Allegro MicroSystems Reports Second Quarter 2024 Results

โ€“ Net Sales Increased by 16% Year-over-Year โ€“
โ€“ GAAP & Non-GAAP EPS Increased 31% and 29% Respectively, Year-over-Year โ€“
โ€“ Automotive Sales Increased by 31% Year-over-Year Led by E-Mobility โ€“

MANCHESTER, N.H., Nov. 02, 2023 (GLOBE NEWSWIRE) -- Allegro MicroSystems, Inc. (โ€œAllegroโ€ or the โ€œCompanyโ€) (Nasdaq:ALGM), a global leader in power and sensing semiconductor solutions for motion control and energy efficient systems, today announced financial results for its second quarter which ended September 29, 2023.

โ€œWe delivered second quarter net sales of $276 million dollars, up 16% year-over-year, driven by continued strength in Automotive, which grew 31% year-over-year. We also achieved record non-GAAP Diluted Earnings per Share of $0.40, an increase of 29% year-over-year,โ€ said Vineet Nargolwala, President and CEO of Allegro MicroSystems. โ€œE-Mobility (which is the electrification of vehicles and adoption of ADAS feature sets) continues to fuel Allegroโ€™s growth. Sales into e-Mobility applications increased by nearly 60% year-over-year to 50% of second quarter Automotive sales, establishing a new milestone.โ€

Second Quarter Financial Highlights:

In thousands, except per share dataย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย September 29,
2023
ย ย June 30,
2023
ย ย September 23,
2022
ย ย September 29,
2023
ย ย September 23,
2022
ย 
ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย 
Net Salesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Automotiveย $205,936ย ย $189,698ย ย $157,398ย ย $395,634ย ย $307,047ย 
Industrialย ย 51,114ย ย ย 68,184ย ย ย 48,176ย ย ย 119,298ย ย ย 88,316ย 
Otherย ย 18,459ย ย ย 20,411ย ย ย 32,092ย ย ย 38,870ย ย ย 60,056ย 
Total net salesย $275,509ย ย $278,293ย ย $237,666ย ย $553,802ย ย $455,419ย 
GAAP Financial Measuresย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross margin %ย ย 57.9%ย ย 56.8%ย ย 55.5%ย ย 57.3%ย ย 55.0%
Operating margin %ย ย 26.5%ย ย 25.4%ย ย 25.2%ย ย 25.9%ย ย 16.4%
Diluted EPSย $0.34ย ย $0.31ย ย $0.26ย ย $0.65ย ย $0.32ย 
Non-GAAP Financial Measuresย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross margin %ย ย 58.3%ย ย 57.8%ย ย 56.2%ย ย 58.1%ย ย 55.6%
Operating margin %ย ย 31.3%ย ย 30.8%ย ย 27.9%ย ย 31.0%ย ย 26.6%
Diluted EPSย $0.40ย ย $0.39ย ย $0.31ย ย $0.79ย ย $0.55ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Business Outlook

For the third quarter ending December 29, 2023, and including two months of activity from the Crocus Technologies, Inc. acquisition which closed on October 31, 2023, the Company expects net sales to be in the range of $250 million to $260 million. The Company also estimates the following results on a non-GAAP basis:

  • Gross Margin is expected to be approximately 54%, reflecting lower distribution sales and the initial impact of Crocus
  • Operating Expenses are expected to decline 4% sequentially, and are anticipated to be approximately 28% of sales
  • Diluted Earnings per Share are expected to be in the range of $0.27 to $0.31

For the two-month period for which Crocus is included in the Companyโ€™s third quarter results, it is expected to add approximately $5 million to net sales, $3.5 million to interest expense, and be $0.03 dilutive to EPS.

