Sportradar Reports Strong Second Quarter 2023 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Delivered 23% revenue, 42% Adjusted EBITDA growth for first six months
On track to deliver record annual revenue
Annual outlook reaffirmed with growth of 24% to 26% for revenue and 25% to 33% for Adjusted EBITDA

ST. GALLEN, Switzerland, Aug. 09, 2023 (GLOBE NEWSWIRE) -- Sportradar Group AG (NASDAQ: SRAD) (โ€œSportradarโ€ or the โ€œCompanyโ€), a leading global sports technology company focused on creating immersive experiences for sports fans and bettors, today announced financial results for its second quarter ended June 30, 2023.

Carsten Koerl, Chief Executive Officer of Sportradar said: โ€œWe are very proud of our strong performance during the first half of 2023 and remain on track to achieve the highest annual revenue in the Companyโ€™s history. We hold a pivotal position in the global sports ecosystem and believe our talent, technology and diverse product offering positions us for strong future growth as we continue to execute against our strategic initiatives.โ€

Second Quarter 2023 Financial Highlights

  • Revenue in the second quarter of 2023 increased 22% to โ‚ฌ216.4 million compared with the second quarter of 2022 with growth across all segments.
  • The Companyโ€™s customer Net Retention Ratio (NRR) remained at 120% in the second quarter of 2023, compared with the first quarter of 2023, demonstrating the Companyโ€™s strength in cross selling and upselling to its clients.
  • Total Profit from continuing operations, which included an โ‚ฌ8.0 million one-time loss on disposal of an equity investment, decreased โ‚ฌ22.8 million compared with the same quarter last year. The primary driver for the decrease was a net negative impact from foreign exchange rates. The Companyโ€™s Adjusted EBITDA1 for the same period increased 46% to โ‚ฌ40.1 million compared with the second quarter of 2022, primarily due to strong revenue growth and higher operating leverage.
  • Total Profit from continuing operations, as a percentage of revenue, for the second quarter of 2023 was 0% compared with 13% for the same quarter last year. Adjusted EBITDA margin1 was 19% in the second quarter of 2023, an increase of almost 300 bps, compared with 16% in the prior year period.
  • As of June 30, 2023, Sportradar had total liquidity of โ‚ฌ484 million including cash and cash equivalents of โ‚ฌ264 million, and an undrawn credit facility of โ‚ฌ220 million.

Key Financial Metricsย ย ย 
ย Q2Q2Change
In millions, in Euros โ‚ฌ2023ย 2022ย %
Revenue216.4ย 177.2ย 22%ย 
Profit for the period from continuing operations0.03ย 22.8ย (100%)ย 
Profit for the period from continuing operations as a percentage of revenue0%ย 13%ย -ย 
Adjusted EBITDA140.1ย 27.6ย 46%ย 
Adjusted EBITDA margin119%ย 16%ย -ย 
Net Retention Rate1120%ย 118%ย -ย 

_________________________

1 Non-IFRS financial measure; see โ€œNon-IFRS Financial Measures and Operating Metricsโ€ and accompanying tables for further explanations and reconciliations of non-IFRS measures to IFRS measures.

Recent Company Highlights

Segment Information

RoW Betting

  • Segment revenue in the second quarter of 2023 increased by 20% to โ‚ฌ114.1 million compared with the second quarter of 2022. This growth was driven primarily by increased sales of the Companyโ€™s higher value-add offerings including MBS, which increased 25% to โ‚ฌ41.1 million, as well as Live Odd and Live Data products which grew 19% year over year.
  • Segment Adjusted EBITDA1 in the second quarter of 2023 increased by 18% to โ‚ฌ51.0 million compared with the second quarter of 2022. Segment Adjusted EBITDA margin1 remained at 45% year over year.

RoW Audiovisual (AV)

  • Segment revenue in the second quarter of 2023 increased by 25% to โ‚ฌ49.6 million compared with the second quarter of 2022. Revenue growth was driven by the new CONMEBOL deal and growth in sales to new and existing customers.
  • Segment Adjusted EBITDA1 in the second quarter of 2023 increased 26% to โ‚ฌ16.4 million compared with the second quarter of 2022. Segment Adjusted EBITDA margin1 remained at 33% year over year.

