VPG Reports Fiscal 2023 Third Quarter Results

MALVERN, Pa., Nov. 07, 2023 (GLOBE NEWSWIRE) -- Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement and sensing technologies, today announced its results for its 2023 third fiscal quarter ended Septemberย 30, 2023.

Third Fiscal Quarter Highlights:

  • Revenues of $85.9 million decreased 4.7% from a year ago.
  • Gross profit margin was 41.9%, as compared to 41.4% reported a year ago.
  • Adjusted gross profit margin* was 42.1%, as compared to 41.7% reported a year ago.
  • Operating margin was 9.6%, as compared to 13.2% reported a year ago.
  • Adjusted operating margin* was 11.2%, as compared to 13.7% reported a year ago.
  • Diluted net earnings per share of $0.46 compared to $0.74 reported a year ago.
  • Adjusted diluted net earnings per share* of $0.47 compared to $0.69 reported a year ago.
  • EBITDA* was $13.7 million with an EBITDA margin* of 15.9%.
  • Adjusted EBITDA* was $13.7 million with an adjusted EBITDA margin* of 16.0%.
  • Cash from operating activities was $8.9 million with adjusted free cash flow* of $6.0 million.

Ziv Shoshani, Chief Executive Officer of VPG, commented, "Third-quarter revenue was within our guidance, as higher sales of Measurement Systems were offset by lower sales in our Sensors and Weighing Solutions segments. Orders of $76.9 million decreased sequentially, reflecting slowing economic trends and increased cautiousness among some customers, particularly in our steel and industrial markets, which offset higher orders in our avionics, military and space market."

Mr. Shoshani said: "We achieved an adjusted EBITDA margin of 16.0%, and we generated solid levels of cash from operations and free cash flow. During the third quarter, we continued to execute our capital allocation strategy, as we repaid $7.0 million of debt which reduces future interest expense. We repurchased $0.8 million of stock under the stock repurchase plan authorized by our board of directors. With our solid balance sheet and our diversified end-markets, we continue to focus on our strategy to capture a broadening set of opportunities for our leading precision measurement and sensing technologies."

Third Fiscal Quarter and Nine Fiscal Month Financial Trends:
The Company's third fiscal quarter ended September 30, 2023 net earnings attributable to VPG stockholders were $6.3 million, or $0.46 per diluted share, compared to $10.1 million, or $0.74 per diluted share, in the third fiscal quarter ended October 1, 2022.

In the nine fiscal months ended September 30, 2023, net earnings attributable to VPG stockholders were $21.5 million, or $1.57 per diluted share, compared to $27.2 million, or $1.99 per diluted share, in the nine fiscal months ended Octoberย 1, 2022.

The third fiscal quarter ended September 30, 2023 adjusted net earnings* attributable to VPG stockholders were $6.4 million, or $0.47 per adjusted diluted net earnings per share*, compared to $9.5 million, or $0.69 per adjusted diluted net earnings per share* in the third fiscal quarter ended October 1, 2022.

In the nine fiscal months ended September 30, 2023 adjusted net earnings* attributable to VPG stockholders were $21.4 million, or $1.57 per adjusted diluted net earnings per share*, compared to $25.5 million, or $1.86 per adjusted diluted net earnings per share* in the nine fiscal months ended Octoberย 1, 2022.

Segment Performance:

The Sensors segment revenue of $32.5 million in the third fiscal quarter of 2023 decreased 14.1% from $37.9 million in the third fiscal quarter of 2022; sequentially, revenue decreased 10.3% compared to $36.3 million in the second fiscal quarter of 2023. The year-over-year decrease in revenues was primarily attributable to lower sales of precision resistors in the Test and Measurement market, and lower sales of advanced sensors products primarily in our Other markets (mainly for consumer applications), partially offset by increases in precision resistor sales in the Avionics, Military and Space ("AMS") market. Sequentially, the decrease primarily reflected lower revenue of precision resistors in the AMS and Test and Measurement end markets and lower sales of strain gages in the General Industrial end market.

Gross profit margin for the Sensors segment was 35.9% for the third fiscal quarter of 2023. Gross profit margin decreased compared to 40.5% in the third fiscal quarter of 2022, and decreased compared to 40.1% in the second fiscal quarter of 2023. The year-over-year decrease in gross profit margin was primarily due to lower volume and temporary labor inefficiencies, partially offset by favorable foreign currency exchange rates and cost reduction programs. Sequentially, the lower gross profit margin was primarily due to lower volume and temporary labor inefficiencies.