Commenting on the outlook, Vineet Nargolwala said, โ€œOur backlog remains robust. Our sales forecast reflects normal third quarter seasonality, lingering impacts from the UAW strike, heightened macroeconomic trends and elevated inventory levels in Industrial and Consumer markets. Over the mid and the long term, continued strong momentum in design wins (especially in our strategic focus areas of e-Mobility, Clean Energy and Automation) and deepening and expanding partnerships with leading OEMs reinforce our conviction in the target model of low double-digit sales growth and above 32% operating margin.โ€

Allegro has not provided a reconciliation of its third fiscal quarter outlook for non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Interest Expense and non-GAAP Diluted Earnings per Share because estimates of all of the reconciling items cannot be provided without unreasonable efforts. It is difficult to reasonably provide a forward-looking estimate between such forward-looking non-GAAP measures and the comparable forward-looking U.S. generally accepted accounting principles (โ€œGAAPโ€) measures. Certain factors that are materially significant to Allegroโ€™s ability to estimate these items are out of its control and/or cannot be reasonably predicted.

Earnings Webcast

A webcast will be held on Thursday, November 2, 2023 at 8:30 a.m., Eastern Time. Vineet Nargolwala, President and Chief Executive Officer, and Derek Dโ€™Antilio, Chief Financial Officer, will discuss Allegroโ€™s business and financial results.

The webcast will be available on the Investor Relations section of the Companyโ€™s website at investors.allegromicro.com. A recording of the webcast will be posted in the same location shortly after the call concludes and will be available for at least 90 days.

About Allegro MicroSystems

Allegro MicroSystems is a leading global designer, developer, fabless manufacturer and marketer of sensor integrated circuits (โ€œICsโ€) and application-specific analog power ICs enabling emerging technologies in the automotive and industrial markets. Allegroโ€™s diverse product portfolio provides efficient and reliable solutions for the electrification of vehicles, automotive ADAS safety features, automation for Industry 4.0 and power saving technologies for data centers and green energy applications.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts contained in this press release including statements regarding our future results of operations and financial position, business strategy, prospective products and the plans and objectives of management for future operations, including, among others, statements regarding the liquidity, growth and profitability strategies and factors affecting our business are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

Without limiting the foregoing, in some cases, you can identify forward-looking statements by terms such as โ€œaim,โ€ โ€œmay,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œexpect,โ€ โ€œexploring,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œcould,โ€ โ€œintend,โ€ โ€œtarget,โ€ โ€œproject,โ€ โ€œwould,โ€ โ€œcontemplate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotential,โ€ โ€œseek,โ€ or โ€œcontinueโ€ or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. No forward-looking statement is a guarantee of future results, performance, or achievements, and one should avoid placing undue reliance on such statements.

Forward-looking statements are based on our managementโ€™s current expectations, beliefs and assumptions and on information currently available to us. Such beliefs and assumptions may or may not prove to be correct. Additionally, such forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to, those identified in Part II, Item 7. โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operations,โ€ and Part I, Item 1A. โ€œRisk Factorsโ€ in our Annual Report on Form 10-K for the year ended March 31, 2023. These risks and uncertainties include, but are not limited to: downturns or volatility in general economic conditions; our ability to compete effectively, expand our market share and increase our net sales and profitability; our reliance on a limited number of third-party semiconductor wafer fabrication facilities and suppliers of other materials; our failure to adjust purchase commitments and inventory management based on changing market conditions or customer demand; shifts in our product mix or customer mix, which could negatively impact our gross margin; the risk that the expected benefits of acquisitions may not be realized or that integration of acquired businesses may not continue as rapidly as we anticipate; the cyclical nature of the analog semiconductor industry; any downturn or disruption in the automotive market; our ability to compensate for decreases in average selling prices of our products and increases in input costs; our ability to manage any sustained yield problems or other delays at our third-party wafer fabrication facilities or in the final assembly and test of our products; our ability to accurately predict our quarterly net sales and operating results; our ability to adjust our supply chain volume to account for changing market conditions and customer demand; our dependence on manufacturing operations in the Philippines; our reliance on distributors to generate sales; the effects of COVID-19 on our supply chain and customer demand; our ability to develop new product features or new products in a timely and cost-effective manner; our ability to manage growth; any slowdown in the growth of our end markets; the loss of one or more significant customers; our ability to meet customersโ€™ quality requirements; uncertainties related to the design win process and our ability to recover design and development expenses and to generate timely or sufficient net sales or margins; changes in government trade policies, including the imposition of export restrictions and tariffs; our exposures to warranty claims, product liability claims and product recalls; our dependence on international customers and operations; the availability of rebates, tax credits and other financial incentives on end-user demands for certain products; risks, liabilities, costs and obligations related to governmental regulation and other legal obligations, including export control, privacy, data protection, information security, consumer protection, environmental and occupational health and safety, anti-corruption and anti-bribery, and trade controls; the volatility of currency exchange rates; our ability to raise capital to support our growth strategy; our indebtedness may limit our flexibility to operate our business; our ability to effectively manage our growth and to retain key and highly skilled personnel; our ability to protect our proprietary technology and inventions through patents or trade secrets; our ability to commercialize our products without infringing third-party intellectual property rights; disruptions or breaches of our information technology systems or those of our third-party service providers; our principal stockholders have substantial control over us; the inapplicability of the โ€œcorporate opportunityโ€ doctrine to any director or stockholder who is not employed by us; anti-takeover provisions in our organizational documents and under the General Corporation Law of the State of Delaware; our inability to design, implement or maintain effective internal control over financial reporting; changes in tax rates or the adoption of new tax legislation; the negative impacts of sustained inflation on our business; disruptions in the banking and financial sector that limit our or our partnersโ€™ ability to access capital and borrowings; the physical, transition and litigation risks presented by climate change; and other events beyond our control. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties.

