Verisk Reports Second-Quarter 2023 Financial Results

  • Consolidated revenues were $675.0ย million, upย 10.1%, and upย 9.8% on an organic constant currency (OCC) basis for the second quarter of 2023ย reflecting strong growth inย underwritingย and claims.
  • Income from continuing operations was $204.3ย million, upย 17.7%ย for the second quarter of 2023.ย Adjusted EBITDA, a non-GAAP measure, was $365.2ย million, up 13.5%, and up 12.6%ย on an OCC basis.ย The increaseย in income from continuing operations was primarily due to growth in the Insurance segment and the loss recognized on the sale of our Financial Services segment in the prior year. Adjusted EBITDA growth reflects the contribution from strong revenue growth combined withย cost discipline across our businesses.ย 
  • Diluted GAAP earnings per share from continuing operationsย (diluted EPS)ย were $1.35ย for the second quarter of 2023, upย 8.9%.ย Diluted adjusted earnings per shareย (diluted adjusted EPS), a non-GAAP measure, were $1.51, upย 18.9%.ย Diluted adjusted EPS growth reflects strong revenue and profit growth and the benefit from our accelerated share repurchase program.
  • Net cash provided by operating activities was $192.9ย million, upย 48.2%ย andย free cash flow, a non-GAAP measure, wasย $134.7ย million, up 120.8%ย for the second quarter of 2023. The increase in operating cash flow was due to an increase in operating profit, and a decrease of $75.2ย million in cash taxes paid. The decrease in tax paymentsย was primarily related to the non-recurring gain on the disposition of 3E in the prior year, offset by an increase in taxable income in the second quarter of 2023. The operating cash flows for the prior year has not been adjusted to separately disclose the cash flows related to discontinued operations.
  • We paid a cash dividend of 34 cents per share on June 30, 2023.ย Our Board of Directors approved a cash dividend of 34ย cents per share payable on September 29, 2023.
  • We are increasing our financial guidance for 2023 given the strong performance to date.

JERSEY CITY, N.J., Aug. 02, 2023 (GLOBE NEWSWIRE) -- Verisk (Nasdaq: VRSK), a leading global data analytics and technology provider, today announced results for the second quarter ended June 30, 2023.

Lee Shavel, president and CEO, Verisk: "I am pleased to share that Verisk delivered strong second-quarter financialย results, which illustrate the power of our integrated organization, focus on the insurance industry, and results-oriented culture. We are focused on our mission to be the leading strategic dataย analytics and technology partner to the global insurance industry by delivering value to our clients through knowledge andย expertise. With our deep customer relationships and scale in the industry, we are uniquely positioned to solve our clients' biggest challenges and create long-term value for shareholders."

Elizabeth Mann, CFO, Verisk: "Verisk delivered continued strong operating momentum in the second quarter underscored by 9.8% OCC revenue growth and solid operating leverage, leading to 12.6% OCC adjusted EBITDA growth. Given the strong performance in the first half of the year, we are raising our outlook for 2023. We are excited about the opportunity ahead and have confidence in our ability to deliver on our growth strategy and margin expansion commitments."

Summary of Results (GAAP and Non-GAAP)
(in millions, except per share amounts)
Note: Adjusted EBITDA, diluted adjusted EPS, and free cash flow are non-GAAP measures.

ย ย Three Months Endedย ย ย ย ย ย Six Months Endedย ย ย ย ย 
ย ย June 30,ย ย ย ย ย ย June 30,ย ย ย ย ย 
ย ย 2023ย ย 2022ย ย Changeย ย 2023ย ย 2022ย ย Changeย 
Revenuesย $675.0ย ย $612.8ย ย ย 10.1%ย $1,326.6ย ย $1,256.4ย ย ย 5.6%
Income from continuing operationsย ย 204.3ย ย ย 173.6ย ย ย 17.7ย ย ย 398.7ย ย ย 660.6ย ย ย (39.6)
Adjusted EBITDAย ย 365.2ย ย ย 321.9ย ย ย 13.5ย ย ย 705.5ย ย ย 627.0ย ย ย 12.5ย 
Diluted EPS attributable to Veriskย ย 1.35ย ย ย 1.24ย ย ย 8.9ย ย ย 1.70ย ย ย 4.39ย ย ย (61.3)
Diluted adjusted EPSย ย 1.51ย ย ย 1.27ย ย ย 18.9ย ย ย 2.79ย ย ย 2.38ย ย ย 17.2ย 
Net cash provided by operating activitiesย ย 192.9ย ย ย 130.2ย ย ย 48.2ย ย ย 558.2ย ย ย 529.8ย ย ย 5.4ย 
Free cash flowย ย 134.7ย ย ย 61.0ย ย ย 120.8ย ย ย 438.8ย ย ย 400.6ย ย ย 9.5ย 

Revenues from Continuing Operations

Consolidated and OCC revenuesย increasedย 10.1%ย  and 9.8%, respectively, primarily due toย strong growth in underwriting and claims within our Insurance segment.

Revenues and Revenue Growth by Segment
(in millions)
Note: OCC revenue growth is a non-GAAP measure.

ย ย ย ย ย ย ย ย ย ย Revenue Growthย 
ย ย Three Months Endedย ย Three Months Endedย 
ย ย June 30,ย ย June 30, 2023ย 
ย ย 2023ย ย 2022ย ย Reportedย ย OCCย 
Underwritingย $478.1ย ย $437.8ย ย ย 9.2%ย ย 9.3%
Claimsย ย 196.9ย ย ย 172.2ย ย ย 14.4ย ย ย 11.2ย 
Insuranceย ย 675.0ย ย ย 610.0ย ย ย 10.6ย ย ย 9.8ย 
Financial Servicesย ย โ€”ย ย ย 2.8ย ย ย (100.0)ย ย -ย 
Revenuesย $675.0ย ย $612.8ย ย ย 10.1ย ย ย 9.8ย 


