Avis Budget Group Reports Third Quarter Results

PARSIPPANY, N.J., Oct. 31, 2024 (GLOBE NEWSWIRE) -- Avis Budget Group, Inc. (NASDAQ: CAR) announced financial results for third quarter 2024 today.

We ended the quarter with revenues of nearly $3.5 billion, net income of $238 million, and Adjusted EBITDA1 of $503 million.

โ€œWe maintained a strong focus on pricing throughout the quarter, prioritizing higher margin business which allowed us to keep our revenue per day stable with the Americas nearly flat,โ€ said Joe Ferraro, Avis Budget Group Chief Executive Officer. โ€œVehicle utilization improved by approximately 2 points throughout the Company as we exercised strong fleet discipline. Our U.S. model year 2025 buy is well underway and expected to drive significant savings as these vehicles are rotated into our fleet. Lastly, the holidays look strong, and we believe we are well positioned to capitalize on this demand.โ€

Q3 HIGHLIGHTS

  • Revenues of nearly $3.5 billion with pricing down 2% and rental days in line with third quarter 2023.
  • Adjusted EBITDA in the Americas was $384 million, driven by an improvement of vehicle utilization of more than one point and strong summer pricing, offset by higher fleet costs as compared to third quarter 2023.
  • Adjusted EBITDA in International was $139 million, driven by a 5% increase in rental days as well as vehicle utilization improvement of more than three points as compared to third quarter 2023.
  • Issued $700ย million of unsecured Senior Notes and used the proceeds to repay outstanding borrowings under our secured floating rate term loan due 2029 in October with the additional proceeds invested in our fleet.
  • We repurchased approximately 526,000 shares of common stock for a total of nearly $43ย million through October 30th.

Our liquidity position, including committed and uncommitted facilities, at the end of the quarter was over $1.2ย billion, with an additional $3.2 billion of fleet funding capacity after giving effect to a reduction in our asset-backed variable-funding financing facilities effective November 1. We have well-laddered corporate debt and have no meaningful maturities until 2027.

______________________
1Adjusted EBITDA and certain other measures in this release are non-GAAP financial measures. See "Non-GAAP Financial Measures and Key Metrics" and the tables that accompany this release for the definitions and reconciliations of these non-GAAP measures to the most comparable GAAP measures.

INVESTOR CONFERENCE CALL

We will host a conference call to discuss our third quarter results on Novemberย 1, 2024, at 8:30 a.m.(ET). Investors may access the call on our investor relations website at ir.avisbudgetgroup.com or by dialing (877) 407-2991. A replay of the call will be available on our website and at (877) 660-6853 using conference code 13743687.

ABOUT AVIS BUDGET GROUP

We are a leading global provider of mobility solutions, both through our Avis and Budget brands, which have approximately 10,250 rental locations in approximately 180 countries around the world, and through our Zipcar brand, which is the world's leading car sharing network. We operate most of our car rental locations in North America, Europe and Australasia directly, and operate primarily through licensees in other parts of the world. We are headquartered in Parsippany, N.J. More information is available at avisbudgetgroup.com.

NON-GAAP FINANCIAL MEASURES AND KEY METRICS

This release includes financial measures such as Adjusted EBITDA and Adjusted Free Cash Flow, as well as other financial measures, that are not considered generally accepted accounting principle (โ€œGAAPโ€) measures as defined under SEC rules. Important information regarding such non-GAAP measures is contained in the tables within this release and in Appendix I, including the definitions of these measures and reconciliations to the most comparable GAAP measures.

We measure performance principally using the following key metrics: (i) rental days, (ii) revenue per day, (iii) vehicle utilization, and (iv) per-unit fleet costs. Our rental days, revenue per day and vehicle utilization metrics are all calculated based on the actual rental of the vehicle during a 24-hour period. We believe that this methodology provides management with the most relevant metrics in order to effectively manage the performance of our business. Our calculations may not be comparable to the calculations of similarly-titled metrics by other companies. We present currency exchange rate effects on our key metrics to provide a method of assessing how our business performed excluding the effects of foreign currency rate fluctuations. Currency exchange rate effects are calculated by translating the current-period's results at the prior-period average exchange rates plus any related gains and losses on currency hedges.

