Amerant Reports First Quarter 2023 Results

CORAL GABLES, Fla., April 20, 2023 (GLOBE NEWSWIRE) -- Amerant Bancorp Inc. (NASDAQ: AMTB) (the โ€œCompanyโ€ or โ€œAmerantโ€) today reported net income attributable to the Company of $20.2 million in the first quarter of 2023, or $0.60 per diluted share, compared to net income attributable to the Company of $22.0 million(1), or $0.65 per diluted share(1), in the fourth quarter of 2022.

"We continued to see strong business opportunities across our footprint this quarter and invested in additional talented personnel for our commercial banking and mortgage banking lines of business,โ€ stated Jerry Plush, Chairman and CEO. โ€œWe intend to continue to prudently go about our business and execute on our strategic initiatives."

  • Total assets increased $367.5 million, or 4.03%, to $9.5 billion compared to $9.1 billion as of 4Q22. Asset growth includes an additional $200 million in cash held at the Federal Reserve Bank since mid-March for a total of $485.8 million in cash and cash equivalents at quarter end 1Q23.

  • Total gross loans increased $195.4 million, or 2.8%, to $7.12 billion compared to $6.92 billion in 4Q22.

  • Total deposits were $7.29 billion, up $242.5 million, or 3.44%, compared to $7.04 billion in 4Q22.

  • Total advances from Federal Home Loan Bank (โ€œFHLBโ€) were $1.05 billion, up $145.5 million, or 16.05%, compared to $906.5 million in 4Q22, the result of now holding additional liquidity on hand as noted above. An additional $1.7 billion remained available from FHLB as of March 31, 2023.

  • Average yield on loans increased to 6.38% in 1Q23, compared to 5.85% in 4Q22.

  • Total non-performing assets increased to $48.7 million, up $11.1 million, or 29.6%, compared to $37.6 million as of 4Q22.

  • The allowance for credit losses ("ACL") was $84.4 million, an increase of $0.9 million, or 1.0%, compared to $83.5 million as of 4Q22.

  • Core deposits were $5.36 billion, up $41.4 million, or 0.8%, compared to $5.32 billion in 4Q22.

  • Average cost of total deposits increased to 1.91% in 1Q23 compared to 1.38% in 4Q22.

  • Loan to deposit ratio improved to 97.64% compared to 98.23% in 4Q22.

  • Assets Under Management and custody (โ€œAUMโ€) totaled $2.11 billion, up $111.9 million, or 5.6%, from $2.00 billion in 4Q22.

  • Pre-provision net revenue (โ€œPPNRโ€)(2) was $37.2 million in 1Q23, a decrease of $7.3 million or 16.4%, compared to $44.5 million in 4Q22.

  • Core Pre-Provision Net Revenue (โ€œCore PPNRโ€)(2) was $37.1 million in 1Q23, a decrease of $0.7 million, or 1.9%, from $37.8 million in 4Q22.

  • Net Interest Margin (โ€œNIMโ€) was 3.90% in 1Q23 compared to 3.96% in 4Q22.

  • Net Interest Income (โ€œNIIโ€) was $82.3 million, up $0.2 million, or 0.2%, from $82.2 million in 4Q22.

  • Provision for credit losses was $11.7 million in 1Q23, a decrease of $5.2 million, or 30.6%, compared to $16.9 million in 4Q22(1). The provision for credit losses in 1Q23 was comprised of $7.5 million in connection with charge-offs and credit quality, $2.2 million related to loan growth and $2.0 million to reflect updated economic factors.

  • Non-interest income was $19.3 million in 1Q23, a decrease of $5.0 million, or 20.6%, from $24.4 million in 4Q22.

  • Non-interest expense was $64.7 million, up $2.5 million, or 4.0%, from $62.2 million in 4Q22.

  • The efficiency ratio was 63.7% in 1Q23 compared to 58.4% in 4Q22.

  • Return on average assets (โ€œROAโ€) was 0.88% in 1Q23 compared to 0.97% in 4Q22 (1).

  • Return on average equity (โ€œROEโ€) was 11.15% in 1Q23 compared to 12.10% in 4Q22 (1).

Additional details on first quarter 2023 results can be found in the earnings presentation available under the Investor Relations section of the Companyโ€™s website at https://investor.amerantbank.com.

On April 19, 2023, the Companyโ€™s board of directors declared a quarterly cash dividend of $0.09 per common share. The dividend is payable on May 31, 2023 to shareholders of record on May 15, 2023.

1 As previously disclosed, the Company adopted the new guidance on accounting for current expected credit losses on financial instruments (โ€œCECLโ€) in the fourth quarter of 2022, effective as of January 1, 2022. See Form 10-K for more details of the CECL adoption and related effects to quarterly results for each quarter in the year ended December 31, 2022.
2 Non-GAAP measure, see โ€œNon-GAAP Financial Measuresโ€ for more information and Exhibit 2 for a reconciliation to GAAP.

First Quarter 2023 Earnings Conference Call

The Company will hold an earnings conference call on Friday, April 21, 2023 at 9:00 a.m. (Eastern Time) to discuss its first quarter 2023 results. The conference call and presentation materials can be accessed via webcast by logging on from the Investor Relations section of the Companyโ€™s website at https://investor.amerantbank.com. The online replay will remain available for approximately one month following the call through the above link.

About Amerant Bancorp Inc. (NASDAQ: AMTB)

Amerant Bancorp Inc. is a bank holding company headquartered in Coral Gables, Florida since 1979. The Company operates through its main subsidiary, Amerant Bank, N.A. (the โ€œBankโ€), as well as its other subsidiaries: Amerant Investments, Inc., Elant Bank and Trust Ltd., and Amerant Mortgage, LLC. The Company provides individuals and businesses in the U.S. with deposit, credit and wealth management services. The Bank, which has operated for over 40 years, is the largest community bank headquartered in Florida. The Bank operates 23 banking centers โ€“ 16 in South Florida and 7 in the Houston, Texas area, as well as an LPO in Tampa, Florida. For more information, visit investor.amerantbank.com.

FISยฎ and any associated brand names/logos are the trademarks of FIS and/or its affiliates.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains โ€œforward-looking statementsโ€ including statements with respect to the Companyโ€™s objectives, expectations and intentions and other statements that are not historical facts. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as โ€œmay,โ€ โ€œwill,โ€ โ€œanticipate,โ€ โ€œassume,โ€ โ€œshould,โ€ โ€œindicate,โ€ โ€œwould,โ€ โ€œbelieve,โ€ โ€œcontemplate,โ€ โ€œexpect,โ€ โ€œestimate,โ€ โ€œcontinue,โ€ โ€œplan,โ€ โ€œpoint to,โ€ โ€œproject,โ€ โ€œcould,โ€ โ€œintend,โ€ โ€œtarget,โ€ โ€œgoals,โ€ โ€œoutlooks,โ€ โ€œmodeled,โ€ โ€œdedicated,โ€ โ€œcreate,โ€ and other similar words and expressions of the future.

Forward-looking statements, including those relating to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the Companyโ€™s actual results, performance, achievements, or financial condition to be materially different from future results, performance, achievements, or financial condition expressed or implied by such forward-looking statements. You should not rely on any forward-looking statements as predictions of future events. You should not expect us to update any forward-looking statements, except as required by law. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, together with those risks and uncertainties described in โ€œRisk factorsโ€ in our annual report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 1, 2023 (the โ€œForm 10-Kโ€), and in our other filings with the U.S. Securities and Exchange Commission (the โ€œSECโ€), which are available at the SECโ€™s website www.sec.gov.

