Parsons Reports Strong Second Quarter 2023 Results

Q2 2023 Financial Highlights

  • Record revenue of $1.4 billion increases 34% year-over-year
  • Record organic revenue growth of 23% driven by record organic growth in both segments
  • Significant second quarter net income of $43 million increases 136%
  • Record adjusted EBITDA increases 53% to $118 million
  • Strong book-to-bill ratio of 1.4x on contract awards growth of 95%
  • Record total backlog increases 8% to $8.9 billion
  • Increasing 2023 guidance ranges for revenue, adjusted EBITDA, and cash flow from operations

CENTREVILLE, Va., Aug. 02, 2023 (GLOBE NEWSWIRE) -- Parsons Corporation (NYSE: PSN) today announced financial results for the second quarter ended June 30, 2023.

CEO Commentary

โ€œOur momentum continues as we delivered another record quarter with all-time highs for total revenue, organic revenue growth, adjusted EBITDA, contract awards, and total backlog,โ€ said Carey Smith, chair, president, and chief executive officer. โ€œIn the second quarter, we achieved organic revenue growth of over 20% in both business segments and won six contracts over $100 million, all company records. We are efficiently growing the business as profitability growth has outpaced our significant revenue growth for both the second quarter and for first half of the year. We have the right portfolio and the right team to continue to capitalize on unprecedented global infrastructure spending and the increasing demand for national security solutions. These positive factors provide us with the confidence and visibility to raise our full-year revenue, adjusted EBITDA, and cash flow guidance.โ€

Second Quarter 2023 Results

Year-over-Year Comparisons (Q2 2023 vs. Q2 2022)

Total revenue for the second quarter of 2023 increased by $348 million, or 34%, to $1.4 billion. This increase was primarily driven by organic growth of 23% due to the ramp-up of recent contract wins and growth on existing contracts. The companyโ€™s acquisitions contributed approximately $121 million of inorganic revenue in the second quarter of 2023. Operating income increased 134% to $76 million primarily due to the ramp-up of recent contract wins and contributions from the company's Xator acquisition. Net income increased 136% to $43 million. GAAP diluted earnings per share (EPS) attributable to Parsons was $0.38 in the second quarter of 2023, compared to $0.17 in the prior year period.

Adjusted EBITDA including noncontrolling interests for the second quarter of 2023 was $118 million, a 53% increase over the prior year period. The adjusted EBITDA increase was driven primarily by volume on new contract wins, $20 million of one-time incentive fees on two chemical weapons destruction programs, and contributions from the company's Xator acquisition. Adjusted EBITDA margin was 8.7% in the second quarter of 2023, compared to 7.7% in the second quarter of 2022. The year-over-year margin increase was primarily driven by recent contract awards, the company's Xator acquisition, and efficient growth across the portfolio. Adjusted EPS was $0.63 in the second quarter of 2023, compared to $0.41 in the second quarter of 2022. The year-over-year adjusted EPS increase was driven by the adjusted EBITDA increases noted above.

Segment Results

Federal Solutions Segment

Federal Solutions Year-over-Year Comparisons (Q2 2023 vs. Q2 2022)

ย ย Three Months Endedย ย Growthย ย Six Months Endedย ย Growthย 
(in millions)ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Dollars/
Percent
ย ย Percentย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Dollars/
Percent
ย ย Percentย 
Revenueย $763ย ย $538ย ย $225ย ย ย 42%ย $1,397ย ย $1,029ย ย $368ย ย ย 36%
Adjusted EBITDAย $86ย ย $48ย ย $38ย ย ย 80%ย $142ย ย $90ย ย $52ย ย ย 57%
Adjusted EBITDA marginย ย 11.2%ย ย 8.9%ย ย 2.4%ย ย 27%ย ย 10.2%ย ย 8.8%ย ย 1.4%ย ย 16%

Second quarter 2023 revenue increased $225 million, or 42%, compared to the prior year period due to organic growth of 20% and $118 million from the company's Xator acquisition. Organic revenue growth was primarily driven by expansion with the Department of State, growth on new and existing contracts, and the incentive fees from the two chemical weapons destruction programs.

Second quarter 2023 Federal Solutions adjusted EBITDA including noncontrolling interests increased by $38 million, or 80%. Adjusted EBITDA margin increased to 11.2% from 8.9% in the prior year period. These increases were driven primarily by $20 million in non-recurring incentive fees, and contributions from the company's Xator acquisition.

