MISTRAS Announces Second Quarter and First Half 2023 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Strong revenue growth in key markets - Commercial Aerospace and Data Solutions including OnStream Pipeline
Selling, General and Administrative expenses reduced by $1.3 million or 3.1% on a quarterly sequential basis
Significant Operating Cashflow increase of 134.6% for the first half of 2023 to $18.3 million

PRINCETON JUNCTION, N.J., Aug. 02, 2023 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (MG: NYSE), a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, reported financial results for its second quarter and six months ended June 30, 2023.

Highlights of the Second Quarter 2023*

  • Revenue of $176.0 million, down 1.7%
  • Gross profit of $49.7 million, with gross profit margin of 28.2%
  • GAAP Net income of $0.3 million, with Adjusted EBITDA of $15.3 million
  • Operating Cash Flow of $13.9 million, and Free Cash Flow of $8.0 million

Highlights of the First Half 2023*

  • Revenue of $344.0 million, up 1.0%, a 1.9% increase excluding FX exchange impact**
  • Gross profit of $95.8 million, up 2.5%, with gross profit margin of 27.8%, up 40 bps
  • GAAP Net loss of $4.6 million, with Adjusted EBITDA up 7.9% to $25.7 million
  • Operating Cash Flow of $18.3 million, and Free Cash Flow of $7.7 million

*ย ย ย  All comparisons are consolidated and versus the equivalent prior year period, unless otherwise noted.
** Foreign currency (โ€œFXโ€) exchange impact is calculated by converting current period financial results in local currency, using the prior period exchange rates, and comparing this amount to the current period financial results in local currency using the current period exchange rate.

For the second quarter of 2023, consolidated revenue was $176.0 million, a 1.7% decrease, including the unfavorable impact of $0.7 million of FX exchange. The second quarter revenue decline was primarily attributable to a decrease in workload associated with a delayed Defense contract and decreases in the Power Generation industry related to project timing, which more than offset strong growth in the Commercial Aerospace industry, OnStream Pipeline InLine Inspection (โ€œILIโ€) business, and Data Solutions offerings. Second quarter 2023 gross profit decreased 7.2% with gross profit margin declining 170 basis points, as compared to the year ago period. The gross margin decrease was primarily due to increased European energy costs and deleveraging of fixed costs due to revenue levels, partially offset by improved sales mix in the current quarter.

Selling, general and administrative expenses (โ€œSG&Aโ€) in the second quarter of 2023 were $41.5 million, up from $40.9 million in the second quarter of 2022, in part due to aforementioned unfavorable FX exchange. Second quarter SG&A was down sequentially from the first quarter of 2023, as a result of on-going budgeted cost controls.

The Company generated net income of $0.3 million in the second quarter of 2023, as compared to net income of $4.6 million in the prior year period. Adjusted EBITDA was $15.3 million in the second quarter of 2023 compared to $18.3 million in the prior year, a decrease of 16.4%, primarily attributable to the decrease in revenue and gross profit. The year-to-date 2023 net loss was $4.6 million, resulting in Adjusted EBITDA of $25.7 million which was an increase of 7.9% over the prior year period, primarily attributable to a favorable change in sales mix.

Cost Savings Implementation

As announced in February 2023, the Company has been exploring ways to improve profitability and Adjusted EBITDA, through meaningful margin improvement and steps to achieve sustained cost savings.ย ย  The Company has completed the initial phase of this project, which it refers to as Project Phoenix, wherein efficiency and profitability opportunities were identified.ย ย  The Company is now undertaking the next phase of validating actionable initiatives, which can then be implemented prospectively.ย ย  The Company will provide an update at the end of the third quarter of 2023, after further progress is made towards achievement of such opportunities.ย ย 

The Company has already taken certain actions in 2023 which are expected to yield annualized cost savings of approximately $6.2 million, of which approximately $5.1 million are expected to be realized in 2023. Most of these cost savings are related to the Companyโ€™s North America operations and are related to a reduction in overhead functions classified within the SG&A line. Approximately $4.5 million of the $5.1 million savings anticipated to be achieved in 2023 were budgeted for, and hence were included in the Companyโ€™s original Adjusted EBITDA guidance for 2023.

Chief Executive Officer Dennis Bertolotti commented, โ€œAlthough we continue to generate revenue growth in many of our key markets, the impact of decreased activity under one of our Defense contracts offset these gains at a consolidated level. Hence, total revenue was down marginally, adjusted for the effect of FX exchange. However, heading into the second half of 2023, we expect Adjusted EBITDA will improve year over year despite revenue being lower than initially anticipated. We have implemented cost-saving initiatives via specific actions, many of which are expected to improve performance in our legacy Oil and Gas business.