Interim Financial Information

Unaudited financial information as of and for interim periods, including the three months ended March 31, 2023, December 31, 2022 and March 31, 2022, may not reflect our results of operations for our fiscal year ending, or financial condition, as of December 31, 2023, or any other period of time or date.

As previously disclosed in the Form 10-K, the Company adopted the new guidance on accounting for current expected credit losses on financial instruments (โ€œCECLโ€) effective as of January 1, 2022. Quarterly amounts previously reported on our quarterly reports on Form 10-Q for the periods ended March 31, 2022, June 30, 2022 and September 30, 2022 do not reflect the adoption of CECL. In the fourth quarter of 2022, the Company recorded a provision for credit losses totaling $20.9 million, including $11.1 million related to the retroactive effect of adopting CECL for all previous quarterly periods in the year ended December 31, 2022, including loan growth and changes to macro-economic conditions during the period. Quarterly amounts included in the Form 10-K and this earnings release and accompanying presentation reflect the impacts of the adoption of CECL on each interim period of 2022. See the Form 10-K for more details on the adoption of CECL.

The following table shows changes to previously-reported amounts for the quarter ended December 31, 2022 versus the corresponding amounts reflecting the adoption of CECL in 2022:

(in thousands, except per share amounts)As Reportedย As Recastย Changes
Total interest income$113,374ย ย $113,374ย ย $โ€”ย 
Total interest expenseย 31,196ย ย ย 31,196ย ย ย โ€”ย 
Net interest incomeย 82,178ย ย ย 82,178ย ย ย โ€”ย 
Provision for credit lossesย 20,945ย ย ย 16,857ย ย ย (4,088)
Net interest income after provision for credit lossesย 61,233ย ย ย 65,321ย ย ย 4,088ย 
Total noninterest incomeย 24,365ย ย ย 24,365ย ย ย โ€”ย 
Total noninterest expenseย 62,241ย ย ย 62,241ย ย ย โ€”ย 
Income before income taxesย 23,357ย ย ย 27,445ย ย ย 4,088ย 
Income tax expenseย (4,746)ย ย (5,627)ย ย (881)
Net income before attribution of noncontrolling interestย 18,611ย ย ย 21,818ย ย ย 3,207ย 
Noncontrolling interestย (155)ย ย (155)ย ย โ€”ย 
Net income attributable to Amerant Bancorp Inc.$18,766ย ย $21,973ย ย $3,207ย 
Basic earnings per common share$0.56ย ย $0.66ย ย $0.10ย 
Diluted earnings per common share$0.55ย ย $0.65ย ย $0.10ย 
Cash dividends declared per common share$0.09ย ย $0.09ย ย $โ€”ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

Non-GAAP Financial Measures

The Company supplements its financial results that are determined in accordance with accounting principles generally accepted in the United States of America (โ€œGAAPโ€) with non-GAAP financial measures, such as โ€œpre-provision net revenue (PPNR)โ€, โ€œcore pre-provision net revenue (Core PPNR)โ€, โ€œcore noninterest incomeโ€, โ€œcore noninterest expensesโ€, โ€œcore net incomeโ€, โ€œcore earnings per share (basic and diluted)โ€, โ€œcore return on assets (Core ROA)โ€, โ€œcore return on equity (Core ROE)โ€, โ€œcore efficiency ratioโ€, โ€œtangible stockholdersโ€™ equity book value per common shareโ€, โ€œtangible common equity ratio, adjusted for unrealized losses on debt securities held to maturityโ€, and โ€œtangible stockholders' book value per common share, adjusted for unrealized losses on debt securities held to maturityโ€. This supplemental information is not required by, or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as โ€œnon-GAAP financial measuresโ€ and they should not be considered in isolation or as a substitute for the GAAP measures presented herein.

We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Companyโ€™s restructuring activities that began in 2018 and continued in 2023, including the effect of non-core banking activities such as the sale of loans and securities, the valuation of securities, derivatives, loans held for sale and other real estate owned, early repayment of FHLB advances, and other non-routine actions intended to improve customer service and operating performance. While we believe that theseย non-GAAPย financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, theseย non-GAAPย financial measures may differ from similar measures presented by other companies.

Exhibit 2 reconciles these non-GAAP financial measures to reported results.

Exhibit 1- Selected Financial Information

The following table sets forth selected financial information derived from our interim unaudited and annual audited consolidated financial statements.

(in thousands)March 31, 2023ย December 31, 2022
Consolidated Balance Sheetsย ย (audited)
Total assets$9,495,302ย ย $9,127,804ย 
Total investmentsย 1,347,697ย ย ย 1,366,680ย 
Total gross loans (1)ย 7,115,035ย ย ย 6,919,632ย 
Allowance for credit lossesย 84,361ย ย ย 83,500ย 
Total depositsย 7,286,726ย ย ย 7,044,199ย 
Core deposits (2)ย 5,357,386ย ย ย 5,315,944ย 
Advances from the Federal Home Loan Bankย 1,052,012ย ย ย 906,486ย 
Senior notesย 59,289ย ย ย 59,210ย 
Subordinated notes (3)ย 29,326ย ย ย 29,284ย 
Junior subordinated debenturesย 64,178ย ย ย 64,178ย 
Stockholders' equity (4)(5)ย 729,056ย ย ย 705,726ย 
Assets under management and custody (6)ย 2,107,603ย ย ย 1,995,666ย 
ย ย ย ย ย ย ย ย 


ย Three Months Ended
(in thousands, except percentages, share data and per share amounts)March 31, 2023ย December 31, 2022
ย ย ย ย 
Consolidated Results of Operationsย ย ย 
Net interest income$82,333ย ย $82,178ย 
Provision for credit losses (7)ย 11,700ย ย ย 16,857ย 
Noninterest incomeย 19,343ย ย ย 24,365ย 
Noninterest expenseย 64,733ย ย ย 62,241ย 
Net income attributable to Amerant Bancorp Inc. (7) (8)ย 20,186ย ย ย 21,973ย 
Effective income tax rate (7)ย 21.00%ย ย 20.50%
ย ย ย ย 
Common Share Data ย ย ย 
Stockholders' book value per common share$21.56ย ย $20.87ย 
Tangible stockholders' equity (book value) per common share (9)$20.84ย ย $20.19ย 
Tangible stockholders' equity (book value) per common share, adjusted for unrealized losses on debt securities held to maturity (9)$20.38ย ย $19.65ย 
Basic earnings per common share (7)$0.60ย ย $0.66ย 
Diluted earnings per common share (7)(10)$0.60ย ย $0.65ย 
Basic weighted average shares outstandingย 33,559,718ย ย ย 33,496,096ย 
Diluted weighted average shares outstanding (10)ย 33,855,994ย ย ย 33,813,593ย 
Cash dividend declared per common share (5)$0.09ย ย $0.09ย 
ย ย ย ย ย ย ย ย 