United States

  • Segment revenue in the second quarter of 2023 increased by 31% to โ‚ฌ38.0 million compared with the second quarter of 2022. Results were primarily driven by growth of 105% collectively in betting and gaming, and audiovisual products.
  • Segment Adjusted EBITDA1 in the second quarter of 2023 was โ‚ฌ5.4 million compared with a loss of (โ‚ฌ5.5) million in the second quarter of 2022, indicating the strong improvement in operational leverage in the U.S. business model despite continuous investment. Segment Adjusted EBITDA margin1 improved to 14% from (19%), compared with the second quarter of 2022.

_________________________

1 Non-IFRS financial measure; see โ€œNon-IFRS Financial Measures and Operating Metricsโ€ and accompanying tables for further explanations and reconciliations of non-IFRS measures to IFRS measures.

The tables below show the information related to each reportable segment for the three and six month periods ended June 30, 2022 and 2023.

ย Three Months Ended June 30, 2022
in โ‚ฌ'000RoW Betting RoW Betting AV United StatesTotal reportable segmentsAll other segmentsTotal
Segment revenue95,513ย 39,741ย 29,066ย 164,320ย 12,869ย 177,189ย 
Segment Adjusted EBITDA43,324ย 13,053ย (5,498)50,879ย (4,899)45,980ย 
Unallocated corporate expenses(1)ย ย ย ย ย (18,427)
Adjusted EBITDA1ย ย ย ย ย 27,553ย 
Adjusted EBITDA margin145%33%(19%)31%(38%)16%


ย Three Months Ended June 30, 2023
in โ‚ฌ'000RoW Betting RoW Betting AV United StatesTotal reportable segmentsAll other segmentsTotal
Segment revenue114,149ย 49,569ย 37,959ย 201,677ย 14,757ย 216,434ย 
Segment Adjusted EBITDA51,041ย 16,418ย 5,441ย 72,900ย (2,560)70,340ย 
Unallocated corporate expenses(1)ย ย ย ย ย (30,238)
Adjusted EBITDA1ย ย ย ย ย 40,102ย 
Adjusted EBITDA margin145%33%14%36%(17%)19%


ย Six Months Ended June 30, 2022
in โ‚ฌ'000RoW Betting RoW Betting AV United StatesTotal reportable segmentsAll other segmentsTotal
Segment revenue182,250ย 85,664ย 54,733ย 322,647ย 22,418ย 345,065ย 
Segment Adjusted EBITDA87,942ย 21,987ย (11,920)98,009ย (8,613)89,396ย 
Unallocated corporate expenses(1)ย ย ย ย ย (35,142)
Adjusted EBITDA1ย ย ย ย ย 54,254ย 
Adjusted EBITDA margin148%26%(22%)30%(38%)16%


ย Six Months Ended June 30, 2023
in โ‚ฌ'000RoW Betting RoW Betting AV United StatesTotal reportable segmentsAll other segmentsTotal
Segment revenue222,649ย 94,123ย 77,696ย 394,468ย 29,530ย 423,998ย 
Segment Adjusted EBITDA98,429ย 27,759ย 12,265ย 138,453ย (5,707)132,746ย 
Unallocated corporate expenses(1)ย ย ย ย ย (55,973)
Adjusted EBITDA1ย ย ย ย ย 76,773ย 
Adjusted EBITDA margin144%29%16%35%(19%)18%

_________________________

1 Non-IFRS financial measure; see โ€œNon-IFRS Financial Measures and Operating Metricsโ€ and accompanying tables for further explanations and reconciliations of non-IFRS measures to IFRS measures.
(1) Unallocated corporate expenses primarily consist of salaries and wages for management, legal, human resources, finance, office, technology and other costs not allocated to the segments.

Annual Financial Outlook

Sportradar reaffirmed its annual outlook range provided on March 15, 2023, for revenue and Adjusted EBITDA1 for fiscal 2023 as follows:

  • Revenue in the range of โ‚ฌ902.0 million to โ‚ฌ920.0 million, representing growth of 24% to 26% over fiscal 2022.
  • Adjusted EBITDA1 in a range of โ‚ฌ157.0 million to โ‚ฌ167.0 million, representing 25% to 33% growth versus last year.
  • Adjusted EBITDA margin1 in the range of 17% to 18%.

Conference Call and Webcast Information

Sportradar will host a conference call to discuss the second quarter 2023 results today, August 9, 2023, at 8:00 a.m. Eastern Time. Those wishing to participate via webcast should access the earnings call through Sportradarโ€™s Investor Relations website. An archived webcast with the accompanying slides will be available at the Companyโ€™s Investor Relations website for one year after the conclusion of the live event.