You should read this press release and the documents that we reference completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. All forward-looking statements speak only as of the date of this press release, and except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, changed circumstances or otherwise.

This press release includes certain non-GAAP financial measures as defined by the Securities and Exchange Commission (โ€œSECโ€) rules. These non-GAAP financial measures are provided in addition to, and not as a substitute for or superior to measures of, financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the presented non-GAAP financial measures as tools for comparison.

This press release may not be reproduced, forwarded to any person or published, in whole or in part.

ALLEGRO MICROSYSTEMS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except share and per share amounts)

ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย September 29,
2023
ย ย September 23,
2022
ย ย September 29,
2023
ย ย September 23,
2022
ย 
ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย 
Net salesย $275,509ย ย $237,666ย ย $553,802ย ย $455,419ย 
Cost of goods soldย ย 116,006ย ย ย 105,644ย ย ย 236,349ย ย ย 205,023ย 
Gross profitย ย 159,503ย ย ย 132,022ย ย ย 317,453ย ย ย 250,396ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย ย 
Research and developmentย ย 43,428ย ย ย 35,567ย ย ย 86,403ย ย ย 69,424ย 
Selling, general and administrativeย ย 43,160ย ย ย 36,617ย ย ย 87,389ย ย ย 106,397ย 
Total operating expensesย ย 86,588ย ย ย 72,184ย ย ย 173,792ย ย ย 175,821ย 
Operating incomeย ย 72,915ย ย ย 59,838ย ย ย 143,661ย ย ย 74,575ย 
Interest and other income (expense)ย ย 156ย ย ย (752)ย ย (2,486)ย ย (3,241)
Income before income taxesย ย 73,071ย ย ย 59,086ย ย ย 141,175ย ย ย 71,334ย 
Income tax provisionย ย 7,400ย ย ย 8,438ย ย ย 14,615ย ย ย 10,403ย 
Net incomeย ย 65,671ย ย ย 50,648ย ย ย 126,560ย ย ย 60,931ย 
Net income attributable to non-controlling interestsย ย 54ย ย ย 34ย ย ย 93ย ย ย 70ย 
Net income attributable to Allegro MicroSystems, Inc.ย $65,617ย ย $50,614ย ย $126,467ย ย $60,861ย 
Net income per common share attributable to Allegro MicroSystems, Inc.:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย $0.34ย ย $0.26ย ย $0.66ย ย $0.32ย 
Dilutedย $0.34ย ย $0.26ย ย $0.65ย ย $0.32ย 
Weighted average shares outstanding:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย ย 192,431,094ย ย ย 191,284,631ย ย ย 192,214,210ย ย ย 190,959,616ย 
Dilutedย ย 195,100,855ย ย ย 192,639,576ย ย ย 195,055,495ย ย ย 192,654,097ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Supplemental Schedule of Total Net Sales

The following table summarizes total net sales by market within the Companyโ€™s unaudited consolidated statements of operations:

ย ย Three-Month Period Endedย Changeย ย Six-Month Period Endedย Changeย 
ย ย September 29,
2023
ย September 23,
2022
ย Amountย ย %ย ย September 29,
2023
ย September 23,
2022
ย Amountย ย %ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Automotiveย $205,936ย $157,398ย $48,538ย ย 31%ย $395,634ย $307,047ย $88,587ย ย 29%
Industrialย ย 51,114ย ย 48,176ย ย 2,938ย ย 6%ย ย 119,298ย ย 88,316ย ย 30,982ย ย 35%
Otherย ย 18,459ย ย 32,092ย ย (13,633)ย (42)%ย ย 38,870ย ย 60,056ย ย (21,186)ย (35)%
Total net salesย $275,509ย $237,666ย $37,843ย ย 16%ย $553,802ย $455,419ย $98,383ย ย 22%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

ALLEGRO MICROSYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

ย ย September 29,ย ย March 31,ย 
ย ย 2023
(Unaudited)
ย ย 2023ย 
Assetsย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
Cash and cash equivalentsย $370,013ย ย $351,576ย 
Restricted cashย ย 8,418ย ย ย 7,129ย 
Trade accounts receivable, netย ย 118,947ย ย ย 111,290ย 
Trade and other accounts receivable due from related partyย ย 741ย ย ย 13,494ย 
Inventoriesย ย 173,089ย ย ย 151,301ย 
Prepaid expenses and other current assetsย ย 39,938ย ย ย 27,289ย 
Current portion of related party note receivableย ย 3,750ย ย ย 3,750ย 
Total current assetsย ย 714,896ย ย ย 665,829ย 
Property, plant and equipment, netย ย 312,047ย ย ย 263,099ย 
Deferred income tax assetsย ย 68,385ย ย ย 50,359ย 
Goodwillย ย 27,707ย ย ย 27,691ย 
Intangible assets, netย ย 51,677ย ย ย 52,378ย 
Related party note receivable, less current portionย ย 6,563ย ย ย 8,438ย 
Equity investment in related partyย ย 25,474ย ย ย 27,265ย 
Other assetsย ย 78,188ย ย ย 86,096ย 
Total assetsย $1,284,937ย ย $1,181,155ย 
Liabilities, Non-Controlling Interests and Stockholders' Equityย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
Trade accounts payableย $62,603ย ย $56,256ย 
Amount due to related partyย ย 3,041ย ย ย 9,682ย 
Accrued expenses and other current liabilitiesย ย 68,597ย ย ย 99,387ย 
Total current liabilitiesย ย 134,241ย ย ย 165,325ย 
Obligations due under Senior Secured Credit Facilitiesย ย 25,000ย ย ย 25,000ย 
Other long-term liabilitiesย ย 27,408ย ย ย 24,015ย 
Total liabilitiesย ย 186,649ย ย ย 214,340ย 
Commitments and contingenciesย ย ย ย ย ย 
Stockholders' Equity:ย ย ย ย ย ย 
Preferred stockย ย โ€”ย ย ย โ€”ย 
Common stockย ย 1,925ย ย ย 1,918ย 
Additional paid-in capitalย ย 683,891ย ย ย 674,179ย 
Retained earningsย ย 436,782ย ย ย 310,315ย 
Accumulated other comprehensive lossย ย (25,509)ย ย (20,784)
Equity attributable to Allegro MicroSystems, Inc.ย ย 1,097,089ย ย ย 965,628ย 
Non-controlling interestsย ย 1,199ย ย ย 1,187ย 
Total stockholders' equityย ย 1,098,288ย ย ย 966,815ย 
Total liabilities, non-controlling interests and stockholders' equityย $1,284,937ย ย $1,181,155ย 
ย ย ย ย ย ย ย ย ย 