There were also several bright spots related to revenue growth drivers in the second quarter of 2023. In particular, West Penn, a key shop laboratory business which specializes in Aerospace, reported an all-time record revenue quarter. Additionally, OnStream, our ILI pipeline testing business, achieved its best second quarter revenue in its history. The OnStream growth was driven by a record quarter for its US business, which increased revenue by over 75% for the first half of 2023, compared to the prior year period. Within Data Solutions, our PCMS/New Century business also experienced growth in the quarter, driven by continued customer adoption of its predictive analytics via OneSuite. There was also progress achieved in strengthening our financial position, with strong cash flow, and a significant reduction in days sales outstanding, which contributed to a further reduction in our outstanding debt.โ€

Mr. Bertolotti continued, โ€œIn the second half of the year, we will continue to seek additional, incremental benefits from Project Phoenix, expanding upon what we have already implemented in cost reduction efforts during the first half of 2023. We will continue to improve operating efficiency, which will contribute to an improved bottom line result. We also anticipate that second half revenue will be stable, with modest growth over the comparable prior year period, but with an expanded improvement in Adjusted EBITDA due to a favorable sales mix shift and on-going cost controls.โ€

Mr. Bertolotti concluded, โ€œOur cash flow remains strong, and I am pleased with the investments that we have made in 2023 related to our higher growth businesses via increased capital expenditures, which will further our expansion in key growth markets. As a result of our cost savings initiatives and the growth in our high margin businesses, I am optimistic that Mistras is positioned to capitalize on the growing demand for our offerings, accelerating our transition to profitable growth.โ€

Performance by certain segments during the second quarter was as follows:

North America segment (Referred to as โ€œServicesโ€ in prior filings) second quarter revenue was $145.6 million, down 2.7% from $149.5 million in the prior year quarter but down 1.9% when adjusting for unfavorable foreign currency exchange. The revenue decline was primarily due to a decrease in workload under a Defense contract and decreases in Power Generation project timing, which offset the strong growth achieved in our West Penn, OnStream and other Data Solutions related businesses. For the second quarter, gross profit was $39.7 million, compared to $43.0 million in the prior year. Gross profit margin was 27.3% for the second quarter of 2023, a 140 basis point decline from 28.7% in the second quarter of the prior year. This decrease was primarily due to unabsorbed overhead costs associated with lower revenue levels, partially offset by improved sales mix in the current year period.ย ย 

International segment second quarter revenue was $30.3 million, up 2.3% from $29.6 million in the prior year quarter and up 0.7% excluding the impact of favorable FX exchange. This revenue growth was primarily due to increased turnaround projects than in the prior year comparable quarter. International segment second quarter gross profit margin was 27.7%, compared to 31.9% in the prior year, a 420-basis point decrease, primarily attributable to inflationary pressures including rising energy and incremental subcontractor costs.

Cash Flow and Balance Sheet
The Companyโ€™s net cash provided by operating activities was $18.3 million for the first six months of 2023, compared to $7.8 million in the prior year. Free cash flow was $7.7 million for the first six months of 2023, compared to $0.7 million in the prior year. The Companyโ€™s improved cash flow performance was primarily attributable to an improvement in days sales outstanding during the current year. Capital expenditures increased by $3.5 million versus the first six months of 2022, as the Company is increasing investments to foster revenue growth.

The Companyโ€™s gross debt was $183.7 million as of June 30, 2023, compared to $191.3 million as of December 31, 2022. Gross debt decreased by $5.6 million during the quarter ended June 30, 2023, from $189.3 million as of March 31, 2023, to $183.7 million as of June 30, 2023. The Companyโ€™s net debt was $165.7 million as of June 30, 2023.

Reorganization and Other
For the second quarter of 2023, the Company recorded $1.2 million of reorganization costs related to on-going efficiency and productivity initiatives, primarily related to overhead cost savings. For the quarter, these charges included professional fees and certain restructuring charges associated with changes made in the Companyโ€™s organizational structure. For the six months ended June 30, 2023, the Company recorded $3.3 million of total reorganization costs. The actions taken in the first half of this year are expected to contribute $5.1 million to Adjusted EBITDA in the current year, of which $4.5 million was expected and budgeted for in the Companyโ€™s original outlook for 2023.