ย ย ย ย ย ย ย ย ย ย Revenue Growthย 
ย ย Six Months Endedย ย Six Months Endedย 
ย ย June 30,ย ย June 30, 2023ย 
ย ย 2023ย ย 2022ย ย Reportedย ย OCCย 
Underwritingย $938.6ย ย $853.8ย ย ย 9.9%ย ย 9.2%
Claimsย ย 388.0ย ย ย 342.6ย ย ย 13.3ย ย ย 11.3ย 
Insuranceย ย 1,326.6ย ย ย 1,196.4ย ย ย 10.9ย ย ย 9.8ย 
Energy and Specialized Marketsย ย โ€”ย ย ย 22.4ย ย ย (100.0)ย ย -ย 
Financial Servicesย ย โ€”ย ย ย 37.6ย ย ย (100.0)ย ย -ย 
Revenuesย $1,326.6ย ย $1,256.4ย ย ย 5.6ย ย ย 9.8ย 

Insurance segment revenues grewย 10.6% in the second quarter andย 9.8% on an OCC basis.ย 

  • Underwritingย revenues increasedย 9.2% in the quarter andย 9.3% on an OCC basis, resulting primarily fromย solidย growth across our forms, rules & loss cost services, underwriting data solutions, life insurance, and extreme events solutions.
  • Claims revenues grewย 14.4% in the quarter andย 11.2% on an OCC basis.ย Growth was broad-based with strong results recorded in property estimating, anti-fraud, and international solutions.

There was no Energy and Specialized Markets segment revenue in the quarter. We closed on the sale of the Energy business on February 1,ย 2023, and accounted for it asย discontinued operations. We closed on the sale of 3E onย March 11, 2022.

There was no Financial Services segment revenueย in the quarter asย we closed on itsย sale onย April 8, 2022.

Net Incomeย and Adjusted EBITDA from Continuing Operations

During second-quarter 2023, net income from continuing operationsย was $204.3ย million, an increaseย ofย 17.7%.ย The increaseย in income from continuing operations was primarily due to growth in Insurance and the sale of ourย Financial Services segmentย in the prior year.ย Adjusted EBITDA increased 13.5%, and 12.6%ย on an OCC basis,ย primarily due to strong revenue growth and cost discipline.

EBITDA and Adjusted EBITDA by Segment
(in millions)
Note: Consolidated EBITDA and Adjusted EBITDA areย non-GAAP measures. Margin is calculated as a percentage of revenues. See "Non-GAAP Reconciliations" below for a reconciliation toย the nearest GAAP measure.ย All OCC figures exclude results from recent dispositions, namelyย 3E, Energy, and Verisk Financial Services. Segment-level adjusted EBITDA margins for 2023ย reflectย a higher level of corporate allocations resulting from recent dispositions and the impact ofย foreign currency fluctuations.

ย ย Three Months Ended June 30,ย 
ย ย EBITDAย ย EBITDA Growthย ย EBITDA Marginย ย Adjusted EBITDAย ย Adjusted EBITDA Growthย ย Adjusted EBITDA Marginย 
ย ย ย ย ย ย ย ย ย ย 2023ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 2023ย ย 2023ย ย ย ย ย ย ย ย ย 
ย ย 2023ย ย 2022ย ย Reportedย ย 2023ย ย 2022ย ย 2023ย ย 2022ย ย Reportedย ย OCCย ย 2023ย ย 2022ย 
Insuranceย $365.1ย ย $331.6ย ย ย 10.1%ย ย 54.1%ย ย 54.4%ย $365.2ย ย $331.6ย ย ย 10.1%ย ย 12.6%ย ย 54.1%ย ย 54.4%
Energy and Specialized Marketsย ย โ€”ย ย ย (9.6)ย ย โ€”ย ย ย โ€”ย ย ย N/Aย ย ย โ€”ย ย ย (10.4)ย ย โ€”ย ย ย N/Aย ย ย โ€”ย ย ย N/Aย 
Financial Servicesย ย โ€”ย ย ย (17.5)ย ย โ€”ย ย ย โ€”ย ย ย N/Aย ย ย โ€”ย ย ย 0.7ย ย ย โ€”ย ย ย N/Aย ย ย โ€”ย ย ย N/Aย 
Consolidatedย $365.1ย ย $304.5ย ย ย 19.9ย ย ย 54.1ย ย ย 49.7ย ย $365.2ย ย $321.9ย ย ย 13.5ย ย ย 12.6ย ย ย 54.1ย ย ย 52.5ย 


ย ย Six Months Ended June 30,ย 
ย ย EBITDAย ย EBITDA Growthย ย EBITDA Marginย ย Adjusted EBITDAย ย Adjusted EBITDA Growthย ย Adjusted EBITDA Marginย 
ย ย ย ย ย ย ย ย ย ย 2023ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 2023ย ย 2023ย ย ย ย ย ย ย ย ย 
ย ย 2023ย ย 2022ย ย Reportedย ย 2023ย ย 2022ย ย 2023ย ย 2022ย ย Reportedย ย OCCย ย 2023ย ย 2022ย 
Insuranceย $720.4ย ย $633.1ย ย ย 13.8%ย ย 54.3%ย ย 52.9%ย $705.5ย ย $633.1ย ย ย 11.4%ย ย 14.1%ย ย 53.2%ย ย 52.9%
Energy and Specialized Marketsย ย โ€”ย ย ย 438.9ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (12.7)ย ย โ€”ย ย ย N/Aย ย ย โ€”ย ย ย โ€”ย 
Financial Servicesย ย โ€”ย ย ย (85.3)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 6.6ย ย ย โ€”ย ย ย N/Aย ย ย โ€”ย ย ย โ€”ย 
Consolidatedย $720.4ย ย $986.7ย ย ย (27.0)ย ย 54.3ย ย ย 78.5ย ย $705.5ย ย $627.0ย ย ย 12.5ย ย ย 14.1ย ย ย 53.2ย ย ย 49.9ย 

Earnings Per Share and Diluted Adjusted Earnings Per Share

Diluted EPS attributable to Verisk increasedย 8.9%ย to $1.35ย for the second quarter of 2023.ย Diluted adjusted EPS increasedย 18.9%ย to $1.51ย for the second quarter of 2023. Diluted adjusted EPS growth reflects strong revenue and profit growth and the benefit from our accelerated share repurchase program.

Cash Flow and Free Cash Flow

Net cash provided by operating activities was $192.9ย million for the second quarter ofย 2023, up 48.2%, and free cash flow was $134.7 million, up 120.8%.ย The increase in operating cash flow was due to an increase in operating profit, and a decrease of $75.2ย million in cash taxes paid. The decrease in tax payments in the second quarterย was primarily related to the non-recurring gain on the disposition of 3E in the prior year, offset by an increase in taxable income in the second quarter of 2023. The operating cash flows for the prior year has not been adjusted to separately disclose the cash flows related to discontinued operations.

