Mohawk Industries Reports Q2 Results

CALHOUN, Ga., July 27, 2023 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced second quarter 2023 net earnings of $101 million and diluted earnings per share (โ€œEPSโ€) of $1.58. Adjusted net earnings were $176 million, and adjusted EPS was $2.76, excluding restructuring, acquisition and other charges. Net sales for the second quarter of 2023 were $3.0 billion, a decrease of 6.4% as reported and 9.6% on a legacy and constant currency and days basis versus the prior year. For the second quarter of 2022, net sales were $3.2 billion, net earnings were $280 million and EPS was $4.40. Adjusted net earnings were $281 million, and adjusted EPS was $4.41, excluding restructuring, acquisition and other charges.

For the six-month period ending Julyย 1, 2023, net earnings and EPS were $181 million and $2.84, respectively. Adjusted net earnings were $288 million, and adjusted EPS was $4.51, excluding restructuring, acquisition and other charges. For the first six months of 2023, net sales were $5.8 billion, a decrease of 6.7% as reported and 9.0% on a legacy and constant currency and days basis versus the prior year. For the six-month period ending Julyย 2, 2022, net sales were $6.2 billion, net earnings were $526 million and EPS was $8.17; adjusted net earnings were $527 million, and adjusted EPS was $8.18, excluding restructuring, acquisition and other charges.

Commenting on Mohawk Industriesโ€™ second quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, โ€œOur margins across the enterprise expanded sequentially due to seasonal improvements, increased production, productivity initiatives and lower input costs. We generated $147 million of free cash flow during the quarter, further strengthening our financial position.

Typical of housing recessions, higher interest rates and inflation are significantly impacting flooring sales around the world. To manage, we are selectively investing to increase sales and reducing expenses by enhancing productivity, consolidating distribution points and improving administrative efficiencies. In the quarter, we initiated restructuring and integration actions that should save $35 million annually at a total cost of approximately $17 million. We anticipate half of the estimated savings should be realized in the current year, partially offsetting weak residential remodeling activity. In addition, we are limiting future capital investments to those delivering significant sales, margin and operational improvements. In all our regions, we are taking actions to increase sales, including promotions, retailer incentives and selective product launches. The integration of our recent acquisitions is progressing as we combine strategies and enhance their manufacturing and product offering.

Across our regions, we continue to see stronger results in the commercial sector than in residential. Residential remodeling remains the industry's greatest headwind due to lower home sales and deferred home improvement projects. We believe channel inventories have declined and could be at a bottom. Price competition is increasing with declining industry volume, mix and input costs. In the U.S., the housing market remains under pressure due to limited supply, high interest rates and continued inflation. Existing homeowners are not moving at historical levels to maintain their low mortgage rates. In the second quarter, new U.S. home starts increased to an annual rate of 1.45 million, the first quarterly increase since the beginning of last year. We believe the trend in housing starts will continue and will positively impact flooring shipments in the future. In our other regions, home sales and remodeling are also declining due to inflation and interest rates. In Europe, energy prices have continued to decline, though persistent inflation in other categories is limiting consumer remodeling investments. In the quarter, we benefited from the lower energy prices that flowed through our P&L. Our investments in biomass, solar and wind energy production reduce our operational expenses and carbon footprint, positively impacting our performance. The Italian government provided energy subsidies at a reduced level, and the program will not be continued. While managing lower market demand, we are preparing for the rebound that historically follows cyclical declines in our industry. Our porcelain slab, insulation, premium laminate, LVT and quartz countertop manufacturing expansions should deliver the greatest growth as the markets recover.