Outlook
The Company is updating its guidance ranges, to reflect current market conditions and the Companyโ€™s focus on profitable growth and cost savings. Revenue for the full year 2023 is now expected to be between $700 and $720 million, due primarily to reductions in legacy Oil and Gas revenue particularly the Downstream sub-category. Adjusted EBITDA is now expected to be between $68 and $71 million. The Company has already taken certain actions in 2023 which are expected to yield annualized cost savings of approximately $6.2 million, of which approximately $5.1 million is expected to be realized in 2023 and had been budgeted for, and hence was included in the Companyโ€™s original guidance for 2023.ย Operating cash flow will be adversely impacted by certain cash expenses to achieve cost savings. The Companyโ€™s Free Cash Flow guidance is being adjusted to between $23 and $25 million due to the reduction in the Companyโ€™s Adjusted EBITDA guidance and higher than anticipated Capital Expenditures of over $20 million. The Free Cash Flow guidance excludes the aforementioned impact of certain cash expenses to achieve cost savings.

Conference Call
In connection with this release, MISTRAS will hold a conference call on August 3, 2023, at 9:00 a.m. (Eastern).
To listen to the live webcast of the conference call, visit the Investor Relations section of MISTRAS Groupโ€™s website at www.mistrasgroup.com

Note there is a new process to participate in the live question and answer session. Individuals wishing to participate may preregister at: https://register.vevent.com/register/BI7c5435a7a0a842eaa827bbb551ae1307.

Upon registering, a dial-in number and unique PIN will be provided to join the conference call. Following the conference call, an archived webcast of the event will be available for one year by visiting the Investor Relations section of MISTRAS Groupโ€™s website.

About MISTRAS Group, Inc. - One Source for Asset Protection Solutionsยฎ
MISTRAS Group, Inc. (NYSE: MG) is a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, helping to maximize the safety and operational uptime for civilizationโ€™s most critical industrial and civil assets.

Backed by an innovative, data-driven asset protection portfolio, proprietary technologies, strong commitment to Environmental, Social, and Governance (ESG) initiatives, and a decades-long legacy of industry leadership, MISTRAS leads clients in the oil and gas, aerospace and defense, renewable and nonrenewable power, civil infrastructure, and manufacturing industries towards achieving operational and environmental excellence. By supporting these organizations that help fuel our vehicles and power our society, inspecting components that are trusted for commercial, defense, and space craft; building real-time monitoring equipment to enable safe travel across bridges; and helping to propel sustainability, MISTRAS helps the world at large.

MISTRAS enhances value for its clients by integrating asset protection throughout supply chains and centralizing integrity data through a suite of Industrial IoT-connected digital software and monitoring solutions. The companyโ€™s core capabilities also include non-destructive testing field and in-line inspections enhanced by advanced robotics, laboratory quality control and assurance testing, sensing technologies and NDT equipment, asset and mechanical integrity engineering services, and light mechanical maintenance and access services.

For more information about how MISTRAS helps protect civilizationโ€™s critical infrastructure and the environment, visit www.mistrasgroup.com or contact Nestor S. Makarigakis, Group Vice President of Marketing at marcom@mistrasgroup.com.

Forward-Looking and Cautionary Statements

Certain statements made in this press release are "forward-looking statements" about MISTRAS' financial results and estimates, products and services, business model, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's 2022 Annual Report on Form 10-K dated March 15, 2023, as updated by our reports on Form 10-Q and Form 8-K. The forward-looking statements are made as of the date hereof, and MISTRAS undertakes no obligation to update such statements as a result of new information, future events or otherwise.

Use of Non-GAAP Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the U.S. (GAAP), this press release also contains adjusted financial measures that we believe provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information. The term "Adjusted EBITDA" used in this release is a financial measurement not calculated in accordance with GAAP and is defined as net income attributable to MISTRAS Group, Inc. plus: interest expense, provision for income taxes, depreciation and amortization, share-based compensation expense, certain acquisition related costs (including transaction due diligence costs and adjustments to the fair value of contingent consideration), foreign exchange (gain) loss, non-cash impairment charges, reorganization and related charges and, if applicable, certain additional special items which are noted. A reconciliation of Adjusted EBITDA to a financial measurement under GAAP is set forth in a table attached to this press release. The Company also uses the term โ€œnet debtโ€, a non-GAAP measurement defined as the sum of the current and long-term portions of long-term debt, less cash and cash equivalents and the term โ€œfree cash flowโ€, a non-GAAP measurement the Company defines as cash provided by operating activities less capital expenditures (which is classified as an investing activity). A reconciliation of these non-GAAP financial measurements to GAAP are also set forth in tables attached to this press release. In the tables attached is also a table reconciling โ€œSegment and Total Company Income (Loss) from Operations (GAAP) to Income (Loss) from Operations before Special Items (non-GAAP)", โ€œNet Loss (GAAP) and Diluted EPS (GAAP) to Net Loss Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)โ€ which reconciles the non-GAAP amounts to GAAP measurements.


