Flywire Reports First Quarter 2023 Financial Results

First Quarter Revenue Increased 46.1% Year-over-Year

First Quarter Revenue Less Ancillary Services Increased 50.3% Year-over-Year or 56.7% on a Constant Currency Basis

First Quarter Gross Profit Increased 50.3% and Adjusted Gross Profit Increased 49.8% Year-over-Year

Company Provides Second Quarter and Fiscal-Year 2023 Outlook

BOSTON, May 09, 2023 (GLOBE NEWSWIRE) -- Flywire Corporation (Nasdaq: FLYW) (โ€œFlywireโ€ or the โ€œCompanyโ€) a global payments enablement and software company, today reported financial results for its first quarter ended March 31, 2023.

"Our excellent results in the first quarter are a testament to our ability to balance top line growth with ongoing efficiency initiatives," said Mike Massaro, CEO of Flywire. "In response to continued demand for our solutions across the education, healthcare, travel and B2B verticals, Flywire achieved our largest sales quarter in company history, with a record number of clients signed. Our strong performance is underpinned by positive tailwinds across the industries that we serve, as well as our global team of FlyMates continuing to deliver value for clients, payers and partners. Our results give us even more confidence in our winning strategy and path ahead, and we are eager to capitalize on our momentum as we progress throughout the year."

First Quarter 2023 Financial Highlights:

GAAP Results

  • Revenue increased 46.1% to $94.4 million in the first quarter of 2023, compared to $64.6 million in the first quarter of 2022.
  • Gross Profit increased to $58.3 million, resulting in Gross Margin of 61.8%, for the first quarter of 2023, compared to Gross Profit of $38.8 million and Gross Margin of 60.1% in the first quarter of 2022.
  • Net loss was $3.7 million in the first quarter of 2023, compared to net loss of $10.1 million in the first quarter of 2022.

Key Operating Metrics and Non-GAAP Results

  • Total Payment Volume increased 35.8% to $5.7 billion in the first quarter of 2023, compared to $4.2 billion in the first quarter of 2022.
  • Revenue Less Ancillary Services increased 50.3% to $89.1 million in the first quarter of 2023, compared to $59.3 million in the first quarter of 2022.
    • Revenue Less Ancillary Services was unfavorably impacted by foreign currency exchange rates year-over-year by $3.8 million
    • Revenue Less Ancillary Services at Constant Currency increased 56.9% year-over-year
  • Adjusted Gross Profit increased to $59.9 million, resulting in Adjusted Gross Margin of 67.2% in the first quarter of 2023, compared to Adjusted Gross Profit of $40.0 million and Adjusted Gross Margin of 67.5% in the first quarter of 2022. Prior year Adjusted Gross Profit and Adjusted Gross Margin have been recast to align with the updated methodology as described in the Key Operating Metrics and Non-GAAP Financial Measures table below.
  • Adjusted EBITDA was $7.0 million in the first quarter of 2023, compared to $1.9 million in the first quarter of 2022.

First Quarter 2023 Business Highlights:

  • Signed more than 170 new clients in the first quarter of 2023, representing the largest sales quarter in company history
  • Strengthened Board of Directors with appointment of seasoned executive Diane Offereins, EVP and President, Payment Services at Discover Financial Services
  • The Company furthered its product and payment innovation with the acceleration of a student health insurance comparison tool, and made it available to all education agents on the Flywire platform
  • Signed a record number of net-new travel clients, with revenues from destination management companies based in APAC growing nearly tenfold year over year
  • Grew global strategic partner base in B2B and announced a partnership with FranConnect, streamlining payments for the franchise industry
  • Enhanced partnership with leading higher education ERP Ellucian and was named 2022 Ellucian Partner of the Year for Integration Excellence
  • Garnered additional recognition for its global culture and was recognized as a Great Place to Work in Singapore

Second Quarter and Fiscal-Year 2023 Outlook:

Based on information available as of May 9, 2023, Flywire anticipates the following for the second quarter and fiscal-year 2023:

ย Second Quarter 2023*
Revenue$76 to $81 million
Revenue Less Ancillary Services$71 to $75 million
Adjusted EBITDA**($5) to ($3) million


ย Fiscal-Year 2023*
Revenue$380 to $398 million
Revenue Less Ancillary Services$360 to $370 million
Adjusted EBITDA**$30 to $36 million

*The Company has assumed foreign exchange rates prevailing as of March 31, 2023.