The Weighing Solutions segment revenue of $29.0 million in the third fiscal quarter of 2023 decreased 7.7% compared to $31.4 million in the third fiscal quarter of 2022 and was 7.3% lower than $31.3 million in the second fiscal quarter of 2023. The year-over-year and sequential decreases in revenues were mainly attributable to lower sales of load cells in our Other markets for precision agriculture and construction applications and lower sales of load cells in our Industrial Weighing market, partially offset by increased sales in the Transportation market.

Gross profit margin for the Weighing Solutions segment was 38.7% for the third fiscal quarter of 2023, which increased compared to 33.3% in the third fiscal quarter of 2022, and was even compared to 38.7% in the second fiscal quarter of 2023. The year-over-year increase in gross profit margin was primarily due to cost reductions, lower logistics costs, and favorable foreign currency rates, which offset the impact of lower volume. Sequentially, gross profit margin was flat, as lower operating costs offset the impact of lower volume.

The Measurement Systems segment revenue of $24.4 million in the third fiscal quarter of 2023 increased 17.2% year-over-year from $20.8 million in the third fiscal quarter of 2022 and was 4.6% higher than $23.3 million in the second fiscal quarter of 2023. The year-over-year increase was primarily attributable to increased revenue in the Steel market and higher sales of Diversified Technical Systems Inc. ("DTS") products in the AMS market. Sequentially, the increase in revenue was primarily due to the higher sales of DTS products in the AMS and Transportation markets, partially offset by lower sales in the Steel market.

Gross profit margin for the Measurement Systems segment was 53.6% (or 54.5% adjusted to exclude $0.21 million of purchase accounting adjustments related to the DTS and the Dynamic Systems Inc. ("DSI") acquisitions), compared to 55.5% (or 56.7% adjusted to exclude $0.3 million of purchase accounting adjustment related to the DTS and DSI acquisitions), in the third fiscal quarter of 2022, and 51.8% (or 52.0% adjusted to exclude $0.04 million of purchase accounting adjustments related to the DTS and DSI acquisitions) in the second fiscal quarter of 2023. The year-over-year adjusted gross profit margin* declined as higher volume and higher average selling prices were offset mainly by higher labor costs. The sequentially higher adjusted gross profit margin* reflected higher volume.

Near-Term Outlook

โ€œGiven current market conditions and uncertainties, we expect net revenues to be in the range of $77 million to $87 million for the fourth fiscal quarter of 2023, at constant third fiscal quarter 2023 foreign currency exchange rates,โ€ concluded Mr. Shoshani.

*Use of Non-GAAP Financial Information:

We define โ€œadjusted gross profit margin" as gross profit margin before purchase accounting adjustments related to the DTS and DSI acquisitions, and start-up costs related to our new advanced sensors facility, and COVID-19 costs. We define "adjusted operating margin" as operating margin before purchase accounting adjustments related to the DTS and DSI acquisitions, start-up costs related to our new advanced sensors facility, COVID-19 costs, and restructuring costs. We define "adjusted net earningsโ€ and "adjusted diluted net earnings per share" as net earnings attributable to VPG stockholders before purchase accounting adjustments related to the DTS and DSI acquisitions, start-up costs related to our new advanced sensors facility, COVID-19 costs, restructuring costs, foreign currency exchange gains and losses, and associated tax effects. We define "EBITDA" as earnings before interest, taxes, depreciation, and amortization. We define "Adjusted EBITDA" as earnings before interest, taxes, depreciation, and amortization before purchase accounting adjustments related to the DTS and DSI acquisitions, start-up costs related to our new advanced sensors facility, COVID-19, restructuring costs, and foreign currency exchange gains and losses. "Adjusted free cash flow" for the third fiscal quarter of 2023 is defined as the amount of cash generated from operating activities ($8.9 million), in excess of our capital expenditures ($3.0 million), net of proceeds, if any, from the sale of assets ($0.1 million).

Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period. The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPGโ€™s financial statements presented in our Annual Report on Form 10-K and its Quarterly Reports on Forms 10-Q.

Conference Call and Webcast:

A conference call will be held on Tuesday, November 7, 2023 at 9:00 a.m. ET (8:00 a.m. CT). To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-404-975-4839 and use passcode 636531, or log on to the investor relations page of the VPG website at ir.vpgsensors.com. A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally 1-929-458-6194 and by using passcode 390728. The replay will also be available on the โ€œEventsโ€ page of investor relations section of the VPG website at ir.vpgsensors.com.