ย Three Months Ended
ย March 31, 2023ย December 31, 2022
Other Financial and Operating Data (11)ย ย ย 
ย ย ย ย 
Profitability Indicators (%)ย ย ย 
Net interest income / Average total interest earning assets (NIM) (12)3.90%ย 3.96%
Net income / Average total assets (ROA) (7) (13)0.88%ย 0.97%
Net income / Average stockholders' equity (ROE) (7)(14)11.15%ย 12.10%
Noninterest income / Total revenue (15)19.02%ย 22.87%
ย ย ย ย 
Capital Indicators (%)ย ย ย 
Total capital ratio (16)12.36%ย 12.39%
Tier 1 capital ratio (17)10.88%ย 10.89%
Tier 1 leverage ratio (18)9.04%ย 9.18%
Common equity tier 1 capital ratio (CET1) (19)10.10%ย 10.10%
Tangible common equity ratio (20)7.44%ย 7.50%
Tangible common equity ratio, adjusted for unrealized losses on debt securities held to maturity (21)7.29%ย 7.31%
ย ย ย ย 
Liquidity Ratios (%)ย ย ย 
Loans to Deposits (22)97.64%ย 98.23%
ย ย ย ย 
Asset Quality Indicators (%)ย ย ย 
Non-performing assets / Total assets (23)0.51%ย 0.41%
Non-performing loans / Total gross loans (1) (24)0.31%ย 0.54%
Allowance for credit losses / Total non-performing loans (24)380.31%ย 222.08%
Allowance for credit losses / Total loans held for investment1.20%ย 1.22%
Net charge-offs / Averageย total loans held for investment (25)0.64%ย 0.59%
ย ย ย ย 
Efficiency Indicators (% except FTE)ย ย ย 
Noninterest expense / Average total assets2.82%ย 2.75%
Salaries and employee benefits / Average total assets1.52%ย 1.45%
Other operating expenses/ Average total assets (26)1.30%ย 1.30%
Efficiency ratio (27)63.67%ย 58.42%
Full-Time-Equivalent Employees (FTEs) (28)722ย ย 692ย 
ย ย ย ย 


ย Three Months Ended
(in thousands, except percentages and per share amounts)March 31, 2023ย December 31, 2022
Core Selected Consolidated Results of Operations and Other Data (9) ย ย ย 
ย ย ย ย 
Pre-provision net revenue (PPNR)$37,187ย ย $44,457ย 
Core pre-provision net revenue (Core PPNR)$37,103ย ย $37,838ย 
Core net income (7)$20,120ย ย $16,817ย 
Core basic earnings per common share (7)ย 0.60ย ย ย 0.50ย 
Core earnings per diluted common share (7) (10)ย 0.59ย ย ย 0.50ย 
Core net income / Average total assets (Core ROA) (7) (13)ย 0.88%ย ย 0.74%
Core net income / Average stockholders' equity (Core ROE) (7) (14)ย 11.11%ย ย 9.26%
Core efficiency ratio (29)ย 62.47%ย ย 61.34%
ย ย ย ย ย ย ย ย 

__________________
(1) Total gross loans include loans held for investment net of unamortized deferred loan origination fees and costs. As of March 31, 2023 and December 31, 2022, total loans include $65.3 million and $62.4 million, respectively, primarily in mortgage loans held for sale carried at fair value.
(2) Core deposits consist of total deposits excluding all time deposits.
(3) On March 9, 2022, the Company completed a $30.0 million offering of subordinated notes with a 4.25% fixed-to-floating rate and due March 15, 2032 (the โ€œSubordinated Notesโ€). The Subordinated Notes bear interest at a fixed rate of 4.25% per annum, from and including March 9, 2022, to but excluding March 15, 2027, with interest payable semi-annually in arrears. From and including March 15, 2027, to but excluding the stated maturity date or early redemption date, the interest rate will reset quarterly to an annual floating rate equal to the then-current benchmark rate, which will initially be the three-month Secured Overnight Financing Rate (โ€œSOFRโ€) plus 251 basis points, with interest during such period payable quarterly in arrears. If the three-month SOFR cannot be determined during the applicable floating rate period, a different index will be determined and used in accordance with the terms of the Subordinated Notes. The Subordinated Notes are presented net of direct issuance costs which are deferred and amortized over 10 years. The Subordinated Notes have been structured to qualify as Tier 2 capital of the Company for regulatory capital purposes, and rank equally in right of payment to all of our existing and future subordinated indebtedness.
(4) In the fourth quarter of 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $25 million of its shares of Class A common stock (the โ€œ2023 Class A Common Stock Repurchase Programโ€). In the first quarter of 2023, the Company repurchased an aggregate of 22,403 shares of Class A common stock at a weighted average price of $25.25 per share, under the 2023 Class A Common Stock Repurchase Program. In the first quarter of 2023, the aggregate purchase price for these transactions was approximately $0.6 million including transaction costs. ย ย ย ย ย ย ย ย 
(5) In the first quarter of 2023, and in the fourth quarter of 2022, the Companyโ€™s Board of Directors declared cash dividends of $0.09 and $0.09 per share of the Companyโ€™s common stock, respectively. The dividend declared in the first quarter of 2023 was paid on February 28, 2023 to shareholders of record at the close of business on February 13, 2023. The dividend declared in the fourth quarter of 2022 was paid on November 30, 2022 to shareholders of record at the close of business on November 15, 2022. The aggregate amount paid in connection with these dividends in the first quarter of 2023 and in the fourth quarter of 2022 was $3.0 million and $3.0 million, respectively.
(6) Assets held for clients in an agency or fiduciary capacity which are not assets of the Company and therefore are not included in the consolidated financial statements.
(7) As previously disclosed, the Company adopted CECL in the fourth quarter of 2022, effective as of January 1, 2022. See Form 10-K for more details on the CECL adoption and related effects to quarterly results for each quarter in the year ended December 31, 2022.
(8) In the three months ended Marchย 31, 2023 and December 31, 2022, net income exclude losses of $0.2 million and $0.2 million, respectively, attributable to a 20% minority interest of Amerant Mortgage LLC.
(9) This presentation contains adjusted financial information determined by methods other than GAAP. This adjusted financial information is reconciled to GAAP in Exhibit 2 - Non-GAAP Financial Measures Reconciliation.
(10) In all the periods shown, potential dilutive instruments consisted of unvested shares of restricted stock, restricted stock units and performance stock units. Potential dilutive instruments were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share in all the periods shown, fewer shares would have been purchased than restricted shares assumed issued. Therefore, in those periods, such awards resulted in higher diluted weighted average shares outstanding than basic weighted average shares outstanding, and had a dilutive effect in per share earnings.
(11) Operating data for the periods presented have been annualized.
(12) NIM is defined as NII divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets which yield interest or similar income.
(13) Calculated based upon the average daily balance of total assets.
(14) Calculated based upon the average daily balance of stockholdersโ€™ equity.
(15) Total revenue is the result of net interest income before provision for credit losses plus noninterest income.
(16) Total stockholdersโ€™ equity divided by total risk-weighted assets, calculated according to the standardized regulatory capital ratio
calculations.
(17) Tier 1 capital divided by total risk-weighted assets. Tier 1 capital is composed of Common Equity Tier 1 (CET1) capital plus outstanding qualifying trust preferred securities of $62.3 million at each of all the dates presented.
(18) Tier 1 capital divided by quarter to date average assets.
(19) CET1 capital divided by total risk-weighted assets.
(20) Tangible common equity is calculated as the ratio of common equity less goodwill and other intangibles divided by total assets
less goodwill and other intangible assets. Other intangible assets consist of, among other things, mortgage servicing rights and are included in other assets in the Companyโ€™s consolidated balance sheets.
(21) Calculated in the same manner described in footnote 20 but also includes unrealized losses on debt securities held to maturity in the balance common equity and total assets.
(22) Calculated as the ratio of total loans gross divided by total deposits.
(23) Non-performing assets include all accruing loans past due by 90 days or more, all nonaccrual loans and other real estate owned (โ€œOREOโ€) properties acquired through or in lieu of foreclosure, and other repossessed assets.
(24) Non-performing loans include all accruing loans past due by 90 days or more and all nonaccrual loans
(25) Calculated based upon the average daily balance of outstanding loan principal balance net of unamortized deferred loan origination fees and costs, excluding the allowance for credit losses. During the first quarter of 2023 and the fourth quarter of 2022, there were net charge offs of $10.8 million and $9.8 million, respectively. During the first quarter of 2023, the Company charged-off $6.5 million in connection with a commercial loan relationship, $6.3 million related to multiple consumer loans and $1.5 million related to multiple commercial and real estate loans. During the fourth quarter of 2022, the Company charged-off $3.9 million related to a CRE loan, $5.5 million related to multiple consumer loans and $1.1 million related to multiple commercial loans.
(26) Other operating expenses is the result of total noninterest expense less salary and employee benefits.
(27) Efficiency ratio is the result of noninterest expense divided by the sum of noninterest income andย NII.
(28) As of Marchย 31, 2023 and December 31, 2022, includes 94 and 68 FTEs for Amerant Mortgage LLC, respectively.
(29) Core efficiency ratio is the efficiency ratio less the effect of restructuring costs and other adjustments, described in Exhibit 2 - Non-GAAP Financial Measures Reconciliation.