About Sportradar

Sportradar Group AG (NASDAQ: SRAD), founded in 2001, is a leading global sports technology company creating immersive experiences for sports fans and bettors. Positioned at the intersection of the sports, media and betting industries, the company provides sports federations, news media, consumer platforms and sports betting operators with a best-in-class range of solutions to help grow their business. As the trusted partner of organizations like the NBA, NHL, MLB, NASCAR, UEFA, FIFA, Bundesliga, ICC and ITF, Sportradar covers close to a million events annually across all major sports. With deep industry relationships and expertise, Sportradar is not just redefining the sports fan experience, it also safeguards sports through its Integrity Services division and advocacy for an integrity-driven environment for all involved.ย 

For more information about Sportradar, please visit www.sportradar.com

CONTACT:

Investor Relations:
Rima Hyder, SVP Head of Investor Relations
Christin Armacost, CFA, Manager Investor Relations
investor.relations@sportradar.com

Media:
Sandra Lee, EVP of Global Communications
comms@sportradar.com

Non-IFRS Financial Measures and Operating Metrics
We have provided in this press release financial information that has not been prepared in accordance with IFRS, including Adjusted EBITDA and Adjusted EBITDA margin, as well as operating metrics, including Net Retention Rate.ย We use these non-IFRS financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to IFRS measures, in evaluating our ongoing operational performance.ย We believe that the use of these non-IFRS financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-IFRS financial measures to investors.

Non-IFRS financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with IFRS.ย Investors are encouraged to review the reconciliation of these non-IFRS financial measures to their most directly comparable IFRS financial measures provided in the financial statement tables included below in this press release.

  • โ€œAdjusted EBITDAโ€ represents profit for the period from continuing operations adjusted for share based compensation, depreciation and amortization (excluding amortization of sports rights), impairment loss on other financial assets, remeasurement of previously held equity-accounted investee, non-routine litigation costs, professional fees for SOX and ERP implementations, one-time charitable donation for Ukrainian relief activities, share of loss of equity-accounted investee (SportTech AG), loss on disposal of equity-accounted investee (SportTech AG), foreign currency (gains) losses, finance income and finance costs, and income tax expense (benefit) and certain other non-recurring items, as described in the reconciliation below.

    License fees relating to sports rights are a key component of how we generate revenue and one of our main operating expenses. Such license fees are presented either under purchased services and licenses or under depreciation and amortization, depending on the accounting treatment of each relevant license. Only licenses that meet the recognition criteria of IAS 38 are capitalized. The primary distinction for whether a license is capitalized or not capitalized is the contracted length of the applicable license. Therefore, the type of license we enter into can have a significant impact on our results of operations depending on whether we are able to capitalize the relevant license. Our presentation of Adjusted EBITDA removes this difference in classification by decreasing our EBITDA by our amortization of sports rights. As such, our presentation of Adjusted EBITDA reflects the full costs of our sports right's licenses. Management believes that, by deducting the full amount of amortization of sports rights in its calculation of Adjusted EBITDA, the result is a financial metric that is both more meaningful and comparable for management and our investors while also being more indicative of our ongoing operating performance.

    We present Adjusted EBITDA because management believes that some items excluded are non-recurring in nature and this information is relevant in evaluating the results of the respective segments relative to other entities that operate in the same industry. Management believes Adjusted EBITDA is useful to investors for evaluating Sportradarโ€™s operating performance against competitors, which commonly disclose similar performance measures. However, Sportradarโ€™s calculation of Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Adjusted EBITDA is not intended to be a substitute for any IFRS financial measure.

    Items excluded from Adjusted EBITDA include significant components in understanding and assessing financial performance. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation, or as an alternative to, or a substitute for, profit for the period, revenue or other financial statement data presented in our consolidated financial statements as indicators of financial performance. We compensate for these limitations by relying primarily on our IFRS results and using Adjusted EBITDA only as a supplemental measure.
  • โ€œAdjusted EBITDA marginโ€ is the ratio of Adjusted EBITDA to revenue.