About VPG:

Vishay Precision Group, Inc. (VPG) is a leader in precision measurement and sensing technologies. Our sensors, weighing solutions and measurement systems optimize and enhance our customersโ€™ product performance across a broad array of markets to make our world safer, smarter, and more productive. To learn more, visit VPG at www.vpgsensors.comย and follow us on LinkedIn.

Forward-Looking Statements:

From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated.ย ย ย 

Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability caused by military hostilities in the countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; significant developments from the recent and potential changes in tariffs and trade regulation; our efforts and efforts by governmental authorities to mitigate the COVID-19 pandemic, such as travel bans, shelter-in-place orders and business closures and the related impact on resource allocations, manufacturing and supply chains; our status as a โ€œcriticalโ€, โ€œessentialโ€ or โ€œlife-sustainingโ€ business in light of COVID-19 business closure laws, orders and guidance being challenged by a governmental body or other applicable authority; our ability to execute our new corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Contact:
Steve Cantor
Vishay Precision Group, Inc.
781-222-3516
info@vpgsensors.com

ย 
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)
ย 
ย ย ย ย 
ย Fiscal quarter ended
ย September 30, 2023ย October 1, 2022
Net revenues$85,854ย ย $90,057ย 
Costs of products soldย 49,919ย ย ย 52,737ย 
Gross profitย 35,935ย ย ย 37,320ย 
Gross profit marginย 41.9%ย ย 41.4%
ย ย ย ย 
Selling, general, and administrative expensesย 26,558ย ย ย 25,271ย 
Restructuring costsย 1,153ย ย ย 165ย 
Operating incomeย 8,224ย ย ย 11,884ย 
Operating marginย 9.6%ย ย 13.2%
ย ย ย ย 
Other income (expense):ย ย ย 
Interest expenseย (1,119)ย ย (636)
Otherย 1,671ย ย ย 1,223ย 
Other incomeย 552ย ย ย 587ย 
ย ย ย ย 
Income before taxesย 8,776ย ย ย 12,471ย 
ย ย ย ย 
Income tax expenseย 2,419ย ย ย 2,323ย 
ย ย ย ย 
Net earningsย 6,357ย ย ย 10,148ย 
Less: net earnings attributable to noncontrolling interestsย 77ย ย ย 30ย 
Net earnings attributable to VPG stockholders$6,280ย ย $10,118ย 
ย ย ย ย 
Basic earnings per share attributable to VPG stockholders$0.46ย ย $0.74ย 
Diluted earnings per share attributable to VPG stockholders$0.46ย ย $0.74ย 
ย ย ย ย 
Weighted average shares outstanding - basicย 13,600ย ย ย 13,649ย 
Weighted average shares outstanding - dilutedย 13,686ย ย ย 13,708ย 
ย 


ย ย ย ย 
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)ย ย ย 
ย ย ย ย 
ย ย ย ย 
ย Nine fiscal months ended
ย September 30, 2023ย October 1, 2022
Net revenues$265,520ย ย $266,340ย 
Costs of products soldย 153,674ย ย ย 156,436ย 
Gross profitย 111,846ย ย ย 109,904ย 
Gross profit marginย 42.1%ย ย 41.3%
ย ย ย ย 
Selling, general, and administrative expensesย 80,472ย ย ย 77,824ย 
Restructuring costsย 1,431ย ย ย 1,330ย 
Operating incomeย 29,943ย ย ย 30,750ย 
Operating marginย 11.3%ย ย 11.5%
ย ย ย ย 
Other income (expense):ย ย ย 
Interest expenseย (3,195)ย ย (1,393)
Otherย 2,965ย ย ย 5,006ย 
Other income (expense)ย (230)ย ย 3,613ย 
ย ย ย ย 
Income before taxesย 29,713ย ย ย 34,363ย 
ย ย ย ย 
Income tax expenseย 8,023ย ย ย 6,651ย 
ย ย ย ย 
Net earningsย 21,690ย ย ย 27,712ย 
Less: net earnings attributable to noncontrolling interestsย 210ย ย ย 483ย 
Net earnings attributable to VPG stockholders$21,480ย ย $27,229ย 
ย ย ย ย 
Basic earnings per share attributable to VPG stockholders$1.58ย ย $2.00ย 
Diluted earnings per share attributable to VPG stockholders$1.57ย ย $1.99ย 
ย ย ย ย 
Weighted average shares outstanding - basicย 13,596ย ย ย 13,645ย 
Weighted average shares outstanding - dilutedย 13,670ย ย ย 13,692ย 
ย 