Exhibit 2- Non-GAAP Financial Measures Reconciliation

The following table sets forth selected financial information derived from the Companyโ€™s interim unaudited and annual audited consolidated financial statements, adjusted for certain costs incurred by the Company in the periods presented related to tax deductible restructuring costs, provision for (reversal of) credit losses, provision for income tax expense (benefit), the effect of non-core banking activities such as the sale of loans and securities, the valuation of securities, derivatives, loans held for sale and other real estate owned, early repayment of FHLB advances, and other non-routine actions intended to improve customer service and operating performance. The Company believes these adjusted numbers are useful to understand the Companyโ€™s performance absent these transactions and events.

ย Three Months Ended,
(in thousands)March 31, 2023ย December 31, 2022
ย ย ย ย 
ย ย ย ย 
Net income attributable to Amerant Bancorp Inc. (1)$20,186ย ย $21,973ย 
Plus: provision for credit losses (1)ย 11,700ย ย ย 16,857ย 
Plus: provision for income tax expense (1)ย 5,301ย ย ย 5,627ย 
Pre-provision net revenue (PPNR)ย 37,187ย ย ย 44,457ย 
Plus: non-routine noninterest expense itemsย 3,372ย ย ย 2,447ย 
Less: non-routine noninterest income itemsย (3,456)ย ย (9,066)
Core pre-provision net revenue (Core PPNR)$37,103ย ย $37,838ย 
ย ย ย ย 
Total noninterest income$19,343ย ย $24,365ย 
Less: Non-routine noninterest income items:ย ย ย 
Derivatives gains, netย 14ย ย ย 1,040ย 
Securities losses, netย (9,731)ย ย (3,364)
Gains on early extinguishment of FHLB advances, netย 13,173ย ย ย 11,390ย 
Total non-routine noninterest income items$3,456ย ย $9,066ย 
Core noninterest income$15,887ย ย $15,299ย 
ย ย ย ย 
Total noninterest expenses$64,733ย ย $62,241ย 
Less: non-routine noninterest expense itemsย ย ย 
Restructuring costs (2):ย ย ย 
Staff reduction costs (3)ย 213ย ย ย 1,221ย 
Consulting and other professional fees (4)ย 2,690ย ย ย 1,226ย 
Lease impairment charge (5)ย 469ย ย ย โ€”ย 
Total restructuring costs$3,372ย ย $2,447ย 
Total non-routine noninterest expense items$3,372ย ย $2,447ย 
Core noninterest expenses $61,361ย ย $59,794ย 
ย ย ย ย 
ย Three Months Ended,
(in thousands, except percentages and per share amounts)March 31, 2023ย December 31, 2022
ย ย ย ย 
Net income attributable to Amerant Bancorp Inc. (1)$20,186ย ย $21,973ย 
Plus after-tax non-routine items in noninterest expense:ย ย ย 
Non-routine items in noninterest expense before income tax effectย 3,372ย ย ย 2,447ย 
Income tax effect (6)ย (708)ย ย (460)
Total after-tax non-routine items in noninterest expenseย 2,664ย ย ย 1,987ย 
Less after-tax non-routine items in noninterest income:ย ย ย 
Non-routine items in noninterest income before income tax effectย (3,456)ย ย (9,066)
Income tax effect (6)ย 726ย ย ย 1,923ย 
Total after-tax non-routine items in noninterest incomeย (2,730)ย ย (7,143)
Core net income (1)$20,120ย ย $16,817ย 
ย ย ย ย 
Basic earnings per share (1)$0.60ย ย $0.66ย 
Plus: after tax impact of non-routine items in noninterest expenseย 0.08ย ย ย 0.06ย 
Less: after tax impact of non-routine items in noninterest incomeย (0.08)ย ย (0.22)
Total core basic earnings per common share (1)$0.60ย ย $0.50ย 
ย ย ย ย 
Diluted earnings per share (1) (7)$0.60ย ย $0.65ย 
Plus: after tax impact of non-routine items in noninterest expenseย 0.08ย ย ย 0.06ย 
Less: after tax impact of non-routine items in noninterest incomeย (0.09)ย ย (0.21)
Total core diluted earnings per common share (1)$0.59ย ย $0.50ย 
ย ย ย ย 
Net income / Average total assets (ROA) (1)ย 0.88%ย ย 0.97%
Plus: after tax impact of non-routine items in noninterest expenseย 0.12%ย ย 0.09%
Less: after tax impact of non-routine items in noninterest incomeย (0.12)%ย ย (0.32)%
Core net income / Average total assets (Core ROA) (1)ย 0.88%ย ย 0.74%
ย ย ย ย ย ย ย ย 
Net income / Average stockholders' equity (ROE) (1)ย 11.15%ย ย 12.10%
Plus: after tax impact of non-routine items in noninterest expenseย 1.47%ย ย 1.09%
Less: after tax impact of non-routine items in noninterest incomeย (1.51)%ย ย (3.93)%
Core net income / Average stockholders' equity (Core ROE) (1)ย 11.11%ย ย 9.26%
ย ย ย ย ย ย ย ย 
Efficiency ratioย 63.67%ย ย 58.42%
Less: impact of non-routine items in noninterest expenseย (3.32)%ย ย (2.30)%
Plus: impact of non-routine items in noninterest incomeย 2.12%ย ย 5.22%
Core efficiency ratioย 62.47%ย ย 61.34%
ย ย ย ย ย ย ย ย 