For the second quarter, the Global Ceramic Segment reported a 0.3% decline in net sales as reported, or a 6.7% decline on a legacy and constant currency and days basis. The Segmentโ€™s operating margin was 7.3% as reported, or 8.6% on an adjusted basis, as a result of higher inflation, lower volumes and temporary shutdowns, partially offset by productivity gains and favorable pricing and product mix. Our U.S. ceramic business benefited from a greater participation in the commercial and new construction channels, enhanced designs and more consistent service. We are introducing higher styled products to improve our mix and are focusing on stronger sales channels. We have expanded our customer base, which is helping to offset the weakness in residential remodeling. In our European ceramic business, volumes in the quarter improved sequentially, and our results benefited from sales of premium residential collections, commercial products and exports. We are adjusting to the changing environment and using promotional activities to deliver additional sales volume. As the integration of our acquisitions in Brazil and Mexico proceed, we are realigning the organizations, defining new sales and product strategies and executing cost reductions. The synergies we are realizing are partially offsetting the weakening market conditions, and we have begun to leverage sales of our total product portfolio to expand our distribution.

During the second quarter, our Flooring Rest of the World Segmentโ€™s net sales decreased by 11.4% as reported or 10.2% on a legacy and constant currency and days basis. The Segmentโ€™s operating margin was 11.0% as reported, or 12.1% on an adjusted basis, as a result of lower volumes, transactional foreign exchange headwinds and temporary shutdowns, partially offset by productivity gains. The Segment continues to successfully manage a difficult environment. Consumer spending has not improved as we expected, with confidence remaining low given inflation, higher interest rates and the war in Ukraine. Though our flooring sales are under pressure, our sheet vinyl collections are outperforming as consumers trade down to lower-priced alternatives. We are aligning laminate and LVT production with present demand and introducing new products, merchandising and specific promotions to expand sales volumes. We have begun to transition our residential LVT offering from flexible to rigid cores and are executing the previously announced restructuring to support this conversion. In panels, fewer projects are being initiated and industrial use has decreased due to slower market conditions. While long-term prospects for our insulation business remain strong, demand is presently declining as residential and commercial investments are being deferred. The Australia and New Zealand housing markets have softened, and we are introducing new products and selective promotions to increase sales volume.

In the second quarter, our Flooring North America Segment sales declined 8.9% as reported or 12.1% on a legacy basis. The Segment's operating margin was 3.7% as reported, or 6.0% on an adjusted basis, as a result of unfavorable pricing and product mix along with reduced volumes and temporary shutdowns, partially offset by lower inflation. The Segmentโ€™s second quarter margins sequentially expanded due to seasonality and lower costs flowing through inventory. To control costs, we have enhanced productivity, streamlined administrative functions and initiated restructuring actions. To increase sales, we are initiating selective promotional activity, enhancing our product offering and introducing more consumer-friendly displays. The U.S. commercial sector has proven more resilient as businesses continue to invest in new construction and remodeling projects, though we are experiencing some mix pressure as customers seek to maintain budgets. The July Architectural Billing Index reflected a stable environment for new projects. We continue to see a broader adoption of our waterproof RevWood products in both the retail and builder channels. We have increased the offering of our revolutionary Signature Technology, which accentuates the richness of our Pergo and Karastan laminate collections. We have enhanced our luxury Karastan and Godfrey Hirst residential carpet collections and are providing retailer incentives to grow volumes. Our expanded solution-dyed polyester carpet portfolio is increasing our position with multifamily developers and single home builders, negatively impacting our product mix. We have integrated our recent non-woven acquisition and are improving its sales and operations. Our new rigid LVT introductions with updated visuals, WetProtect and antimicrobial technologies differentiated us in the market, and our sheet vinyl sales rose as consumers selected more affordable options.