ย 
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)
ย 
ย September 30, 2023ย December 31, 2022
ย (Unaudited)ย ย 
Assetsย ย ย 
Current assets:ย ย ย 
Cash and cash equivalents$94,632ย ย $88,562ย 
Short term investmentย 1,000ย ย ย โ€”ย 
Accounts receivable, netย 57,240ย ย ย 60,068ย 
Inventories:ย ย ย 
Raw materialsย 34,952ย ย ย 31,852ย 
Work in processย 28,368ย ย ย 26,401ย 
Finished goodsย 27,088ย ย ย 26,407ย 
Inventories, netย 90,408ย ย ย 84,660ย 
ย ย ย ย 
Prepaid expenses and other current assetsย 16,454ย ย ย 18,516ย 
Total current assetsย 259,734ย ย ย 251,806ย 
ย ย ย ย 
Property and equipment:ย ย ย 
Landย 4,104ย ย ย 4,117ย 
Buildings and improvementsย 71,379ย ย ย 71,613ย 
Machinery and equipmentย 126,582ย ย ย 125,301ย 
Softwareย 9,141ย ย ย 9,539ย 
Construction in progressย 10,872ย ย ย 10,075ย 
Accumulated depreciationย (135,366)ย ย (133,518)
Property and equipment, netย 86,712ย ย ย 87,127ย 
ย ย ย ย 
Goodwillย 45,579ย ย ย 45,544ย 
Intangible assets, netย 45,492ย ย ย 48,217ย 
Operating lease right-of-use assetsย 27,440ย ย ย 24,342ย 
Other assetsย 19,349ย ย ย 19,706ย 
Total assets$484,306ย ย $476,742ย 
ย 


ย 
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)
ย ย ย 
ย 
ย September 30, 2023ย December 31, 2022
ย (Unaudited)ย ย 
Liabilities and equityย ย ย 
Current liabilities:ย ย ย 
Trade accounts payable$11,875ย ย $13,792ย 
Payroll and related expensesย 18,169ย ย ย 21,966ย 
Other accrued expensesย 24,077ย ย ย 20,306ย 
Income taxesย 1,774ย ย ย 4,064ย 
Current portion of operating lease liabilitiesย 3,814ย ย ย 4,208ย 
Total current liabilitiesย 59,709ย ย ย 64,336ย 
ย ย ย ย 
Long-term debt, less current portionย 53,827ย ย ย 60,799ย 
Deferred income taxesย 4,098ย ย ย 4,212ย 
Operating lease liabilitiesย 22,587ย ย ย 20,043ย 
Other liabilitiesย 12,900ย ย ย 13,053ย 
Accrued pension and other postretirement costsย 7,028ย ย ย 7,777ย 
Total liabilitiesย 160,149ย ย ย 170,220ย 
ย ย ย ย 
Equity:ย ย ย 
Common stockย 1,330ย ย ย 1,325ย 
Class B convertible common stockย 103ย ย ย 103ย 
Treasury stockย (12,700)ย ย (11,504)
Capital in excess of par valueย 202,267ย ย ย 201,164ย 
Retained earningsย 177,839ย ย ย 156,359ย 
Accumulated other comprehensive lossย (44,729)ย ย (40,900)
Total Vishay Precision Group, Inc. stockholders' equityย 324,110ย ย ย 306,547ย 
Noncontrolling interestsย 47ย ย ย (25)
Total equityย 324,157ย ย ย 306,522ย 
Total liabilities and equity$484,306ย ย $476,742ย 
ย 