Mistras Group,ย Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

ย ย June 30, 2023ย December 31, 2022
ASSETSย (unaudited)ย ย 
Current Assetsย ย ย ย 
Cash and cash equivalentsย $17,999ย ย $20,488ย 
Accounts receivable, netย ย 118,773ย ย ย 123,657ย 
Inventoriesย ย 16,067ย ย ย 13,556ย 
Prepaid expenses and other current assetsย ย 17,991ย ย ย 10,181ย 
Total current assetsย ย 170,830ย ย ย 167,882ย 
Property, plant and equipment, netย ย 81,297ย ย ย 77,561ย 
Intangible assets, netย ย 46,145ย ย ย 49,015ย 
Goodwillย ย 201,586ย ย ย 199,635ย 
Deferred income taxesย ย 915ย ย ย 779ย 
Other assetsย ย 40,173ย ย ย 40,032ย 
Total assetsย $540,946ย ย $534,904ย 
LIABILITIES AND EQUITYย ย ย ย 
Current Liabilitiesย ย ย ย 
Accounts payableย $17,014ย ย $12,532ย 
Accrued expenses and other current liabilitiesย ย 78,972ย ย ย 77,844ย 
Current portion of long-term debtย ย 7,550ย ย ย 7,425ย 
Current portion of finance lease obligationsย ย 5,188ย ย ย 4,201ย 
Income taxes payableย ย 980ย ย ย 1,726ย 
Total current liabilitiesย ย 109,704ย ย ย 103,728ย 
Long-term debt, net of current portionย ย 176,121ย ย ย 183,826ย 
Obligations under finance leases, net of current portionย ย 12,441ย ย ย 10,045ย 
Deferred income taxesย ย 10,103ย ย ย 6,283ย 
Other long-term liabilitiesย ย 32,044ย ย ย 32,273ย 
Total liabilitiesย ย 340,413ย ย ย 336,155ย 
Equityย ย ย ย 
Preferred stock, 10,000,000 shares authorizedย ย โ€”ย ย ย โ€”ย 
Common stock, $0.01 par value, 200,000,000 shares authorized, 30,301,985 and 29,895,487 shares issued and outstandingย ย 302ย ย ย 298ย 
Additional paid-in capitalย ย 245,058ย ย ย 243,031ย 
Accumulated deficitย ย (16,138)ย ย (11,489)
Accumulated other comprehensive lossย ย (29,035)ย ย (33,390)
Total Mistras Group,ย Inc. stockholdersโ€™ equityย ย 200,187ย ย ย 198,450ย 
Non-controlling interestsย ย 346ย ย ย 299ย 
Total equityย ย 200,533ย ย ย 198,749ย 
Total liabilities and equityย $540,946ย ย $534,904ย 


Mistras Group,ย Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income (Loss)
(in thousands, except per share data)

ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
ย ย ย ย ย ย ย ย 
Revenue$176,030ย ย $179,031ย ย $344,046ย ย $340,693ย 
Cost of revenueย 120,442ย ย ย 119,980ย ย ย 236,493ย ย ย 235,738ย 
Depreciationย 5,866ย ย ย 5,493ย ย ย 11,754ย ย ย 11,505ย 
Gross profitย 49,722ย ย ย 53,558ย ย ย 95,799ย ย ย 93,450ย 
Selling, general and administrative expensesย 41,484ย ย ย 40,856ย ย ย 84,305ย ย ย 82,777ย 
Bad debt provision for troubled customers, net of recoveriesย โ€”ย ย ย 289ย ย ย โ€”ย ย ย 289ย 
Reorganization and other costsย 1,240ย ย ย (180)ย ย 3,316ย ย ย (65)
Legal settlement and insurance recoveries, netย 150ย ย ย (153)ย ย 150ย ย ย (994)
Research and engineeringย 511ย ย ย 522ย ย ย 991ย ย ย 1,073ย 
Depreciation and amortizationย 2,443ย ย ย 2,635ย ย ย 4,969ย ย ย 5,430ย 
Acquisition-related expense, netย 1ย ย ย 13ย ย ย 3ย ย ย 63ย 
Income from operationsย 3,893ย ย ย 9,576ย ย ย 2,065ย ย ย 4,877ย 
Interest expenseย 3,858ย ย ย 2,117ย ย ย 7,927ย ย ย 4,055ย 
Income before provision (benefit) for income taxesย 35ย ย ย 7,459ย ย ย (5,862)ย ย 822ย 
Provision (benefit) for income taxesย (341)ย ย 2,793ย ย ย (1,260)ย ย 1,509ย 
Net Income (Loss)ย 376ย ย ย 4,666ย ย ย (4,602)ย ย (687)
Less: net income attributable to noncontrolling interests, net of taxesย 39ย ย ย 23ย ย ย 47ย ย ย 33ย 
Net Income (Loss) attributable to Mistras Group,ย Inc.$337ย ย $4,643ย ย $(4,649)ย $(720)
ย ย ย ย ย ย ย ย 
Earnings (loss) per common share:ย ย ย ย ย ย ย 
Basic$0.01ย ย $0.15ย ย $(0.15)ย $(0.02)
Diluted$0.01ย ย $0.15ย ย $(0.15)ย $(0.02)
Weighted-average common shares outstanding:ย ย ย ย ย ย ย 
Basicย 30,368ย ย ย 29,957ย ย ย 30,214ย ย ย 29,840ย 
Dilutedย 30,660ย ย ย 30,233ย ย ย 30,214ย ย ย 29,840ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Operating Data by Segment
(in thousands)

ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
Revenuesย ย ย ย ย ย ย 
North America$145,550ย ย $149,528ย ย $282,482ย ย $282,474ย 
Internationalย 30,277ย ย ย 29,610ย ย ย 59,684ย ย ย 57,748ย 
Products and Systemsย 3,329ย ย ย 2,652ย ย ย 7,068ย ย ย 5,588ย 
Corporate and eliminationsย (3,126)ย ย (2,759)ย ย (5,188)ย ย (5,117)
ย $176,030ย ย $179,031ย ย $344,046ย ย $340,693ย 
ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย 
ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
Gross profitย ย ย ย ย ย ย 
North America$39,679ย ย $42,954ย ย $76,316ย ย $73,479ย 
Internationalย 8,398ย ย ย 9,440ย ย ย 15,766ย ย ย 17,630ย 
Products and Systemsย 1,614ย ย ย 1,157ย ย ย 3,676ย ย ย 2,325ย 
Corporate and eliminationsย 31ย ย ย 7ย ย ย 41ย ย ย 16ย 
ย $49,722ย ย $53,558ย ย $95,799ย ย $93,450ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Revenues by Category
(in thousands)

Revenue by industry was as follows:

Three Months Ended June 30, 2023North Americaย Internationalย Productsย Corp/Elimย Total
Oil & Gas$97,500ย $8,609ย $15ย $โ€”ย ย $106,124
Aerospace & Defenseย 13,665ย ย 5,136ย ย 217ย ย โ€”ย ย ย 19,018
Industrialsย 11,066ย ย 6,203ย ย 468ย ย โ€”ย ย ย 17,737
Power generation & Transmissionย 5,459ย ย 1,530ย ย 1,167ย ย โ€”ย ย ย 8,156
Other Process Industriesย 8,864ย ย 4,466ย ย 51ย ย โ€”ย ย ย 13,381
Infrastructure, Research & Engineeringย 4,171ย ย 2,028ย ย 547ย ย โ€”ย ย ย 6,746
Petrochemicalย 1,577ย ย 156ย ย โ€”ย ย โ€”ย ย ย 1,733
Otherย 3,248ย ย 2,149ย ย 864ย ย (3,126)ย ย 3,135
Total$145,550ย $30,277ย $3,329ย $(3,126)ย $176,030


Three Months Ended June 30, 2022North Americaย Internationalย Productsย Corp/Elimย Total
Oil & Gas$93,098ย $8,028ย $139ย $โ€”ย ย $101,265
Aerospace & Defenseย 17,300ย ย 5,118ย ย 26ย ย โ€”ย ย ย 22,444
Industrialsย 9,794ย ย 6,506ย ย 333ย ย โ€”ย ย ย 16,633
Power generation & Transmissionย 8,378ย ย 1,997ย ย 678ย ย โ€”ย ย ย 11,053
Other Process Industriesย 11,641ย ย 3,754ย ย 14ย ย โ€”ย ย ย 15,409
Infrastructure, Research & Engineeringย 3,183ย ย 2,193ย ย 442ย ย โ€”ย ย ย 5,818
Petrochemicalย 3,584ย ย 55ย ย โ€”ย ย โ€”ย ย ย 3,639
Otherย 2,550ย ย 1,959ย ย 1,020ย ย (2,759)ย ย 2,770
Total$149,528ย $29,610ย $2,652ย $(2,759)ย $179,031