FORWARD-LOOKING STATEMENTS

Certain statements in this press release constitute โ€œforward-looking statementsโ€ as that term is defined in the Private Securities Litigation Reform Act of 1995. The forward-looking statements contained herein are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause our actual results, performance or achievements to be materially different from those expressed or implied by any such forward-looking statements. Forward-looking statements include information concerning our future financial performance, business strategy, projected plans and objectives. These statements may be identified by the fact that they do not relate to historical or current facts and may use words such as โ€œbelieves,โ€ โ€œexpects,โ€ โ€œanticipates,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œcould,โ€ โ€œmay,โ€ โ€œwould,โ€ โ€œintends,โ€ โ€œprojects,โ€ โ€œestimates,โ€ โ€œplans,โ€ โ€œforecasts,โ€ โ€œguidance,โ€ and similar words, expressions or phrases. The following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements. These factors include, but are not limited to:

  • the high level of competition in the mobility industry, including from new companies or technology, and the impact such competition may have on pricing and rental volume;
  • a change in our fleet costs, including as a result of a change in the cost of new vehicles, resulting from inflation or otherwise, manufacturer recalls, disruption in the supply of new vehicles, including due to labor actions or otherwise, shortages in semiconductors used in new vehicle production, and/or a change in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs;
  • the results of operations or financial condition of the manufacturers of our vehicles, which could impact their ability to perform their payment obligations under our agreements with them, including repurchase and/or guaranteed depreciation arrangements, and/or their willingness or ability to make vehicles available to us or the mobility industry as a whole on commercially reasonable terms or at all;
  • levels of and volatility in travel demand, including future volatility in airline passenger traffic;
  • a deterioration in economic conditions, resulting in a recession or otherwise, particularly during our peak season or in key market segments;
  • an occurrence or threat of terrorism, pandemics, severe weather events or natural disasters, military conflicts, including the ongoing military conflicts in the Middle East and Eastern Europe, or civil unrest in the locations in which we operate, and the potential effects of sanctions on the world economy and markets and/or international trade;
  • any substantial changes in the cost or supply of fuel, vehicle parts, energy, labor or other resources on which we depend to operate our business, including as a result of pandemics, inflation, the ongoing military conflicts in the Middle East and Eastern Europe, and any embargoes on oil sales imposed on or by the Russian government;
  • our ability to successfully implement or achieve our business plans and strategies, achieve and maintain cost savings and adapt our business to changes in mobility;
  • political, economic or commercial instability in the countries in which we operate, and our ability to conform to multiple and conflicting laws or regulations in those countries;
  • the performance of the used vehicle market from time to time, including our ability to dispose of vehicles in the used vehicle market on attractive terms;
  • our dependence on third-party distribution channels, third-party suppliers of other services and co-marketing arrangements with third parties;
  • risks related to completed or future acquisitions or investments that we may pursue, including the incurrence of incremental indebtedness to help fund such transactions and our ability to promptly and effectively integrate any acquired businesses or capitalize on joint ventures, partnerships and other investments;
  • our ability to utilize derivative instruments, and the impact of derivative instruments we utilize, which can be affected by fluctuations in interest rates, fuel prices and exchange rates, changes in government regulations and other factors;
  • our exposure to uninsured or unpaid claims in excess of historical levels and our ability to obtain insurance at desired levels and the cost of that insurance;
  • risks associated with litigation or governmental or regulatory inquiries, or any failure or inability to comply with laws, regulations or contractual obligations or any changes in laws, regulations or contractual obligations, including with respect to personally identifiable information and consumer privacy, labor and employment, and tax;
  • risks related to protecting the integrity of, and preventing unauthorized access to, our information technology systems or those of our third-party vendors, licensees, dealers, independent operators and independent contractors, and protecting the confidential information of our employees and customers against security breaches, including physical or cybersecurity breaches, attacks, or other disruptions, compliance with privacy and data protection regulation, and the effects of any potential increase in cyberattacks on the world economy and markets and/or international trade;
  • any impact on us from the actions of our third-party vendors, licensees, dealers, independent operators and independent contractors and/or disputes that may arise out of our agreements with such parties;
  • any major disruptions in our communication networks or information systems;
  • risks related to tax obligations and the effect of future changes in tax laws and accounting standards;
  • risks related to our indebtedness, including our substantial outstanding debt obligations, recent and future interest rate increases, which increase our financing costs, downgrades by rating agencies and our ability to incur substantially more debt;
  • our ability to obtain financing for our global operations, including the funding of our vehicle fleet through the issuance of asset-backed securities and use of the global lending markets;
  • our ability to meet the financial and other covenants contained in the agreements governing our indebtedness, or to obtain a waiver or amendment of such covenants should we be unable to meet such covenants;
  • significant changes in the assumptions and estimates that are used in our impairment testing for goodwill or intangible assets, which could result in a significant impairment of our goodwill or intangible assets; and
  • other business, economic, competitive, governmental, regulatory, political or technological factors affecting our operations, pricing or services.