ย 
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)ย ย ย 
ย 
ย ย ย ย 
ย Nine Fiscal Months Ended
ย September 30, 2023ย October 1, 2022
Operating activitiesย ย ย 
Net earnings$21,690ย ย $27,712ย 
Adjustments to reconcile net earnings to net cash provided by operating activities:ย ย ย 
Depreciation and amortizationย 11,559ย ย ย 11,519ย 
Gain on sale of property and equipmentย 38ย ย ย (182)
Reclassification of foreign currency translation adjustment related to disposal of subsidiaryย โ€”ย ย ย 191ย 
Share-based compensation expenseย 1,885ย ย ย 1,583ย 
Inventory write-offs for obsolescenceย 1,567ย ย ย 1,451ย 
Deferred income taxesย 691ย ย ย (72)
Foreign currency impacts and other itemsย (2,755)ย ย (3,550)
Net changes in operating assets and liabilities:ย ย ย 
Accounts receivableย 1,604ย ย ย (2,077)
Inventoriesย (7,811)ย ย (14,151)
Prepaid expenses and other current assetsย 1,990ย ย ย (984)
Trade accounts payableย (1,151)ย ย (1,459)
Other current liabilitiesย (1,082)ย ย 1,303ย 
Other non current assets and liabilities, netย (170)ย ย (326)
Accrued pension and other postretirement costs, netย (945)ย ย (443)
Net cash provided by operating activitiesย 27,110ย ย ย 20,515ย 
ย ย ย ย 
Investing activitiesย ย ย 
Capital expendituresย (9,848)ย ย (15,545)
Proceeds from sale of property and equipmentย 50ย ย ย 397ย 
Purchase of short term investmentย (1,000)ย ย โ€”ย 
Net cash used in investing activitiesย (10,798)ย ย (15,148)
ย ย ย ย 
Financing activitiesย ย ย 
Payments on revolving facilityย (7,000)ย ย โ€”ย 
Purchase of treasury stockย (1,196)ย ย (1,061)
Distributions to noncontrolling interestsย (138)ย ย (366)
Payments of employee taxes on certain share-based arrangementsย (825)ย ย (435)
Net cash used in financing activitiesย (9,159)ย ย (1,862)
Effect of exchange rate changes on cash and cash equivalentsย (1,083)ย ย (7,930)
Increase (decrease) in cash and cash equivalentsย 6,070ย ย ย (4,425)
ย ย ย ย 
Cash and cash equivalents at beginning of periodย 88,562ย ย ย 84,335ย 
Cash and cash equivalents at end of period$94,632ย ย $79,910ย 
ย ย ย ย 
Supplemental disclosure of investing transactions:ย ย ย 
Capital expenditures accrued but not yet paid$1,204ย ย $720ย 
ย 


ย 
VISHAY PRECISION GROUP, INC.
Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share
(Unaudited - In thousands)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Gross Profitย Operating Incomeย Net Earnings Attributable to VPG Stockholdersย Diluted Earnings Per share
Three months ended September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022
As reported - GAAP$35,935ย ย $37,320ย ย $8,224ย ย $11,884ย ย $6,280ย ย $10,118ย ย $0.46ย ย $0.74ย 
As reported - GAAP Marginsย 41.9%ย ย 41.4%ย ย 9.6%ย ย 13.2%ย ย ย ย ย ย ย ย 
Acquisition purchase accounting adjustmentsย 214ย ย ย 260ย ย ย 214ย ย ย 260ย ย ย 214ย ย ย 260ย ย ย 0.02ย ย ย 0.02ย 
Restructuring costsย โ€”ย ย ย โ€”ย ย ย 1,153ย ย ย 165ย ย ย 1,153ย ย ย 165ย ย ย 0.08ย ย ย 0.01ย 
Foreign currency exchange gainย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (1,283)ย ย (1,261)ย ย (0.09)ย ย (0.09)
Less: Tax effect of reconciling items and discrete tax itemsย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (77)ย ย (194)ย ย โ€”ย ย ย (0.01)
As Adjusted - Non GAAP$36,149ย ย $37,580ย ย $9,591ย ย $12,309ย ย $6,441ย ย $9,476ย ย $0.47ย ย $0.69ย 
As Adjusted - Non GAAP Marginsย 42.1%ย ย 41.7%ย ย 11.2%ย ย 13.7%ย ย ย ย ย ย ย ย 
ย 


ย 
VISHAY PRECISION GROUP, INC.
Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share
(Unaudited - In thousands)
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย Gross Profitย Operating Incomeย Net Earnings Attributable to VPG Stockholdersย Diluted Earnings Per share
Nine fiscal months endedSeptember 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022ย September 30, 2023ย October 1, 2022
As reported - GAAP$111,846ย ย $109,904ย ย $29,943ย ย $30,750ย ย $21,480ย ย $27,229ย ย $1.57ย ย $1.99ย 
As reported - GAAP Marginsย 42.1%ย ย 41.3%ย ย 11.3%ย ย 11.5%ย ย ย ย ย ย ย ย 
Acquisition purchase accounting adjustmentsย 304ย ย ย 1,310ย ย ย 304ย ย ย 1,310ย ย ย 304ย ย ย 1,310ย ย ย 0.02ย ย ย 0.10ย 
COVID-19 impactย โ€”ย ย ย 138ย ย ย โ€”ย ย ย 138ย ย ย โ€”ย ย ย 138ย ย ย โ€”ย ย ย 0.01ย 
Start-up costsย โ€”ย ย ย 150ย ย ย โ€”ย ย ย 150ย ย ย โ€”ย ย ย 150ย ย ย โ€”ย ย ย 0.01ย 
Restructuring costsย โ€”ย ย ย โ€”ย ย ย 1,431ย ย ย 1,330ย ย ย 1,431ย ย ย 1,330ย ย ย 0.11ย ย ย 0.10ย 
Foreign currency exchange gainย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (2,139)ย ย (5,195)ย ย (0.16)ย ย (0.38)
Less: Tax effect of reconciling items and discrete tax itemsย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (357)ย ย (496)ย ย (0.03)ย ย (0.03)
As Adjusted - Non GAAP$112,150ย ย $111,502ย ย $31,678ย ย $33,678ย ย $21,433ย ย $25,458ย ย ย 1.57ย ย $1.86ย 
As Adjusted - Non GAAP Marginsย 42.2%ย ย 41.9%ย ย 11.9%ย ย 12.6%ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