ย Three Months Ended,
(in thousands, except percentages, share data and per share amounts)March 31, 2023ย December 31, 2022
ย ย ย ย 
Stockholders' equity$729,056ย ย $705,726ย 
Less: goodwill and other intangibles (8)ย (24,292)ย ย (23,161)
Tangible common stockholders' equity$704,764ย ย $682,565ย 
Total assetsย 9,495,302ย ย ย 9,127,804ย 
Less: goodwill and other intangibles (8)ย (24,292)ย ย (23,161)
Tangible assets$9,471,010ย ย $9,104,643ย 
Common shares outstandingย 33,814,260ย ย ย 33,815,161ย 
Tangible common equity ratioย 7.44%ย ย 7.50%
Stockholders' book value per common share$21.56ย ย $20.87ย 
Tangible stockholders' equity book value per common share$20.84ย ย $20.19ย 
ย ย ย ย 
ย ย ย ย 
Tangible common stockholders' equity$704,764ย ย $682,565ย 
Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (9)ย (15,542)ย ย (18,234)
Tangible common stockholders' equity, adjusted for unrealized losses on debt securities held to maturity$689,222ย ย $664,331ย 
Tangible assets$9,471,010ย ย $9,104,643ย 
Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (9)ย (15,542)ย ย (18,234)
Tangible assets, adjusted for unrealized losses on debt securities held to maturity$9,455,468ย ย $9,086,409ย 
Common shares outstandingย 33,814,260ย ย ย 33,815,161ย 
ย ย ย ย 
Tangible common equity ratio, adjusted for unrealized losses on debt securities held to maturityย 7.29%ย ย 7.31%
Tangible stockholders' book value per common share, adjusted for unrealized losses on debt securities held to maturity$20.38ย ย $19.65ย 
ย ย ย ย ย ย ย ย 

____________
(1) As previously disclosed, the Company adopted CECL in the fourth quarter of 2022, effective as of January 1, 2022. See Form 10-K for more details of the CECL adoption and related effects to quarterly results for each quarter in the year ended December 31, 2022.
(2) Expenses incurred for actions designed to implement the Companyโ€™s business strategy. These actions include, but are not limited to reductions in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, decommissioning of legacy technologies, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(3) Staff reduction costs in the three months ended Marchย 31, 2023 and December 31, 2022, are mainly related to severance expenses in connection with employment terminations and changes in certain positions.
(4) Includes expenses in connection with the engagement of FIS of $2.6 million and $1.1 million in the three months ended March 31, 2023 and December 31, 2022, respectively.
(5) In the three months ended March 31, 2023, includes $0.5 million of right-of-use asset, or ROUA, impairment associated with the closure of a branch in Texas in 2023.
(6) In the three months ended March 31, 2023, amounts were calculated based upon the effective tax rate for the period of 21.00%. For the three months ended December 31, 2022, amount represents the difference between the prior and current period year-to-date tax effect.
(7) In the three months ended Marchย 31, 2023 and December 31, 2022, potential dilutive instruments consisted of unvested shares of restricted stock, restricted stock units and performance stock units. In all the periods presented, potential dilutive instruments were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share in those periods, fewer shares would have been purchased than restricted shares assumed issued. Therefore, in those periods, such awards resulted in higher diluted weighted average shares outstanding than basic weighted average shares outstanding, and had a dilutive effect on per share earnings.
(8) Other intangible assets consist of, among other things, mortgage servicing rights (โ€œMSRsโ€) of $1.4 million and $1.3 million at Marchย 31, 2023 and December 31, 2022, respectively, and are included in other assets in the Companyโ€™s consolidated balance sheets.
(9) In the three months ended March 31, 2023 and December 31, 2022, amounts were calculated based upon the fair value on debt securities held to maturity, and assuming a tax rate of 25.53% and 25.55%, respectively.

Exhibit 3 - Average Balance Sheet, Interest and Yield/Rate Analysis

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the periods presented. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of non-refundable loan origination fees, net of direct loan origination costs, accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.

ย Three Months Ended
ย March 31, 2023ย December 31, 2022ย March 31, 2022
(in thousands, except percentages) Average
Balances
Income/
Expense
Yield/
Rates
ย Average
Balances
Income/
Expense
Yield/
Rates
ย Average
Balances
Income/
Expense
Yield/
Rates
Interest-earning assets:ย ย ย ย ย ย ย ย ย ย ย 
Loan portfolio, net (1)(2)$6,901,352ย $108,501ย 6.38%ย $6,688,839ย $98,579ย 5.85%ย $5,492,547ย $56,338ย 4.16%
Debt securities available for sale (3) (4)ย 1,058,831ย ย 10,173ย 3.90%ย ย 1,060,240ย ย 9,817ย 3.67%ย ย 1,170,491ย ย 7,378ย 2.56%
Debt securities held to maturity (5)ย 240,627ย ย 2,112ย 3.56%ย ย 239,680ย ย 2,052ย 3.40%ย ย 114,655ย ย 703ย 2.49%
Debt securities held for tradingย 18ย ย โ€”ย โ€”%ย ย 56ย ย 1ย 7.08%ย ย 35ย ย 1ย 11.59%
Equity securities with readily determinable fair value not held for tradingย 4,886ย ย โ€”ย โ€”%ย ย 12,365ย ย โ€”ย โ€”%ย ย 1,301ย ย โ€”ย โ€”%
Federal Reserve Bank and FHLB stockย 57,803ย ย 1,014ย 7.11%ย ย 55,585ย ย 874ย 6.24%ย ย 51,505ย ย 546ย 4.30%
Deposits with banksย 302,791ย ย 3,330ย 4.46%ย ย 183,926ย ย 2,051ย 4.42%ย ย 259,225ย ย 132ย 0.21%
Total interest-earning assetsย 8,566,308ย ย 125,130ย 5.92%ย ย 8,240,691ย ย 113,374ย 5.46%ย ย 7,089,759ย ย 65,098ย 3.72%
Total non-interest-earning assets (6)ย 739,522ย ย ย ย ย 731,685ย ย ย ย ย 616,872ย ย ย 
Total assets$9,305,830ย ย ย ย $8,972,376ย ย ย ย $7,706,631ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 