We operate in a continuously changing business environment and new risk factors emerge from time to time. New risk factors, factors beyond our control, or changes in the impact of identified risk factors may cause actual results to differ materially from those set forth in any forward-looking statements. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results. Moreover, we do not assume responsibility if future results are materially different from those forecasted or anticipated. Other factors and assumptions not identified above, including those discussed in โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operations,โ€ set forth in Part II, Item 7, in "Risk Factors," set forth in Part I, Item 1A, and in other portions of our 2023 Annual Report on Formย 10-K filed with the Securities and Exchange Commission (the โ€œSECโ€) on February 16, 2024 (the โ€œ2023 Form 10-Kโ€), as well as in similarly titled sections set forth in Part I, Item 2 and Part II, Item 1A of our subsequently filed quarterly reports, may cause actual results to differ materially from those projected in any forward-looking statements.

Although we believe that our assumptions are reasonable, any or all of our forward-looking statements may prove to be inaccurate and we can make no guarantees about our future performance. Should unknown risks or uncertainties materialize or underlying assumptions prove inaccurate, actual results could differ materially from past results and/or those anticipated, estimated or projected. We undertake no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. For additional information concerning forward-looking statements and other important factors, refer to our 2023 Form 10-K, Quarterly Reports on Form 10-Q and other filings with the SEC.

Investor Relations Contact:Media Relations Contact:
David Calabria, IR@avisbudget.comMedia Relations Team, ABGPress@edelman.com
ย ย 
*** Tables 1 - 6 and Appendix I attached ***
ย 

Table 1

Avis Budget Group, Inc.
SUMMARY DATA SHEET (Unaudited)
(In millions, except per share data)
ย ย 
ย Three Months Ended September 30,ย ย Nine Months Ended September 30,
ย 2024ย 2023ย % Changeย ย 2024ย 2023ย % Change
Income Statement and Other Itemsย ย ย ย ย ย ย ย ย ย ย ย 
Revenues$3,480ย $3,564ย (2)%ย $9,079ย ย $9,244ย ย (2)%
Income before income taxesย 329ย ย 757ย (57)%ย ย 214ย ย ย 1,752ย ย (88)%
Net incomeย 238ย ย 627ย (62)%ย ย 140ย ย ย 1,375ย ย (90)%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Adjusted EBITDA (a)ย 503ย ย 907ย (45)%ย ย 729ย ย ย 2,179ย ย (67)%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย As ofย ย 
ย ย ย ย ย ย ย ย September 30, 2024ย December 31, 2023ย ย 
Balance Sheet Itemsย ย ย ย ย ย ย ย ย ย ย ย 
Cash and cash equivalentsย ย ย ย ย ย ย $602ย ย $555ย ย ย 
Program cash and restricted cashย ย ย ย ย ย ย ย 47ย ย ย 89ย ย ย 
Vehicles, netย ย ย ย ย ย ย ย 21,352ย ย ย 21,240ย ย ย 
Debt under vehicle programsย ย ย ย ย ย ย ย 17,893ย ย ย 18,937ย ย ย 
Corporate debtย ย ย ย ย ย ย ย 6,005ย ย ย 4,823ย ย ย 
Stockholders' equity attributable to Avis Budget Group, Inc.ย ย ย ย ย ย ย ย (238)ย ย (349)ย ย 


ย Three Months Ended September 30,ย Nine Months Ended September 30,
ย 2024ย 2023ย % Changeย 2024ย 2023ย % Change
Segment Resultsย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Revenuesย ย ย ย ย ย ย ย ย ย ย 
Americas$2,640ย ย $2,736ย ย (4)%ย $6,994ย ย $7,180ย ย (3)%
Internationalย 840ย ย ย 828ย ย 1%ย ย 2,085ย ย ย 2,064ย ย 1%
Corporate and Otherย โ€”ย ย ย โ€”ย ย n/mย ย โ€”ย ย ย โ€”ย ย n/m
Total Company$3,480ย ย $3,564ย ย (2)%ย $9,079ย ย $9,244ย ย (2)%
ย ย ย ย ย ย ย ย ย ย ย ย 
Adjusted EBITDA (a)ย ย ย ย ย ย ย ย ย ย ย 
Americas$384ย ย $740ย ย (48)%ย $614ย ย $1,887ย ย (67)%
Internationalย 139ย ย ย 196ย ย (29)%ย ย 172ย ย ย 372ย ย (54)%
Corporate and Otherย (20)ย ย (29)ย 31%ย ย (57)ย ย (80)ย 29%
Total Company$503ย ย $907ย ย (45)%ย $729ย ย $2,179ย ย (67)%


_______
n/mNot meaningful.
(a)Refer to Table 5 for the reconciliation of net income to Adjusted EBITDA and Appendix I for the related definition of the non-GAAP financial measure.
ย ย 
ย ย 