**Flywire has relied upon the exception in item 10(e)(1)(i)(B) of Regulation S-K and has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income (loss) or to forecasted GAAP income (loss) before income taxes within this earnings release because Flywire is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to income taxes which are directly impacted by unpredictable fluctuations in the market price of Flywireโ€™s stock.

These statements are forward-looking and actual results may differ materially. Refer to the โ€œSafe Harbor Statementโ€ below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Conference Call

The Company will host a conference call to discuss first quarter 2023 financial results today at 5:00 pm ET. Hosting the call will be Mike Massaro, CEO, Rob Orgel, President and COO, and Mike Ellis, CFO. The conference call can be accessed live via webcast from the Companyโ€™s investor relations website at https://ir.flywire.com/. A replay will be available on the investor relations website following the call.

Key Operating Metrics and Non-GAAP Financial Measures table

Flywire uses non-GAAP financial measures to supplement financial information presented on a GAAP basis. The Company believes that excluding certain items from its GAAP results allows management to better understand its consolidated financial performance from period to period and better project its future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, Flywire believes these non-GAAP financial measures provide its stakeholders with useful information to help them evaluate the Companyโ€™s operating results by facilitating an enhanced understanding of the Companyโ€™s operating performance and enabling them to make more meaningful period to period comparisons. There are limitations to the use of the non-GAAP financial measures presented here. Flywireโ€™s non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in Flywireโ€™s industry, may calculate non-GAAP financial measures differently, limiting the usefulness of those measures for comparative purposes.

Flywire uses supplemental measures of its performance which are derived from its consolidated financial information, but which are not presented in its consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures include the following:

  • Revenue Less Ancillary Services. Revenue Less Ancillary Services represents the Companyโ€™s consolidated revenue in accordance with GAAP after excluding (i) pass-through cost for printing and mailing services and (ii) marketing fees. The Company excludes these amounts to arrive at this supplemental non-GAAP financial measure as it views these services as ancillary to the primary services it provides to its clients.
  • Adjusted Gross Profit and Adjusted Gross Margin. Adjusted gross profit represents Revenue Less Ancillary Services less cost of revenue adjusted to (i) exclude pass-through cost for printing services, (ii) offset marketing fees against costs incurred and (iii) exclude depreciation and amortization, including accelerated amortization on the impairment of customer set-up costs tied to technology integration. Adjusted Gross Margin represents Adjusted Gross Profit divided by Revenue Less Ancillary Services. Management believes this presentation supplements the GAAP presentation of Gross Margin with a useful measure of the gross margin of the Companyโ€™s payment-related services, which are the primary services it provides to its clients. Beginning with the quarter ended December 31, 2022, Flywire has excluded depreciation and amortization from the calculation of our adjusted Gross Profit, which it believes enhances the understanding of the Companyโ€™s operating performance and enables more meaningful period to period comparisons. The Companyโ€™s previously reported Adjusted Gross Profit and Adjusted Gross Margin for the three months ended March 31, 2021 were recast to conform to the updated methodology and are reflected herein for comparison purposes.
  • Adjusted EBITDA. Adjusted EBITDA represents EBITDA further adjusted by excluding (i) stock-based compensation expense and related payroll taxes, (ii) the impact from the change in fair value measurement for contingent consideration associated with acquisitions,(iii) interest income, (iv) gain (loss) from the remeasurement of foreign currency, (v) indirect taxes related to intercompany activity, (vi) acquisition related transaction costs, if applicable, and (vii) employee retention costs, such as incentive compensation, associated with acquisition activities. Management believes that the exclusion of these amounts to calculate Adjusted EBITDA provides useful measures for period-to-period comparisons of the Companyโ€™s business.
  • Revenue Less Ancillary Services at Constant Currency. Revenue Less Ancillary Services at Constant Currency represents Revenue Less Ancillary Services adjusted to show presentation on a constant currency basis. The constant currency information presented is calculated by translating current period results using prior period weighted average foreign currency exchange rates. Flywire analyzes Revenue Less Ancillary Services on a constant currency basis to provide a comparable framework for assessing how the business performed excluding the effect of foreign currency fluctuations.