Critical Infrastructure Segment

Critical Infrastructure Year-over-Year Comparisons (Q2 2023 vs. Q2 2022)

ย ย Three Months Endedย ย Growthย ย Six Months Endedย ย Growthย 
(in millions)ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Dollars/
Percent
ย ย Percentย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Dollars/
Percent
ย ย Percentย 
Revenueย $594ย ย $471ย ย $123ย ย ย 26%ย $1,133ย ย $929ย ย $204ย ย ย 22%
Adjusted EBITDAย $33ย ย $30ย ย $3ย ย ย 10%ย $67ย ย $61ย ย $6ย ย ย 9%
Adjusted EBITDA marginย ย 5.5%ย ย 6.3%ย ย -0.8%ย ย -13%ย ย 5.9%ย ย 6.6%ย ย -0.7%ย ย -11%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

Second quarter 2023 Critical Infrastructure revenue increased $123 million, or 26%, compared to the prior year period due to organic growth of 25%. Organic revenue growth was primarily driven by higher volume in both the Middle East and North America.

Second quarter 2023 adjusted EBITDA including noncontrolling interests increased by $3 million, or 10%, compared to the prior year period. Adjusted EBITDA margin decreased to 5.5% from 6.3% in the prior year period. The adjusted EBITDA increase was driven by higher volume on new and existing contracts. The stronger core margin was impacted by $28 million of write-downs related to two legacy programs.

Second Quarter 2023 Key Performance Indicators

  • Book-to-bill ratio: 1.4x on net bookings of $1.9 billion.
  • Book-to-bill ratio (trailing twelve-months): 1.2x on net bookings of $5.7 billion.
  • Total backlog: $8.9 billion, up 8% from Q2 2022.
  • Cash flow from operating activities: Second quarter 2023: $23 million compared to $51 million in second quarter of 2022. For the six months ended June 30, 2023, cash flow from operating activities was $14 million, compared to $25 million in the prior year period.

Significant Contract Wins

Parsons continues to win large strategic contracts in both the Federal Solutions and Critical Infrastructure segments. During the second quarter of 2023, the company won six single-award contracts worth more than $100 million each, a company record. In addition, the company won an additional $100 million contract after the 2023 second quarter ended.

  • Awarded the Federal Aviation Administrationโ€™s $1.8 billion ceiling value recompete contract to support their Aviation System Capital Investment Plan, of which the company booked the 3-year base period for $641 million. Parsons has been the prime contractor on this work for more than two decades. With the Infrastructure Investment and Jobs Act, the FAA has $5 billion of additional funding for facilities-related work.ย 
  • Awarded a new five-year single-award contract from the General Services Administration with a potential value of $1.2 billion, of which the company booked the one-year base period for $217 million. This contract supports the Department of Defense and its strategic partners in delivering global quick reaction capabilities leveraging advanced technology solutions across the all-domain battlespace.ย 
  • Awarded a $170 million five-year ceiling value task order by the Defense Threat Reduction Agency under the Assessments, Exercises, Modeling, and Simulation Support multiple-award IDIQ contract. This contract contains new and existing work to provide vulnerability assessments, design reviews, and analysis that advances the DoD and DTRAโ€™s missions to counter and mitigate a broad spectrum of existing and emerging vulnerabilities and threats. The company booked $34 million on this contract in the second quarter.
  • Awarded a new $130 million single-award contract as lead designer for the Port Authority of New York and New Jersey to enhance infrastructure at the John F. Kennedy International Airport. The scope includes a new on-airport roadway transportation network, parking garage, pedestrian bridge, and utility upgrades. The company booked this entire contract value in the second quarter.
  • Awarded a new $127 million contract as a subcontractor to a federal customer, of which the company booked $25 million, to deliver detection technology solutions.
  • Awarded a $109 million recompete contract from the United States Cyber Command to provide cyber capability discovery, development, testing, and advanced analytics. The company booked $52 million on this contract in the second quarter. This is the company's second consecutive win with the Cyber Command this year. ย 
  • Awarded a new $93 million five-year single-award contract to complete project and design management for a major development in Saudi Arabia. The company booked the entire value of this contract in the second quarter.
  • After the second quarter ended, the company was awarded a five-year contract with an estimated value of $130 million on the Repairs, Operations, Maintenance, and Engineering contract by the National Aeronautics and Space Administration (NASA). As a subcontractor to a small business, Parsons will provide facilities construction management and engineering and technical services.