Six Months Ended June 30, 2023North Americaย Internationalย Productsย Corp/Elimย Total
Oil & Gas$187,273ย $17,464ย $52ย $โ€”ย ย $204,789
Aerospace & Defenseย 27,276ย ย 10,116ย ย 228ย ย โ€”ย ย ย 37,620
Industrialsย 20,368ย ย 12,256ย ย 1,026ย ย โ€”ย ย ย 33,650
Power generation & Transmissionย 10,446ย ย 3,187ย ย 2,493ย ย โ€”ย ย ย 16,126
Other Process Industriesย 17,973ย ย 7,703ย ย 78ย ย โ€”ย ย ย 25,754
Infrastructure, Research & Engineeringย 6,654ย ย 4,164ย ย 1,689ย ย โ€”ย ย ย 12,507
Petrochemicalย 6,714ย ย 301ย ย โ€”ย ย โ€”ย ย ย 7,015
Otherย 5,778ย ย 4,493ย ย 1,502ย ย (5,188)ย ย 6,585
Total$282,482ย $59,684ย $7,068ย $(5,188)ย $344,046


ย ย ย ย ย ย ย ย ย ย 
Six Months Ended June 30, 2022North Americaย Internationalย Productsย Corp/Elimย Total
Oil & Gas$179,711ย $15,600ย $177ย $โ€”ย ย $195,488
Aerospace & Defenseย 32,322ย ย 10,058ย ย 134ย ย โ€”ย ย ย 42,514
Industrialsย 18,801ย ย 12,034ย ย 835ย ย โ€”ย ย ย 31,670
Power generation & Transmissionย 12,200ย ย 4,559ย ย 1,523ย ย โ€”ย ย ย 18,282
Other Process Industriesย 21,934ย ย 7,272ย ย 15ย ย โ€”ย ย ย 29,221
Infrastructure, Research & Engineeringย 5,689ย ย 4,232ย ย 1,339ย ย โ€”ย ย ย 11,260
Petrochemicalย 6,629ย ย 133ย ย โ€”ย ย โ€”ย ย ย 6,762
Otherย 5,188ย ย 3,860ย ย 1,565ย ย (5,117)ย ย 5,496
Total$282,474ย $57,748ย $5,588ย $(5,117)ย $340,693


Mistras Group, Inc. and Subsidiaries
Unaudited Revenues by Category (continued)
(in thousands)

The Company has retrospectively reclassified certain Oil and Gas sub-category revenues for each quarterly period in 2022 in order to conform the classification with the current year presentation. Total Oil and Gas sub-category revenues were unchanged in total in each quarterly period and for the full year ended December 31, 2022. The table below presents the reclassified balances for each quarterly period in the prior year.

ย 2022 Quarterly Revenues
ย Three months ended
March 31,
ย Three months ended
June 30,
ย Three months ended
September 30,
ย Three months ended
December 31,
Oil and Gas Revenue by sub-categoryย ย ย ย ย ย ย 
Upstream$36,397ย $38,051ย $35,173ย $36,435
Midstreamย 20,427ย ย 27,153ย ย 25,885ย ย 23,540
Downstreamย 37,399ย ย 36,061ย ย 35,973ย ย 35,258
Total$94,223ย $101,265ย $97,031ย $95,233


ย Three months ended June 30,ย Six months ended June 30,
ย ย 2023ย ย 2022ย ย 2023ย ย 2022
Oil and Gas Revenue by sub-categoryย ย ย ย ย ย ย 
Upstream$41,961ย $38,051ย $78,900ย $74,448
Midstreamย 27,293ย ย 27,153ย ย 48,524ย ย 47,580
Downstreamย 36,870ย ย 36,061ย ย 77,365ย ย 73,460
Total$106,124ย $101,265ย $204,789ย $195,488


Consolidated Revenue by type was as follows:

ย Three months ended June 30,ย Six months ended June 30,
ย ย 2023ย ย 2022ย ย 2023ย ย 2022
ย ย ย ย ย ย ย ย 
Field Services$116,104ย $121,364ย $225,784ย $226,859
Shop Laboratoriesย 14,244ย ย 9,916ย ย 27,376ย ย 23,005
Data Solutionsย 18,107ย ย 16,236ย ย 34,919ย ย 28,635
Otherย 27,575ย ย 31,515ย ย 55,967ย ย 62,194
Total$176,030ย $179,031ย $344,046ย $340,693


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Segment and Total Company Income (Loss) from Operations (GAAP) to Income before Special Items (non-GAAP)
(in thousands)

ย Three Months Ended June 30,ย Six Months Endedย June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
North America:ย ย ย ย ย ย ย 
Income from operations (GAAP)$12,338ย ย $14,855ย ย $21,715ย ย $18,615ย 
Bad debt provision for troubled customers, net of recoveriesย โ€”ย ย ย 289ย ย ย โ€”ย ย ย 289ย 
Reorganization and other costsย 478ย ย ย 1ย ย ย 539ย ย ย 28ย 
Legal settlement and insurance recoveries, netย 150ย ย ย โ€”ย ย ย 150ย ย ย (841)
Acquisition-related expense, netย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 45ย 
Income from operations before special items (non-GAAP)$12,966ย ย $15,145ย ย $22,404ย ย $18,136ย 
International:ย ย ย ย ย ย ย 
Income (loss) from operations (GAAP)$507ย ย $1,580ย ย $(61)ย $1,864ย 
Reorganization and other costsย 88ย ย ย (187)ย ย 195ย ย ย (99)
Income from operations before special items (non-GAAP)$595ย ย $1,393ย ย $134ย ย $1,765ย 
Products and Systems:ย ย ย ย ย ย ย 
Income (loss) from operations (GAAP)$94ย ย $(420)ย $478ย ย $(1,002)
Income (loss) from operations (GAAP)$94ย ย $(420)ย $478ย ย $(1,002)
Corporate and Eliminations:ย ย ย ย ย ย ย 
Loss from operations (GAAP)$(9,046)ย $(6,439)ย $(20,067)ย $(14,600)
Legal settlement and insurance recoveries, netย โ€”ย ย ย (153)ย ย โ€”ย ย ย (153)
Reorganization and other costsย 674ย ย ย 6ย ย ย 2,582ย ย ย 6ย 
Acquisition-related expense, netย 1ย ย ย 13ย ย ย 3ย ย ย 18ย 
Loss from operations before special items (non-GAAP)$(8,371)ย $(6,573)ย $(17,482)ย $(14,729)
Total Company:ย ย ย ย ย ย ย 
Income from operations (GAAP)$3,893ย ย $9,576ย ย $2,065ย ย $4,877ย 
Bad debt provision for troubled customers, net of recoveriesย โ€”ย ย ย 289ย ย ย โ€”ย ย ย 289ย 
Reorganization and other costsย 1,240ย ย ย (180)ย ย 3,316ย ย ย (65)
Legal settlement and insurance recoveries, netย 150ย ย ย (153)ย ย 150ย ย ย (994)
Acquisition-related expense, netย 1ย ย ย 13ย ย ย 3ย ย ย 63ย 
Income from operations before special items (non-GAAP)$5,284ย ย $9,545ย ย $5,534ย ย $4,170ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Gross Debt (GAAP) to Net Debt (non-GAAP)
(in thousands)

ย ย June 30, 2023ย December 31, 2022
ย ย ย ย ย 
Current portion of long-term debtย $7,550ย ย $7,425ย 
Long-term debt, net of current portionย ย 176,121ย ย ย 183,826ย 
Total Gross Debt (GAAP)ย ย 183,671ย ย ย 191,251ย 
Less: Cash and cash equivalentsย ย (17,999)ย ย (20,488)
Total Net Debt (non-GAAP)ย $165,672ย ย $170,763ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Summary Cash Flow Information
(in thousands)

ย Three Months Ended June 30,ย Six Months Endedย June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
Net cash provided by (used in):ย ย ย ย ย ย ย 
Operating activities$13,888ย ย $13,208ย ย $18,321ย ย $7,809ย 
Investing activitiesย (5,351)ย ย (3,762)ย ย (9,811)ย ย (6,499)
Financing activitiesย (7,236)ย ย (9,379)ย ย (11,187)ย ย (5,056)
Effect of exchange rate changes on cashย (19)ย ย (1,379)ย ย 188ย ย ย (1,755)
Net change in cash and cash equivalents$1,282ย ย $(1,312)ย $(2,489)ย $(5,501)
ย ย ย ย ย ย ย ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)