These non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute the Companyโ€™s revenue, gross profit, gross margin or net income (loss) prepared in accordance with GAAP and should be read only in conjunction with financial information presented on a GAAP basis. Reconciliations of Revenue Less Ancillary Services, Revenue Less Ancillary Services at Constant Currency, Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA to the most directly comparable GAAP financial measure are presented below. Flywire encourages you to review these reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, Flywire may exclude such items and may incur income and expenses similar to these excluded items. Flywire has relied upon the exception in item 10(e)(1)(i)(B) of Regulation S-K and has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income (loss) or to forecasted GAAP income (loss) before income taxes within this earnings release because it is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include but are not limited to income taxes which are directly impacted by unpredictable fluctuations in the market price of Flywireโ€™s stock.

About Flywire

Flywire is a global payments enablement and software company. Flywire combines its proprietary global payments network, next-gen payments platform and vertical-specific software to deliver the most important and complex payments for its clients and their customers.

Flywire leverages its vertical-specific software and payments technology to deeply embed within the existing A/R workflows for its clients across the education, healthcare and travel vertical markets, as well as in key B2B industries. Flywire also integrates with leading ERP systems, so organizations can optimize the payment experience for their customers while eliminating operational challenges.

Flywire supports more than 3,300 clients with diverse payment methods in more than 140 currencies across 240 countries and territories around the world. Flywire is headquartered in Boston, MA, USA with additional offices around the globe. For more information, visit www.flywire.com. Follow Flywire on Twitter, LinkedIn and Facebook.

Safe Harbor Statement

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding Flywireโ€™s future operating results and financial position, Flywireโ€™s business strategy and plans, market growth, and Flywireโ€™s objectives for future operations. Flywire intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terms such as, but not limited to, โ€œbelieve,โ€ โ€œmay,โ€ โ€œwill,โ€ โ€œpotentially,โ€ โ€œestimate,โ€ โ€œcontinue,โ€ โ€œanticipate,โ€ โ€œintend,โ€ โ€œcould,โ€ โ€œwould,โ€ โ€œproject,โ€ โ€œtarget,โ€ โ€œplan,โ€ โ€œexpect,โ€ or the negative of these terms, and similar expressions intended to identify forward-looking statements. Such forward-looking statements are based upon current expectations that involve risks, changes in circumstances, assumptions, and uncertainties. Important factors that could cause actual results to differ materially from those reflected in Flywireโ€™s forward-looking statements include, among others, Flywireโ€™s future financial performance, including its expectations regarding Revenue, Revenue Less Ancillary Services, and Adjusted EBITDA. Risks that may cause actual results to differ materially from these forward looking statements include, but are not limited to: Flywireโ€™s ability to execute its business plan and effectively manage its growth; Flywireโ€™s cross-border expansion plans and ability to expand internationally; anticipated trends, growth rates, and challenges in Flywireโ€™s business and in the markets in which Flywire operates; the sufficiency of Flywireโ€™s cash and cash equivalents to meet its liquidity needs; political, economic, foreign currency exchange rate, inflation, legal, social and health risks, including the ongoing effects of the COVID-19 pandemic and subsequent public health measures that may affect Flywireโ€™s business or the global economy; Flywireโ€™s beliefs and objectives for future operations; Flywireโ€™s ability to develop and protect its brand; Flywireโ€™s ability to maintain and grow the payment volume that it processes; Flywireโ€™s ability to further attract, retain, and expand its client base; Flywireโ€™s ability to develop new solutions and services and bring them to market in a timely manner; Flywireโ€™s expectations concerning relationships with third parties, including financial institutions and strategic partners; the effects of increased competition in Flywireโ€™s markets and its ability to compete effectively; future acquisitions or investments in complementary companies, products, services, or technologies; Flywireโ€™s ability to enter new client verticals, including its relatively new business-to-business sector; Flywireโ€™s expectations regarding anticipated technology needs and developments and its ability to address those needs and developments with its solutions; Flywireโ€™s expectations regarding litigation and legal and regulatory matters; Flywireโ€™s expectations regarding its ability to meet existing performance obligations and maintain the operability of its solutions; Flywireโ€™s expectations regarding the effects of existing and developing laws and regulations, including with respect to payments and financial services, taxation, privacy and data protection; economic and industry trends, projected growth, or trend analysis; Flywireโ€™s ability to adapt to changes in U.S. federal income or other tax laws or the interpretation of tax laws, including the recently enacted Inflation Reduction Act of 2022; Flywireโ€™s ability to attract and retain qualified employees; Flywireโ€™s ability to maintain, protect, and enhance its intellectual property; Flywireโ€™s ability to maintain the security and availability of its solutions; the increased expenses associated with being a public company; the future market price of Flywireโ€™s common stock; and other factors that are described in the โ€œRisk Factorsโ€ and โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operationsโ€ sections of Flywireโ€™s Annual Report on Form 10-K for the year ended December 31, 2022, which is on file with the Securities and Exchange Commission (SEC) and available on the SECโ€™s website at https://www.sec.gov/. Additional factors may be described in those sections of Flywireโ€™s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, expected to be filed with the SEC in the second quarter of 2023. The information in this release is provided only as of the date of this release, and Flywire undertakes no obligation to update any forward-looking statements contained in this release on account of new information, future events, or otherwise, except as required by law.