Additional Corporate Highlights

Parsons continues to build on its long-standing commitment to environmental, social, and governance (ESG) initiatives, which is interwoven with the companyโ€™s core values and how it operates. During the quarter, the company won multiple awards for being a top employer for diversity and military veterans and continued its tradition of destroying U.S. chemical weapon stockpiles.

  • Parsons was part of the team that helped the United States comply with the 1997 Chemical Weapons Convention agreement by destroying the countryโ€™s last chemical weapon. The final sarin nerve agent filled M55 rocket was destroyed on July 7, 2023.
  • Announced a commitment to set updated near and long-term targets for Greenhouse Gas (GHG) emissions aligned with 1.5ยฐC and net-zero through the Business Ambition for 1.5ยฐC campaign; a leading global coalition committed to taking urgent climate action.
  • Published Parsons 2023 ESG disclosures, detailing how the company is accelerating its climate objectives while creating the future of global infrastructure and national security. The report highlights the companyโ€™s transparency and key milestones, defining how ESG underpins the companyโ€™s values and drives future growth.
  • Recognized as one of the best employers for diversity by Forbes. This recognition demonstrates how the company has prioritized Diversity, Equity, and Inclusion by striving to create an inclusive workplace for all employees to be their most authentic selves.ย 
  • Recognized as a VETS Indexes 4 Star Employer for its commitment to recruiting, hiring, retaining, developing, and supporting veterans and the military-connected community.
  • Recognized as a top 50 employer by Women Engineer Magazine. This publication selects the top companies in the country for which they would most like to work for and/or whom they believe would provide a positive working environment for women engineers.
  • Honored by the Washington Business Journal as one of the most diverse companies and employers in the Washington, D.C. metropolitan area.

Fiscal Year 2023 Guidance

The company is increasing its fiscal year 2023 revenue, adjusted EBITDA, and cash flow from operations guidance ranges to reflect its strong second quarter operating performance and its outlook for the remainder of the year. The table below summarizes the companyโ€™s fiscal year 2023 guidance.

ย Current Fiscal Year
2023 Guidance
Prior Fiscal Year
2023 Guidance
Revenue$4.85 billion - $5.05 billion$4.5 billion - $4.7 billion
Adjusted EBITDA including non-controlling interest$410 million - $440 million$375 million - $415 million
Cash Flow from Operating Activities$280 million - $340 million$275 million - $335 million


Net income guidance is not presented as the company believes volatility associated with interest, taxes, depreciation, amortization and other matters affecting net income, including but not limited to one-time and nonrecurring events and the impact of M&A, will preclude the company from providing, with reasonable certainty, net income guidance for fiscal year 2023.

Conference Call Information

Parsons will host a conference call today, August 2, 2023, at 8:00 a.m. ET to discuss the financial results for its second quarter 2023.

Access to a webcast of the live conference call can be obtained through the Investor Relations section of the company's website (https://investors.parsons.com). Those parties interested in participating via telephone may register on the Investor Relations website or by clicking here.

A replay of the conference call will be available on the company's website approximately two hours after the call concludes and will remain on the website for approximately one year.

About Parsons Corporation

Parsons (NYSE: PSN) is a leading disruptive technology provider in the national security and global infrastructure markets, with capabilities across cyber and intelligence, space and missile defense, transportation, environmental remediation, urban development, and critical infrastructure protection. Please visit Parsons.com and follow us on LinkedIn and Facebook to learn how weโ€™re making an impact.

