Constellium Reports Third Quarter 2023 Results

PARIS, Oct. 25, 2023 (GLOBE NEWSWIRE) -- Constellium SE (NYSE: CSTM) today reported results for the third quarter ended September 30, 2023.

Third quarter 2023 highlights:

  • Shipments of 369 thousand metric tons, down 5% compared to Q3 2022
  • Revenue of โ‚ฌ1.7 billion, down 15% compared to Q3 2022
  • Value-Added Revenue (VAR) of โ‚ฌ704 million, up 5% compared to Q3 2022
  • Net income of โ‚ฌ64 million compared to net income of โ‚ฌ131 million in Q3 2022
  • Adjusted EBITDA of โ‚ฌ168 million, up 5% compared to Q3 2022
  • Cash from Operations of โ‚ฌ154 million and Free Cash Flow of โ‚ฌ78 million

Nine months ended September 30, 2023 highlights:

  • Shipments of 1.2ย million metric tons, down 5% compared to YTD 2022
  • Revenue of โ‚ฌ5.6 billion, down 10% compared to YTD 2022
  • VAR of โ‚ฌ2.2 billion, up 11% compared to YTD 2022
  • Net income of โ‚ฌ118 million compared to net income of โ‚ฌ278 million in YTD 2022
  • Adjusted EBITDA of โ‚ฌ542 million, up 3% compared to YTD 2022
  • Cash from Operations of โ‚ฌ321 million and Free Cash Flow of โ‚ฌ112 million
  • Net debt / LTM Adjusted EBITDA of 2.5x at September 30, 2023

Jean-Marc Germain, Constelliumโ€™s Chief Executive Officer said, โ€œConstellium delivered strong results in the third quarter despite significant inflationary pressures and demand headwinds in several end markets. Adjusted EBITDA of โ‚ฌ168 million is a third quarter record and includes record third quarter performance by A&T. Looking across our end markets, aerospace demand remains strong. Automotive demand decelerated slightly during the quarter but remains above prior year levels. Packaging shipments were down in the quarter though demand appears to have stabilized following the last several quarters of destocking. We continued to experience weakness in most industrial markets, especially in Europe. Free Cash Flow generation in the third quarter was strong at โ‚ฌ78 million and we reduced our leverage to 2.5x.โ€

Mr. Germain concluded, โ€œWe expect recent demand trends in our markets to continue through the remainder of 2023. Based on our current outlook, in 2023 we still expect Adjusted EBITDA to be in the range of โ‚ฌ700 million to โ‚ฌ720 million and Free Cash Flow in excess of โ‚ฌ150 million. We also remain confident in our ability to deliver on our long-term target of Adjusted EBITDA over โ‚ฌ800 million in 2025. Our focus remains on executing our strategy, driving operational performance, generating Free Cash Flow, achieving our ESG objectives and increasing shareholder value.โ€

Group Summary

ย Q3
2023
Q3
2022
Var.YTD
2023
YTD
2022
Var.
Shipments (k metric tons)369387(5)%1,1561,212(5)%
Revenue (โ‚ฌ millions)1,7202,022(15)%5,6266,276(10)%
VAR (โ‚ฌ millions)7046735ย %2,2432,02911ย %
Net income (โ‚ฌ millions)64131n.m.118278n.m.
Adjusted EBITDA (โ‚ฌ millions)1681605ย %5425253ย %
Adjusted EBITDA per metric ton (โ‚ฌ)45341210ย %4694338ย %
The difference between the sum of reported segment revenue and total group revenue includes revenue from certain non-core activities and inter-segment eliminations. The difference between the sum of reported segment Adjusted EBITDA and the Group Adjusted EBITDA is related to Holdings and Corporate.
ย 

For the third quarter of 2023, shipments of 369 thousand metric tons decreased 5% compared to the third quarter of last year due to lower shipments in each of our segments. Revenue of โ‚ฌ1.7 billion decreased 15% compared to the third quarter of the prior year primarily due to lower shipments and lower metal prices, partially offset by improved price and mix. VAR of โ‚ฌ704 million increased 5% compared to the third quarter of the prior year primarily due to improved price and mix, partially offset by lower shipments, unfavorable metal costs and unfavorable foreign exchange translation. Net income of โ‚ฌ64 million decreased โ‚ฌ67 million compared to net income of โ‚ฌ131 million in the third quarter of 2022. Adjusted EBITDA of โ‚ฌ168 million increased 5% compared to the third quarter of last year due to stronger results in our A&T segment, partially offset by weaker results in our P&ARP and AS&I segments.

For the first nine months of 2023, shipments of 1.2 million metric tons decreased 5% compared to the first nine months of 2022 due to lower shipments in the P&ARP and AS&I segments. Revenue of โ‚ฌ5.6 billion decreased 10% compared to the first nine months of 2022 primarily due to lower shipments and lower metal prices, partially offset by improved price and mix. VAR of โ‚ฌ2.2 billion increased 11% compared to the first nine months of 2022 primarily due to improved price and mix, partially offset by lower shipments, unfavorable metal costs and unfavorable foreign exchange translation. Net income of โ‚ฌ118 million decreased โ‚ฌ160 million compared to net income of โ‚ฌ278 million in the first nine months of 2022. Adjusted EBITDA of โ‚ฌ542 million increased 3% compared to the first nine months of 2022 due to stronger results in our A&T segment, partially offset by weaker results in our P&ARP and AS&I segments.