Dividend

On Juneย 30,ย 2023, we paid a cash dividend of 34ย cents per share of common stock issued and outstanding to the holders of record as of Juneย 15, 2023.

On July 26, 2023, our Board of Directors approved a cash dividend of 34ย cents per share of common stock issued and outstanding, payable on September 29, 2023, to holders of record as of September 15, 2023.

Share Repurchases

We had no share repurchases in the second quarter of 2023. The $2.5 billion accelerated share repurchase program initiated during the first quarter is expected to complete in the fourth quarter. As of June 30, 2023, we had $941.3 million remaining under our share repurchase authorization.

2023 Financial Guidance

Given the strong financial results to date, we are increasing our financial outlook for 2023. Specifically, for 2023, we now expect consolidated revenue to be in the range of $2.63ย billion to $2.66 billion, adjusted EBITDA to be in the range of $1.39 billion to $1.43 billion, and diluted adjusted EPS to be between $5.50 and $5.70. Our expectations for adjusted EBITDA margins are unchanged at 53-54%. Further details about our financial outlook are included in our earnings slide presentation which can be found on the investor section of our website verisk.com.

Conference Call

Our management team will host a live audio webcast to discuss the financial results and business highlights on Wednesday, August 2, 2023, at 8:30 a.m. EST (5:30 a.m. PT, 12:30 p.m. GMT). All interested parties are invited to listen to the live event via webcast on our investor website atย http://investor.verisk.com. The discussion will also be available through dial-in number 1-888-660-6191 for U.S./Canada participants or 929-203-1913 for international participants.

A replay of the webcast will be available for 30 days on our investor website and through the conference call number 1-888-660-6191ย for U.S./Canada participants or 1-929-203-1913 for international participants using Conference ID #4026897.

About Verisk

Verisk is a leading strategic data analytics and technology partner to the global insurance industry. It empowers clients to strengthen operating efficiency, improve underwriting and claims outcomes, combat fraud and make informed decisions about global risks, including climate change, extreme events, ESG and political issues. Through advanced data analytics, software, scientific research and deep industry knowledge, Verisk helps build global resilience for individuals, communities and businesses. With teams across more than 20 countries, Verisk consistently earns certification byย Great Place to Workย and fosters anย inclusive cultureย where all team members feel they belong.

Verisk is traded on the Nasdaq exchange and is a part of the S&P 500 Index and the Nasdaq-100 Index.

For more information, please visit www.verisk.com.

Contact:

Investor Relationsย ย 
Stacey Brodbar
Head of Investor Relations
Veriskย 
201-469-4327ย 
IR@verisk.com

Media
Alberto Canal
Verisk Public Relations
201-469-2618
Alberto.Canal@verisk.com

Forward-Looking Statements

This release contains forward-looking statements. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. This includes, but is not limited to, ourย expectation and ability to pay a cash dividend on ourย common stock in the future, subject to the determination by ourย Board of Directors and based on an evaluation of our earnings, financial condition and requirements, business conditions, capital allocation determinations, and other factors, risks, and uncertainties. In some cases, you can identify forward-looking statements by the use of words such as โ€œmay,โ€ โ€œcould,โ€ โ€œexpect,โ€ โ€œintend,โ€ โ€œplan,โ€ โ€œtarget,โ€ โ€œseek,โ€ โ€œanticipate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotential,โ€ or โ€œcontinueโ€ or the negative of these terms or other comparable terminology. You should not place undue reliance on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors that are, in some cases, beyond our control and that could materially affect actual results, levels of activity, performance or achievements.

Other factors that could materially affect actual results, levels of activity, performance, or achievements can be found in our quarterly reports on Form 10-Q, annual reports on Form 10-K, and current reports on Form 8-K filed with the Securities and Exchange Commission. If any of these risks or uncertainties materialize or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what we projected. Any forward-looking statement in this release reflects our current views with respect to future events and is subject to these and other risks, uncertainties, and assumptions relating to our operations, results of operations, growth strategy, and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise.

Notes Regarding the Use of Non-GAAP Financial Measures

We haveย provided certain non-GAAP financial information as supplemental information regarding ourย operating results. These measures are not in accordance with, or an alternative for, U.S. GAAP and may be different from non-GAAP measures reported by other companies. We believeย that ourย presentation of non-GAAP measures provides useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. In addition, our management uses these measures for reviewing our financial results,ย for budgeting and planning purposes, and for evaluating the performance of senior management.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA Expenses: EBITDA represents GAAP net income adjusted for (i) depreciation and amortization of fixed assets; (ii) amortization of intangible assets; (iii) interest expense, net; and (iv) provision for income taxes. Adjusted EBITDA represents EBITDA adjusted for acquisition-related costs (earn-outs), gain/loss from dispositions (which includes businesses held for sale), and nonrecurring gain/loss. Adjusted EBITDA expenses represent adjusted EBITDA net of revenues. We believeย these measures are useful and meaningful because they help us allocate resources, make business decisions, allow for greater transparency regarding our operating performance, and facilitate period-to-period comparison.

Adjusted Net Income and Diluted Adjusted EPS: Adjusted net income represents GAAP net income adjusted for (i) amortization of intangible assets, net of tax; (ii) acquisition-related costs (earn-outs), net of tax; (iii) gain/loss from dispositions (which includes businesses held for sale), net of tax; and (iv) nonrecurring gain/loss, net of tax. Diluted adjusted EPS represents adjusted net income divided by weighted-average diluted shares. We believeย these measures are useful and meaningful because they allow evaluation of the after-tax profitability of ourย results excluding the after-tax effect of acquisition-related costs and nonrecurring items.

Free Cash Flow: Free cash flow represents net cash provided by operating activities determined in accordance with GAAP minus payments for capital expenditures. We believeย free cash flow is an important measure of the recurring cash generated by our operations that may be available to repay debt obligations, repurchase our stock, invest in future growth through new business development activities, or make acquisitions.