Mohawkโ€™s second quarter performance reflected the positive impact of many initiatives we are executing across our business. We are managing the current market conditions while preparing for the rebound in demand that follows cyclical downturns. Central banks have raised interest rates to reduce inflation and are signaling that additional rate hikes are possible. In the U.S., we have seen a rise in builder confidence and housing starts that will increase our residential new construction business. We expect the commercial sector to outperform the residential channel through this year, even with continued weakness in the office category. Though employment remains strong, remodeling and existing home sales are being delayed due to limited housing availability, higher interest rates and inflation. Historically, when the economy recovers, these postponed remodeling projects fuel greater industry growth. Our new restructuring initiatives should save $35 million per year, and our recent acquisitions will add greater benefit to our results as we optimize their performance. In this competitive market, we expect continued pressure on pricing and mix, partially offset by the flow through of lower material and energy costs. Our third quarter seasonally weakens due to summer holidays, lower consumer spending and lower production in Europe. Given these factors, we anticipate our third quarter adjusted EPS to be between $2.62 to $2.72, excluding any restructuring, acquisition and other charges.

At Mohawk, we are taking the necessary steps to manage today's challenges while preparing for tomorrow's opportunities. When central banks shift their focus to a more balanced approach, our business will accelerate as the industry recovers. In all our regions, housing is in short supply, aging homes are in need of remodeling and businesses will invest to grow in more favorable conditions. These factors will create higher growth for flooring, and our investments in capacity expansions and our recent acquisitions will further enhance our results.โ€

ABOUT MOHAWK INDUSTRIES

Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawkโ€™s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, GH Commercial, Godfrey Hirst, Grupo Daltile, IVC Commercial, IVC Home, Karastan, Marazzi, Mohawk, Mohawk Group, Mohawk Home, Pergo, Quick-Step, Unilin and Vitromex. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the worldโ€™s largest flooring company with operations in Australia, Brazil, Canada, Europe, Malaysia, Mexico, New Zealand, Russia and the United States.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words โ€œcould,โ€ โ€œshould,โ€ โ€œbelieves,โ€ โ€œanticipates,โ€ โ€œexpects,โ€ and โ€œestimates,โ€ or similar expressions constitute โ€œforward-looking statements.โ€ For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.ย ย  There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Companyโ€™s products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; the risks and uncertainty related to the COVID-19 pandemic; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawkโ€™s SEC reports and public announcements.

Conference call Friday, July 28, 2023, at 11:00 AM Eastern Time

To participate in the conference call via the Internet, please visit http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-2nd-quarter-2023-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10180717/f9e2c175dc to receive a unique personal identification number or dial 1-833-630-1962 for U.S./Canada and 1-412-317-1843 for international/local on the day of the call for operator assistance. A replay will be available until August 25, 2023, by dialing 1-877-344-7529 for U.S./Canada calls and 1-412-317-0088 for international/local calls and entering access code #5381723.

MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
ย Three Months Endedย Six Months Ended
(Amounts in thousands, except per share data)July 1, 2023
ย ย July 2, 2022ย ย July 1, 2023ย July 2, 2022ย 
ย ย ย ย ย ย ย ย 
Net sales$2,950,428ย ย 3,153,188ย ย 5,756,651ย 6,168,851ย 
Cost of salesย 2,218,519ย ย 2,279,991ย ย 4,381,300ย 4,493,526ย 
Gross profitย 731,909ย ย 873,197ย ย 1,375,351ย 1,675,325ย 
Selling, general and administrative expensesย 578,863ย ย 505,270ย ย 1,096,515ย 986,597ย 
Operating incomeย 153,046ย ย 367,927ย ย 278,836ย 688,728ย 
Interest expenseย 22,857ย ย 12,059ย ย 39,994ย 23,540ย 
Other expense (income), netย 2,215ย ย (2,818)ย 1,649ย (380)
Earnings before income taxesย 127,974ย ย 358,686ย ย 237,193ย 665,568ย 
Income tax expenseย 26,760ย ย 78,176ย ย 55,703ย 139,624ย 
Net earnings including noncontrolling interestsย 101,214ย ย 280,510ย ย 181,490ย 525,944ย 
Net earnings (loss) attributable to noncontrolling interestsย (3)ย 79ย ย 35ย 184ย 
Net earnings attributable to Mohawk Industries, Inc.$101,217ย ย 280,431ย ย 181,455ย 525,760ย 
ย ย ย ย ย ย ย ย 
Basic earnings per share attributable to Mohawk Industries, Inc.$1.59ย ย 4.41ย ย 2.85ย 8.20ย 
Weighted-average common shares outstanding - basicย 63,680ย ย 63,540ย ย 63,630ย 64,116ย 
ย ย ย ย ย ย ย ย 
Diluted earnings per share attributable to Mohawk Industries, Inc.$1.58ย ย 4.40ย ย 2.84ย 8.17ย 
Weighted-average common shares outstanding - dilutedย 63,900ย ย 63,798ย ย 63,864ย 64,374ย 