Results by Segment

Packaging & Automotive Rolled Products (P&ARP)

ย Q3
2023
Q3
2022
Var.
YTD
2023
YTD
2022
Var.
Shipments (k metric tons)261267(2)%792835(5)%
Revenue (โ‚ฌ millions)9541,140(16)%3,0333,656(17)%
Adjusted EBITDA (โ‚ฌ millions)6778(14)%201255(21)%
Adjusted EBITDA per metric ton (โ‚ฌ)256291(12)%254305(17)%
ย ย ย ย ย ย ย ย ย 

For the third quarter of 2023, Adjusted EBITDA of โ‚ฌ67 million decreased 14% compared to the third quarter of 2022 as a result of lower shipments, higher operating costs mainly due to inflation, operating challenges at our Muscle Shoals facility and unfavorable metal costs, and unfavorable foreign exchange translation, partially offset by improved price and mix. Shipments of 261 thousand metric tons decreased 2% compared to the third quarter of the prior year due to lower shipments of packaging and specialty rolled products, partially offset by higher shipments of automotive rolled products. Revenue of โ‚ฌ1.0 billion decreased 16% compared to the third quarter of 2022 primarily due to lower shipments and lower metal prices, partially offset by improved price and mix.

For the first nine months of 2023, Adjusted EBITDA of โ‚ฌ201 million decreased 21% compared to the first nine months of 2022 as a result of lower shipments and higher operating costs mainly due to inflation, operating challenges at our Muscle Shoals facility and unfavorable metal costs, partially offset by improved price and mix. Shipments of 792 thousand metric tons decreased 5% compared to the first nine months of 2022 due to lower shipments of packaging and specialty rolled products, partially offset by higher shipments of automotive rolled products. Revenue of โ‚ฌ3.0 billion decreased 17% compared to the first nine months of 2022 primarily due to lower shipments and lower metal prices, partially offset by improved price and mix.

Aerospace & Transportation (A&T)

ย Q3
2023
Q3
2022
Var.YTD
2023
YTD
2022
Var.
Shipments (k metric tons)5355(3)%1711701%
Revenue (โ‚ฌ millions)404432(6)%1,3201,2783%
Adjusted EBITDA (โ‚ฌ millions)794576ย %24816155%
Adjusted EBITDA per metric ton (โ‚ฌ)1,4808078ย %1,43894452%
ย ย ย ย ย ย ย ย ย 

For the third quarter of 2023, Adjusted EBITDA of โ‚ฌ79 million increased 76% compared to the third quarter of 2022 primarily due to improved price and mix, partially offset by lower shipments, higher operating costs mainly due to inflation and unfavorable foreign exchange translation. Shipments of 53 thousand metric tons decreased 3% compared to the third quarter of 2022 on higher shipments of aerospace rolled products, more than offset by lower shipments of transportation, industry and defense (TID) rolled products. Revenue of โ‚ฌ404 million decreased 6% compared to the third quarter of 2022 primarily due to lower shipments, lower metal prices and unfavorable foreign exchange translation, partially offset by improved price and mix.

For the first nine months of 2023, Adjusted EBITDA of โ‚ฌ248 million increased 55% compared to the first nine months of 2022 primarily due to improved price and mix, partially offset by higher operating costs mainly due to inflation and increased activity levels. Shipments of 171 thousand metric tons increased 1% compared to the first nine months of 2022 on higher shipments of aerospace rolled products, mostly offset by lower shipments of TID rolled products. Revenue of โ‚ฌ1.3 billion increased 3% compared to the first nine months of 2022 primarily due to improved price and mix, partially offset by lower metal prices.

Automotive Structures & Industry (AS&I)

ย Q3
2023
Q3
2022
Var.
YTD
2023
YTD
2022
Var.
Shipments (k metric tons)ย 5565(15)%193207(7)%
Revenue (โ‚ฌ millions)370473(22)%1,2961,433(10)%
Adjusted EBITDA (โ‚ฌ millions)2635(27)%108118(8)%
Adjusted EBITDA per metric ton (โ‚ฌ)467544(14)%560570(2)%
ย 

For the third quarter of 2023, Adjusted EBITDA of โ‚ฌ26 million decreased 27% compared to the third quarter of 2022 primarily due to lower shipments and higher operating costs mainly due to inflation, partially offset by improved price and mix. Shipments of 55 thousand metric tons decreased 15% compared to the third quarter of 2022 due to lower shipments of automotive and other extruded products. Revenue of โ‚ฌ370 million decreased 22% compared to the third quarter of 2022 primarily due to lower shipments and lower metal prices, partially offset by improved price and mix.

For the first nine months of 2023, Adjusted EBITDA of โ‚ฌ108 million decreased 8% compared to the first nine months of 2022 primarily due to lower shipments and higher operating costs mainly due to inflation, mostly offset by improved price and mix. Shipments of 193 thousand metric tons decreased 7% compared to the first nine months of 2022 due to lower shipments of other extruded products, partially offset by higher shipments of automotive extruded products. Revenue of โ‚ฌ1.3 billion decreased 10% compared to the first nine months of 2022 primarily due to lower shipments and lower metal prices, partially offset by improved price and mix.

Net Income

For the third quarter of 2023, net income of โ‚ฌ64 million compares to net income of โ‚ฌ131 million in the third quarter of the prior year. The decrease in net income is primarily related to the recognition in the prior year of deferred tax assets previously unrecognized of โ‚ฌ142 million, partially offset by a gain related to the sale of Constellium Extrusions Deutschland GmbH, favorable changes in gains and losses on derivatives mostly related to our hedging positions, and higher gross profit.

For the first nine months of 2023, net income of โ‚ฌ118 million compares to net income of โ‚ฌ278 million in the first nine months of the prior year. The decrease in net income is primarily related to the recognition in the prior year of deferred tax assets previously unrecognized of โ‚ฌ142 million and lower gross profit, partially offset by a gain related to the sale of Constellium Extrusions Deutschland GmbH.

Cash Flow

Free Cash Flow was โ‚ฌ112 million in the first nine months of 2023 compared to โ‚ฌ160 million in the first nine months of the prior year. The decrease was primarily due to increased capital expenditures and higher cash interest, partially offset by stronger Adjusted EBITDA.

Cash flows from operating activities were โ‚ฌ321 million for the first nine months of 2023 compared to cash flows from operating activities of โ‚ฌ323 million in the first nine months of the prior year.

Cash flows used in investing activities were โ‚ฌ161 million for the first nine months of 2023 compared to cash flows used in investing activities of โ‚ฌ163 million in the first nine months of the prior year. In the first nine months of 2023, cash flows used in investing activities included โ‚ฌ47 million of net proceeds from the sale of Constellium Extrusion Deutschland GmbH in September 2023.