Forward-Looking Statements

This Earnings Release and materials included therewith contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs, and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated in the forward-looking statements, and you should not rely on the forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in the forward-looking statements, including, among others: the impact of COVID-19; any issue that compromises our relationships with the U.S. federal government or its agencies or other state, local or foreign governments or agencies; any issues that damage our professional reputation; changes in governmental priorities that shift expenditures away from agencies or programs that we support; our dependence on long-term government contracts, which are subject to the governmentโ€™s budgetary approval process; the size of addressable markets and the amount of government spending on private contractors; failure by us or our employees to obtain and maintain necessary security clearances or certifications; failure to comply with numerous laws and regulations; changes in government procurement, contract or other practices or the adoption by governments of new laws, rules, regulations and programs in a manner adverse to us; the termination or nonrenewal of our government contracts, particularly our contracts with the U.S. government; our ability to compete effectively in the competitive bidding process and delays, contract terminations or cancellations caused by competitorsโ€™ protests of major contract awards received by us; our ability to generate revenue under certain of our contracts; any inability to attract, train or retain employees with the requisite skills, experience and security clearances; the loss of members of senior management or failure to develop new leaders; misconduct or other improper activities from our employees or subcontractors; our ability to realize the full value of our backlog and the timing of our receipt of revenue under contracts included in backlog; changes in the mix of our contracts and our ability to accurately estimate or otherwise recover expenses, time and resources for our contracts; changes in estimates used in recognizing revenue; internal system or service failures and security breaches; and inherent uncertainties and potential adverse developments in legal proceedings including litigation, audits, reviews and investigations, which may result in material adverse judgments, settlements or other unfavorable outcomes. These factors are not exhaustive and additional factors could adversely affect our business and financial performance. For a discussion of additional factors that could materially adversely affect our business and financial performance, see the factors including under the caption โ€œRisk Factorsโ€ in our Annual Report with the Securities and Exchange Commission pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2022, on Form 10-K, filed on February 17, 2023, and our other filings with the Securities and Exchange Commission.

All forward-looking statements are based on currently available information and speak only as of the date on which they are made. We assume no obligation to update any forward-looking statements made in this presentation that becomes untrue because of subsequent events, new information or otherwise, except to the extent we are required to do so in connection with our ongoing requirements under federal securities laws.

Media:Investor Relations:
Bryce McDevittDave Spille
Parsons CorporationParsons Corporation
(703) 851-4425(571) 655-8264
Bryce.McDevitt@Parsons.comDave.Spille@Parsons.com


PARSONS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
ย 
ย ย 
ย ย For the Three Months Endedย ย For the Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Revenueย $1,356,486ย ย $1,008,721ย ย $2,529,952ย ย $1,957,790ย 
Direct cost of contractsย ย 1,068,220ย ย ย 781,772ย ย ย 1,985,408ย ย ย 1,515,672ย 
Equity in (losses) earnings of unconsolidated joint venturesย ย 75ย ย ย 5,613ย ย ย (5,765)ย ย 11,211ย 
Selling, general and administrative expensesย ย 211,897ย ย ย 199,932ย ย ย 411,205ย ย ย 385,009ย 
Operating incomeย ย 76,444ย ย ย 32,630ย ย ย 127,574ย ย ย 68,320ย 
Interest incomeย ย 306ย ย ย 171ย ย ย 1,099ย ย ย 236ย 
Interest expenseย ย (7,299)ย ย (4,525)ย ย (13,757)ย ย (8,463)
Other income (expense), netย ย 543ย ย ย 236ย ย ย 1,857ย ย ย 381ย 
Total other income (expense)ย ย (6,450)ย ย (4,118)ย ย (10,801)ย ย (7,846)
Income before income tax expenseย ย 69,994ย ย ย 28,512ย ย ย 116,773ย ย ย 60,474ย 
Income tax expenseย ย (15,223)ย ย (5,732)ย ย (26,726)ย ย (13,851)
Net income including noncontrolling interestsย ย 54,771ย ย ย 22,780ย ย ย 90,047ย ย ย 46,623ย 
Net income attributable to noncontrolling interestsย ย (11,530)ย ย (4,485)ย ย (21,253)ย ย (7,661)
Net income attributable to Parsons Corporationย $43,241ย ย $18,295ย ย $68,794ย ย $38,962ย 
Earnings per share:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย $0.41ย ย $0.18ย ย $0.66ย ย $0.38ย 
Dilutedย $0.38ย ย $0.17ย ย $0.61ย ย $0.35ย 


Weighted average number shares used to compute basic and diluted EPS
(In thousands) (Unaudited)
ย 
ย ย 
ย ย Three Months Endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Basic weighted average number of shares outstandingย ย 104,908ย ย ย 103,675ย ย ย 104,856ย ย ย 103,722ย 
Stock-based awardsย ย 883ย ย ย 658ย ย ย 941ย ย ย 729ย 
Convertible senior notesย ย 8,917ย ย ย 8,917ย ย ย 8,917ย ย ย 8,917ย 
Diluted weighted average number of shares outstandingย ย 114,708ย ย ย 113,251ย ย ย 114,714ย ย ย 113,368ย 