Contacts

Investor Relations:
Akil Hollisย 
ir@Flywire.com

Media:
Sarah King
Sarah.King@Flywire.comย 

Prosek Partners
pro-flywire@prosek.comย 

ย 
FLYWIRE CORPORATION
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited) (Amounts in thousands, except share and per share amounts)
ย ย ย ย ย 
ย ย Three Months Ended March 31,
ย ย ย 2023ย ย ย 2022ย 
Revenueย $94,357ย ย $64,553ย 
Costs and operating expenses:ย ย ย ย 
Payment processing services costsย ย 33,855ย ย ย 24,253ย 
Technology and developmentย ย 14,523ย ย ย 10,976ย 
Selling and marketingย ย 24,434ย ย ย 17,608ย 
General and administrativeย ย 28,113ย ย ย 18,820ย 
Total costs and operating expensesย ย 100,925ย ย ย 71,657ย 
Loss from operationsย $(6,568)ย $(7,104)
Other income (expense):ย ย ย ย 
Interest expenseย ย (103)ย ย (218)
Interest incomeย ย 1,935ย ย ย โ€”ย 
Gain (loss) from remeasurement of foreign currencyย ย 1,470ย ย ย (2,327)
Total other income (expense), netย ย 3,302ย ย ย (2,545)
Loss before provision for income taxesย ย (3,266)ย ย (9,649)
Provision for income taxesย ย 417ย ย ย 500ย 
Net lossย $(3,683)ย $(10,149)
Foreign currency translation adjustmentย ย (367)ย ย (90)
Comprehensive lossย $(4,050)ย $(10,239)
Net loss attributable to common stockholders - basic and dilutedย $(3,683)ย $(10,149)
Net loss per share attributable to common stockholders - basic and dilutedย $(0.03)ย $(0.10)
Weighted average common shares outstanding - basic and dilutedย ย 109,787,528ย ย ย 106,739,771ย 
ย ย ย ย ย 