Cash flows used in financing activities were โ‚ฌ167 million for the first nine months of 2023 compared to cash flows used in financing activities of โ‚ฌ141 million in the first nine months of the prior year. In the first nine months of 2023, Constellium used cash on the balance sheet to reduce short-term borrowings and to redeem $50 million of the $300 million outstanding aggregate principal amount of its 5.875% Senior Notes due 2026. In the first nine months of 2022, Constellium drew on the Pan-U.S. ABL due 2026 and used the proceeds and cash on the balance sheet to repay the โ‚ฌ180 million PGE French Facility due 2022 and the CHF 15 million Swiss Facility due 2025.

Liquidity and Net Debt

Liquidity at September 30, 2023 was โ‚ฌ746 million, comprised of โ‚ฌ159 million of cash and cash equivalents and โ‚ฌ587 million available under our committed lending facilities and factoring arrangements.

Net debt was โ‚ฌ1,750 million at September 30, 2023 compared to โ‚ฌ1,891 million at December 31, 2022.

Outlook

Based on our current outlook, we expect Adjusted EBITDA to be in the range of โ‚ฌ700 million to โ‚ฌ720 million and Free Cash Flow in excess of โ‚ฌ150 million in 2023. We were not impacted by the United Auto Workers union strike in the third quarter, but we do expect some impact in the fourth quarter, which is included in our guidance.

We are not able to provide a reconciliation of this Adjusted EBITDA guidance to net income, the comparable GAAP measure, because certain items that are excluded from Adjusted EBITDA cannot be reasonably predicted or are not in our control. In particular, we are unable to forecast the timing or magnitude of realized and unrealized gains and losses on derivative instruments, metal lag, impairment or restructuring charges, or taxes, without unreasonable efforts, and these items could significantly impact, either individually or in the aggregate, future net income.

Forward-looking statements

Certain statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release may contain โ€œforward-looking statementsโ€ with respect to our business, results of operations and financial condition, and our expectations or beliefs concerning future events and conditions. You can identify forward-looking statements because they contain words such as, but not limited to, โ€œbelieves,โ€ โ€œexpects,โ€ โ€œmay,โ€ โ€œshould,โ€ โ€œapproximately,โ€ โ€œanticipates,โ€ โ€œestimates,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œtargets,โ€ likely,โ€ โ€œwill,โ€ โ€œwould,โ€ โ€œcouldโ€ and similar expressions (or the negative of these terminologies or expressions). All forward-looking statements involve risks and uncertainties. Many risks and uncertainties are inherent in our industry and markets, while others are more specific to our business and operations. These risks and uncertainties include, but are not limited to: market competition; economic downturn; disruption to business operations, including the length and magnitude of disruption resulting from the global COVID-19 pandemic; the Russian war on Ukraine; the inability to meet customer demand and quality requirements; the loss of key customers, suppliers or other business relationships; supply disruptions; excessive inflation; the capacity and effectiveness of our hedging policy activities; the loss of key employees; levels of indebtedness which could limit our operating flexibility and opportunities; and other risk factors set forth under the heading โ€œRisk Factorsโ€ in our Annual Report on Form 20-F, and as described from time to time in subsequent reports filed with the U.S. Securities and Exchange Commission. The occurrence of the events described and the achievement of the expected results depend on many events, some or all of which are not predictable or within our control. Consequently, actual results may differ materially from the forward-looking statements contained in this press release. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

About Constellium

Constellium (NYSE: CSTM) is a global sector leader that develops innovative, value-added aluminium products for a broad scope of markets and applications, including packaging, automotive and aerospace. Constellium generated โ‚ฌ8.1 billion of revenue in 2022.

Constelliumโ€™s earnings materials for the third quarter ended September 30, 2023 are also available on the companyโ€™s website (www.constellium.com).

CONSOLIDATED INCOME STATEMENT (UNAUDITED)

ย ย Three months ended
September 30,
ย Nine months ended
September 30,

ย 
(in millions of Euros)ย 2023ย 2022ย 2023ย 2022
ย 
ย ย ย ย ย ย ย ย ย 
Revenueย 1,720ย ย 2,022ย ย 5,626ย ย 6,276ย ย 
Cost of salesย (1,562)ย (1,889)ย (5,094)ย (5,711)ย 
Gross profitย ย ย ย ย ย ย ย ย 158ย ย ย ย ย ย ย ย ย ย 133ย ย ย ย ย ย ย ย ย ย 532ย ย ย ย ย ย ย ย ย ย 565ย ย 
Selling and administrative expensesย (70)ย (63)ย (221)ย (206)ย 
Research and development expensesย (11)ย (11)ย (37)ย (32)ย 
Other gains and losses - netย 41ย ย (29)ย (15)ย (53)ย 
Income from operationsย ย ย ย ย ย ย ย ย 118ย ย ย ย ย ย ย ย ย ย 30ย ย ย ย ย ย ย ย ย ย 259ย ย ย ย ย ย ย ย ย ย 274ย ย 
Finance costs - netย (36)ย (36)ย (106)ย (98)ย 
Income / (loss) before taxย ย ย ย ย ย ย ย ย 82ย ย ย ย ย ย ย ย ย ย (6)ย ย ย ย ย ย ย ย ย 153ย ย ย ย ย ย ย ย ย ย 176ย ย 
Income tax (expense) / benefitย (18)ย 137ย ย (35)ย 102ย ย 
Net incomeย ย ย ย ย ย ย ย ย 64ย ย ย ย ย ย ย ย ย ย 131ย ย ย ย ย ย ย ย ย ย 118ย ย ย ย ย ย ย ย ย ย 278ย ย 
Net income attributable to:ย ย ย ย ย ย ย ย 
Equity holders of Constelliumย 64ย ย 130ย ย 115ย ย 273ย ย 
Non-controlling interestsย โ€”ย ย 1ย ย 3ย ย 5ย ย 
Net incomeย ย ย ย ย ย ย ย ย 64ย ย ย ย ย ย ย ย ย ย 131ย ย ย ย ย ย ย ย ย ย 118ย ย ย ย ย ย ย ย ย ย 278ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Earnings per share attributable to the equity
holders of Constellium, (in Euros)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย 0.44ย ย 0.90ย ย 0.79ย ย 1.90ย ย 
Dilutedย 0.43ย ย 0.88ย ย 0.77ย ย 1.86ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average number of shares,
(in thousands)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย ย ย ย ย ย ย ย ย 146,820ย ย ย ย ย ย ย ย ย ย 144,302ย ย ย ย ย ย ย ย ย ย 145,897ย ย 143,398ย ย 
Dilutedย 148,704ย ย 146,759ย ย 148,704ย ย ย ย ย ย ย ย ย ย 146,759ย ย 
ย 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME / (LOSS) (UNAUDITED)