Net income available to shareholders used to compute diluted EPS as a result of adopting the if-converted method in connection with the Convertible Senior Notes
(In thousands) (Unaudited)
ย 
ย ย 
ย ย Three Months Endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Net income attributable to Parsons Corporationย $43,241ย ย $18,295ย ย ย 68,794ย ย ย 38,962ย 
Convertible senior notes if-converted method interest adjustmentย ย 554ย ย ย 542ย ย ย 1,106ย ย ย 1,082ย 
Diluted net income attributable to Parsons Corporationย $43,795ย ย $18,837ย ย ย 69,900ย ย ย 40,044ย 


PARSONS CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share information)
ย 
ย ย ย Juneย 30, 2023ย ย December 31, 2022ย 
ย ย ย (Unaudited)ย ย ย ย 
Assetsย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
ย Cash and cash equivalents (including $83,101 and $53,193 Cash of consolidated joint ventures)ย $178,589ย ย $262,539ย 
ย Accounts receivable, net (including $266,312 and $217,419 Accounts receivable of consolidated joint ventures, net)ย ย 949,493ย ย ย 717,345ย 
ย Contract assets (including $9,983 and $11,313 Contract assets of consolidated joint ventures)ย ย 712,413ย ย ย 634,033ย 
ย Prepaid expenses and other current assets (including $15,546 and $7,913 Prepaid expenses and other current assets of consolidated joint ventures)ย ย 139,713ย ย ย 105,866ย 
ย Total current assetsย ย 1,980,208ย ย ย 1,719,783ย 
ย ย ย ย ย ย ย ย 
ย Property and equipment, net (including $3,345 and $2,543 Property and equipment of consolidated joint ventures, net)ย ย 95,266ย ย ย 96,050ย 
ย Right of use assets, operating leases (including $6,596 and $6,315 Right of use assets, operating leases of consolidated joint ventures)ย ย 166,797ย ย ย 155,090ย 
ย Goodwillย ย 1,692,725ย ย ย 1,661,850ย 
ย Investments in and advances to unconsolidated joint venturesย ย 118,861ย ย ย 107,425ย 
ย Intangible assets, netย ย 240,300ย ย ย 254,127ย 
ย Deferred tax assetsย ย 144,782ย ย ย 137,709ย 
ย Other noncurrent assetsย ย 68,568ย ย ย 66,108ย 
ย Total assetsย $4,507,507ย ย $4,198,142ย 
ย ย ย ย ย ย ย ย 
Liabilities and Shareholders' Equityย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
ย Accounts payable (including $49,508 and $49,078 Accounts payable of consolidated joint ventures)ย $237,229ย ย $201,428ย 
ย Accrued expenses and other current liabilities (including $144,256 and $102,417 Accrued expenses and other current liabilities of consolidated joint ventures)ย ย 693,662ย ย ย 630,193ย 
ย Contract liabilities (including $45,552 and $40,654 Contract liabilities of consolidated joint ventures)ย ย 292,404ย ย ย 213,064ย 
ย Short-term lease liabilities, operating leases (including $3,197 and $2,552 Short-term lease liabilities, operating leases of consolidated joint ventures)ย ย 57,085ย ย ย 59,144ย 
ย Income taxes payableย ย 14,521ย ย ย 4,290ย 
ย Total current liabilitiesย ย 1,294,901ย ย ย 1,108,119ย 
ย ย ย ย ย ย ย ย 
ย Long-term employee incentivesย ย 18,142ย ย ย 17,375ย 
ย Long-term debtย ย 744,777ย ย ย 743,605ย 
ย Long-term lease liabilities, operating leases (including $3,399 and $3,763 Long-term lease liabilities, operating leases of consolidated joint ventures)ย ย 128,634ย ย ย 111,417ย 
ย Deferred tax liabilitiesย ย 20,024ย ย ย 12,471ย 
ย Other long-term liabilitiesย ย 110,263ย ย ย 109,220ย 
ย Total liabilitiesย ย 2,316,741ย ย ย 2,102,207ย 
Contingencies (Note 12)ย ย ย ย ย ย 
Shareholders' equity:ย ย ย ย ย ย 
ย Common stock, $1 par value; authorized 1,000,000,000 shares; 146,311,866 and 146,132,016 shares issued; 43,665,289 and 40,960,845 public shares outstanding; 61,217,557 and 63,742,151 ESOP shares outstandingย ย 146,312ย ย ย 146,132ย 
ย Treasury stock, 41,429,020 shares at costย ย (844,936)ย ย (844,936)
ย Additional paid-in capitalย ย 2,721,402ย ย ย 2,717,134ย 
ย Retained earningsย ย 111,513ย ย ย 43,089ย 
ย Accumulated other comprehensive lossย ย (14,860)ย ย (17,849)
ย Total Parsons Corporation shareholders' equityย ย 2,119,431ย ย ย 2,043,570ย 
ย Noncontrolling interestsย ย 71,335ย ย ย 52,365ย 
ย Total shareholders' equityย ย 2,190,766ย ย ย 2,095,935ย 
ย Total liabilities and shareholders' equityย $4,507,507ย ย $4,198,142ย 