Other Financial Informationย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Amounts in thousands)July 1, 2023ย July 2, 2022ย ย July 1, 2023ย July 2, 2022ย 
Net cash provided by operating activities$263,597ย 147,706ย ย 520,873ย 202,661ย 
Less: Capital expendituresย 116,653ย 150,571ย ย 245,146ย 280,041ย 
Free cash flow$146,944ย (2,865)ย 275,727ย (77,380)
ย ย ย ย ย ย ย ย 
Depreciation and amortization$156,633ย 141,569ย ย 326,542ย 282,984ย 


MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands)July 1, 2023ย July 2, 2022
ASSETSย ย ย 
Current assets:ย ย ย 
Cash and cash equivalents$570,933ย 223,986
Short-term investmentsย โ€”ย 265,000
Receivables, netย 2,087,071ย 2,105,809
Inventoriesย 2,618,711ย 2,826,044
Prepaid expenses and other current assetsย 574,613ย 519,895
Total current assetsย 5,851,328ย 5,940,734
Property, plant and equipment, netย 4,957,225ย 4,582,075
Right of use operating lease assetsย 400,419ย 404,726
Goodwillย 2,031,034ย 2,536,314
Intangible assets, netย 887,929ย 856,401
Deferred income taxes and other non-current assetsย 457,228ย 369,237
Total assets$14,585,163ย 14,689,487
LIABILITIES AND STOCKHOLDERS' EQUITYย ย ย 
Current liabilities:ย ย ย 
Short-term debt and current portion of long-term debt$1,038,032ย 1,498,900
Accounts payable and accrued expensesย 2,143,807ย 2,316,980
Current operating lease liabilitiesย 106,102ย 108,497
Total current liabilitiesย 3,287,941ย 3,924,377
Long-term debt, less current portionย 2,013,327ย 1,052,064
Non-current operating lease liabilitiesย 310,612ย 309,261
Deferred income taxes and other long-term liabilitiesย 761,263ย 796,847
Total liabilitiesย 6,373,143ย 6,082,549
Total stockholders' equityย 8,212,020ย 8,606,938
Total liabilities and stockholders' equity$14,585,163ย 14,689,487


Segment Informationย ย ย ย ย ย ย 
ย Three Months Endedย As of or for the Six Months Ended
(Amounts in thousands)July 1, 2023
ย ย July 2, 2022ย ย July 1, 2023
ย ย July 2, 2022ย 
ย ย ย ย ย ย ย ย 
Net sales:ย ย ย ย ย ย ย 
Global Ceramic$1,155,362ย ย 1,158,569ย ย ย 2,214,696ย ย 2,223,326ย 
Flooring NAย 1,001,698ย ย 1,099,538ย ย ย 1,955,115ย ย 2,171,448ย 
Flooring ROWย 793,368ย ย 895,081ย ย ย 1,586,840ย ย 1,774,077ย 
Consolidated net sales$2,950,428ย ย 3,153,188ย ย $5,756,651ย ย 6,168,851ย 
ย ย ย ย ย ย ย ย 
Operating income (loss):ย ย ย ย ย ย ย 
Global Ceramic$84,034ย ย 154,269ย ย ย 147,351ย ย 254,607ย 
Flooring NAย 37,199ย ย 100,030ย ย ย 35,186ย ย 195,354ย 
Flooring ROWย 86,914ย ย 124,107ย ย ย 162,159ย ย 258,757ย 
Corporate and intersegment eliminationsย (55,101)ย (10,479)ย ย (65,860)ย (19,990)
Consolidated operating income$153,046ย ย 367,927ย ย ย 278,836ย ย 688,728ย 
ย ย ย ย ย ย ย ย 
Assets:ย ย ย ย ย ย ย 
Global Ceramicย ย ย ย $5,546,167ย ย 5,537,075ย 
Flooring NAย ย ย ย ย 4,210,170ย ย 4,345,912ย 
Flooring ROWย ย ย ย ย 4,295,257ย ย 4,334,649ย 
Corporate and intersegment eliminationsย ย ย ย ย 533,569ย ย 471,851ย 
Consolidated assetsย ย ย ย $14,585,163ย ย 14,689,487ย 


Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
ย Three Months Endedย Six Months Ended
(Amounts in thousands, except per share data)July 1, 2023
ย ย July 2, 2022ย ย July 1, 2023ย ย July 2, 2022ย 
Net earnings attributable to Mohawk Industries, Inc.$101,217ย ย 280,431ย ย 181,455ย ย 525,760ย 
Adjusting items:ย ย ย ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย 41,557ย ย 1,801ย ย 72,690ย ย 3,658ย 
Inventory step-up from purchase accountingย 1,276ย ย 143ย ย 4,581ย ย 143ย 
Legal settlements, reserves and feesย 48,022ย ย โ€”ย ย 49,012ย ย โ€”ย 
Release of indemnification assetย โ€”ย ย โ€”ย ย โ€”ย ย 7,324ย 
Income taxes - reversal of uncertain tax positionย โ€”ย ย โ€”ย ย โ€”ย ย (7,324)
Income tax effect of adjusting itemsย (15,956)ย (1,181)ย (19,679)ย (2,805)
Adjusted net earnings attributable to Mohawk Industries, Inc.$176,116ย ย 281,194ย ย 288,059ย ย 526,756ย 
ย ย ย ย ย ย ย ย 
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.$2.76ย ย 4.41ย ย 4.51ย ย 8.18ย 
Weighted-average common shares outstanding - dilutedย 63,900ย ย 63,798ย ย 63,864ย ย 64,374ย 


Reconciliation of Total Debt to Net Debtย 
(Amounts in thousands)July 1, 2023
Short-term debt and current portion of long-term debt$1,038,032
Long-term debt, less current portionย 2,013,327
Total debtย 3,051,359
Less: Cash and cash equivalentsย 570,933
Net debt$2,480,426


Reconciliation of Net Earnings (Loss) to Adjusted EBITDAย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย Trailing Twelve
ย Three Months Endedย Months Ended
(Amounts in thousands)October 1,
2022
ย ย December 31,
2022
ย ย April 1,
2023
ย ย July 1,ย 
2023
ย July 1,ย 
2023
ย 
Net earnings (loss) including noncontrolling interests$(533,713)ย 33,552ย ย 80,276ย ย 101,214ย (318,671)
Interest expenseย 13,797ย ย 14,601ย ย 17,137ย ย 22,857ย 68,392ย 
Income tax expenseย 15,569ย ย 2,917ย ย 28,943ย ย 26,760ย 74,189ย 
Net (earnings) loss attributable to noncontrolling interestsย (256)ย (96)ย (38)ย 3ย (387)
Depreciation and amortization(1)ย 153,466ย ย 159,014ย ย 169,909ย ย 156,633ย 639,022ย 
EBITDAย (351,137)ย 209,988ย ย 296,227ย ย 307,467ย 462,545ย 
Restructuring, acquisition and integration-related and other costsย 21,375ย ย 33,786ย ย 8,114ย ย 33,579ย 96,854ย 
Inventory step-up from purchase accountingย 1,401ย ย 1,218ย ย 3,305ย ย 1,276ย 7,200ย 
Impairment of goodwill and indefinite-lived intangiblesย 695,771ย ย โ€”ย ย โ€”ย ย โ€”ย 695,771ย 
Legal settlements, reserves and fees, net of insurance proceedsย 45,000ย ย 9,231ย ย 990ย ย 48,022ย 103,243ย 
Adjusted EBITDA$412,410ย ย 254,223ย ย 308,636ย ย 390,344ย 1,365,613ย 
ย ย ย ย ย ย ย ย ย ย 
Net debt to adjusted EBITDAย ย ย ย ย ย ย ย 1.8ย 