FLYWIRE CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited) (Amounts in thousands, except share amounts)
ย ย ย ย ย 
ย ย March 31,ย December 31,
ย ย ย 2023ย ย ย 2022ย 
Assetsย ย ย ย 
Current assets:ย ย ย ย 
Cash and cash equivalentsย $327,081ย ย $349,177ย 
Restricted cashย ย 2,000ย ย ย 2,000ย 
Accounts receivable, netย ย 17,938ย ย ย 13,697ย 
Unbilled receivables, netย ย 4,021ย ย ย 5,268ย 
Funds receivable from payment partnersย ย 28,647ย ย ย 62,970ย 
Prepaid expenses and other current assetsย ย 16,206ย ย ย 17,531ย 
Total current assetsย ย 395,893ย ย ย 450,643ย 
Property and equipment, netย ย 14,274ย ย ย 13,317ย 
Intangible assets, netย ย 95,079ย ย ย 97,616ย 
Goodwillย ย 98,329ย ย ย 97,766ย 
Other assetsย ย 17,399ย ย ย 14,945ย 
Total assetsย $620,974ย ย $674,287ย 
ย ย ย ย ย 
Liabilities and Stockholdersโ€™ Equity ย ย ย ย 
Current liabilities:ย ย ย ย 
Accounts payableย $14,169ย ย $13,325ย 
Funds payable to clientsย ย 63,962ย ย ย 124,305ย 
Accrued expenses and other current liabilitiesย ย 34,345ย ย ย 33,109ย 
Deferred revenueย ย 3,755ย ย ย 5,223ย 
Contingent considerationย ย 21ย ย ย 1,314ย 
Total current liabilitiesย ย 116,252ย ย ย 177,276ย 
Deferred tax liabilitiesย ย 12,069ย ย ย 12,149ย 
Contingent consideration, net of current portionย ย 20ย ย ย 18ย 
Other liabilitiesย ย 2,469ย ย ย 2,941ย 
Total liabilitiesย ย 130,810ย ย ย 192,384ย 
Commitments and contingencies (Note 16)ย ย ย ย 
Stockholdersโ€™ equity:ย ย ย ย 
Preferred stock, $0.0001 par value; 10,000,000 shares authorized as of March 31, 2023 and December 31, 2022; and no shares issued and outstanding as of March 31, 2023 and December 31, 2022ย ย โ€”ย ย ย โ€”ย 
Voting common stock, $0.0001 par value; 2,000,000,000 shares authorized as of March 31, 2023 and December 31, 2022; 111,042,997 shares issued and 108,725,275 shares outstanding as of March 31, 2023; 109,790,702 shares issued and 107,472,980 shares outstanding as of December 31, 2022ย ย 10ย ย ย 10ย 
Non-voting common stock, $0.0001 par value; 10,000,000 shares authorized as of March 31, 2023 and December 31, 2022; 1,873,320 shares issued and outstanding as of March 31, 2023 and December 31, 2022ย ย 1ย ย ย 1ย 
Treasury voting common stock, 2,317,722 shares as of March 31, 2023 and December 31, 2022, held at costย ย (748)ย ย (748)
Additional paid-in capitalย ย 662,067ย ย ย 649,756ย 
Accumulated other comprehensive lossย ย (2,279)ย ย (1,912)
Accumulated deficitย ย (168,887)ย ย (165,204)
Total stockholdersโ€™ equityย ย 490,164ย ย ย 481,903ย 
Total liabilities and stockholdersโ€™ equityย $620,974ย ย $674,287ย 
ย ย ย ย ย 


FLYWIRE CORPORATION
Condensed Consolidated Statement of Cash Flows
(Unaudited) (Amounts in thousands)
ย ย ย ย 
ย ย Three Months Ended March 31,
ย ย 2023
ย 2022
Cash flows from operating activities:ย ย ย ย ย ย 
Net lossย $(3,683)ย $(10,149)
Adjustments to reconcile net loss to net cash used in operating activities:ย ย ย ย ย ย 
Depreciation and amortizationย 3,731ย ย 2,817ย 
Stock-based compensation expenseย 8,603ย ย 5,495ย 
Amortization of deferred contract costsย 109ย ย 72ย 
Change in fair value of contingent considerationย 410ย ย (70)
Deferred tax benefitย (620)ย (53)
Provision for uncollectible accountsย 83ย ย 20ย 
Non-cash interest expenseย 72ย ย 81ย 
Changes in operating assets and liabilities, net of acquisitions:ย ย ย ย ย ย 
Accounts receivableย (4,324)ย (839)
Unbilled receivablesย 1,247ย ย 1,129ย 
Funds receivable from payment partnersย 34,323ย ย 9,133ย 
Prepaid expenses, other current assets and other assetsย (828)ย 262ย 
Funds payable to clientsย (60,343)ย (16,374)
Accounts payable, accrued expenses and other current liabilitiesย 2,780ย ย (3,615)
Contingent considerationย (467)ย (4,524)
Other liabilitiesย (413)ย (385)
Deferred revenueย (1,526)ย (5)
Net cash used in operating activitiesย (20,846)ย (17,005)
ย ย ย ย ย ย ย 
Cash flows from investing activities:ย ย ย ย ย ย 
Capitalization of internally developed softwareย (1,368)ย (1,205)
Purchases of property and equipmentย (481)ย (102)
Net cash used in investing activitiesย (1,849)ย (1,307)
Cash flows from financing activities:ย ย ย ย ย ย 
Contingent consideration paid for acquisitionsย (1,207)ย (3,320)
Payments of tax withholdings for net settled option exercisesย โ€”ย ย (756)
Proceeds from the issuance of stock under Employee Stock Purchase Planย 864ย ย โ€”ย 
Proceeds from exercise of stock optionsย 2,144ย ย 1,071ย 
Net cash provided by (used in) financing activitiesย 1,801ย ย (3,005)
Effect of exchange rates changes on cash and cash equivalentsย (1,202)ย 1,702ย 
Net increase (decrease) in cash, cash equivalents and restricted cashย (22,096)ย ย (19,615)
Cash, cash equivalents and restricted cash, beginning of yearย $351,177ย ย $389,360ย 
Cash, cash equivalents and restricted cash, end of yearย $329,081ย ย $369,745ย 
ย ย ย ย ย ย ย 