PARSONS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
ย 
ย ย ย For the Six Months Endedย 
ย ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Cash flows from operating activities:ย ย ย ย ย ย 
ย Net income including noncontrolling interestsย $90,047ย ย $46,623ย 
ย Adjustments to reconcile net income to net cash used in operating activitiesย ย ย ย ย ย 
ย Depreciation and amortizationย ย 57,048ย ย ย 61,090ย 
ย Amortization of debt issue costsย ย 1,414ย ย ย 1,302ย 
ย Loss (gain) on disposal of property and equipmentย ย 43ย ย ย (96)
ย Provision for doubtful accountsย ย 91ย ย ย (3)
ย Deferred taxesย ย (5,220)ย ย (2,149)
ย Foreign currency transaction gains and lossesย ย 230ย ย ย 1,461ย 
ย Equity in losses (earnings) of unconsolidated joint venturesย ย 5,765ย ย ย (11,211)
ย Return on investments in unconsolidated joint venturesย ย 9,313ย ย ย 19,434ย 
ย Stock-based compensationย ย 15,978ย ย ย 8,358ย 
ย Contributions of treasury stockย ย 29,167ย ย ย 26,544ย 
ย Changes in assets and liabilities, net of acquisitions and newly consolidatedย joint ventures:ย ย ย ย ย ย 
ย Accounts receivableย ย (227,756)ย ย (109,681)
ย Contract assetsย ย (78,254)ย ย (17,866)
ย Prepaid expenses and other assetsย ย (40,899)ย ย (3,521)
ย Accounts payableย ย 35,043ย ย ย (8,079)
ย Accrued expenses and other current liabilitiesย ย 33,336ย ย ย (7,314)
ย Contract liabilitiesย ย 76,522ย ย ย 13,360ย 
ย Income taxesย ย 10,309ย ย ย 3,107ย 
ย Other long-term liabilitiesย ย 1,809ย ย ย 3,977ย 
ย Net cash provided by operating activitiesย ย 13,986ย ย ย 25,336ย 
Cash flows from investing activities:ย ย ย ย ย ย 
ย Capital expendituresย ย (17,956)ย ย (13,588)
ย Proceeds from sale of property and equipmentย ย 65ย ย ย 251ย 
ย Payments for acquisitions, net of cash acquiredย ย (42,273)ย ย (379,272)
ย Investments in unconsolidated joint venturesย ย (24,507)ย ย (11,228)
ย Return of investments in unconsolidated joint venturesย ย 72ย ย ย -ย 
ย Proceeds from sales of investments in unconsolidated joint venturesย ย 381ย ย ย -ย 
ย Net cash used in investing activitiesย ย (84,218)ย ย (403,837)
Cash flows from financing activities:ย ย ย ย ย ย 
ย Proceeds from borrowingsย ย 187,400ย ย ย 347,100ย 
ย Repayments of borrowingsย ย (187,400)ย ย (147,100)
ย Payments for acquired warrantsย ย -ย ย ย (11,243)
ย Contributions by noncontrolling interestsย ย 200ย ย ย 2,827ย 
ย Distributions to noncontrolling interestsย ย (2,487)ย ย (10,344)
ย Repurchases of common stockย ย (8,000)ย ย (15,548)
ย Taxes paid on vested stockย ย (6,838)ย ย (5,963)
ย Proceeds from issuance of common stockย ย 2,940ย ย ย 2,724ย 
ย Net cash (used in) provided by financing activitiesย ย (14,185)ย ย 162,453ย 
ย Effect of exchange rate changesย ย 467ย ย ย (963)
ย Net decrease in cash, cash equivalents, and restricted cashย ย (83,950)ย ย (217,011)
ย Cash, cash equivalents and restricted cash:ย ย ย ย ย ย 
ย Beginning of yearย ย 262,539ย ย ย 343,883ย 
ย End of periodย $178,589ย ย $126,872ย 