ย ย Three months ended
September 30,
ย Nine months ended
September 30,

ย 
(in millions of Euros)ย 2023ย 2022ย 2023ย 2022ย 
ย ย ย ย ย ย ย ย ย 
Net incomeย ย ย ย ย ย ย ย ย 64ย ย ย ย ย ย ย ย ย ย 131ย ย ย ย ย ย ย ย ย ย 118ย ย 278ย ย 
Other comprehensive incomeย ย ย ย ย ย ย ย 
Items that will not be reclassified subsequently to
the consolidated income statement
ย ย ย ย ย ย ย ย 
Remeasurement on post-employment benefit
obligations
ย 26ย ย 26ย ย 30ย ย 181ย ย 
Income tax on remeasurement on post-
employment benefit obligations
ย (6)ย (9)ย (8)ย (39)ย 
Items that may be reclassified subsequently to the
consolidated income statement
ย ย ย ย ย ย ย ย 
Cash flow hedgesย (6)ย (12)ย (2)ย (27)ย 
Income tax on cash flow hedgesย 2ย ย 3ย ย 1ย ย 7ย ย 
Currency translation differencesย 20ย ย 47ย ย 7ย ย 89ย ย 
Other comprehensive incomeย ย ย ย ย ย ย ย ย 36ย ย ย ย ย ย ย ย ย ย 55ย ย ย ย ย ย ย ย ย ย 28ย ย 211ย ย 
Total comprehensive incomeย ย ย ย ย ย ย ย ย 100ย ย ย ย ย ย ย ย ย ย 186ย ย ย ย ย ย ย ย ย ย 146ย ย 489ย ย 
Attributable to:ย ย ย ย ย ย ย ย 
Equity holders of Constelliumย 99ย ย 184ย ย 143ย ย 483ย ย 
Non-controlling interestsย 1ย ย 2ย ย 3ย ย 6ย ย 
Total comprehensive incomeย ย ย ย ย ย ย ย ย 100ย ย ย ย ย ย ย ย ย ย 186ย ย ย ย ย ย ย ย ย ย 146ย ย 489ย ย 
ย 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

(in millions of Euros)ย At September 30, 2023ย At December 31, 2022ย 
ย ย ย ย ย ย 
Assetsย ย ย ย ย 
Current assetsย ย ย ย ย 
Cash and cash equivalentsย 159ย 166ย 
Trade receivables and otherย 642ย 539ย 
Inventoriesย 1,137ย 1,320ย 
Other financial assetsย 34ย 31ย 
ย ย ย ย ย ย ย ย ย ย 1,972ย ย ย ย ย ย ย ย ย 2,056ย 
Non-current assetsย ย ย ย ย 
Property, plant and equipmentย 2,020ย 2,017ย 
Goodwillย 482ย 478ย 
Intangible assetsย 50ย 54ย 
Deferred tax assetsย 228ย 271ย 
Trade receivables and otherย 40ย 43ย 
Other financial assetsย 3ย 8ย 
ย ย ย ย ย ย ย ย ย ย 2,823ย ย ย ย ย ย ย ย ย 2,871ย 
Assets of disposal group classified as held for saleย โ€”ย 14ย 
Total Assetsย ย ย ย ย ย ย ย ย 4,795ย ย ย ย ย ย ย ย ย 4,941ย 
ย ย ย ย ย ย 
Liabilitiesย ย ย ย ย 
Current liabilitiesย ย ย ย ย 
Trade payables and otherย 1,354ย 1,467ย 
Borrowingsย 54ย 148ย 
Other financial liabilitiesย 46ย 41ย 
Income tax payableย 15ย 16ย 
Provisionsย 21ย 21ย 
ย ย ย ย ย ย ย ย ย ย 1,490ย ย ย ย ย ย ย ย ย 1,693ย 
Non-current liabilitiesย ย ย ย ย 
Trade payables and otherย 64ย 43ย 
Borrowingsย 1,855ย 1,908ย 
Other financial liabilitiesย 14ย 14ย 
Pension and other post-employment benefit obligationsย 369ย 403ย 
Provisionsย 88ย 90ย 
Deferred tax liabilitiesย 4ย 28ย 
ย ย ย ย ย ย ย ย ย ย 2,394ย ย ย ย ย ย ย ย ย 2,486ย 
Liabilities of disposal group classified as held for saleย โ€”ย 10ย 
Total Liabilitiesย ย ย ย ย ย ย ย ย 3,884ย ย ย ย ย ย ย ย ย 4,189ย 
ย ย ย ย ย ย 
Equityย ย ย ย ย 
Share capitalย 3ย 3ย 
Share premiumย 420ย 420ย 
Retained earnings and other reservesย 466ย 308ย 
Equity attributable to equity holders of Constelliumย ย ย ย ย ย ย ย ย 889ย ย ย ย ย ย ย ย ย 731ย 
Non-controlling interestsย 22ย 21ย 
Total Equityย ย ย ย ย ย ย ย ย 911ย ย ย ย ย ย ย ย ย 752ย 
ย ย ย ย ย ย 
Total Equity and Liabilitiesย ย ย ย ย ย ย ย ย 4,795ย ย ย ย ย ย ย ย ย 4,941ย 
ย 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