ย 
VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted Gross Profit by segment
(Unaudited - In thousands)
ย 
ย ย ย ย ย ย 
ย Fiscal quarter ended
ย September 30, 2023ย October 1, 2022ย July 1, 2023
Sensorsย ย ย ย ย 
As reported - GAAP$11,681ย ย $15,324ย ย $14,549ย 
As reported - GAAP Marginsย 35.9%ย ย 40.5%ย ย 40.1%
As Adjusted - Non GAAP$11,681ย ย $15,324ย ย $14,549ย 
As Adjusted - Non GAAP Marginsย 35.9%ย ย 40.5%ย ย 40.1%
ย ย ย ย ย ย 
Weighing Solutionsย ย ย ย ย 
As reported - GAAP$11,207ย ย $10,470ย ย $12,107ย 
As reported - GAAP Marginsย 38.7%ย ย 33.3%ย ย 38.7%
As Adjusted - Non GAAP$11,207ย ย $10,470ย ย $12,107ย 
As Adjusted - Non GAAP Marginsย 38.7%ย ย 33.3%ย ย 38.7%
ย ย ย ย ย ย 
Measurement Systemsย ย ย ย ย 
As reported - GAAP$13,047ย ย $11,526ย ย $12,056ย 
As reported - GAAP Marginsย 53.6%ย ย 55.5%ย ย 51.8%
Acquisition purchase accounting adjustmentsย 214ย ย ย 260ย ย ย 41ย 
As Adjusted - Non GAAP$13,261ย ย $11,786ย ย $12,097ย 
As Adjusted - Non GAAP Marginsย 54.5%ย ย 56.7%ย ย 52.0%
ย 


ย 
VISHAY PRECISION GROUP, INC.
Reconciliation of Adjusted EBITDA
(Unaudited - In thousands)
ย 
ย Fiscal quarter ended
ย September 30, 2023ย October 1, 2022ย July 1, 2023
Net earnings attributable to VPG stockholders$6,280ย ย $10,118ย ย $8,236ย 
Interest Expenseย 1,119ย ย ย 636ย ย ย 1,079ย 
Income tax expenseย 2,419ย ย ย 2,323ย ย ย 3,384ย 
Depreciationย 2,954ย ย ย 2,937ย ย ย 2,933ย 
Amortizationย 880ย ย ย 960ย ย ย 934ย 
EBITDAย 13,652ย ย $16,974ย ย $16,566ย 
EBITDA MARGINย 15.9%ย ย 18.8%ย ย 18.2%
Acquisition purchase accounting adjustmentsย 214ย ย ย 260ย ย ย 41ย 
Restructuring costsย 1,153ย ย ย 165ย ย ย 162ย 
Foreign currency exchange gainย (1,283)ย ย (1,261)ย ย (794)
ADJUSTED EBITDA$13,736ย ย $16,138ย ย $15,975ย 
ADJUSTED EBITDA MARGINย 16.0%ย ย 17.9%ย ย 17.6%
ย 


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  239.30
-2.43 (-1.01%)
AAPL  259.48
+1.20 (0.46%)
AMD  236.73
-15.45 (-6.13%)
BAC  53.20
+0.12 (0.23%)
GOOG  338.53
-0.13 (-0.04%)
META  716.50
-21.81 (-2.95%)
MSFT  430.29
-3.21 (-0.74%)
NVDA  191.13
-1.38 (-0.72%)
ORCL  164.58
-4.43 (-2.62%)
TSLA  430.41
+13.85 (3.32%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article