Contract Awards
(in thousands)
ย 
ย ย Three Months Endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Federal Solutionsย $1,182,127ย ย $392,554ย ย $1,877,771ย ย $849,442ย 
Critical Infrastructureย ย 749,035ย ย ย 599,057ย ย ย 1,435,620ย ย ย 1,059,325ย 
Total Awardsย $1,931,162ย ย $991,611ย ย $3,313,391ย ย $1,908,767ย 


Backlog
(in thousands)
ย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Federal Solutions:ย ย ย ย ย ย 
Fundedย $1,506,235ย ย $1,329,695ย 
Unfundedย ย 3,709,288ย ย ย 3,756,452ย 
Total Federal Solutionsย ย 5,215,523ย ย ย 5,086,147ย 
Critical Infrastructure:ย ย ย ย ย ย 
Fundedย ย 3,615,955ย ย ย 3,080,338ย 
Unfundedย ย 70,109ย ย ย 61,151ย 
Total Critical Infrastructureย ย 3,686,064ย ย ย 3,141,489ย 
Total Backlogย $8,901,587ย ย $8,227,636ย 


Book-To-Bill Ratio1:
ย 
ย ย Three Months Endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Federal Solutionsย ย 1.5ย ย ย 0.7ย ย ย 1.3ย ย ย 0.8ย 
Critical Infrastructureย ย 1.3ย ย ย 1.3ย ย ย 1.3ย ย ย 1.1ย 
Overallย ย 1.4ย ย ย 1.0ย ย ย 1.3ย ย ย 1.0ย 


Non-GAAP Financial Information
The tables under "Parsons Corporation Inc. Reconciliation of Non-GAAP Measures" present Adjusted Net Income attributable to Parsons Corporation, Adjusted Earnings per Share, Earnings before Interest, Taxes, Depreciation, and Amortization (โ€œEBITDAโ€), Adjusted EBITDA, EBITDA Margin, and Adjusted EBITDA Margin, reconciled to their most directly comparable GAAP measure. These financial measures are calculated and presented on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles ("Non-GAAP Measures"). Parsons has provided these Non-GAAP Measures to adjust for, among other things, the impact of amortization expenses related to our acquisitions, costs associated with a loss or gain on the disposal or sale of property, plant and equipment, restructuring and related expenses, costs associated with mergers and acquisitions, software implementation costs, legal and settlement costs, and other costs considered non-operational in nature. These items have been Adjusted because they are not considered core to the companyโ€™s business or otherwise not considered operational or because these charges are non-cash or non-recurring. The company presents these Non-GAAP Measures because management believes that they are meaningful to understanding Parsonsโ€™s performance during the periods presented and the companyโ€™s ongoing business. Non-GAAP Measures are not prepared in accordance with GAAP and therefore are not necessarily comparable to similarly titled metrics or the financial results of other companies. These Non-GAAP Measures should be considered a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

_____________________________
1
Book-to-Bill ratio is calculated as total contract awards divided by total revenue for the period.

PARSONS CORPORATION
Non-GAAP Financial Information
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)
ย 
ย ย Three Months Endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Net income attributable to Parsons Corporationย $43,241ย ย $18,295ย ย $68,794ย ย $38,962ย 
Interest expense, netย ย 6,993ย ย ย 4,354ย ย ย 12,658ย ย ย 8,227ย 
Income tax provision (benefit)ย ย 15,223ย ย ย 5,732ย ย ย 26,726ย ย ย 13,851ย 
Depreciation and amortization (a)ย ย 28,689ย ย ย 30,581ย ย ย 57,048ย ย ย 61,090ย 
Net income attributable to noncontrolling interestsย ย 11,530ย ย ย 4,485ย ย ย 21,253ย ย ย 7,661ย 
Equity-based compensationย ย 9,314ย ย ย 4,791ย ย ย 16,017ย ย ย 8,689ย 
Transaction-related costs (b)ย ย 1,917ย ย ย 9,525ย ย ย 3,535ย ย ย 11,923ย 
Restructuring (c)ย ย -ย ย ย -ย ย ย 546ย ย ย 213ย 
Other (d)ย ย 1,399ย ย ย (349)ย ย 2,120ย ย ย 1,046ย 
Adjusted EBITDAย $118,306ย ย $77,414ย ย $208,697ย ย $151,662ย 