(in millions of
Euros)
ย Share
capital
ย Share
premium
ย Re
measure
ment
ย Cash
flow
hedges
ย Foreign
currency
translation
reserve
ย Other
reserves
ย Retained
earnings
ย Total ย Non-
controlling
interests
ย Total
equity

ย 
At January 1,
2023
ย ย ย ย ย ย ย ย ย 3ย ย ย ย ย ย ย ย ย 420ย ย ย ย ย ย ย ย ย 28ย ย ย ย ย ย ย ย ย ย (10)ย ย ย ย ย ย ย ย ย 41ย ย ย ย ย ย ย ย ย 101ย ย ย ย ย ย ย ย ย 148ย ย ย ย ย ย ย ย ย ย 731ย ย ย ย ย ย ย ย ย 21ย ย ย ย ย ย ย ย ย ย 752ย ย 
Net incomeย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย 115ย ย ย ย ย ย ย ย ย ย 115ย 3ย ย ย ย ย ย ย ย ย ย 118ย ย 
Other
comprehensive
income / (loss)
ย โ€”ย โ€”ย 22ย ย (1)ย 7ย โ€”ย โ€”ย ย ย ย ย ย ย ย ย ย 28ย โ€”ย ย ย ย ย ย ย ย ย ย 28ย ย 
Total
comprehensive
income / (loss)
ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย 22ย ย ย ย ย ย ย ย ย ย (1)ย ย ย ย ย ย ย ย ย 7ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย 115ย ย ย ย ย ย ย ย ย ย 143ย ย ย ย ย ย ย ย ย 3ย ย ย ย ย ย ย ย ย ย 146ย ย 
Share-based
compensation
ย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย 15ย โ€”ย ย ย ย ย ย ย ย ย ย 15ย โ€”ย ย ย ย ย ย ย ย ย ย 15ย ย 
Otherย โ€”ย โ€”ย (1)ย โ€”ย ย โ€”ย โ€”ย 1ย ย ย ย ย ย ย ย ย ย โ€”ย โ€”ย ย ย ย ย ย ย ย ย ย โ€”ย ย 
Transactions with
non-controlling
interests
ย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย โ€”ย ย ย ย ย ย ย ย ย ย โ€”ย (2)ย ย ย ย ย ย ย ย ย (2)ย 
At September 30,
2023
ย ย ย ย ย ย ย ย ย 3ย ย ย ย ย ย ย ย ย 420ย ย ย ย ย ย ย ย ย 49ย ย ย ย ย ย ย ย ย ย (11)ย ย ย ย ย ย ย ย ย 48ย ย ย ย ย ย ย ย ย 116ย ย ย ย ย ย ย ย ย 264ย ย ย ย ย ย ย ย ย ย 889ย ย ย ย ย ย ย ย ย 22ย ย ย ย ย ย ย ย ย ย 911ย ย 
ย 
(in millions of
Euros)
ย Share
capital
ย Share
premium
ย Re
measure
ment
ย Cash
flow
hedges
ย Foreign
currency
translation
reserve
ย Other
reserves
ย Retained
(deficit) /
earnings
ย Totalย Non-
controlling
interests
ย Total
equity

ย 
At January 1,
2022
ย ย ย ย ย ย ย ย ย 3ย ย ย ย ย ย ย ย ย 420ย ย ย ย ย ย ย ย ย (94)ย ย ย ย ย ย ย ย ย (4)ย ย ย ย ย ย ย ย ย 19ย ย ย ย ย ย ย ย ย 83ย ย ย ย ย ย ย ย ย (153)ย ย ย ย ย ย ย ย ย 274ย ย ย ย ย ย ย ย ย 17ย ย ย ย ย ย ย ย ย ย 291ย ย 
Net incomeย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย 273ย ย ย ย ย ย ย ย ย ย 273ย 5ย ย ย ย ย ย ย ย ย ย 278ย ย 
Other
comprehensive
income / (loss)
ย โ€”ย โ€”ย 142ย ย (20)ย 88ย โ€”ย โ€”ย ย ย ย ย ย ย ย ย ย 210ย 1ย ย ย ย ย ย ย ย ย ย 211ย ย 
Total
comprehensive
income / (loss)
ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย 142ย ย ย ย ย ย ย ย ย ย (20)ย ย ย ย ย ย ย ย ย 88ย ย ย ย ย ย ย ย ย โ€”ย ย ย ย ย ย ย ย ย 273ย ย ย ย ย ย ย ย ย ย 483ย ย ย ย ย ย ย ย ย 6ย ย ย ย ย ย ย ย ย ย 489ย ย 
Share-based
compensation
ย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย 13ย โ€”ย ย ย ย ย ย ย ย ย ย 13ย โ€”ย ย ย ย ย ย ย ย ย ย 13ย ย 
Transactions with
non-controlling
interests
ย โ€”ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย โ€”ย ย ย ย ย ย ย ย ย ย โ€”ย โ€”ย ย ย ย ย ย ย ย ย ย โ€”ย ย 
At September 30,
2022
ย ย ย ย ย ย ย ย ย 3ย ย ย ย ย ย ย ย ย 420ย ย ย ย ย ย ย ย ย 48ย ย ย ย ย ย ย ย ย ย (24)ย ย ย ย ย ย ย ย ย 107ย ย ย ย ย ย ย ย ย 96ย ย ย ย ย ย ย ย ย 120ย ย ย ย ย ย ย ย ย ย 770ย ย ย ย ย ย ย ย ย 23ย ย ย ย ย ย ย ย ย ย 793ย ย 
ย 