Reconciliation of Non-GAAP Financial Measures
(Amounts in millions)
Modified Methodologyย ย ย ย 
ย ย Three Months Ended March 31,
ย ย ย 2023ย ย ย 2022ย 
Revenueย $94.4ย ย $64.6ย 
Adjusted to exclude gross up for:ย ย ย ย 
Pass-through cost for printing and mailingย ย (4.9)ย ย (4.9)
Marketing feesย ย (0.4)ย ย (0.4)
Revenue Less Ancillary Servicesย $89.1ย ย $59.3ย 
Payment processing services costsย ย 33.9ย ย ย 24.3ย 
Hosting and amortization costs within technology and development expensesย ย 2.2ย ย ย 1.5ย 
Cost of Revenueย $36.1ย ย $25.8ย 
Adjusted to:ย ย ย ย 
Exclude printing and mailing costsย ย (4.9)ย ย (4.9)
Offset marketing fees against related costsย ย (0.4)ย ย (0.4)
Exclude depreciation and amortizationย ย (1.6)ย ย (1.2)
Adjusted Cost of Revenueย $29.2ย ย $19.3ย 
Gross Profitย $58.3ย ย $38.8ย 
Gross Marginย ย 61.8%ย ย 60.1%
Adjusted Gross Profitย $59.9ย ย $40.0ย 
Adjusted Gross Marginย ย 67.2%ย ย 67.5%
ย ย ย ย ย 
Previous Methodologyย ย ย ย 
ย ย Three Months Ended March 31,
ย ย ย 2023ย ย ย 2022ย 
Revenueย $94.4ย ย $64.6ย 
Adjusted to exclude gross up for:ย ย ย ย 
Pass-through cost for printing and mailingย ย (4.9)ย ย (4.9)
Marketing feesย ย (0.4)ย ย (0.4)
Revenue Less Ancillary Servicesย $89.1ย ย $59.3ย 
Payment processing services costsย ย 33.9ย ย ย 24.3ย 
Hosting and amortization costs within technology and development expensesย ย 2.2ย ย ย 1.5ย 
Cost of Revenueย $36.1ย ย $25.8ย 
Adjusted to:ย ย ย ย 
Exclude printing and mailing costsย ย (4.9)ย ย (4.9)
Offset marketing fees against related costsย ย (0.4)ย ย (0.4)
Adjusted Cost of Revenueย $30.8ย ย $20.5ย 
Gross Profitย $58.3ย ย $38.8ย 
Gross Marginย ย 61.8%ย ย 60.1%
Adjusted Gross Profitย $58.3ย ย $38.8ย 
Adjusted Gross Marginย ย 65.4%ย ย 65.4%
ย ย ย ย ย 


ย ย Three Months Ended March 31,
ย ย ย 2023ย ย ย 2022ย 
Net lossย $(3.7)ย $(10.1)
Interest expenseย ย 0.1ย ย ย 0.2ย 
Provision for income taxesย ย 0.4ย ย ย 0.5ย 
Depreciation and amortizationย ย 3.8ย ย ย 2.9ย 
EBITDAย ย 0.6ย ย ย (6.5)
Stock-based compensation expense and related taxesย ย 9.0ย ย ย 5.5ย 
Change in fair value of contingent considerationย ย 0.4ย ย ย (0.1)
Interest incomeย ย (1.9)ย ย โ€”ย 
(Gain) loss from remeasurement of foreign currencyย ย (1.5)ย ย 2.3ย 
Indirect taxes related to intercompany activityย ย 0.1ย ย ย 0.1ย 
Acquisition related employee retention costsย ย 0.3ย ย ย 0.6ย 
Adjusted EBITDAย $7.0ย ย $1.9ย 
ย ย $5.2ย ย ย 
ย ย ย ย ย 