ย Three Months Ended
ย March 31, 2023ย December 31, 2022ย March 31, 2022
(in thousands, except percentages) Average
Balances
Income/
Expense
Yield/
Rates
ย Average
Balances
Income/
Expense
Yield/
Rates
ย Average
Balances
Income/
Expense
Yield/
Rates
Interest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย ย 
Checking and saving accountsย ย ย ย ย ย ย ย ย ย ย 
Interest bearing DDA$2,342,620ย $12,855ย 2.23%ย $2,178,106ย $8,860ย 1.61%ย $1,556,480ย $290ย 0.08%
Money marketย 1,333,465ย ย 7,881ย 2.40%ย ย 1,412,033ย ย 6,034ย 1.70%ย ย 1,253,293ย ย 734ย 0.24%
Savingsย 299,501ย ย 46ย 0.06%ย ย 313,688ย ย 55ย 0.07%ย ย 325,121ย ย 11ย 0.01%
Total checking and saving accountsย 3,975,586ย ย 20,782ย 2.12%ย ย 3,903,827ย ย 14,949ย 1.52%ย ย 3,134,894ย ย 1,035ย 0.13%
Time depositsย 1,767,603ย ย 12,834ย 2.94%ย ย 1,538,239ย ย 8,623ย 2.22%ย ย 1,295,278ย ย 4,281ย 1.34%
Total depositsย 5,743,189ย ย 33,616ย 2.37%ย ย 5,442,066ย ย 23,572ย 1.72%ย ย 4,430,172ย ย 5,316ย 0.49%
Securities sold under agreements to repurchaseย โ€”ย ย โ€”ย โ€”%ย ย 68ย ย 1ย 5.83%ย ย โ€”ย ย โ€”ย โ€”%
Advances from the FHLB (7)ย 959,392ย ย 6,763ย 2.86%ย ย 994,185ย ย 5,293ย 2.11%ย ย 917,039ย ย 2,481ย 1.10%
Senior notesย 59,250ย ย 942ย 6.45%ย ย 59,172ย ย 941ย 6.31%ย ย 58,934ย ย 942ย 6.48%
Subordinated notesย 29,306ย ย 361ย 5.00%ย ย 29,263ย ย 361ย 4.89%ย ย 7,451ย ย 88ย 4.79%
Junior subordinated debenturesย 64,178ย ย 1,115ย 7.05%ย ย 64,178ย ย 1,028ย 6.35%ย ย 64,178ย ย 626ย 3.96%
Total interest-bearing liabilitiesย 6,855,315ย ย 42,797ย 2.53%ย ย 6,588,932ย ย 31,196ย 1.88%ย ย 5,477,774ย ย 9,453ย 0.70%
Non-interest-bearing liabilities:ย ย ย ย ย ย ย ย ย ย ย 
Non-interest bearing demand depositsย 1,377,966ย ย ย ย ย 1,318,787ย ย ย ย ย 1,199,264ย ย ย 
Accounts payable, accrued liabilities and other liabilitiesย 338,351ย ย ย ย ย 343,923ย ย ย ย ย 231,088ย ย ย 
Total non-interest-bearing liabilitiesย 1,716,317ย ย ย ย ย 1,662,710ย ย ย ย ย 1,430,352ย ย ย 
Total liabilitiesย 8,571,632ย ย ย ย ย 8,251,642ย ย ย ย ย 6,908,126ย ย ย 
Stockholdersโ€™ equityย 734,198ย ย ย ย ย 720,734ย ย ย ย ย 798,505ย ย ย 
Total liabilities and stockholders' equity$9,305,830ย ย ย ย $8,972,376ย ย ย ย $7,706,631ย ย ย 
Excess of average interest-earning assets over average interest-bearing liabilities$1,710,993ย ย ย ย $1,651,759ย ย ย ย $1,611,985ย ย ย 
Net interest incomeย $82,333ย ย ย ย $82,178ย ย ย ย $55,645ย ย 
Net interest rate spreadย ย 3.39%ย ย ย 3.58%ย ย ย 3.02%
Net interest margin (8)ย ย 3.90%ย ย ย 3.96%ย ย ย 3.18%
Cost of total deposits (9)ย ย 1.91%ย ย ย 1.38%ย ย ย 0.38%
Ratio of average interest-earning assets to average interest-bearing liabilitiesย 124.96%ย ย ย ย 125.07%ย ย ย ย 129.43%ย ย 
Average non-performing loans/ Average total loansย 0.46%ย ย ย ย 0.38%ย ย ย ย 0.71%ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

___________
(1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale. The average balance of the allowance for credit losses was $81.4ย million, $54.9 million and $67.5 million in the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively. The average balance of total loans held for sale was $66.4 million, $78.3 million and $137.7 million in the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively.
(2) Includes average non-performing loans of $31.8 million, $25.5 million and $39.2 million for the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively.
(3) Includes the average balance of net unrealized gains and losses in the fair value of debt securities available for sale. The average balance includes average unrealized net losses of $104.9 million and $120.1 million in the three months ended Marchย 31, 2023 and December 31, 2022, respectively, and unrealized net gains of $2.4 million in the three months ended March 31, 2022.
(4) Includes nontaxable securities with average balances of $19.7 million, $19.8 million and $16.2 million for the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively. The tax equivalent yield for these nontaxable securities was 4.56%, 4.26% and 2.81% for the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively. In 2023 and 2022, the tax equivalent yields were calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(5) Includes nontaxable securities with average balances of $50.7 million, $45.7 million and $37.8 million for the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively. The tax equivalent yield for these nontaxable securities was 4.20%, 3.88% and 3.67% for the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively. In 2023 and 2022, the tax equivalent yields were calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(6) Excludes the allowance for credit losses.
(7) The terms of the FHLB advance agreements require the Bank to maintain certain investment securities or loans as collateral for these advances.
(8) NIM is defined as net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets which yield interest or similar income.
(9) Calculated based upon the average balance of total noninterest bearing and interest bearing deposits.

Exhibit 4 - Noninterest Income

This table shows the amounts of each of the categories of noninterest income for the periods presented.

ย Three Months Ended
ย March 31, 2023ย December 31, 2022ย March 31, 2022
(in thousands, except percentages)Amount ย % ย Amount ย % ย Amountย %
ย ย 
Deposits and service fees$4,955ย ย 25.6%ย $4,766ย ย 19.6%ย $4,620ย ย 32.9%
Brokerage, advisory and fiduciary activitiesย 4,182ย ย 21.6%ย ย 4,054ย ย 16.6%ย ย 4,596ย ย 32.8%
Change in cash surrender value of bank owned life insurance (โ€œBOLIโ€)(1)ย 1,412ย ย 7.3%ย ย 1,378ย ย 5.7%ย ย 1,342ย ย 9.6%
Cards and trade finance servicing feesย 533ย ย 2.8%ย ย 556ย ย 2.3%ย ย 590ย ย 4.2%
Gain (loss) on early extinguishment of FHLB advances, netย 13,173ย ย 68.1%ย ย 11,390ย ย 46.8%ย ย (714)ย (5.1)%
Securities (losses) gains, net (2)ย (9,731)ย (50.3)%ย ย (3,364)ย (13.8)%ย ย 769ย ย 5.5%
Loan-level derivative income (3)ย 2,071ย ย 10.7%ย ย 3,413ย ย 14.0%ย ย 3,152ย ย 22.5%
Derivative gains (losses), net (4)ย 14ย ย 0.1%ย ย 1,040ย ย 4.3%ย ย (1,345)ย (9.6)%
Other noninterest income (5)ย 2,734ย ย 14.1%ย ย 1,132ย ย 4.5%ย ย 1,015ย ย 7.2%
Total noninterest income$19,343ย ย 100.0%ย $24,365ย ย 100.0%ย $14,025ย ย 100.0%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

__________________
(1) Changes in cash surrender value of BOLI are not taxable.
(2) Includes: (i) net loss on sale of debt securities of $9.5 million and $2.5 million in the three months ended Marchย 31, 2023 and December 31, 2022, respectively, and net gains on the sale of debt securities of $49 thousand in the three months ended March 31, 2022, and (ii) unrealized gains of $1.3ย million and $0.7ย million in the three months ended March 31, 2023 and 2022, respectively, and unrealized losses of $0.8ย million in the three months ended December 31, 2022, related to the change in fair value of marketable equity securities. In addition, in the three months ended Marchย 31, 2023, includes net loss of $1.5 million on the sale of marketable equity securities.
(3) Income from interest rate swaps and other derivative transactions with customers. The Company incurred expenses related to derivative transactions with customers of $1.6 million, $3.3 million and $1.0 million in the three months ended Marchย 31, 2023, December 31, 2022, and March 31, 2022, respectively, which are included as part of noninterest expenses under loan-level derivative expense.
(4) Net unrealized gains and losses related to uncovered interest rate caps with clients.
(5) Includes mortgage banking income of $1.8 million, $0.2 million and $0.8 million in the three months ended Marchย 31, 2023, December 31, 2022, and March 31, 2022, respectively, related to Amerant Mortgage. Other sources of income in the periods shown include from foreign currency exchange transactions with customers and valuation income on the investment balances held in the non-qualified deferred compensation plan.

Exhibit 5 - Noninterest Expense

This table shows the amounts of each of the categories of noninterest expense for the periods presented.