In addition, we define the following operating metric as follows:

  • โ€œNet Retention Rateโ€ is calculated for a given period by starting with the reported Trailing Twelve Month revenue, which includes both subscription-based and revenue sharing revenue, from our top 200 customers as of twelve months prior to such period end, or prior period revenue. We then calculate the reported trailing twelve-month revenue from the same customer cohort as of the current period end, or current period revenue. Current period revenue includes any upsells and is net of contraction and attrition over the trailing twelve months but excludes revenue from new customers in the current period. We then divide the total current period revenue by the total prior period revenue to arrive at our Net Retention Rate.

The Company is unable to provide a reconciliation of Adjusted EBITDA to profit (loss) for the period, its most directly comparable IFRS financial measure, on a forward- looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Companyโ€™s control and/or cannot be reasonably predicted. These items may include but are not limited to foreign exchange gains and losses. Such information may have a significant, and potentially unpredictable, impact on the Companyโ€™s future financial results.

Safe Harbor for Forward-Looking Statements

Certain statements in this press release may constitute โ€œforward-lookingโ€ statements and information within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that relate to our current expectations and views of future events, including, without limitation, statements regarding future financial or operating performance, planned activities and objectives, anticipated growth resulting therefrom, market opportunities, strategies and other expectations, and expected performance for the full year 2023. In some cases, these forward-looking statements can be identified by words or phrases such as โ€œmay,โ€ โ€œmight,โ€ โ€œwill,โ€ โ€œcould,โ€ โ€œwould,โ€ โ€œshould,โ€ โ€œexpect,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œintend,โ€ โ€œseek,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotential,โ€ โ€œprojectsโ€, โ€œcontinue,โ€ โ€œcontemplate,โ€ โ€œconfident,โ€ โ€œpossibleโ€ or similar words. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the following: economy downturns and political and market conditions beyond our control, including the impact of the Russia/Ukraine and other military conflicts and foreign exchange rate fluctuations; the global COVID-19 pandemic and its adverse effects on our business; dependence on our strategic relationships with our sports league partners; effect of social responsibility concerns and public opinion on responsible gaming requirements on our reputation; potential adverse changes in public and consumer tastes and preferences and industry trends; potential changes in competitive landscape, including new market entrants or disintermediation; potential inability to anticipate and adopt new technology; potential errors, failures or bugs in our products; inability to protect our systems and data from continually evolving cybersecurity risks, security breaches or other technological risks; potential interruptions and failures in our systems or infrastructure; our ability to comply with governmental laws, rules, regulations, and other legal obligations, related to data privacy, protection and security; ability to comply with the variety of unsettled and developing U.S. and foreign laws on sports betting; dependence on jurisdictions with uncertain regulatory frameworks for our revenue; changes in the legal and regulatory status of real money gambling and betting legislation on us and our customers; our inability to maintain or obtain regulatory compliance in the jurisdictions in which we conduct our business; our ability to obtain, maintain, protect, enforce and defend our intellectual property rights; our ability to obtain and maintain sufficient data rights from major sports leagues, including exclusive rights; any material weaknesses identified in our internal control over financial reporting; inability to secure additional financing in a timely manner, or at all, to meet our long-term future capital needs; risks related to future acquisitions; and other risk factors set forth in the section titled โ€œRisk Factorsโ€ in our Annual Report on Form 20-F for the fiscal year ended December 31, 2022, and other documents filed with or furnished to the SEC, accessible on the SECโ€™s website at www.sec.gov and on our website at https://investors.sportradar.com. These statements reflect managementโ€™s current expectations regarding future events and operating performance and speak only as of the date of this press release. One should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

SPORTRADAR GROUP AG
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
(Expressed in thousands of Euros)