ALLEGRO MICROSYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

ย ย Three Months Endedย ย Six Months Endedย 
ย ย September 29,
2023
ย ย September 23,
2022
ย ย September 29,
2023
ย ย September 23,
2022
ย 
ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย 
Cash flows from operating activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย $65,671ย ย $50,648ย ย $126,560ย ย $60,931ย 
Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortizationย ย 15,080ย ย ย 12,207ย ย ย 29,353ย ย ย 24,125ย 
Amortization of deferred financing costsย ย 73ย ย ย 25ย ย ย 107ย ย ย 49ย 
Deferred income taxesย ย (9,772)ย ย (8,647)ย ย (18,134)ย ย (16,431)
Stock-based compensationย ย 10,877ย ย ย 8,204ย ย ย 21,919ย ย ย 42,340ย 
Loss on disposal of assetsย ย 43ย ย ย 253ย ย ย 43ย ย ย 250ย 
Change in fair value of contingent considerationย ย โ€”ย ย ย (2,500)ย ย โ€”ย ย ย (2,700)
Provisions for inventory and receivables reservesย ย 4,239ย ย ย (2,408)ย ย 9,422ย ย ย 232ย 
Change in fair value of marketable securitiesย ย (72)ย ย (28)ย ย 3,579ย ย ย 3,458ย 
Changes in operating assets and liabilities:ย ย ย ย ย ย ย ย ย ย ย ย 
Trade accounts receivableย ย 2,676ย ย ย 10,238ย ย ย (7,645)ย ย 5,520ย 
Accounts receivable - otherย ย 1,052ย ย ย (168)ย ย (369)ย ย 2,546ย 
Inventoriesย ย (3,274)ย ย (12,440)ย ย (31,221)ย ย (17,328)
Prepaid expenses and other assetsย ย (7,305)ย ย 3,632ย ย ย (16,084)ย ย (9,470)
Trade accounts payableย ย (15,736)ย ย 4,853ย ย ย 2,695ย ย ย 8,928ย 
Due (from) to related partyย ย (3,990)ย ย (2,414)ย ย 6,112ย ย ย (5,681)
Accrued expenses and other current and long-term liabilitiesย ย (12,832)ย ย (6,204)ย ย (29,944)ย ย (4,965)
Net cash provided by operating activitiesย ย 46,730ย ย ย 55,251ย ย ย 96,393ย ย ย 91,804ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย ย (31,191)ย ย (20,831)ย ย (76,101)ย ย (35,220)
Acquisition of business, net of cash acquiredย ย โ€”ย ย ย (19,728)ย ย โ€”ย ย ย (19,728)
Proceeds from sale of marketable securitiesย ย 6,204ย ย ย โ€”ย ย ย 16,175ย ย ย โ€”ย 
Net cash used in investing activitiesย ย (24,987)ย ย (40,559)ย ย (59,926)ย ย (54,948)
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Loans made to related partyย ย โ€”ย ย ย (7,500)ย ย โ€”ย ย ย (7,500)
Loan made to affiliateย ย (4,000)ย ย โ€”ย ย ย (4,000)ย ย โ€”ย 
Receipts on related party note receivableย ย 937ย ย ย 468ย ย ย 1,875ย ย ย 937ย 
Payments for taxes related to net share settlement of equity awardsย ย (1,669)ย ย โ€”ย ย ย (14,091)ย ย (9,606)
Proceeds from issuance of common stock under employee stock purchase planย ย โ€”ย ย ย 1,573ย ย ย 1,899ย ย ย 1,573ย 
Payment for debt issuance costsย ย โ€”ย ย ย โ€”ย ย ย (1,450)ย ย โ€”ย 
Net cash used in by financing activitiesย ย (4,732)ย ย (5,459)ย ย (15,767)ย ย (14,596)
Effect of exchange rate changes on cash and cash equivalents and restricted cashย ย (901)ย ย (2,223)ย ย (974)ย ย (8,777)
Net increase in cash and cash equivalents and restricted cashย ย 16,110ย ย ย 7,010ย ย ย 19,726ย ย ย 13,483ย 
Cash and cash equivalents and Restricted cash at beginning of periodย ย 362,321ย ย ย 296,272ย ย ย 358,705ย ย ย 289,799ย 
Cash and cash equivalents and restricted cash at end of period:ย $378,431ย ย $303,282ย ย $378,431ย ย $303,282ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Non-GAAP Financial Measures