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

ย ย Three months ended
September 30,
ย Nine months ended
September 30,

ย 
(in millions of Euros)ย 2023ย 2022ย 2023ย 2022ย 
ย ย ย ย ย ย ย ย ย 
Net incomeย 64ย ย 131ย ย 118ย ย 278ย ย 
Adjustmentsย ย ย ย ย ย ย ย 
Depreciation and amortizationย 77ย ย 73ย ย 221ย ย 209ย ย 
Pension and other post-employment benefits
service costs
ย 5ย ย 7ย ย 16ย ย 18ย ย 
Finance costs - netย 36ย ย 36ย ย 106ย ย 98ย ย 
Income tax expense / (benefit)ย 18ย ย (137)ย 35ย ย (102)ย 
Unrealized (gains) / losses on derivatives - net
and from remeasurement of monetary assets
and liabilities - net
ย (23)ย (18)ย 5ย ย 67ย ย 
(Gains) / losses on disposalย (36)ย 1ย ย (30)ย 2ย ย 
Other - netย 5ย ย 4ย ย 15ย ย 12ย ย 
Change in working capitalย ย ย ย ย ย ย ย 
Inventoriesย 25ย ย 18ย ย 175ย ย (238)ย 
Trade receivablesย 133ย ย 195ย ย (91)ย (92)ย 
Trade payablesย (109)ย (119)ย (123)ย 206ย ย 
Otherย 14ย ย (1)ย 20ย ย 3ย ย 
Change in provisionsย (1)ย (3)ย (3)ย (7)ย 
Pension and other post-employment benefits paidย (11)ย (12)ย (30)ย (33)ย 
Interest paidย (33)ย (31)ย (96)ย (85)ย 
Income tax paidย (10)ย 10ย ย (17)ย (13)ย 
Net cash flows from operating activitiesย ย ย ย ย ย ย ย ย 154ย ย ย ย ย ย ย ย ย ย 154ย ย ย ย ย ย ย ย ย ย 321ย ย ย ย ย ย ย ย ย ย 323ย ย 
ย ย ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย (76)ย (80)ย (210)ย (164)ย 
Property, plant and equipment grants receivedย โ€”ย ย โ€”ย ย 1ย ย 1ย ย 
Proceeds from disposals, net of cashย 48ย ย โ€”ย ย 48ย ย โ€”ย ย 
Net cash flows used in investing activitiesย ย ย ย ย ย ย ย ย (28)ย ย ย ย ย ย ย ย ย (80)ย ย ย ย ย ย ย ย ย (161)ย ย ย ย ย ย ย ย ย (163)ย 
ย ย ย ย ย ย ย ย ย 
Repayments of long-term borrowingsย (46)ย (2)ย (51)ย (188)ย 
Net change in revolving credit facilities and short-
term borrowings
ย (90)ย (57)ย (83)ย 67ย ย 
Lease repaymentsย (13)ย (7)ย (29)ย (27)ย 
Payment of financing costs and redemption feesย โ€”ย ย (1)ย โ€”ย ย (1)ย 
Transactions with non-controlling interestsย โ€”ย ย โ€”ย ย (3)ย (2)ย 
Other financing activitiesย 1ย ย 5ย ย (1)ย 10ย ย 
Net cash flows used in financing activitiesย ย ย ย ย ย ย ย ย (148)ย ย ย ย ย ย ย ย ย (62)ย ย ย ย ย ย ย ย ย (167)ย ย ย ย ย ย ย ย ย (141)ย 
ย ย ย ย ย ย ย ย ย 
Net (decrease) / increase in cash and cash
equivalent
ย ย ย ย ย ย ย ย ย (22)ย ย ย ย ย ย ย ย ย 12ย ย ย ย ย ย ย ย ย ย (7)ย ย ย ย ย ย ย ย ย 19ย ย 
Cash and cash equivalents - beginning of periodย 178ย ย 156ย ย 166ย ย 147ย ย 
Transfer of cash and cash equivalents classified
from / (to) assets classified as held for sale
ย 2ย ย โ€”ย ย 1ย ย โ€”ย ย 
Effect of exchange rate changes on cash and cash
equivalents
ย 1ย ย 3ย ย (1)ย 5ย ย 
Cash and cash equivalents - end of periodย ย ย ย ย ย ย ย ย 159ย ย ย ย ย ย ย ย ย ย 171ย ย ย ย ย ย ย ย ย ย 159ย ย ย ย ย ย ย ย ย ย 171ย ย 
ย 

SEGMENT ADJUSTED EBITDA

ย ย Three months ended
September 30,
ย Nine months ended
September 30,

ย 
(in millions of Euros)ย 2023ย 2022
ย 2023ย 2022ย 
P&ARPย 67ย ย 78ย ย 201ย ย 255ย ย 
A&Tย 79ย ย 45ย ย 248ย ย 161ย ย 
AS&Iย 26ย ย 35ย ย 108ย ย 118ย ย 
Holdings and Corporateย (4)ย 2ย ย (15)ย (9)ย 
Totalย ย ย ย ย ย ย ย ย 168ย ย ย ย ย ย ย ย ย ย 160ย ย ย ย ย ย ย ย ย ย 542ย ย ย ย ย ย ย ย ย ย 525ย ย 
ย 