ย Three Months Ended June 30,ย Six Months Endedย June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
ย ย ย ย ย ย ย ย 
Net cash provided by operating activities (GAAP)$13,888ย ย $13,208ย ย $18,321ย ย $7,809ย 
Less:ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย (5,469)ย ย (3,631)ย ย (9,801)ย ย (6,692)
Purchases of intangible assetsย (461)ย ย (248)ย ย (822)ย ย (399)
Free cash flow (non-GAAP)$7,958ย ย $9,329ย ย $7,698ย ย $718ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Income (Loss) (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)

ย Three Months Ended June 30,ย Six Months Ended June 30,
ย ย 2023ย ย ย 2022ย ย ย 2023ย ย ย 2022ย 
ย ย ย ย 
Net Income (loss) (GAAP)$376ย ย $4,666ย ย $(4,602)ย $(687)
Less: Net income attributable to non-controlling interests, net of taxesย 39ย ย ย 23ย ย ย 47ย ย ย 33ย 
Net Income (loss) attributable to Mistras Group,ย Inc.$337ย ย $4,643ย ย $(4,649)ย $(720)
Interest expenseย 3,858ย ย ย 2,117ย ย ย 7,927ย ย ย 4,055ย 
Provision (benefit) for income taxesย (341)ย ย 2,793ย ย ย (1,260)ย ย 1,509ย 
Depreciation and amortizationย 8,309ย ย ย 8,128ย ย ย 16,723ย ย ย 16,935ย 
Share-based compensation expenseย 1,091ย ย ย 1,255ย ย ย 2,633ย ย ย 2,770ย 
Acquisition-related expenseย 1ย ย ย 13ย ย ย 3ย ย ย 63ย 
Reorganization and other related costs (benefit), netย 1,240ย ย ย (180)ย ย 3,316ย ย ย (65)
Legal settlement and insurance recoveries, netย 150ย ย ย (153)ย ย 150ย ย ย (994)
Bad debt provision for troubled customers, net of recoveriesย โ€”ย ย ย 289ย ย ย โ€”ย ย ย 289ย 
Foreign exchange (gain) lossย 654ย ย ย (597)ย ย 875ย ย ย 4ย 
Adjusted EBITDA (non-GAAP)$15,299ย ย $18,308ย ย $25,718ย ย $23,846ย 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income (Loss) Excluding Special Items (non-GAAP)
and Diluted EPS Excluding Special Items (non-GAAP)
(dollars in thousands, except per share data)

ย Three Months Ended June 30,ย ย Six Months Endedย June 30,
ย ย 2023ย ย ย 2022ย ย ย ย 2023ย ย ย 2022ย 
Net income (loss) attributable to Mistras Group, Inc. (GAAP)$337ย ย $4,643ย ย ย $(4,649)ย $(720)
Special itemsย 1,391ย ย ย (31)ย ย ย 3,469ย ย ย (707)
Tax impact on special itemsย (311)ย ย 24ย ย ย ย (815)ย ย 180ย 
Special items, net of tax$1,080ย ย $(7)ย ย $2,654ย ย $(527)
Net income (loss) attributable to Mistras Group, Inc. Excluding Special Items (non-GAAP)$1,417ย ย $4,636ย ย ย $(1,995)ย $(1,247)
ย ย ย ย ย ย ย ย ย 
Diluted EPS (GAAP)(1)$0.01ย ย $0.15ย ย ย $(0.15)ย $(0.02)
Special items, net of taxย 0.04ย ย ย โ€”ย ย ย ย 0.09ย ย ย (0.02)
Diluted EPS Excluding Special Items (non-GAAP)$0.05ย ย $0.15ย ย ย $(0.06)ย $(0.04)

_______________
(1) For the six months ended June 30, 2023 and 2022, 1,106,595 shares and 1,412,073 shares related to restricted stock were excluded from the calculation of diluted EPS due to the net loss for the period.

ย 


Primary Logo

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  272.68
+0.00 (0.00%)
AAPL  293.32
+0.00 (0.00%)
AMD  455.19
+0.00 (0.00%)
BAC  51.31
+0.00 (0.00%)
GOOG  397.05
+0.00 (0.00%)
META  609.63
+0.00 (0.00%)
MSFT  415.12
+0.00 (0.00%)
NVDA  215.20
+0.00 (0.00%)
ORCL  195.95
+0.00 (0.00%)
TSLA  428.35
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article