ย ย Three Months Ended June 30,ย Six Months Ended June 30,
ย 2022ย ย 2023ย ย 2022ย ย 2023ย 
Continuing operationsย ย ย ย ย ย ย 
Revenue177,189ย ย 216,434ย ย 345,065ย ย 423,998ย 
Purchased services and licenses (excluding depreciation and amortization)(43,240)ย (44,550)ย (80,076)ย (92,985)
Internally-developed software cost capitalized4,768ย ย 5,923ย ย 8,776ย ย 11,250ย 
Personnel expenses(64,442)ย (84,397)ย (116,696)ย (161,865)
Other operating expenses(21,172)ย (20,934)ย (40,679)ย (42,183)
Depreciation and amortization(49,102)ย (52,114)ย (101,572)ย (99,762)
Impairment (loss) gain on trade receivables, contract assets and other financial assets378ย ย (2,823)ย (634)ย (3,900)
Remeasurement of previously held equity-accounted investee7,698ย ย -ย ย 7,698ย ย -ย 
Share of (loss) profit of equity-accounted investees4ย ย (1,344)ย (97)ย (3,699)
Loss on disposal of equity-accounted investee-ย ย (8,018)ย -ย ย (8,018)
Foreign currency gains (losses), net18,436ย ย (1,182)ย 28,855ย ย (4,901)
Finance income638ย ย 1,717ย ย 724ย ย 6,601ย 
Finance costs(9,212)ย (7,077)ย (18,134)ย (12,118)
Net income before tax from continuing operations21,943ย ย 1,635ย ย 33,230ย ย 12,418ย 
Income tax (expense) benefit873ย ย (1,602)ย (2,206)ย (5,575)
Profit for the period from continuing operations22,816ย ย 33ย ย 31,024ย ย 6,843ย 
Discontinued operationsย ย ย ย ย ย ย 
Profit from discontinued operations-ย ย 43ย ย -ย ย 43ย 
Profit for the period22,816ย ย 76ย ย 31,024ย ย 6,886ย 


Other Comprehensive Income (Loss)
ย ย ย ย ย ย ย 
Items that will not be reclassified subsequently to profit or lossย ย ย ย ย ย ย 
Remeasurement of defined benefit liability1,433ย ย (89)ย 1,451ย ย (89)
Related deferred tax expense (benefit)(207)ย 11ย ย (210)ย 11ย 
ย 1,226ย ย (78)ย 1,241ย ย (78)
Items that may be reclassified subsequently to profit or lossย ย ย ย ย ย ย 
Foreign currency translation adjustment attributable to the owners of the company6,117ย ย 2,810ย ย 7,803ย ย (357)
Foreign currency translation adjustment attributable to non-controlling interests55ย ย 6ย ย 4ย ย 9ย 
ย 6,172ย ย 2,816ย ย 7,807ย ย (348)
Other comprehensive income (loss) for the period, net of tax7,398ย ย 2,738ย ย 9,048ย ย (426)
Total comprehensive income for the period30,214ย ย 2,814ย ย 40,072ย ย 6,460ย 
ย ย ย ย ย ย ย ย 
Profit (Loss) attributable to:ย ย ย ย ย ย ย 
Owners of the Company22,790ย ย 88ย ย 30,912ย ย 6,910ย 
Non-controlling interests26ย ย (12)ย 112ย ย (24)
ย 22,816ย ย 76ย ย 31,024ย ย 6,886ย 
Total comprehensive income (loss) attributable to:ย ย ย ย ย ย ย 
Owners of the Company30,133ย ย 2,820ย ย 39,956ย ย 6,475ย 
Non-controlling interests81ย ย (6)ย 116ย ย (15)
ย 30,214ย ย 2,814ย ย 40,072ย ย 6,460ย 
ย ย ย ย ย ย ย ย 
Profit and Profit from continuing operations per Class A share attributable to owners of the Companyย ย ย ย ย ย ย 
Basic0.08ย ย 0.00ย ย 0.10ย ย 0.02ย 
Diluted0.07ย ย 0.00ย ย 0.10ย ย 0.02ย 
Profit and Profit from continuing operations per Class B share attributable to owners of the Companyย ย ย ย ย ย ย 
Basic0.01ย ย 0.00ย ย 0.01ย ย 0.00ย 
Diluted0.01ย ย 0.00ย ย 0.01ย ย 0.00ย 
ย ย ย ย ย ย ย ย 
Weighted-average number of shares (in thousands)ย ย ย ย ย ย ย 
Weighted-average number of Class A shares (basic)206,989ย ย 206,985ย ย 206,597ย ย 206,519ย 
Weighted-average number of Class A shares (diluted)217,625ย ย 219,510ย ย 217,339ย ย 218,663ย 
Weighted-average number of Class B shares (basic and diluted)903,671ย ย 903,671ย ย 903,671ย ย 903,671ย 
ย ย ย ย ย ย ย ย ย ย ย ย 


SPORTRADAR GROUP AG

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in thousands of Euros)