Organic: Organic is defined as operating results excluding the effect of recent acquisitions and dispositions (which include businesses held for sale), and nonrecurring gain/loss associated with cost-based and equity-method investmentsย that have occurred over the past year.ย An acquisition is included as organic at the beginning of the calendar quarter that occurs subsequent to the one-year anniversary of the acquisition date.ย Once an acquisition is included in its current-period organic base, its comparable prior-year-period operating results are also included to calculate organic growth. A disposition (which includes a business held for sale) is excluded from organic at the beginning of the calendar quarter in which the disposition occurs (or when a business meets the held-for-sale criteria under U.S. GAAP).ย Once a disposition is excluded from its current-period organic base, its comparable prior-year-period operating results are also excluded to calculate organic growth. We believe the organic presentation enables investors to assess the growth of the business without the impact of recent acquisitions for which there is no prior-year comparison and the impact of recent dispositions, for which results are removed from all prior periods presented to allow for comparability.

Organic Constant Currency (OCC) Growth Rate: Our operating results, such as, but not limited to, revenue and adjusted EBITDA, reported in U.S. dollars are affected by foreign currency exchange rate fluctuations because the underlying foreign currencies in which weย transactย changes in value over time compared with the U.S. dollar.ย Accordingly, weย presentย certain constant currency financial information to assess how we performed excluding the impact of foreign currency exchange rate fluctuations.ย We calculateย constant currency by translating comparable prior-year-period results at the currency exchange rates used in the current period. We believeย organic constant currency is a useful and meaningful measure to enhance investorsโ€™ understanding of the continuing operating performance of ourย business and to facilitate the comparison of period-to-period performance because it excludes the impact of foreign exchange rate movements, acquisitions, and dispositions.

See page 10ย for a reconciliation of consolidated adjusted EBITDAย and a segment results summary and a reconciliation of adjusted EBITDA.ย See page 11ย forย a reconciliation of segment adjusted EBITDA margin,ย a reconciliation of adjusted EBITDA expenses, and a reconciliation of diluted adjusted EPS. See page 12ย forย a reconciliation of net cash provided by operating activities to free cash flow.

We are not able to provide a reconciliation of projected Adjusted EBITDA and Adjusted EBITDA margin to the most directly comparable expected GAAP results because of the unreasonable effort and high unpredictability of estimating certain items that are excluded from non-GAAP Adjusted EBITDA and Adjusted EBITDA margin, including, for example, tax consequences, acquisition-related costs, gain/loss from dispositions and other non-recurring expenses, the effect of which may be significant.

Attached Financial Statements

Please refer to the full Form 10-Q filing for the complete financial statements and related notes.

VERISK ANALYTICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of June 30, 2023ย and December 31, 2022

ย ย June 30, 2023ย ย December 31, 2022ย 
ย ย (in millions, except for share and per share data)ย 
ASSETS:ย 
Current assets:ย ย ย ย ย ย ย ย 
Cash and cash equivalentsย $308.7ย ย $112.5ย 
Accounts receivable, net of allowance for doubtful accounts of $14.6 and $14.3, respectivelyย ย 381.3ย ย ย 290.1ย 
Prepaid expensesย ย 91.4ย ย ย 83.7ย 
Income taxes receivableย ย 20.8ย ย ย 44.2ย 
Other current assetsย ย 52.6ย ย ย 32.0ย 
Current assets held-for-saleย ย โ€”ย ย ย 362.6ย 
Total current assetsย ย 854.8ย ย ย 925.1ย 
Noncurrent assets:ย ย ย ย ย ย ย ย 
Fixed assets, netย ย 581.9ย ย ย 541.5ย 
Operating lease right-of-use assets, netย ย 196.9ย ย ย 182.0ย 
Intangible assets, netย ย 508.0ย ย ย 504.8ย 
Goodwillย ย 1,755.2ย ย ย 1,676.0ย 
Deferred income tax assetsย ย 33.2ย ย ย 31.7ย 
Other noncurrent assetsย ย 385.7ย ย ย 371.4ย 
Noncurrent assets held-for-saleย ย โ€”ย ย ย 2,728.6ย 
Total assetsย $4,315.7ย ย $6,961.1ย 
LIABILITIES AND STOCKHOLDERSโ€™ EQUITY:ย 
Current liabilities:ย ย ย ย ย ย ย ย 
Accounts payable and accrued liabilitiesย $283.7ย ย $292.8ย 
Short-term debt and current portion of long-term debtย ย 3.4ย ย ย 1,392.9ย 
Deferred revenuesย ย 468.7ย ย ย 321.7ย 
Operating lease liabilitiesย ย 43.2ย ย ย 29.5ย 
Income taxes payableย ย 1.8ย ย ย โ€”ย 
Current liabilities held-for-saleย ย โ€”ย ย ย 282.3ย 
Total current liabilitiesย ย 800.8ย ย ย 2,319.2ย 
Noncurrent liabilities:ย ย ย ย ย ย ย ย 
Long-term debtย ย 2,842.1ย ย ย 2,343.2ย 
Deferred income tax liabilitiesย ย 139.3ย ย ย 145.6ย 
Operating lease liabilitiesย ย 190.9ย ย ย 189.9ย 
Other noncurrent liabilitiesย ย 36.8ย ย ย 17.9ย 
Noncurrent liabilities held-for-saleย ย โ€”ย ย ย 177.6ย 
Total liabilitiesย ย 4,009.9ย ย ย 5,193.4ย 
Commitments and contingencies (Note 16)ย ย ย ย ย ย ย ย 
Stockholdersโ€™ equity:ย ย ย ย ย ย ย ย 
Common stock, $.001 par value; 2,000,000,000 shares authorized; 544,003,038 shares issued; 144,991,302 and 154,701,136 shares outstanding, respectivelyย ย 0.1ย ย ย 0.1ย 
Additional paid-in capitalย ย 2,367.7ย ย ย 2,720.8ย 
Treasury stock, at cost, 399,011,736 and 389,301,902 shares, respectivelyย ย (8,273.3)ย ย (6,239.5)
Retained earningsย ย 6,153.8ย ย ย 5,999.1ย 
Accumulated other comprehensive income (loss)ย ย 45.7ย ย ย (731.2)
Total Verisk stockholders' equityย ย 294.0ย ย ย 1,749.3ย 
Noncontrolling interestsย ย 11.8ย ย ย 18.4ย 
Total stockholdersโ€™ equityย ย 305.8ย ย ย 1,767.7ย 
Total liabilities and stockholdersโ€™ equityย $4,315.7ย ย $6,961.1ย 