SHIPMENTS AND REVENUE BY PRODUCT LINE

ย ย Three months ended
September 30,
ย Nine months ended
September 30,

ย 
(in k metric tons)ย 2023ย 2022ย 2023ย 2022ย 
Packaging rolled productsย 187ย ย 196ย ย 564ย ย 623ย ย 
Automotive rolled productsย 68ย ย 64ย ย 209ย ย 184ย ย 
Specialty and other thin-rolled productsย 6ย ย 7ย ย 19ย ย 28ย ย 
Aerospace rolled productsย 23ย ย 19ย ย 74ย ย 55ย ย 
Transportation, industry, defense and other rolled
products
ย 30ย ย 36ย ย 97ย ย 115ย ย 
Automotive extruded productsย 27ย ย 29ย ย 93ย ย 89ย ย 
Other extruded productsย 28ย ย 36ย ย 100ย ย 118ย ย 
Total shipmentsย ย ย ย ย ย ย ย ย 369ย ย ย ย ย ย ย ย ย ย 387ย ย ย ย ย ย ย ย ย ย 1,156ย ย ย ย ย ย ย ย ย ย 1,212ย ย 
ย ย ย ย ย ย ย ย ย 
(in millions of Euros)ย ย ย ย ย ย ย ย 
Packaging rolled productsย 630ย ย 792ย ย 2,014ย ย 2,629ย ย 
Automotive rolled productsย 286ย ย 308ย ย 902ย ย 879ย ย 
Specialty and other thin-rolled productsย 38ย ย 40ย ย 117ย ย 148ย ย 
Aerospace rolled productsย 234ย ย 184ย ย 758ย ย 510ย ย 
Transportation, industry, defense and other rolled
products
ย 171ย ย 248ย ย 562ย ย 768ย ย 
Automotive extruded productsย 213ย ย 248ย ย 723ย ย 721ย ย 
Other extruded productsย 157ย ย 225ย ย 573ย ย 712ย ย 
Other and inter-segment eliminationsย (9)ย (23)ย (23)ย (91)ย 
Total revenueย ย ย ย ย ย ย ย ย 1,720ย ย ย ย ย ย ย ย ย ย 2,022ย ย ย ย ย ย ย ย ย ย 5,626ย ย ย ย ย ย ย ย ย ย 6,276ย ย 
ย 

NON-GAAP MEASURES

Reconciliation of Revenue to VAR (a non-GAAP measure)

ย ย Three months ended
September 30,
ย Nine months ended September
30,

ย 
(in millions of Euros)ย 2023ย 2022ย 2023ย 2022ย 
Revenueย 1,720ย ย 2,022ย ย 5,626ย ย 6,276ย ย 
Hedged cost of alloyed metalย (1,037)ย (1,414)ย (3,435)ย (4,191)ย 
Revenue from incidental activitiesย (6)ย (5)ย (20)ย (16)ย 
Metal price lagย 27ย ย 70ย ย 72ย ย (40)ย 
VARย ย ย ย ย ย ย ย ย 704ย ย ย ย ย ย ย ย ย ย 673ย ย ย ย ย ย ย ย ย ย 2,243ย ย ย ย ย ย ย ย ย ย 2,029ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Reconciliation of net income to Adjusted EBITDA (a non-GAAP measure)

ย ย Three months ended
September 30,
ย Nine months ended September
30,

ย 
(in millions of Euros)ย 2023ย 2022ย 2023ย 2022ย 
Net income ย ย ย ย ย ย ย ย ย 64ย ย ย ย ย ย ย ย ย ย 131ย ย ย ย ย ย ย ย ย ย 118ย ย ย ย ย ย ย ย ย ย 278ย ย 
Income tax expense / (benefit)ย 18ย ย (137)ย 35ย ย (102)ย 
Income / (loss) before tax ย ย ย ย ย ย ย ย ย 82ย ย ย ย ย ย ย ย ย ย (6)ย ย ย ย ย ย ย ย ย 153ย ย ย ย ย ย ย ย ย ย 176ย ย 
Finance costs - netย 36ย ย 36ย ย 106ย ย 98ย ย 
Income from operations ย ย ย ย ย ย ย ย ย 118ย ย ย ย ย ย ย ย ย ย 30ย ย ย ย ย ย ย ย ย ย 259ย ย ย ย ย ย ย ย ย ย 274ย ย 
Depreciation and amortizationย 77ย ย 73ย ย 221ย ย 209ย ย 
Unrealized (gains) / losses on derivativesย (23)ย (19)ย 5ย ย 65ย ย 
Unrealized exchange losses from the
remeasurement of monetary assets and
liabilities - net
ย โ€”ย ย 1ย ย โ€”ย ย 2ย ย 
Share based compensation costsย 5ย ย 4ย ย 15ย ย 13ย ย 
Metal price lag (A)ย 27ย ย 70ย ย 72ย ย (40)ย 
(Gains) / losses on disposalย (36)ย 1ย ย (30)ย 2ย ย 
Adjusted EBITDA ย ย ย ย ย ย ย ย ย 168ย ย ย ย ย ย ย ย ย ย 160ย ย ย ย ย ย ย ย ย ย 542ย ย ย ย ย ย ย ย ย ย 525ย ย 
ย 
(A)ย  ย  Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established
ย  ย  ย  ย  ย and when aluminium purchase prices included in Cost of sales are established. The Group accounts for inventory using a weighted average price basis and
ย  ย  ย  ย  ย this adjustment aims to remove the effect of volatility in LME prices. The calculation of the Group metal price lag adjustment is based on a standardized
ย  ย  ย  ย  ย methodology calculated at each of Constelliumโ€™s manufacturing sites and is primarily calculated as the average value of product recorded in inventory, which
ย  ย  ย  ย  ย approximates the spot price in the market, less the average value transferred out of inventory, which is the weighted average of the metal element of cost of
ย  ย  ย  ย  ย sales, based on the quantity sold in the period.
ย 

Reconciliation of net cash flows from operating activities to Free Cash Flow (a non-GAAP measure)

ย ย Three months ended
September 30,
ย Nine months ended
September 30,

ย 
(in millions of Euros)ย 2023ย 2022ย 2023ย 2022ย 
Net cash flows from operating activitiesย ย ย ย ย ย ย ย ย 154ย ย ย ย ย ย ย ย ย ย 154ย ย ย ย ย ย ย ย ย ย 321ย ย ย ย ย ย ย ย ย ย 323ย ย 
Purchases of property, plant and equipment,
net of grants received
ย ย ย ย ย ย ย ย ย (76)ย ย ย ย ย ย ย ย ย (80)ย ย ย ย ย ย ย ย ย (209)ย ย ย ย ย ย ย ย ย (163)ย 
Free Cash Flowย ย ย ย ย ย ย ย ย 78ย ย ย ย ย ย ย ย ย ย 74ย ย ย ย ย ย ย ย ย ย 112ย ย ย ย ย ย ย ย ย ย 160ย ย 
ย 

Reconciliation of borrowings to Net debt (a non-GAAP measure)

