adjustments, plus nonrecurring tax adjustments. We calculate (b) diluted operating earnings per share as operating earnings as described in clause (a) divided by weighted average diluted shares outstanding. We calculate (c) pre-tax, pre-provision operating earnings as operating earnings as described in clause (a) plus provision for income taxes, plus provision (benefit) for credit losses and unfunded commitments. We calculate (d) pre-tax, pre-provision operating return on average assets as pre-tax, pre-provision operating earnings as described in clause (a) divided by total average assets. We calculate (e) operating return on average assets as operating earnings as described in clause (a) divided by total average assets. We calculate (f) operating return on average tangible common equity as operating earnings as described in clause (a), adjusted for the amortization of intangibles and tax benefit at the statutory rate, divided by total average tangible common equity (average stockholdersโ€™ equity less average goodwill and average core deposit intangibles, net of accumulated amortization). We calculate (g) operating efficiency ratio as non interest expense plus adjustments to operating non interest expense divided by non interest income plus adjustments to operating non interest income, plus net interest income.

We believe that these measures and the operating metrics calculated utilizing these measures are important to management and many investors in the marketplace who are interested in understanding the ongoing operating performance of the Company and provide meaningful comparisons to its peers.

The following tables reconcile, as of the dates set forth below, operating net income and pre-tax, pre-provision operating earnings and related metrics:

ย ย For the Quarter Endedย For the Six Months Ended
ย ย June 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย June 30,
2022
ย June 30,
2021
ย ย (Dollars in thousands)
Operating Earningsย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย $29,626ย $33,470ย $41,506ย ย $36,835ย $29,456ย $63,096ย $61,243
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Plus: Severance payments1ย ย โ€”ย ย โ€”ย ย โ€”ย ย ย โ€”ย ย 627ย ย โ€”ย ย 627
Plus: Loss on sale of debt securities AFS, netย ย โ€”ย ย โ€”ย ย โ€”ย ย ย 188ย ย โ€”ย ย โ€”ย ย โ€”
Less: Thrive PPP loan forgiveness income2ย ย โ€”ย ย โ€”ย ย โ€”ย ย ย 1,912ย ย โ€”ย ย โ€”ย ย โ€”
Plus: M&A expensesย ย 295ย ย 700ย ย 826ย ย ย โ€”ย ย โ€”ย ย 995ย ย โ€”
Operating pre-tax incomeย ย 29,921ย ย 34,170ย ย 42,332ย ย ย 35,111ย ย 30,083ย ย 64,091ย ย 61,870
Less: Tax impact of adjustmentsย ย 66ย ย 156ย ย (78)ย ย 39ย ย 131ย ย 222ย ย 131
Plus: Nonrecurring tax adjustments3ย ย โ€”ย ย โ€”ย ย โ€”ย ย ย โ€”ย ย โ€”ย ย โ€”ย ย 426
Operating earningsย $29,855ย $34,014ย $42,410ย ย $35,072ย $29,952ย $63,869ย $62,165
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average diluted shares outstandingย ย 54,646ย ย 51,571ย ย 50,441ย ย ย 50,306ย ย 50,331ย ย 53,121ย ย 50,187
Diluted EPSย $0.54ย $0.65ย $0.82ย ย $0.73ย $0.59ย $1.19ย $1.22
Diluted operating EPSย $0.55ย $0.66ย $0.84ย ย $0.70ย $0.60ย ย 1.20ย ย 1.24

1 Severance payments relate to branch restructurings made during the three months ended June 30, 2021.
2 During the third quarter of 2021, Thriveโ€™s PPP loan with another bank was 100% forgiven by the Small Business Administration. As a result of our 49% investment in Thrive, the $1.9 million represents our portion of the PPP loan forgiveness. PPP fee income is not taxable and as such has no tax impact.
3 A nonrecurring tax adjustment of $426 thousand recorded in the first quarter of 2021 was due to a true-up of a deferred tax liability.