VERISK ANALYTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For theย Three and Six Months Ended June 30, 2023 and 2022

ย ย Three Months Ended June 30,ย ย Six Months Ended June 30,ย 
ย ย 2023ย ย 2022ย ย 2023ย ย 2022ย 
ย ย (in millions, except for share and per share data)ย 
Revenuesย $675.0ย ย $612.8ย ย $1,326.6ย ย $1,256.4ย 
Operating expenses (income):ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenues (exclusive of items shown separately below)ย ย 216.9ย ย ย 195.5ย ย ย 433.1ย ย ย 424.2ย 
Selling, general and administrativeย ย 86.8ย ย ย 96.3ย ย ย 165.8ย ย ย 204.2ย 
Depreciation and amortization of fixed assetsย ย 46.5ย ย ย 39.5ย ย ย 91.1ย ย ย 79.6ย 
Amortization of intangible assetsย ย 18.8ย ย ย 18.3ย ย ย 36.5ย ย ย 39.5ย 
Other operating loss (income), netย ย โ€”ย ย ย 15.6ย ย ย โ€”ย ย ย (361.5)
Total operating expenses, netย ย 369.0ย ย ย 365.2ย ย ย 726.5ย ย ย 386.0ย 
Operating incomeย ย 306.0ย ย ย 247.6ย ย ย 600.1ย ย ย 870.4ย 
Other expense:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Investment lossย ย (6.2)ย ย (0.9)ย ย (7.3)ย ย (2.8)
Interest expense, netย ย (31.6)ย ย (31.9)ย ย (58.0)ย ย (63.2)
Total other expense, netย ย (37.8)ย ย (32.8)ย ย (65.3)ย ย (66.0)
Income from continuing operations before income taxesย ย 268.2ย ย ย 214.8ย ย ย 534.8ย ย ย 804.4ย 
Provision for income taxesย ย (63.9)ย ย (41.2)ย ย (136.1)ย ย (143.8)
Income from continuing operationsย ย 204.3ย ย ย 173.6ย ย ย 398.7ย ย ย 660.6ย 
(Loss) income from discontinued operations net of tax benefit (expense) of $0.9, $(3.1), $(0.2), and $(5.5), respectively (Note 7)ย ย (7.5)ย ย 24.2ย ย ย (145.5)ย ย 43.0ย 
Net incomeย ย 196.8ย ย ย 197.8ย ย ย 253.2ย ย ย 703.6ย 
Less: Net loss (income) attributable to noncontrolling interestsย ย 0.1ย ย ย (0.1)ย ย โ€”ย ย ย (0.2)
Net income attributable to Veriskย $196.9ย ย $197.7ย ย $253.2ย ย $703.4ย 
Basic net income per share attributable to Verisk:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income from continuing operationsย $1.41ย ย $1.10ย ย $2.69ย ย $4.14ย 
(Loss) income from discontinued operationsย ย (0.05)ย ย 0.15ย ย ย (0.98)ย ย 0.27ย 
Basic net income per share attributable to Verisk:ย $1.36ย ย $1.25ย ย $1.71ย ย $4.41ย 
Diluted net income per share attributable to Verisk:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income from continuing operationsย $1.41ย ย $1.09ย ย $2.67ย ย $4.12ย 
(Loss) income from discontinued operationsย ย (0.06)ย ย 0.15ย ย ย (0.97)ย ย 0.27ย 
Diluted net income per share attributable to Verisk:ย $1.35ย ย $1.24ย ย $1.70ย ย $4.39ย 
Weighted-average shares outstanding:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย ย 144,834,494ย ย ย 157,972,755ย ย ย 148,433,375ย ย ย 159,326,855ย 
Dilutedย ย 145,500,121ย ย ย 159,123,563ย ย ย 149,104,720ย ย ย 160,381,090ย 

ย ย 

VERISK ANALYTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For theย Three and Six Months Ended June 30, 2023 and 2022

ย ย Three Months Ended June 30,ย ย Six Months Ended June 30,ย 
ย ย 2023ย ย 2022ย ย 2023ย ย 2022ย 
ย ย (in millions)ย 
Cash flows from operating activities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย $196.8ย ย $197.8ย ย $253.2ย ย $703.6ย 
Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortization of fixed assetsย ย 46.5ย ย ย 49.8ย ย ย 91.1ย ย ย 99.4ย 
Amortization of intangible assetsย ย 18.8ย ย ย 39.8ย ย ย 36.5ย ย ย 84.4ย 
Amortization of debt issuance costs and original issue discount, net of original issue premiumย ย 0.5ย ย ย 0.4ย ย ย 0.6ย ย ย 0.7ย 
Provision for doubtful accountsย ย 2.9ย ย ย 1.2ย ย ย 5.5ย ย ย 2.9ย 
Loss (gain) on sale of assetsย ย 6.9ย ย ย 15.6ย ย ย 135.3ย ย ย (435.2)
Impairment of cost-based investmentsย ย 6.5ย ย ย โ€”ย ย ย 6.5ย ย ย โ€”ย 
Stock-based compensation expenseย ย 10.0ย ย ย 18.4ย ย ย 33.9ย ย ย 38.9ย 
Impairment of long-lived assetsย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 73.7ย 
Deferred income taxesย ย 2.3ย ย ย (12.3)ย ย (16.7)ย ย (49.4)
Loss on disposal of fixed assetsย ย โ€”ย ย ย 0.7ย ย ย (0.1)ย ย 0.7ย 
Acquisition related liability adjustmentย ย (22.0)ย ย โ€”ย ย ย (22.0)ย ย โ€”ย 
Changes in assets and liabilities, net of effects from acquisitions:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Accounts receivableย ย 58.2ย ย ย 29.8ย ย ย (127.2)ย ย (103.3)
Prepaid expenses and other assetsย ย (4.5)ย ย (18.9)ย ย (37.4)ย ย (17.5)
Operating lease right-of-use assets, netย ย 10.0ย ย ย 8.3ย ย ย 12.9ย ย ย 18.7ย 
Income taxesย ย (74.2)ย ย (153.6)ย ย 8.0ย ย ย (22.6)
Accounts payable and accrued liabilitiesย ย 31.5ย ย ย 6.4ย ย ย (0.9)ย ย (63.6)
Deferred revenuesย ย (86.6)ย ย (38.4)ย ย 174.7ย ย ย 227.7ย 
Operating lease liabilitiesย ย (10.5)ย ย (9.9)ย ย (13.1)ย ย (20.2)
Other liabilitiesย ย (0.2)ย ย (4.9)ย ย 17.4ย ย ย (9.1)
Net cash provided by operating activitiesย ย 192.9ย ย ย 130.2ย ย ย 558.2ย ย ย 529.8ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Acquisitions and purchase of additional controlling interest, net of cash acquired of $7.0, $0.0, $8.0, and $17.4, respectivelyย ย (46.1)ย ย (3.5)ย ย (83.3)ย ย (448.9)
Proceeds from sale of assetsย ย โ€”ย ย ย 498.3ย ย ย 3,066.4ย ย ย 1,073.3ย 
Investments in nonpublic companiesย ย โ€”ย ย ย (0.8)ย ย (0.8)ย ย (41.8)
Capital expendituresย ย (58.2)ย ย (69.2)ย ย (119.4)ย ย (129.2)
Escrow funding associated with acquisitionsย ย (3.8)ย ย โ€”ย ย ย (3.8)ย ย (2.3)
Other investing activities, netย ย (0.2)ย ย โ€”ย ย ย (0.3)ย ย โ€”ย 
Net cash (used in) provided by investing activitiesย ย (108.3)ย ย 424.8ย ย ย 2,858.8ย ย ย 451.1ย 