(in millions of Euros)ย At September 30, 2023ย At December 31, 2022
ย 
Borrowingsย 1,909ย ย 2,056ย ย 
Fair value of net debt derivatives, net of margin callsย โ€”ย ย 1ย ย 
Cash and cash equivalentsย (159)ย (166)ย 
Net debtย 1,750ย ย ย ย ย ย ย ย ย ย 1,891ย ย 
ย 

Non-GAAP measures

In addition to the results reported in accordance with International Financial Reporting Standards (โ€œIFRSโ€), this press release includes information regarding certain financial measures which are not prepared in accordance with IFRS (โ€œnon-GAAP measuresโ€). The non-GAAP measures used in this press release are: VAR, Adjusted EBITDA, Adjusted EBITDA per metric ton, Free Cash Flow and Net debt. Reconciliations to the most directly comparable IFRS financial measures are presented in the schedules to this press release. We believe these non-GAAP measures are important supplemental measures of our operating and financial performance. By providing these measures, together with the reconciliations, we believe we are enhancing investorsโ€™ understanding of our business, our results of operations and our financial position, as well as assisting investors in evaluating the extent to which we are executing our strategic initiatives. However, these non-GAAP financial measures supplement our IFRS disclosures and should not be considered an alternative to the IFRS measures and may not be comparable to similarly titled measures of other companies.

Value-Added Revenue (โ€œVARโ€) is defined as revenue, excluding revenue from incidental activities, minus cost of metal which includes, cost of aluminium adjusted for metal lag, cost of other alloying metals, freight out costs, and realized gains and losses from hedging. Management believes that VAR is a useful measure of our activity as it eliminates the impact of metal costs from our revenue and reflects the value-added elements of our activity. VAR eliminates the impact of metal price fluctuations which are not under our control and which we generally pass-through to our customers and facilitates comparisons from period to period. VAR is not a presentation made in accordance with IFRS and should not be considered as an alternative to revenue determined in accordance with IFRS.ย 

In considering the financial performance of the business, management and our chief operational decision maker, as defined by IFRS, analyze the primary financial performance measure of Adjusted EBITDA in all of our business segments. The most directly comparable IFRS measure to Adjusted EBITDA is our net income or loss for the period. We believe Adjusted EBITDA, as defined below, is useful to investors and is used by our management for measuring profitability because it excludes the impact of certain non-cash charges, such as depreciation, amortization, impairment and unrealized gains and losses on derivatives as well as items that do not impact the day-to-day operations and that management in many cases does not directly control or influence. Therefore, such adjustments eliminate items which have less bearing on our core operating performance.

Adjusted EBITDA measures are frequently used by securities analysts, investors and other interested parties in their evaluation of Constellium and in comparison to other companies, many of which present an Adjusted EBITDA-related performance measure when reporting their results.

Adjusted EBITDA is defined as income / (loss) from continuing operations before income taxes, results from joint ventures, net finance costs, other expenses and depreciation and amortization as adjusted to exclude restructuring costs, impairment charges, unrealized gains or losses on derivatives and on foreign exchange differences on transactions which do not qualify for hedge accounting, metal price lag, share based compensation expense, effects of certain purchase accounting adjustments, start-up and development costs or acquisition, integration and separation costs, certain incremental costs and other exceptional, unusual or generally non-recurring items.

Adjusted EBITDA is the measure of performance used by management in evaluating our operating performance, in preparing internal forecasts and budgets necessary for managing our business and, specifically in relation to the exclusion of the effect of favorable or unfavorable metal price lag, this measure allows management and the investor to assess operating results and trends without the impact of our accounting for inventories. We use the weighted average cost method in accordance with IFRS which leads to the purchase price paid for metal impacting our cost of goods sold and therefore profitability in the period subsequent to when the related sales price impacts our revenues. Management believes this measure also provides additional information used by our lending facilities providers with respect to the ongoing performance of our underlying business activities. Historically, we have used Adjusted EBITDA in calculating our compliance with financial covenants under certain of our loan facilities.

Adjusted EBITDA is not a presentation made in accordance with IFRS, is not a measure of financial condition, liquidity or profitability and should not be considered as an alternative to profit or loss for the period, revenues or operating cash flows determined in accordance with IFRS.

Free Cash Flow is defined as net cash flow from operating activities less capital expenditure, net of grants received. Management believes that Free Cash Flow is a useful measure of the net cash flow generated or used by the business as it takes into account both the cash generated or consumed by operating activities, including working capital, and the capital expenditure requirements of the business. However, Free Cash Flow is not a presentation made in accordance with IFRS and should not be considered as an alternative to operating cash flows determined in accordance with IFRS. Free Cash Flow has certain inherent limitations, including the fact that it does not represent residual cash flows available for discretionary spending, notably because it does not reflect principal repayments required in connection with our debt or capital lease obligations.

Net debt is defined as borrowings plus or minus the fair value of cross currency basis swaps net of margin calls less cash and cash equivalents and cash pledged for the issuance of guarantees. Management believes that Net debt is a useful measure of indebtedness because it takes into account the cash and cash equivalent balances held by the Company as well as the total external debt of the Company. Net debt is not a presentation made in accordance with IFRS, and should not be considered as an alternative to borrowings determined in accordance with IFRS.

Jason Hershiser - Investor RelationsDelphine Dahan-Kocher - External Communications
Phone:ย  ย +1 443 988 0600Phone:ย  ย +1 443 420 7860
Investor-relations@constellium.comdelphine.dahan-kocher@constellium.com

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  230.82
-1.71 (-0.74%)
AAPL  271.86
-1.22 (-0.45%)
AMD  214.16
-1.18 (-0.55%)
BAC  55.00
-0.28 (-0.51%)
GOOG  313.80
-0.75 (-0.24%)
META  660.09
-5.86 (-0.88%)
MSFT  483.62
-3.86 (-0.79%)
NVDA  186.50
-1.04 (-0.55%)
ORCL  194.91
-2.30 (-1.17%)
TSLA  449.72
-4.71 (-1.04%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article