ย ย Three Months Ended March 31, 2023
ย ย Transactionย Platform and
Usage-Based Fee
ย Revenue
Revenueย $76.3ย ย $18.1ย ย $94.4ย 
Adjusted to exclude gross up for:ย ย ย ย ย ย 
Pass-through cost for printing and mailingย ย โ€”ย ย ย (4.9)ย ย (4.9)
Marketing feesย ย (0.4)ย ย โ€”ย ย ย (0.4)
Revenue Less Ancillary Servicesย $75.9ย ย $13.2ย ย $89.1ย 
Percentage of Revenueย ย 80.8%ย ย 19.2%ย ย 100.0%
Percentage of Revenue Less Ancillary Servicesย ย 85.2%ย ย 14.8%ย ย 100.0%
ย ย ย ย ย ย ย 
ย ย Three Months Ended March 31, 2022
ย ย Transactionย Platform and
Usage-Based Fee
ย Revenue
Revenueย $48.7ย ย $15.9ย ย $64.6ย 
Adjusted to exclude gross up for:ย ย ย ย ย ย 
Pass-through cost for printing and mailingย ย โ€”ย ย ย (4.9)ย ย (4.9)
Marketing feesย ย (0.4)ย ย โ€”ย ย ย (0.4)
Revenue Less Ancillary Servicesย $48.3ย ย $11.0ย ย $59.3ย 
Percentage of Revenueย ย 75.4%ย ย 24.6%ย ย 100.0%
Percentage of Revenue Less Ancillary Servicesย ย 81.5%ย ย 18.5%ย ย 100.0%
ย ย ย ย ย ย ย 


Revenue Less Ancillary Services at Constant Currency:ย ย ย ย ย ย 
ย ย ย ย ย ย ย 
ย ย Three Months Ended March 31,ย ย 
ย ย ย 2023ย ย ย 2022ย ย Growth Rate
Revenueย $94.4ย ย $64.6ย ย ย 46.1%
Ancillary servicesย ย (5.3)ย ย (5.3)ย ย 
Revenue Less Ancillary Servicesย ย 89.1ย ย ย 59.3ย ย ย 50.3%
Effects of foreign currency rate fluctuationsย ย 3.8ย ย ย โ€”ย ย ย 
Revenue Less Ancillary Services at Constant Currencyย $92.9ย ย $59.3ย ย ย 56.7%
ย ย ย ย ย ย ย 


ย Guidance
ย Three Months Ended June 30, 2023ย Year Ended December 31, 2023
ย Lowย Highย Lowย High
ย ย ย ย ย ย ย ย 
Revenue$76.0ย ย $81.0ย ย $380.0ย ย $398.0ย 
Adjusted to exclude gross up for:ย ย ย ย ย ย ย 
Pass through cost for printing and mailingย (4.9)ย ย (5.7)ย ย (18.4)ย ย (25.7)
Marketing feesย (0.1)ย ย (0.3)ย ย (1.6)ย ย (2.3)
Revenue Less Ancillary Services$71.0ย ย $75.0ย ย $360.0ย ย $370.0ย 
ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย 
Adjusted EBITDA$(5.0)ย $(3.0)ย $30.0ย ย $36.0ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  207.67
-1.86 (-0.89%)
AAPL  250.12
-5.64 (-2.21%)
AMD  193.39
-4.35 (-2.20%)
BAC  46.72
-0.41 (-0.87%)
GOOG  301.46
-1.75 (-0.58%)
META  613.71
-24.47 (-3.83%)
MSFT  395.55
-6.31 (-1.57%)
NVDA  180.25
-2.89 (-1.58%)
ORCL  155.11
-4.05 (-2.54%)
TSLA  391.20
-3.81 (-0.96%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article