ย Three Months Ended
ย March 31, 2023ย December 31, 2022ย March 31, 2022
(in thousands, except percentages)Amount % ย Amount % ย Amount %
ย ย 
Salaries and employee benefits (1)$34,876ย 53.9%ย $32,786ย 52.7%ย $30,403ย 50.0%
Occupancy and equipment (2)ย 6,798ย 10.5%ย ย 6,349ย 10.2%ย ย 6,725ย 11.1%
Professional and other services fees (3)ย 7,628ย 11.8%ย ย 6,224ย 10.0%ย ย 6,139ย 10.1%
Loan-level derivative expense (4)ย 1,600ย 2.5%ย ย 3,281ย 5.3%ย ย 1,043ย 1.7%
Telecommunications and data processingย 3,064ย 4.7%ย ย 3,622ย 5.8%ย ย 4,038ย 6.6%
Depreciation and amortizationย 1,292ย 2.0%ย ย 1,956ย 3.1%ย ย 1,152ย 1.9%
FDIC assessments and insuranceย 2,737ย 4.2%ย ย 1,930ย 3.1%ย ย 1,396ย 2.3%
Loans held for sale valuation expense (5)ย โ€”ย โ€”%ย ย โ€”ย โ€”%ย ย 459ย 0.8%
Advertising expensesย 2,586ย 4.0%ย ย 3,329ย 5.3%ย ย 2,972ย 4.9%
Contract termination costs (6)ย โ€”ย โ€”%ย ย โ€”ย โ€”%ย ย 4,012ย 6.6%
Other operating expenses (7)ย 4,152ย 6.4%ย ย 2,764ย 4.5%ย ย 2,479ย 4.0%
Total noninterest expense (8)$64,733ย 100.0%ย $62,241ย 100.0%ย $60,818ย 100.0%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

___________
(1) Includes staff reduction costs of $0.2 million, $1.2 million and $0.8 million in the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively. Staff reduction costs in the three months ended Marchย 31, 2023 and December 31, 2022, are mainly related to severance expenses in connection with employment terminations and changes in certain positions. Staff reduction costs in the three months ended March 31, 2022, were primarily related to severance expenses in connection with restructuring of business lines and the elimination of certain support functions.
(2) In the three months ended Marchย 31, 2023, includes $0.5 million related to ROU asset impairment in connection with the closure of a branch in Houston, Texas in 2023.
(3) In the three months ended Marchย 31, 2023 and December 31, 2022, includes additional expenses of $2.6 million and $1.1 million, respectively, related to the engagement of FIS. In the three months ended March 31, 2022, includes additional expenses of $1.2 million, including: (i) $0.8 million related to the engagement of FIS; (ii) $0.2 million in connection with certain search and recruitment expenses; and (iii) $0.1 million of costs associated with the subleasing of the New York office space.
(4) Includes services fees in connection with our loan-level derivative income generation activities.
(5) Valuation allowance as a result of changes in the fair value of loans held for sale carried at the lower of cost or fair value.
(6) Contract termination and related costs associated with third party vendors resulting from the Companyโ€™s engagement of FIS.
(7) In all of the periods shown, includes charitable contributions, community engagement, postage and courier expenses, provisions for possible losses on contingent loans, and debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust the liability to participants of the deferred compensation plan.
(8) Includes $3.9 million, $2.7 million and $3.5 million in the three months ended Marchย 31, 2023, December 31, 2022 and March 31, 2022, respectively, related to Amerant Mortgage, primarily consisting of salaries and employee benefits, mortgage lending costs and professional and other services fees.

Exhibit 6 - Consolidated Balance Sheets

(in thousands, except share data)March 31, 2023ย December 31, 2022
Assetsย ย (audited)
Cash and due from banks$41,489ย ย $19,486ย 
Interest earning deposits with banksย 411,747ย ย ย 228,955ย 
Restricted cashย 32,541ย ย ย 42,160ย 
Cash and cash equivalentsย 485,777ย ย ย 290,601ย 
Securitiesย ย ย 
Debt securities available for sale, at fair valueย 1,045,883ย ย ย 1,057,621ย 
Debt securities held to maturity, at amortized cost (estimated fair value of 218,388 and 217,609 at March 31, 2023 and December 31, 2022, respectively)ย 239,258ย ย ย 242,101ย 
Equity securities with readily determinable fair value not held for tradingย โ€”ย ย ย 11,383ย 
Federal Reserve Bank and Federal Home Loan Bank stockย 62,556ย ย ย 55,575ย 
Securitiesย 1,347,697ย ย ย 1,366,680ย 
Mortgage loans held for sale, at fair valueย 65,289ย ย ย 62,438ย 
Loans held for investment, grossย 7,049,746ย ย ย 6,857,194ย 
Less: Allowance for credit lossesย 84,361ย ย ย 83,500ย 
Loans held for investment, netย 6,965,385ย ย ย 6,773,694ย 
Bank owned life insuranceย 229,824ย ย ย 228,412ย 
Premises and equipment, netย 42,380ย ย ย 41,772ย 
Deferred tax assets, netย 46,112ย ย ย 48,703ย 
Operating lease right-of-use assetsย 119,503ย ย ย 139,987ย 
Goodwillย 20,525ย ย ย 19,506ย 
Accrued interest receivable and other assets (1)ย 172,810ย ย ย 156,011ย 
Total assets$9,495,302ย ย $9,127,804ย 
Liabilities and Stockholders' Equityย ย ย 
Depositsย ย ย 
Demandย ย ย 
Noninterest bearing$1,360,626ย ย $1,367,664ย 
Interest bearingย 2,489,565ย ย ย 2,300,469ย 
Savings and money marketย 1,507,195ย ย ย 1,647,811ย 
Timeย 1,929,340ย ย ย 1,728,255ย 
Total depositsย 7,286,726ย ย ย 7,044,199ย 
Advances from the Federal Home Loan Bankย 1,052,012ย ย ย 906,486ย 
Senior notesย 59,289ย ย ย 59,210ย 
Subordinated notesย 29,326ย ย ย 29,284ย 
Junior subordinated debentures held by trust subsidiariesย 64,178ย ย ย 64,178ย 
Operating lease Liabilities (2)ย 122,214ย ย ย 140,147ย 
Accounts payable, accrued liabilities and other liabilities (3)ย 152,501ย ย ย 178,574ย 
Total liabilitiesย 8,766,246ย ย ย 8,422,078ย 
ย ย ย ย 
Stockholdersโ€™ equityย ย ย 
Class A common stockย 3,383ย ย ย 3,382ย 
Additional paid in capitalย 194,782ย ย ย 194,694ย 
Retained earningsย 607,544ย ย ย 590,375ย 
Accumulated other comprehensive lossย (74,319)ย ย (80,635)
Total stockholders' equity before noncontrolling interestย 731,390ย ย ย 707,816ย 
Noncontrolling interestย (2,334)ย ย (2,090)
Total stockholders' equityย 729,056ย ย ย 705,726ย 
Total liabilities and stockholders' equity$9,495,302ย ย $9,127,804ย 
ย ย ย ย 

__________
(1) As of Marchย 31, 2023 and December 31, 2022, include derivative assets with a total fair value of $60.8 million and $78.3 million, respectively.
(2) Consists of total long-term lease liabilities. Total short-term lease liabilities are included in other liabilities.
(3) As of Marchย 31, 2023 and December 31, 2022, include derivatives liabilities with a total fair value of $59.5 million and $77.2 million, respectively.