(a)Depreciation and amortization for the three and six months ended June 30, 2023, is $24.4 million and $48.4 million, respectively, in the Federal Solutions Segment and $4.3 million and $8.6 million, respectively, in the Critical Infrastructure Segment. Depreciation and amortization for the three and six months ended June 30, 2022, is $25.9 million and $52.1 million, respectively, in the Federal Solutions Segment and $4.7 million and $9.0 million, respectively, in the Critical Infrastructure Segment.
ย ย 
(b)Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.
ย ย 
(c)Reflects costs associated with and related to our corporate restructuring initiatives.
ย ย 
(d)Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.
ย ย 


PARSONS CORPORATION
Non-GAAP Financial Information
Computation of Adjusted EBITDA Attributable to Noncontrolling Interests
(in thousands)
ย 
ย ย Three months endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Federal Solutions Adjusted EBITDA attributable to Parsons Corporationย $85,640ย ย $47,645ย ย $141,788ย ย $90,283ย 
Federal Solutions Adjusted EBITDA attributable to noncontrolling interestsย ย 85ย ย ย 49ย ย ย 170ย ย ย 166ย 
Federal Solutions Adjusted EBITDA including noncontrolling interestsย $85,725ย ย $47,694ย ย $141,958ย ย $90,449ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporationย ย 20,936ย ย ย 25,160ย ย ย 45,293ย ย ย 53,475ย 
Critical Infrastructure Adjusted EBITDA attributable to noncontrolling interestsย ย 11,645ย ย ย 4,560ย ย ย 21,446ย ย ย 7,738ย 
Critical Infrastructure Adjusted EBITDA including noncontrolling interestsย $32,581ย ย $29,720ย ย $66,739ย ย $61,213ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total Adjusted EBITDA including noncontrolling interestsย $118,306ย ย $77,414ย ย $208,697ย ย $151,662ย 


PARSONS CORPORATION
Non-GAAP Financial Information
Reconciliation of Net Income Attributable to Parsons Corporation to Adjusted Net Income Attributable to Parsons Corporation
(in thousands, except per share information)
ย 
ย ย Three Months Endedย ย Six Months Endedย 
ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย ย Juneย 30, 2023ย ย Juneย 30, 2022ย 
Net income attributable to Parsons Corporationย $43,241ย ย $18,295ย ย $68,794ย ย $38,962ย 
Acquisition related intangible asset amortizationย ย 18,117ย ย ย 19,714ย ย ย 36,126ย ย ย 39,804ย 
Equity-based compensationย ย 9,314ย ย ย 4,791ย ย ย 16,017ย ย ย 8,689ย 
Transaction-related costs (a)ย ย 1,917ย ย ย 9,525ย ย ย 3,535ย ย ย 11,923ย 
Restructuring (b)ย ย -ย ย ย -ย ย ย 546ย ย ย 213ย 
Other (c)ย ย 1,399ย ย ย (349)ย ย 2,120ย ย ย 1,046ย 
Tax effect on adjustmentsย ย (7,726)ย ย (8,854)ย ย (15,075)ย ย (15,526)
Adjusted net income attributable to Parsons Corporationย ย 66,262ย ย ย 43,122ย ย ย 112,063ย ย ย 85,111ย 
Adjusted earnings per share:ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted-average number of basic shares outstandingย ย 104,908ย ย ย 103,675ย ย ย 104,856ย ย ย 103,722ย 
Weighted-average number of diluted shares outstanding (d)ย ย 105,791ย ย ย 104,334ย ย ย 105,797ย ย ย 104,451ย 
Adjusted net income attributable to Parsons Corporation per basic shareย $0.63ย ย $0.42ย ย $1.07ย ย $0.82ย 
Adjusted net income attributable to Parsons Corporation per diluted shareย $0.63ย ย $0.41ย ย $1.06ย ย $0.81ย 


(a)Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.
ย ย 
(b)Reflects costs associated with and related to our corporate restructuring initiatives.
ย ย 
(c)Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.
ย ย 
(d)Excludes dilutive effect of convertible senior notes due to bond hedge.

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  233.06
+0.00 (0.00%)
AAPL  267.26
+0.00 (0.00%)
AMD  221.08
+0.00 (0.00%)
BAC  56.89
+0.00 (0.00%)
GOOG  317.32
+0.00 (0.00%)
META  658.79
+0.00 (0.00%)
MSFT  472.85
+0.00 (0.00%)
NVDA  188.12
+0.00 (0.00%)
ORCL  192.59
+0.00 (0.00%)
TSLA  451.67
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article