(1)Includes accelerated depreciation of $13,085 for Q3 2022, $15,915 for Q4 2022 and $23,019 for Q1 2023 in addition to $7,978 for Q2 2023.

Reconciliation of Net Sales to Adjusted Net Sales ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Amounts in thousands)July 1, 2023
ย ย July 2, 2022ย July 1, 2023ย ย July 2, 2022
Mohawk Consolidatedย ย ย ย 
Net sales$2,950,428ย ย 3,153,188ย 5,756,651ย ย 6,168,851
Adjustment for constant shipping daysย 17,305ย ย โ€”ย 16,356ย ย โ€”
Adjustment for constant exchange ratesย 19,376ย ย โ€”ย 50,336ย ย โ€”
Adjustment for acquisition volumeย (135,483)ย โ€”ย (209,037)ย โ€”
Adjusted net sales$2,851,626ย ย 3,153,188ย 5,614,306ย ย 6,168,851


ย Three Months Ended
ย July 1, 2023
ย ย July 2, 2022
Global Ceramic
Net sales$1,155,362ย ย 1,158,569
Adjustment for constant shipping daysย 4,642ย ย โ€”
Adjustment for constant exchange ratesย 11,884ย ย โ€”
Adjustment for acquisition volumeย (90,604)ย โ€”
Adjusted net sales$1,081,284ย ย 1,158,569
ย ย ย ย 
ย ย ย ย 
Flooring NAย ย ย 
Net sales$1,001,698ย ย 1,099,538
Adjustment for acquisition volumeย (34,890)ย โ€”
Adjusted net sales$966,808ย ย 1,099,538


Flooring ROWย ย ย 
Net sales$793,368ย ย 895,081
Adjustment to segment net sales on constant shipping daysย 12,663ย ย โ€”
Adjustment for constant exchange ratesย 7,492ย ย โ€”
Adjustment for acquisition volumeย (9,989)ย โ€”
Adjusted net sales$803,534ย ย 895,081


Reconciliation of Gross Profit to Adjusted Gross Profit
ย Three Months Ended
(Amounts in thousands)July 1, 2023ย July 2, 2022
Gross Profit$731,909ย 873,197
Adjustments to gross profit:ย ย ย 
Restructuring, acquisition and integration-related and other costsย 30,441ย 713
Inventory step-up from purchase accountingย 1,276ย 143
Adjusted gross profit$763,626ย 874,053
ย ย ย ย ย 
Adjusted gross profit as a percent of net salesย ย  ย  ย  ย ย 25.9%ย ย  ย  ย  ย  27.7%


Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
ย Three Months Ended
(Amounts in thousands)July 1, 2023
ย ย July 2, 2022ย 
Selling, general and administrative expenses$578,863ย ย 505,270ย 
Adjustments to selling, general and administrative expenses:ย ย ย 
Restructuring, acquisition and integration-related and other costsย (11,219)ย (1,186)
Legal settlements, reserves and feesย (48,022)ย โ€”ย 
Adjusted selling, general and administrative expenses$519,622ย ย 504,084ย 
ย ย ย ย 
Adjusted selling, general and administrative expenses as a percent of net sales17.6%
ย ย 16.0%ย 