ย ย December 31,June 30,
Assets ย 2022ย ย 2023ย 
Current assets ย ย ย ย 
Cash and cash equivalentsย 243,757ย ย 263,746ย 
Trade receivablesย 63,412ย ย 63,675ย 
Contract assetsย 50,482ย ย 58,668ย 
Other assets and prepaymentsย 42,913ย ย 34,883ย 
Income tax receivablesย 1,631ย ย 1,430ย 
ย ย 402,195ย ย 422,402ย 
Non-current assetsย ย ย ย 
Property and equipmentย 37,887ย ย 38,343ย 
Intangible assets and goodwillย 843,632ย ย 842,809ย 
Equity-accounted investeeย 33,888ย ย -ย 
Other financial assets and other non-current assetsย 44,445ย ย 47,670ย 
Deferred tax assetsย 27,014ย ย 24,735ย 
ย ย 986,866ย ย 953,557ย 
Assets held for saleย -ย ย 7,185ย 
Total assetsย 1,389,061ย ย 1,383,144ย 
Current liabilitiesย ย ย ย 
Loans and borrowingsย 7,361ย ย 7,887ย 
Trade payablesย 204,994ย ย 181,230ย 
Other liabilitiesย 65,268ย ย 58,818ย 
Contract liabilitiesย 23,172ย ย 28,187ย 
Income tax liabilitiesย 8,693ย ย 8,994ย 
ย ย 309,488ย ย 285,116ย 
Non-current liabilitiesย ย ย ย 
Loans and borrowingsย 15,484ย ย 14,385ย 
Trade payablesย 269,917ย ย 274,525ย 
Other non-current liabilitiesย 10,695ย ย 7,150ย 
Deferred tax liabilitiesย 26,048ย ย 24,635ย 
ย ย 322,144ย ย 320,695ย 
Liabilities related to assets held for saleย -ย ย 287ย 
Total liabilitiesย 631,632ย ย 606,098ย 
ย ย ย ย ย 
Ordinary sharesย 27,323ย ย 27,369ย 
Treasury sharesย (2,705)ย (7,180)
Additional paid-in capitalย 590,191ย ย 600,429ย 
Retained earningsย 117,155ย ย 130,868ย 
Other reservesย 19,624ย ย 19,195ย 
Reserves related to assets held for saleย -ย ย 145ย 
Equity attributable to owners of the Companyย 751,588ย ย 770,826ย 
Non-controlling interestย 5,841ย ย 6,220ย 
Total equityย 757,429ย ย 777,046ย 
Total liabilities and equityย 1,389,061ย ย 1,383,144ย 
ย 


SPORTRADAR GROUP AG

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of Euros)

ย ย Six Months Ended June 30,
ย ย ย 2022ย ย 2023ย 
OPERATING ACTIVITIES:ย ย ย ย ย 
Profit for the period from continuing operationsย ย 31,024ย ย 6,843ย 
Profit for the period from discontinued operationsย ย -ย ย 43ย 
Profit for the periodย ย 31,024ย ย 6,886ย 
Adjustments to reconcile profit for the year to net cash provided by operating activities:ย ย ย ย ย 
Income tax expenseย ย 2,206ย ย 5,575ย 
Interest incomeย ย (724)ย (3,451)
Interest expenseย ย 18,125ย ย 10,357ย 
Impairment losses on financial assetsย ย 176ย ย 3,900ย 
Remeasurement of previously held equity-accounted investeeย ย (7,698)ย -ย 
Other financial income, netย ย (126)ย -ย 
Foreign currency loss (gain), netย ย (28,855)ย 4,901ย 
Amortization of intangible assetsย ย 95,884ย ย 93,101ย 
Depreciation of property and equipmentย ย 5,688ย ย 6,661ย 
Equity-settled share-based paymentsย ย 12,687ย ย 19,661ย 
Share of loss of equity-accounted investeesย ย 97ย ย 3,699ย 
Loss on disposal of equity-accounted investeeย ย -ย ย 8,018ย 
Otherย ย (1,232)ย (8,260)
Cash flow from operating activities before working capital changes, interest and income taxesย ย 127,252ย ย 151,048ย 
Increase in trade receivables, contract assets, other assets and prepaymentsย ย (19,602)ย (5,101)
Decrease in trade and other payables, contract and other liabilitiesย ย (3,409)ย (4,735)
Changes in working capital ย ย (23,011)ย (9,836)
Interest paidย ย (17,355)ย (9,611)
Interest receivedย ย 735ย ย 3,454ย 
Income taxes paid, netย ย (3,198)ย (4,855)
Net cash from operating activitiesย ย 84,423ย ย 130,200ย 
INVESTING ACTIVITIES:ย ย ย ย ย 
Acquisition of intangible assetsย ย (70,587)ย (94,207)
Acquisition of property and equipmentย ย (1,565)ย (3,246)
Acquisition of subsidiaries, net of cash acquiredย ย (47,732)ย (12,286)
Acquisition of financial assetsย ย -ย ย (3,716)
Proceeds from disposal of equity-accounted investeeย ย -ย ย 15,172ย 
Collection of loans receivableย ย 120ย ย 41ย 
Issuance of loans receivableย ย -ย ย (204)
Collection of depositsย ย 20ย ย 243ย 
Payment of depositsย ย (59)ย (100)
Net cash used in investing activitiesย ย (119,803)ย (98,303)
FINANCING ACTIVITIES:ย ย ย ย ย 
Payment of lease liabilitiesย ย (3,183)ย (3,283)
Acquisition of non-controlling interestsย ย (28,246)ย -ย 
Principal payments on bank debtย ย (289)ย (437)
Purchase of treasury sharesย ย (677)ย (6,339)
Change in bank overdraftsย ย 27ย ย 80ย 
Net cash used in financing activitiesย ย (32,368)ย (9,979)
Net (decrease) increase in cashย ย (67,748)ย 21,918ย 
Cash and cash equivalents as of January 1ย ย 742,773ย ย 243,757ย 
Effects of movements in exchange ratesย ย 40,535ย ย (1,929)
Cash and cash equivalents as of June 30ย ย 715,560ย ย 263,746ย 
ย 