ย ย 

ย ย Three Months Ended June 30,ย ย Six Months Ended June 30,ย 
ย ย 2023ย ย 2022ย ย 2023ย ย 2022ย 
ย ย (in millions)ย 
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Proceeds from issuance of long-term debt, net of original issue discountย ย โ€”ย ย ย โ€”ย ย ย 495.2ย ย ย โ€”ย 
Payment of debt issuance costsย ย (1.2)ย ย โ€”ย ย ย (6.7)ย ย โ€”ย 
(Repayment) proceeds of short-term debtย ย โ€”ย ย ย (160.0)ย ย (1,265.0)ย ย 40.0ย 
Repayment of short-term debt with original maturities greater than three monthsย ย โ€”ย ย ย โ€”ย ย ย (125.0)ย ย โ€”ย 
Proceeds from issuance of short-term debt with original maturities less than three monthsย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 125.0ย 
Repurchases of common stockย ย โ€”ย ย ย (325.0)ย ย (2,000.0)ย ย (896.3)
Share repurchases not yet settledย ย โ€”ย ย ย โ€”ย ย ย (500.0)ย ย โ€”ย 
Proceeds from stock options exercisedย ย 56.5ย ย ย 77.2ย ย ย 114.9ย ย ย 93.0ย 
Net share settlement of taxes from restricted stock and performance share awardsย ย (1.4)ย ย (8.7)ย ย (13.7)ย ย (20.0)
Dividends paidย ย (49.5)ย ย (49.2)ย ย (98.7)ย ย (98.6)
Other financing activities, netย ย (1.2)ย ย (1.7)ย ย (2.8)ย ย (4.1)
Net cash provided by (used in) financing activitiesย ย 3.2ย ย ย (467.4)ย ย (3,401.8)ย ย (761.0)
Effect of exchange rate changesย ย (11.0)ย ย (12.9)ย ย 0.8ย ย ย (19.5)
Net increase in cash and cash equivalentsย ย 76.8ย ย ย 74.7ย ย ย 16.0ย ย ย 200.4ย 
Cash and cash equivalents, beginning of periodย ย 231.9ย ย ย 406.0ย ย ย 292.7ย ย ย 280.3ย 
Cash and cash equivalents, end of periodย $308.7ย ย $480.7ย ย $308.7ย ย $480.7ย 
Supplemental disclosures:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Income taxes paidย $134.9ย ย $210.1ย ย $144.9ย ย $221.8ย 
Interest paidย $36.1ย ย $39.5ย ย $52.4ย ย $60.6ย 
Noncash investing and financing activities:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Deferred tax liability established on date of acquisitionย $7.2ย ย $0.4ย ย $10.3ย ย $16.5ย 
Net assets sold as part of the dispositionย $โ€”ย ย $495.9ย ย $3,211.8ย ย $607.4ย 
Finance lease additionsย $6.9ย ย $1.4ย ย $13.1ย ย $3.5ย 
Operating lease additions, netย $(0.5)ย $6.6ย ย $25.8ย ย $8.3ย 
Fixed assets included in accounts payable and accrued liabilitiesย $0.1ย ย $โ€”ย ย $0.3ย ย $โ€”ย 

Non-GAAP Reconciliations

Consolidated EBITDA, Adjusted EBITDA and Organic Adjusted EBITDAย Reconciliationย 
(in millions)
Note: EBITDA, adjusted EBITDA, and organic adjusted EBITDA areย non-GAAP measures. Margin is calculated as a percentage of revenues.