ย ย For the Quarter Endedย For the Six Months Ended
ย ย June 30,
2022
ย Mar 31,
2022
ย Dec 31,
2021
ย Sep 30,
2021
ย Jun 30,
2021
ย June 30,
2022
ย June 30,
2021
ย ย (Dollars in thousands)
Pre-Tax, Pre-Provision Operating Earningsย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย $29,626ย ย $33,470ย ย $41,506ย ย $36,835ย ย $29,456ย ย $63,096ย ย $61,243ย 
Plus: Provision for income taxesย ย 8,079ย ย ย 8,102ย ย ย 10,697ย ย ย 9,195ย ย ย 7,837ย ย ย 16,181ย ย ย 16,830ย 
Plus: Provision (benefit) for credit losses and unfunded commitmentsย ย 9,000ย ย ย (7)ย ย (4,389)ย ย (448)ย ย 577ย ย ย 8,993ย ย ย 7ย 
Plus: Severance paymentsย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 627ย ย ย โ€”ย ย ย 627ย 
Plus: Loss on sale of AFS securities, netย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 188ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Less: Thrive PPP loan forgiveness incomeย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 1,912ย ย ย โ€”ย ย ย ย ย โ€”ย 
Plus: M&A expensesย ย 295ย ย ย 700ย ย ย 826ย ย ย โ€”ย ย ย โ€”ย ย ย 995ย ย ย โ€”ย 
Pre-tax, pre-provision operating earningsย $47,000ย ย $42,265ย ย $48,640ย ย $43,858ย ย $38,497ย ย $89,265ย ย $78,707ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Average total assetsย $10,711,663ย ย $9,998,922ย ย $9,788,671ย ย $9,385,470ย ย $9,321,279ย ย $10,357,261ย ย $9,132,347ย 
Pre-tax, pre-provision operating return on average assets1ย ย 1.76%ย ย 1.71%ย ย 1.97%ย ย 1.85%ย ย 1.66%ย ย 1.74%ย ย 1.74%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Average total assetsย $10,711,663ย ย $9,998,922ย ย $9,788,671ย ย $9,385,470ย ย $9,321,279ย ย $10,357,261ย ย $9,132,347ย 
Return on average assets1ย ย 1.11%ย ย 1.36%ย ย 1.68%ย ย 1.56%ย ย 1.27%ย ย 1.23%ย ย 1.35%
Operating return on average assets1ย ย 1.12ย ย ย 1.38ย ย ย 1.72ย ย ย 1.48ย ย ย 1.29ย ย ย 1.24ย ย ย 1.37ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Operating earnings adjusted for amortization of core deposit intangiblesย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Operating earningsย $29,855ย ย $34,014ย ย $42,410ย ย $35,072ย ย $29,952ย ย $63,869ย ย $62,165ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Plus: Amortization of core deposit intangiblesย ย 2,438ย ย ย 2,438ย ย ย 2,438ย ย ย 2,438ย ย ย 2,438ย ย ย 4,876ย ย ย 4,885ย 
Less: Tax benefit at the statutory rateย ย 512ย ย ย 512ย ย ย 512ย ย ย 512ย ย ย 512ย ย ย 1,024ย ย ย 1,026ย 
Operating earnings adjusted for amortization of core deposit intangiblesย $31,781ย ย $35,940ย ย $44,336ย ย $36,998ย ย $31,878ย ย $67,721ย ย $66,024ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Average Tangible Common Equityย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total average stockholders' equityย $1,447,377ย ย $1,357,448ย ย $1,301,676ย ย $1,290,528ย ย $1,254,371ย ย $1,402,661ย ย $1,239,415ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Less: Average goodwillย ย (404,452)ย ย (404,014)ย ย (393,220)ย ย (370,840)ย ย (370,840)ย ย (404,234)ย ย (370,840)
Less: Average core deposit intangiblesย ย (44,720)ย ย (47,158)ย ย (49,596)ย ย (52,043)ย ย (54,471)ย ย (45,932)ย ย (55,685)
Average tangible common equityย $998,205ย ย $906,276ย ย $858,860ย ย $867,645ย ย $829,060ย ย $952,495ย ย $812,890ย 
Operating return on average tangible common equity1ย ย 12.77%ย ย 16.08%ย ย 20.48%ย ย 16.92%ย ย 15.42%ย ย 14.34%ย ย 16.38%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Efficiency ratioย ย 50.76%ย ย 52.84%ย ย 48.53%ย ย 47.55%ย ย 52.42%ย ย 51.76%ย ย 51.01%
Net interest incomeย $84,480ย ย $73,040ย ย $76,741ย ย $71,276ย ย $67,131ย ย $157,520ย ย $132,766ย 
Noninterest incomeย ย 10,378ย ย ย 15,097ย ย ย 16,150ย ย ย 15,627ย ย ย 12,456ย ย ย 25,475ย ย ย 26,628ย 
Plus: Loss on sale of AFS securities, netย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 188ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Less: Thrive PPP loan forgiveness incomeย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 1,912ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Operating noninterest incomeย ย 10,378ย ย ย 15,097ย ย ย 16,150ย ย ย 13,903ย ย ย 12,456ย ย ย 25,475ย ย ย 26,628ย 
Noninterest expenseย ย 48,153ย ย ย 46,572ย ย ย 45,077ย ย ย 41,321ย ย ย 41,717ย ย ย 94,725ย ย ย 81,314ย 
Less: Severance paymentsย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 627ย ย ย โ€”ย ย ย 627ย 
Less: M&A expensesย ย 295ย ย ย 700ย ย ย 826ย ย ย โ€”ย ย ย โ€”ย ย ย 995ย ย ย โ€”ย 
Operating noninterest expenseย $47,858ย ย $45,872ย ย $44,251ย ย $41,321ย ย $41,090ย ย $93,730ย ย $80,687ย 
Operating efficiency ratioย ย 50.45%ย ย 52.05%ย ย 47.64%ย ย 48.51%ย ย 51.63%ย ย 51.22%ย ย 50.62%

1 Annualized ratio for quarterly metrics.


Media and Investor Relations:
investorrelations@veritexbank.com

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  215.21
+3.47 (1.64%)
AAPL  253.75
+0.93 (0.37%)
AMD  196.25
-0.33 (-0.17%)
BAC  47.42
+0.36 (0.76%)
GOOG  309.34
+4.92 (1.62%)
META  622.86
-4.59 (-0.73%)
MSFT  398.84
-1.11 (-0.28%)
NVDA  182.55
-0.67 (-0.37%)
ORCL  153.86
-2.11 (-1.35%)
TSLA  398.66
+3.10 (0.78%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article