In addition to the measures presented in our consolidated financial statements, we regularly review other measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts and make strategic decisions. The key measures we consider are non-GAAP Gross Profit, non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Operating Income, non-GAAP Operating Margin, non-GAAP Profit before Tax, non-GAAP Provision for Income Tax, non-GAAP Net Income and non-GAAP Basic and Diluted Earnings per Share, EBITDA, Adjusted EBITDA and Adjusted EBITDA margin (collectively, the โ€œNon-GAAP Financial Measuresโ€). These Non-GAAP Financial Measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be unrelated to our core operations, and in the case of non-GAAP Provision for Income Tax, management believes that this non-GAAP measure of income taxes provides it with the ability to evaluate the non-GAAP Provision for Income Taxes across different reporting periods on a consistent basis, independent of special items and discrete items, which may vary in size and frequency. These Non-GAAP Financial Measures are used by both management and our board of directors, together with the comparable GAAP information, in evaluating our current performance and planning our future business activities.

The Non-GAAP Financial Measures are supplemental measures of our performance that are neither required by, nor presented in accordance with GAAP. These Non-GAAP Financial Measures should not be considered as substitutes for GAAP financial measures such as gross profit, gross margin, net income or any other performance measures derived in accordance with GAAP. Also, in the future we may incur expenses or charges such as those being adjusted in the calculation of these Non-GAAP Financial Measures. Our presentation of these Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. These non-GAAP Financial Measures exclude costs related to acquisition and related integration expenses, amortization of acquired intangible assets, stock-based compensation, restructuring actions, related party activities and other non-operational costs.

Non-GAAP Provision for Income Tax

In calculating non-GAAP Provision for Income Tax, we have added back the following to GAAP Income Tax Provision:

  • Tax effect of adjustments to GAAP resultsโ€”Represents the estimated income tax effect of the adjustments to non-GAAP Profit before Tax described above and elimination of discrete tax adjustments.
ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of Non-GAAP Gross Profitย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Gross Profitย $159,503ย ย $157,950ย ย $132,022ย ย $317,453ย ย $250,396ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Purchased intangible amortizationย ย 273ย ย ย 402ย ย ย 378ย ย ย 675ย ย ย 651ย 
Stock-based compensationย ย 946ย ย ย 2,606ย ย ย 1,124ย ย ย 3,552ย ย ย 1,956ย 
Total Non-GAAP Adjustmentsย $1,219ย ย $3,008ย ย $1,502ย ย $4,227ย ย $2,607ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Gross Profitย $160,722ย ย $160,958ย ย $133,524ย ย $321,680ย ย $253,003ย 
Non-GAAP Gross Margin (% of net sales)ย ย 58.3%ย ย 57.8%ย ย 56.2%ย ย 58.1%ย ย 55.6%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of Non-GAAP Operating Expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Operating Expensesย $86,588ย ย $87,204ย ย $72,184ย ย $173,792ย ย $175,821ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Research and Development Expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Research and Development Expensesย ย 43,428ย ย ย 42,975ย ย ย 35,567ย ย ย 86,403ย ย ย 69,424ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 2ย ย ย 7ย ย ย 201ย ย ย 9ย ย ย 403ย 
Stock-based compensationย ย 3,602ย ย ย 2,868ย ย ย 1,711ย ย ย 6,470ย ย ย 2,839ย 
Non-GAAP Research and Development Expensesย ย 39,824ย ย ย 40,100ย ย ย 33,655ย ย ย 79,924ย ย ย 66,182ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Selling, General and Administrative Expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Selling, General and Administrative Expensesย ย 43,160ย ย ย 44,229ย ย ย 39,117ย ย ย 87,389ย ย ย 109,097ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 1,804ย ย ย 3,072ย ย ย 63ย ย ย 4,876ย ย ย 1,660ย 
Purchased intangible amortizationย ย 357ย ย ย 358ย ย ย 23ย ย ย 715ย ย ย 45ย 
Restructuring costsย ย โ€”ย ย ย โ€”ย ย ย 90ย ย ย โ€”ย ย ย 4,372ย 
Stock-based compensationย ย 6,329ย ย ย 5,568ย ย ย 5,369ย ย ย 11,897ย ย ย 37,545ย 
Other costsย ย 100ย ย ย โ€”ย ย ย โ€”ย ย ย 100ย ย ย โ€”ย 
Non-GAAP Selling, General and Administrative Expensesย ย 34,570ย ย ย 35,231ย ย ย 33,572ย ย ย 69,801ย ย ย 65,475ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Change in fair value of contingent considerationย ย โ€”ย ย ย โ€”ย ย ย (2,500)ย ย โ€”ย ย ย (2,700)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total Non-GAAP Adjustmentsย ย 12,194ย ย ย 11,873ย ย ย 4,957ย ย ย 24,067ย ย ย 44,164ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Operating Expensesย $74,394ย ย $75,331ย ย $67,227ย ย $149,725ย ย $131,657ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of Non-GAAP Operating Incomeย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Operating Incomeย $72,915ย ย $70,746ย ย $59,838ย ย $143,661ย ย $74,575ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 1,806ย ย ย 3,079ย ย ย (2,236)ย ย 4,885ย ย ย (637)
Purchased intangible amortizationย ย 630ย ย ย 760ย ย ย 401ย ย ย 1,390ย ย ย 696ย 
Restructuring costsย ย โ€”ย ย ย โ€”ย ย ย 90ย ย ย โ€”ย ย ย 4,372ย 
Stock-based compensationย ย 10,877ย ย ย 11,042ย ย ย 8,204ย ย ย 21,919ย ย ย 42,340ย 
Other costsย ย 100ย ย ย โ€”ย ย ย โ€”ย ย ย 100ย ย ย โ€”ย 
Total Non-GAAP Adjustmentsย $13,413ย ย $14,881ย ย $6,459ย ย $28,294ย ย $46,771ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Operating Incomeย $86,328ย ย $85,627ย ย $66,297ย ย $171,955ย ย $121,346ย 
Non-GAAP Operating Margin (% of net sales)ย ย 31.3%ย ย 30.8%ย ย 27.9%ย ย 31.0%ย ย 26.6%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of EBITDA and Adjusted EBITDAย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Net Incomeย $65,671ย ย $60,889ย ย $50,648ย ย $126,560ย ย $60,931ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest expenseย ย 978ย ย ย 769ย ย ย 531ย ย ย 1,747ย ย ย 968ย 
Interest incomeย ย (1,070)ย ย (843)ย ย (467)ย ย (1,913)ย ย (784)
Income tax provisionย ย 7,400ย ย ย 7,215ย ย ย 8,438ย ย ย 14,615ย ย ย 10,403ย 
Depreciation & amortizationย ย 15,145ย ย ย 14,273ย ย ย 12,207ย ย ย 29,418ย ย ย 24,125ย 