ย ย Three Months Ended June 30,ย ย Six Months Ended June 30,ย 
ย ย 2023ย ย 2022ย ย 2023ย ย 2022ย 
ย ย Totalย ย Marginย ย Totalย ย Marginย ย Totalย ย Marginย ย Totalย ย Marginย 
Net incomeย $196.8ย ย ย 29.2%ย $197.8ย ย ย 32.3%ย $253.2ย ย ย 19.1%ย $703.6ย ย ย 56.0%
Less: (Loss) income from discontinued operationsย ย (7.5)ย ย (1.1)ย ย 24.2ย ย ย 3.9ย ย ย (145.5)ย ย (11.0)ย ย 43.0ย ย ย 3.4ย 
Income from continuing operationsย ย 204.3ย ย ย 30.3%ย ย 173.6ย ย ย 28.3%ย ย 398.7ย ย ย 30.1%ย ย 660.6ย ย ย 52.6%
Depreciation and amortization of fixed assetsย ย 46.5ย ย ย 6.9ย ย ย 39.5ย ย ย 6.5ย ย ย 91.1ย ย ย 6.9ย ย ย 79.6ย ย ย 6.3ย 
Amortization of intangible assetsย ย 18.8ย ย ย 2.8ย ย ย 18.3ย ย ย 3.0ย ย ย 36.5ย ย ย 2.7ย ย ย 39.5ย ย ย 3.1ย 
Interest expense, netย ย 31.6ย ย ย 4.7ย ย ย 31.9ย ย ย 5.2ย ย ย 58.0ย ย ย 4.4ย ย ย 63.2ย ย ย 5.0ย 
Provision for income taxesย ย 63.9ย ย ย 9.4ย ย ย 41.2ย ย ย 6.7ย ย ย 136.1ย ย ย 10.2ย ย ย 143.8ย ย ย 11.5ย 
EBITDAย ย 365.1ย ย ย 54.1ย ย ย 304.5ย ย ย 49.7ย ย ย 720.4ย ย ย 54.3ย ย ย 986.7ย ย ย 78.5ย 
Impairment lossย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 73.7ย ย ย 5.9ย 
Acquisition-related costs (earn-outs)ย ย (6.4)ย ย (1.0)ย ย โ€”ย ย ย โ€”ย ย ย (21.4)ย ย (1.6)ย ย โ€”ย ย ย โ€”ย 
Impairment of cost-based investmentsย ย 6.5ย ย ย 1.0ย ย ย โ€”ย ย ย โ€”ย ย ย 6.5ย ย ย 0.5ย ย ย โ€”ย ย ย โ€”ย 
Loss (gain) from dispositionsย ย โ€”ย ย ย โ€”ย ย ย 15.6ย ย ย 2.5ย ย ย โ€”ย ย ย โ€”ย ย ย (435.2)ย ย (34.6)
Severance expenseย ย โ€”ย ย ย โ€”ย ย ย 1.8ย ย ย 0.3ย ย ย โ€”ย ย ย โ€”ย ย ย 1.8ย ย ย 0.1ย 
Adjusted EBITDAย ย 365.2ย ย ย 54.1ย ย ย 321.9ย ย ย 52.5ย ย ย 705.5ย ย ย 53.2ย ย ย 627.0ย ย ย 49.9ย 
Adjusted EBITDA from acquisitions and dispositionsย ย (1.3)ย ย ย ย ย ย 1.3ย ย ย ย ย ย ย (6.4)ย ย ย ย ย ย (14.9)ย ย ย ย 
Organic adjusted EBITDAย $363.9ย ย ย 54.4ย ย $323.2ย ย ย 53.0ย ย $699.1ย ย ย 53.9ย ย $612.1ย ย ย 51.6ย 

Segment Results Summary, EBITDA andย Adjusted EBITDA Reconciliation
(in millions)
Note: Organic revenues, EBITDA, adjusted EBITDA, and organic adjusted EBITDA are non-GAAP measures.

ย ย Three Months Ended June 30, 2023ย ย Three Months Ended June 30, 2022ย 
ย ย Insuranceย ย Insuranceย ย Energy and Specialized Marketsย ย Financial Servicesย 
Revenuesย $675.0ย ย $610.0ย ย $โ€”ย ย $2.8ย 
Revenues from acquisitions and dispositionsย ย (5.9)ย ย (0.2)ย ย โ€”ย ย ย (2.8)
Organic revenuesย $669.1ย ย $609.8ย ย $โ€”ย ย $โ€”ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
EBITDAย $365.1ย ย $331.6ย ย $(9.6)ย $(17.5)
Acquisition-related costs (earn-outs)ย ย (6.4)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Impairment of cost-based investmentsย ย 6.5ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
(Gain) loss from dispositionsย ย โ€”ย ย ย โ€”ย ย ย (2.6)ย ย 18.2ย 
Severance expenseย ย โ€”ย ย ย โ€”ย ย ย 1.8ย ย ย โ€”ย 
Adjusted EBITDAย ย 365.2ย ย ย 331.6ย ย ย (10.4)ย ย 0.7ย 
Adjusted EBITDA from acquisitions and dispositionsย ย (1.3)ย ย (8.4)ย ย 10.4ย ย ย (0.7)
Organic adjusted EBITDAย $363.9ย ย $323.2ย ย $โ€”ย ย $โ€”ย 


ย ย Six Months Ended June 30, 2023ย ย Six Months Ended June 30, 2022ย 
ย ย Insuranceย ย Insuranceย ย Energy and Specialized Marketsย ย Financial Servicesย 
Revenuesย $1,326.6ย ย $1,196.4ย ย $22.4ย ย $37.6ย 
Revenues from acquisitions and dispositionsย ย (29.0)ย ย (10.5)ย ย (22.4)ย ย (37.6)
Organic revenuesย $1,297.6ย ย $1,185.9ย ย $โ€”ย ย $โ€”ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
EBITDAย $720.4ย ย $633.1ย ย $438.9ย ย $(85.3)
Impairment lossย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 73.7ย 
Acquisition-related costs (earn-outs)ย ย (21.4)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Impairment of cost-based investmentsย ย 6.5ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
(Gain) loss from dispositionsย ย โ€”ย ย ย โ€”ย ย ย (453.4)ย ย 18.2ย 
Severance expenseย ย โ€”ย ย ย โ€”ย ย ย 1.8ย ย ย โ€”ย 
Adjusted EBITDAย ย 705.5ย ย ย 633.1ย ย ย (12.7)ย ย 6.6ย 
Adjusted EBITDA from acquisitions and dispositionsย ย (6.4)ย ย (21.0)ย ย 12.7ย ย ย (6.6)
Organic adjusted EBITDAย $699.1ย ย $612.1ย ย $โ€”ย ย $โ€”ย 

Segment Adjusted EBITDA Margin Reconciliation
Note: Segment adjusted EBITDA margin is calculated as a percentage of respective segment revenues.

ย ย Three Months Ended June 30, 2023ย ย Three Months Ended June 30, 2022ย 
ย ย Insuranceย ย Insuranceย ย Energy and Specialized Marketsย ย Financial Servicesย 
EBITDA marginย ย 54.1%ย ย 54.4%ย ย N/Aย ย ย N/Aย 
Acquisition-related costs (earn-outs)ย ย (1.0)ย ย โ€”ย ย ย N/Aย ย ย N/Aย 
Impairment of cost-based investmentsย ย 1.0ย ย ย โ€”ย ย ย N/Aย ย ย N/Aย 
Adjusted EBITDA marginย ย 54.1ย ย ย 54.4ย ย ย N/Aย ย ย N/Aย 


ย ย Six Months Ended June 30, 2023ย ย Six Months Ended June 30, 2022ย 
ย ย Insuranceย ย Insuranceย ย Energy and Specialized Marketsย ย Financial Servicesย 
EBITDA marginย ย 54.3%ย ย 52.9%ย ย N/Aย ย ย N/Aย 
Acquisition-related costs (earn-outs)ย ย (1.6)ย ย โ€”ย ย ย N/Aย ย ย N/Aย 
Impairment of cost-based investmentsย ย 0.5ย ย ย โ€”ย ย ย N/Aย ย ย N/Aย 
Adjusted EBITDA marginย ย 53.2ย ย ย 52.9ย ย ย N/Aย ย ย N/Aย 

Consolidated Adjusted EBITDA Expense Reconciliation
(in millions)
Note: Adjusted EBITDA expenses are a non-GAAP measure.