The following table reconciles Adjusted EBITDA to the most directly comparable IFRS financial performance measure, which is profit for the period from continuing operations:

ย Three Months Ended June 30,Six Months Ended June 30,
Adjusted EBTIDA reconciliation:



in โ‚ฌ'000
2022ย 2023ย 2022ย 2023ย 
Profit for the period from continuing operations22,816ย 33ย 31,024ย 6,843ย 
Share based compensation8,776ย 11,108ย 12,687ย 20,062ย 
Litigation costs11,887ย -ย 3,171ย -ย 
Professional fees for SOX and ERP implementations1,114ย 59ย 2,539ย 304ย 
One-time charitable donation for Ukrainian relief activities-ย -ย 147ย -ย 
Depreciation and amortization49,102ย 52,114ย 101,572ย 99,762ย 
Amortization of sport rights(37,857)(40,920)(80,125)(78,110)
Share of loss of equity-accounted investee2-ย 1,344ย -ย 3,699ย 
Loss on disposal of equity-accounted investee-ย 8,018ย -ย 8,018ย 
Impairment loss on other financial assets148ย 202ย 176ย 202ย 
Remeasurement of previously held equity-accounted investee(7,698)-ย (7,698)-ย 
Foreign currency (gains) loss, net(18,436)1,182ย (28,855)4,901ย 
Finance income(638)(1,717)(724)(6,601)
Finance costs9,212ย 7,077ย 18,134ย 12,118ย 
Income tax expense (benefit)(873)1,602ย 2,206ย 5,575ย 
Adjusted EBITDA27,553ย 40,102ย 54,254ย 76,773ย 

(1) Includes legal related costs in connection with a non-routine litigation.
(2) Related to equity-accounted investee SportTech AG.


The most directly comparable IFRS measure of Adjusted EBITDA margin is profit for the period from continuing operations as a percentage of revenue as disclosed below:

ย ย Three Months Ended
June 30,
Six Months Ended
June 30,
in โ‚ฌ'000ย 2022ย 2023ย 2022ย 2023ย 
Profit for the period from continuing operations22,816ย 33ย 31,204ย 6,843ย 
Revenue177,189ย 216,434ย 345,065ย 423,998ย 
Profit for the period from continuing operations as a percentage of revenue 13%0%9%2%

Primary Logo

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  259.70
+0.00 (0.00%)
AAPL  270.71
+0.00 (0.00%)
AMD  323.21
+0.00 (0.00%)
BAC  52.66
+0.00 (0.00%)
GOOG  347.50
+0.00 (0.00%)
META  671.34
+0.00 (0.00%)
MSFT  429.25
+0.00 (0.00%)
NVDA  213.17
+0.00 (0.00%)
ORCL  165.96
+0.00 (0.00%)
TSLA  376.02
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article