Reconciliation of Operating Income to Adjusted Operating Income
ย Three Months Ended
(Amounts in thousands)July 1, 2023ย July 2, 2022
Mohawk Consolidatedย ย ย 
Operating income$153,046ย 367,927
Adjustments to operating income:ย ย ย 
Restructuring, acquisition and integration-related and other costsย 41,660ย 1,899
Inventory step-up from purchase accountingย 1,276ย 143
Legal settlements, reserves and feesย 48,022ย โ€”
Adjusted operating income$244,004ย 369,969
ย ย ย ย ย 
Adjusted operating income as a percent of net salesย 8.3%ย ย  ย  ย  ย  11.7%
ย ย ย ย ย 
Global Ceramicย ย ย ย 
Operating income
ย $ย 84,034ย ย 154,269ย ย 
Adjustments to segment operating income:ย ย ย ย 
ย Restructuring, acquisition and integration-related and other costsย ย 13,810ย ย โ€”
ย Inventory step-up from purchase accountingย 1,276ย ย โ€”
Adjusted segment operating income$99,120ย 154,269ย ย 
ย ย ย ย ย 
Adjusted segment operating income as a percent of net salesย ย 8.6%ย ย  ย  ย  ย  13.3%
ย ย ย ย ย 
Flooring NAย ย ย ย 
Operating income$37,199ย 100,030
Adjustments to segment operating (loss) income:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย 18,488ย (239)
Legal settlement and reservesย 4,875ย โ€”
Adjusted segment operating income$60,562ย 99,791
ย ย ย ย ย 
Adjusted segment operating income as a percent of net salesย 6.0%ย 9.1%
ย ย ย ย ย 
Flooring ROWย ย ย ย 
Operating income$86,914ย 124,107
Adjustments to segment operating income:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย 9,362ย 2,139
Inventory step-up from purchase accountingย โ€”ย 143
Adjusted segment operating income$96,276ย 126,389
ย ย ย ย ย 
Adjusted segment operating income as a percent of net salesย 12.1%ย 14.1%












ย 

Corporate and intersegment eliminationsย ย ย 
Operating (loss)$(55,101)ย (10,479)
Adjustments to segment operating (loss):ย ย ย 
Legal settlement, reserves and feesย 43,147ย ย โ€”ย 
Adjusted segment operating (loss)$(11,954)ย (10,479)


Reconciliation of Earnings Including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes
ย Three Months Ended
(Amounts in thousands)July 1, 2023ย July 2, 2022ย 
Earnings before income taxes$127,974ย 358,686ย 
Net earnings attributable to noncontrolling interestsย 3ย (79)
Adjustments to earnings including noncontrolling interests before income taxes:ย ย ย 
Restructuring, acquisition and integration-related and other costsย 41,557ย 1,801ย 
Inventory step-up from purchase accountingย 1,276ย 143ย 
Legal settlements, reserves and feesย 48,022ย โ€”ย 
Adjusted earnings including noncontrolling interests before income taxes$218,832ย 360,551ย 


Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
ย Three Months Ended
(Amounts in thousands)July 1, 2023
ย July 2, 2022
Income tax expense$26,760ย 78,176
Income tax effect of adjusting itemsย 15,956ย 1,181
Adjusted income tax expense$42,716ย 79,357
ย ย ย ย 
Adjusted income tax rateย 19.5%ย 22.0%

The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Companyโ€™s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Companyโ€™s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, net of insurance proceeds, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, release of indemnification assets and the reversal of uncertain tax positions.

Contact:James Brunk, Chief Financial Officer
ย (706) 624-2239

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  245.69
-0.60 (-0.25%)
AAPL  258.70
-0.34 (-0.13%)
AMD  206.15
+1.47 (0.72%)
BAC  56.13
-0.05 (-0.08%)
GOOG  330.38
+4.37 (1.34%)
META  651.58
+5.51 (0.85%)
MSFT  477.18
-0.93 (-0.19%)
NVDA  185.01
-0.03 (-0.01%)
ORCL  196.06
+6.91 (3.65%)
TSLA  445.81
+10.01 (2.30%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article