ย ย Three Months Endedย ย Six Months Endedย 
ย ย June 30,ย ย June 30,ย 
ย ย 2023ย ย 2022ย ย 2023ย ย 2022ย 
Operating expensesย $369.0ย ย $365.2ย ย $726.5ย ย $386.0ย 
Depreciation and amortization of fixed assetsย ย (46.5)ย ย (39.5)ย ย (91.1)ย ย (79.6)
Amortization of intangible assetsย ย (18.8)ย ย (18.3)ย ย (36.5)ย ย (39.5)
Investment lossย ย 6.2ย ย ย 0.9ย ย ย 7.3ย ย ย 2.8ย 
Acquisition-related costs (earn-outs)ย ย 6.4ย ย ย โ€”ย ย ย 21.4ย ย ย โ€”ย 
Impairment of cost-based investmentsย ย (6.5)ย ย โ€”ย ย ย (6.5)ย ย โ€”ย 
Impairment lossย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (73.7)
(Loss) gain from dispositionsย ย โ€”ย ย ย (15.6)ย ย โ€”ย ย ย 435.2ย 
Severance expenseย ย โ€”ย ย ย (1.8)ย ย โ€”ย ย ย (1.8)
Adjusted EBITDA expensesย $309.8ย ย $290.9ย ย $621.1ย ย $629.4ย 

Diluted Adjusted EPS Reconciliation
(in millions, except per share amounts)
Note: Diluted adjusted EPS is a non-GAAP measure.

ย ย Three Months Endedย ย Six Months Endedย 
ย ย June 30,ย ย June 30,ย 
ย ย 2023ย ย 2022ย ย 2023ย ย 2022ย 
Net incomeย $196.8ย ย $197.8ย ย $253.2ย ย $703.6ย 
(Loss) income from discontinued operationsย ย (7.5)ย ย 24.2ย ย ย (145.5)ย ย 43.0ย 
Income from continuing operationsย ย 204.3ย ย ย 173.6ย ย ย 398.7ย ย ย 660.6ย 
plus: Amortization of intangiblesย ย 18.8ย ย ย 18.3ย ย ย 36.5ย ย ย 39.5ย 
less: Income tax effect on amortization of intangiblesย ย (4.7)ย ย (4.6)ย ย (9.1)ย ย (9.9)
plus: Acquisition-related costs (earn-outs)ย ย (6.4)ย ย โ€”ย ย ย (21.4)ย ย โ€”ย 
less: Income tax effect on acquisition-related costs (earn-outs)ย ย 1.7ย ย ย โ€”ย ย ย 5.5ย ย ย โ€”ย 
plus: Impairment lossย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 73.7ย 
less: Income tax effect on impairment lossย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (16.8)
plus: Loss (gain) from dispositionsย ย โ€”ย ย ย 15.6ย ย ย โ€”ย ย ย (435.2)
less: Income tax effect on (loss) gain from dispositionsย ย โ€”ย ย ย (1.8)ย ย โ€”ย ย ย 68.7ย 
plus: Impairment of cost-based investmentsย ย 6.5ย ย ย โ€”ย ย ย 6.5ย ย ย โ€”ย 
less: Income tax effect on impairment of cost-based investmentsย ย (0.4)ย ย โ€”ย ย ย (0.4)ย ย โ€”ย 
plus: Severance expenseย ย โ€”ย ย ย 1.8ย ย ย โ€”ย ย ย 1.8ย 
less: Income tax effect on severance expenseย ย โ€”ย ย ย (0.4)ย ย โ€”ย ย ย (0.4)
Adjusted net incomeย $219.8ย ย $202.5ย ย $416.3ย ย $382.0ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Diluted EPS attributable to Veriskย $1.35ย ย $1.24ย ย $1.70ย ย $4.39ย 
Diluted adjusted EPSย $1.51ย ย $1.27ย ย $2.79ย ย $2.38ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted-average diluted shares outstandingย ย 145.5ย ย ย 159.1ย ย ย 149.1ย ย ย 160.4ย 

Free Cash Flow Reconciliation
(in millions)
Note: Free cash flow is a non-GAAP measure.

ย ย Three Months Endedย ย ย ย ย ย Six Months Endedย ย ย ย ย 
ย ย June 30,ย ย ย ย ย ย June 30,ย ย ย ย ย 
ย ย 2023ย ย 2022ย ย Changeย ย 2023ย ย 2022ย ย Changeย 
Net cash provided by operating activitiesย $192.9ย ย $130.2ย ย ย 48.2%ย $558.2ย ย $529.8ย ย ย 5.4%
Capital expendituresย ย (58.2)ย ย (69.2)ย ย (15.9)%ย ย (119.4)ย ย (129.2)ย ย (7.6)%
Free cash flowย $134.7ย ย $61.0ย ย ย 120.8%ย $438.8ย ย $400.6ย ย ย 9.5%


Investor Relationsย ย 
Stacey Brodbar
Head of Investor Relations
Veriskย 
201-469-4327ย 
IR@verisk.com

Media
Alberto Canal
Verisk Public Relations
201-469-2618
Alberto.Canal@verisk.com

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  239.16
+4.82 (2.06%)
AAPL  248.04
-0.31 (-0.12%)
AMD  259.68
+5.95 (2.35%)
BAC  51.72
-0.73 (-1.39%)
GOOG  328.43
-2.41 (-0.73%)
META  658.76
+11.13 (1.72%)
MSFT  465.95
+14.81 (3.28%)
NVDA  187.67
+2.83 (1.53%)
ORCL  177.16
-1.02 (-0.57%)
TSLA  449.06
-0.30 (-0.07%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article