Exhibit 7 - Loans
Loans by Type - Held For Investment

The loan portfolio held for investment consists of the following loan classes:

(in thousands)March 31,
2023
ย December 31,
2022
Real estate loansย ย ย 
Commercial real estateย ย ย 
Non-owner occupied$1,630,451ย ย $1,615,716ย 
Multi-family residentialย 796,125ย ย ย 820,023ย 
Land development and construction loansย 303,268ย ย ย 273,174ย 
ย ย 2,729,844ย ย ย 2,708,913ย 
Single-family residentialย 1,189,045ย ย ย 1,102,845ย 
Owner occupiedย 1,069,491ย ย ย 1,046,450ย 
ย ย 4,988,380ย ย ย 4,858,208ย 
Commercial loans (1)ย 1,497,649ย ย ย 1,381,234ย 
Loans to financial institutions and acceptancesย 13,312ย ย ย 13,292ย 
Consumer loans and overdrafts (2)ย 550,405ย ย ย 604,460ย 
Total loans$7,049,746ย ย $6,857,194ย 
ย ย ย ย 

__________________
(1) As of Marchย 31, 2023 and December 31, 2022, includes approximately $46.7ย million and $45.3 million, respectively, in commercial loans and leases originated under a white-label equipment financing solution launched in the second quarter of 2022.
(2) As of Marchย 31, 2023 and December 31, 2022, includes $372.2 million and $433.3 million, respectively, in consumer loans purchased under indirect lending programs. In addition, as of Marchย 31, 2023 and December 31, 2022, includes $62.1 million, and $43.8 million, respectively, in consumer loans originated under a white-label program.

Loans by Type - Held For Sale

The loan portfolio held for sale consists of the following loan classes:

(in thousands)March 31,
2023
ย December 31,
2022
ย ย ย ย 
Loans held for sale at fair valueย ย ย 
Land development and construction loansย 15,527ย ย ย 9,424ย 
Single-family residentialย 49,762ย ย ย 53,014ย 
Total loans held for sale at fair value (1)(2)$65,289ย ย $62,438ย 
ย ย ย ย ย ย ย ย 

__________________

(1) Loans held for sale in connection with Amerant Mortgage ongoing business.
(2) Remained current and in accrual status at each of the periods shown.

Non-Performing Assets

This table shows a summary of our non-performing assets by loan class, which includes non-performing loans, other real estate owned, or OREO, and other repossessed assets at the dates presented. Non-performing loans consist of (i)ย nonaccrual loans, and (ii)ย accruing loans 90 days or more contractually past due as to interest or principal.

(in thousands)March 31,
2023
ย December 31,
2022
Non-Accrual Loans(1)ย ย (audited)
Real Estate Loansย ย ย 
Commercial real estate (CRE)ย ย ย 
Non-owner occupied$โ€”ย ย $20,057ย 
ย ย โ€”ย ย ย 20,057ย 
Single-family residentialย 1,367ย ย ย 1,526ย 
Owner occupiedย 7,118ย ย ย 6,270ย 
ย ย 8,485ย ย ย 27,853ย 
Commercial loansย 13,643ย ย ย 9,271ย 
Consumer loans and overdrafts (2)ย 1ย ย ย 4ย 
Total Non-Accrual Loans$22,129ย ย $37,128ย 
ย ย ย ย 
Past Due Accruing Loans(3)ย ย ย 
Real Estate Loansย ย ย 
Commercial real estate (CRE)ย ย ย 
Single-family residentialย โ€”ย ย ย 253ย 
Commercialย โ€”ย ย ย 183ย 
Consumer loans and overdraftsย 53ย ย ย 35ย 
Total Past Due Accruing Loans$53ย ย $471ย 
Total Non-Performing Loansย 22,182ย ย ย 37,599ย 
OREO and other repossessed assetsย 26,534ย ย ย โ€”ย 
Total Non-Performing Assets$48,716ย ย $37,599ย 
ย ย ย ย ย ย ย ย 

__________________
(1) Prior to the first quarter of 2023, included loan modifications that met the definition of troubled debt restructurings, or TDR, which may be performing in accordance with their modified loan terms.
(2) In the fourth quarter of 2022, the Company changed its charge-off policy for unsecured consumer loans from 120 to 90 days past due. This change resulted in an additional $3.4 million in charge-offs for unsecured consumer loans in the fourth quarter of 2022.
(3) Loans past due 90 days or more but still accruing.

Loans by Credit Quality Indicators

This table shows the Companyโ€™s loans by credit quality indicators. The Company has not purchased credit-impaired loans.

ย March 31, 2023ย December 31, 2022
ย ย ย (audited)
(in thousands)Special MentionSubstandardDoubtfulTotal (1)ย Special MentionSubstandardDoubtfulTotal (1)
Real Estate Loansย ย ย ย ย ย ย ย ย 
Commercial Realย Estate (CRE)ย ย ย ย ย ย ย ย ย 
Non-ownerย occupied$8,335ย $โ€”ย $โ€”ย $8,335ย ย $8,378ย $20,113ย $โ€”ย $28,491ย 
Multi-family residentialย 24,348ย ย โ€”ย ย โ€”ย ย 24,348ย ย ย โ€”ย ย โ€”ย ย โ€”ย ย โ€”ย 
ย ย 32,683ย ย โ€”ย ย โ€”ย ย 32,683ย ย ย 8,378ย ย 20,113ย ย โ€”ย ย 28,491ย 
Single-family residentialย โ€”ย ย 1,514ย ย โ€”ย ย 1,514ย ย ย โ€”ย ย 1,930ย ย โ€”ย ย 1,930ย 
Owner occupiedย โ€”ย ย 7,202ย ย โ€”ย ย 7,202ย ย ย โ€”ย ย 6,356ย ย โ€”ย ย 6,356ย 
ย ย 32,683ย ย 8,716ย ย โ€”ย ย 41,399ย ย ย 8,378ย ย 28,399ย ย โ€”ย ย 36,777ย 
Commercial loansย 3,240ย ย 14,891ย ย 3ย ย 18,134ย ย ย 1,749ย ย 10,446ย ย 3ย ย 12,198ย 
Consumer loans andย overdraftsย โ€”ย ย 1ย ย โ€”ย ย 1ย ย ย โ€”ย ย 230ย ย โ€”ย ย 230ย 
Totals$35,923ย $23,608ย $3ย $59,534ย ย $10,127ย $39,075ย $3ย $49,205ย 
ย ย ย ย ย ย ย ย ย ย 

__________
(1) There were no loans categorized as โ€œLossโ€ as of the dates presented.

Exhibit 8 - Deposits by Country of Domicile

ย ย ย ย ย 
This table shows the Companyโ€™s deposits by country of domicile of the depositor as of the dates presented.

(in thousands)March 31, 2023ย December 31, 2022
ย ย ย (audited)
Domestic$4,891,873ย ย $4,620,906ย 
Foreign:ย ย ย 
Venezuelaย 1,897,199ย ย ย 1,911,551ย 
Othersย 497,654ย ย ย 511,742ย 
Total foreignย 2,394,853ย ย ย 2,423,293ย 
Total deposits$7,286,726ย ย $7,044,199ย 
ย ย ย ย ย ย ย ย 

CONTACTS:
Investors
Laura Rossi
InvestorRelations@amerantbank.com
(305) 460-8728

Media
Victoria Verdeja
MediaRelations@amerantbank.com
(305) 441-5541


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  241.56
+0.00 (0.00%)
AAPL  260.33
+0.00 (0.00%)
AMD  210.02
+0.00 (0.00%)
BAC  55.64
+0.00 (0.00%)
GOOG  322.43
+0.00 (0.00%)
META  648.69
+0.00 (0.00%)
MSFT  483.47
+0.00 (0.00%)
NVDA  189.11
+0.00 (0.00%)
ORCL  192.84
+0.00 (0.00%)
TSLA  431.41
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article