EBITDAย $88,124ย ย $82,303ย ย $71,357ย ย $170,427ย ย $95,643ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 1,806ย ย ย 3,079ย ย ย (2,236)ย ย 4,885ย ย ย (637)
Restructuring costsย ย โ€”ย ย ย โ€”ย ย ย 90ย ย ย โ€”ย ย ย 4,372ย 
Stock-based compensationย ย 10,877ย ย ย 11,042ย ย ย 8,204ย ย ย 21,919ย ย ย 42,340ย 
Other costsย ย 1,301ย ย ย 4,589ย ย ย 988ย ย ย 5,890ย ย ย 3,411ย 
Adjusted EBITDAย $102,108ย ย $101,013ย ย $78,403ย ย $203,121ย ย $145,129ย 
Adjusted EBITDA Margin (% of net sales)ย ย 37.1%ย ย 36.3%ย ย 33.0%ย ย 36.7%ย ย 31.9%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of Non-GAAP Profit before Taxย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Income before Income Taxesย $73,071ย ย $68,104ย ย $59,086ย ย $141,175ย ย $71,334ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 1,806ย ย ย 3,079ย ย ย (2,236)ย ย 4,885ย ย ย (637)
Purchased intangible amortizationย ย 630ย ย ย 760ย ย ย 401ย ย ย 1,390ย ย ย 696ย 
Restructuring costsย ย โ€”ย ย ย โ€”ย ย ย 90ย ย ย โ€”ย ย ย 4,372ย 
Stock-based compensationย ย 10,877ย ย ย 11,042ย ย ย 8,204ย ย ย 21,919ย ย ย 42,340ย 
Other costsย ย 1,301ย ย ย 4,589ย ย ย 988ย ย ย 5,890ย ย ย 3,411ย 
Total Non-GAAP Adjustmentsย $14,614ย ย $19,470ย ย $7,447ย ย $34,084ย ย $50,182ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Profit before Taxย $87,685ย ย $87,574ย ย $66,533ย ย $175,259ย ย $121,516ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of Non-GAAP Provision for Income Taxesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Income Tax Provisionย $7,400ย ย $7,215ย ย $8,438ย ย $14,615ย ย $10,403ย 
GAAP effective tax rateย ย 10.1%ย ย 10.6%ย ย 14.3%ย ย 10.4%ย ย 14.6%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Tax effect of adjustments to GAAP resultsย ย 2,554ย ย ย 3,826ย ย ย (1,663)ย ย 6,380ย ย ย 4,237ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Provision for Income Taxesย $9,954ย ย $11,041ย ย $6,775ย ย $20,995ย ย $14,640ย 
Non-GAAP effective tax rateย ย 11.4%ย ย 12.6%ย ย 10.2%ย ย 12.0%ย ย 12.0%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย ย Three-Month Period Endedย ย Six-Month Period Endedย 
ย ย Septemberย 29,
2023
ย ย June 30,
2023
ย ย Septemberย 23,
2022
ย ย Septemberย 29,
2023
ย ย Septemberย 23,
2022
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Reconciliation of Non-GAAP Net Incomeย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Net Incomeย $65,671ย ย $60,889ย ย $50,648ย ย $126,560ย ย $60,931ย 
GAAP Basic Earnings per Shareย $0.34ย ย $0.32ย ย $0.26ย ย $0.66ย ย $0.32ย 
GAAP Diluted Earnings per Shareย $0.34ย ย $0.31ย ย $0.26ย ย $0.65ย ย $0.32ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 1,806ย ย ย 3,079ย ย ย (2,236)ย ย 4,885ย ย ย (637)
Purchased intangible amortizationย ย 630ย ย ย 760ย ย ย 401ย ย ย 1,390ย ย ย 696ย 
Restructuring costsย ย โ€”ย ย ย โ€”ย ย ย 90ย ย ย โ€”ย ย ย 4,372ย 
Stock-based compensationย ย 10,877ย ย ย 11,042ย ย ย 8,204ย ย ย 21,919ย ย ย 42,340ย 
Other costsย ย 1,301ย ย ย 4,589ย ย ย 988ย ย ย 5,890ย ย ย 3,411ย 
Total Non-GAAP Adjustmentsย ย 14,614ย ย ย 19,470ย ย ย 7,447ย ย ย 34,084ย ย ย 50,182ย 
Tax effect of adjustments to GAAP resultsย $(2,554)ย $(3,826)ย $1,663ย ย $(6,380)ย $(4,237)
Non-GAAP Net Incomeย $77,731ย ย $76,533ย ย $59,758ย ย $154,264ย ย $106,876ย 
Basic weighted average common sharesย ย 192,431,094ย ย ย 191,997,330ย ย ย 191,284,631ย ย ย 192,214,210ย ย ย 190,959,616ย 
Diluted weighted average common sharesย ย 195,100,855ย ย ย 194,991,906ย ย ย 192,639,576ย ย ย 195,055,495ย ย ย 192,654,097ย 
Non-GAAP Basic Earnings per Shareย $0.40ย ย $0.40ย ย $0.31ย ย $0.80ย ย $0.56ย 
Non-GAAP Diluted Earnings per Shareย $0.40ย ย $0.39ย ย $0.31ย ย $0.79ย ย $0.55ย 

Investor Contact:
Jalene Hoover
VP of Investor Relations & Corporate Communications
+1 (512) 751-6526
jhoover@allegromicro.comย 


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.11
-3.27 (-1.41%)
AAPL  280.70
-3.45 (-1.21%)
AMD  215.98
-1.62 (-0.74%)
BAC  54.16
+0.07 (0.13%)
GOOG  318.39
-2.23 (-0.70%)
META  661.53
+21.93 (3.43%)
MSFT  480.84
+3.11 (0.65%)
NVDA  183.38
+3.79 (2.11%)
ORCL  214.33
+6.60 (3.18%)
TSLA  454.53
+7.79 (1.74%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article