Table 2

Avis Budget Group, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In millions, except per share data)
ย 
ย Three Months Endedย 
September 30,
ย Nine Months Endedย 
September 30,
ย 2024ย 2023ย 2024ย 2023
Revenues$3,480ย $3,564ย $9,079ย $9,244
ย ย ย ย ย ย ย ย 
Expensesย ย ย ย ย ย ย 
Operatingย 1,575ย ย 1,543ย ย 4,451ย ย 4,325
Vehicle depreciation and lease charges, netย 806ย ย 517ย ย 2,175ย ย 1,157
Selling, general and administrativeย 367ย ย 397ย ย 1,040ย ย 1,099
Vehicle interest, netย 241ย ย 208ย ย 724ย ย 513
Non-vehicle related depreciation and amortizationย 58ย ย 55ย ย 177ย ย 163
Interest expense related to corporate debt, net:ย ย ย ย ย ย ย 
Interest expenseย 95ย ย 80ย ย 266ย ย 221
Early extinguishment of debtย โ€”ย ย 1ย ย 1ย ย 1
Restructuring and other related chargesย 6ย ย 2ย ย 23ย ย 7
Transaction-related costs, netย โ€”ย ย 3ย ย 2ย ย 3
Other (income) expense, netย 3ย ย 1ย ย 6ย ย 3
Total expensesย 3,151ย ย 2,807ย ย 8,865ย ย 7,492
ย ย ย ย ย ย ย ย 
Income before income taxesย 329ย ย 757ย ย 214ย ย 1,752
Provision for income taxesย 91ย ย 130ย ย 74ย ย 377
Net incomeย 238ย ย 627ย ย 140ย ย 1,375
Less: net income attributable to non-controlling interestsย 1ย ย 1ย ย 3ย ย 2
Net income attributable to Avis Budget Group, Inc.$237ย $626ย $137ย $1,373
ย ย ย ย ย ย ย ย 
Earnings per shareย ย ย ย ย ย ย 
Basic$6.67ย $16.96ย $3.86ย $35.11
Diluted$6.65ย $16.78ย $3.84ย $34.71
ย ย ย ย ย ย ย ย 
Weighted average shares outstandingย ย ย ย ย ย ย 
Basicย 35.5ย ย 36.9ย ย 35.6ย ย 39.1
Dilutedย 35.7ย ย 37.3ย ย 35.8ย ย 39.5
ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

Table 3

Avis Budget Group, Inc.
KEY METRICS SUMMARY (Unaudited)
ย 
ย Three Months Endedย 
September 30,
ย Nine Months Endedย 
September 30,
ย 2024ย 2023ย % Changeย 2024ย 2023ย % Change
Americasย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Rental Days (000โ€™s)ย 34,922ย ย ย 35,670ย ย (2)%ย ย 97,554ย ย ย 96,652ย ย 1%
Revenue per Day$75.61ย ย $76.70ย ย (1)%ย $71.70ย ย $74.29ย ย (3)%
Revenue per Day, excluding exchange rate effects$75.71ย ย $76.70ย ย (1)%ย $71.75ย ย $74.29ย ย (3)%
Average Rental Fleetย 531,261ย ย ย 551,739ย ย (4)%ย ย 514,809ย ย ย 503,502ย ย 2%
Vehicle Utilizationย 71.5%ย ย 70.3%ย 1.2 ppsย ย 69.2%ย ย 70.3%ย (1.1) pps
Per-Unit Fleet Costs per Month$384ย ย $219ย ย 75%ย $358ย ย $175ย ย 105%
Per-Unit Fleet Costs per Month, excluding exchange rate effects$385ย ย $219ย ย 76%ย $358ย ย $175ย ย 105%
ย ย ย ย ย ย ย ย ย ย ย ย 
Internationalย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Rental Days (000โ€™s)ย 13,864ย ย ย 13,160ย ย 5%ย ย 36,318ย ย ย 34,626ย ย 5%
Revenue per Day$60.52ย ย $62.86ย ย (4)%ย $57.40ย ย $59.60ย ย (4)%
Revenue per Day, excluding exchange rate effects$59.86ย ย $62.86ย ย (5)%ย $57.36ย ย $59.60ย ย (4)%
Average Rental Fleetย 204,580ย ย ย 202,700ย ย 1%ย ย 187,981ย ย ย 184,750ย ย 2%
Vehicle Utilizationย 73.7%ย ย 70.6%ย 3.1 ppsย ย 70.5%ย ย 68.7%ย 1.8 pps
Per-Unit Fleet Costs per Month$316ย ย $254ย ย 24%ย $305ย ย $220ย ย 39%
Per-Unit Fleet Costs per Month, excluding exchange rate effects$312ย ย $254ย ย 23%ย $304ย ย $220ย ย 38%
ย ย ย ย ย ย ย ย ย ย ย ย 
Totalย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Rental Days (000โ€™s)ย 48,786ย ย ย 48,830ย ย โ€”%ย ย 133,872ย ย ย 131,278ย ย 2%
Revenue per Day$71.32ย ย $72.97ย ย (2)%ย $67.82ย ย $70.41ย ย (4)%
Revenue per Day, excluding exchange rate effects$71.21ย ย $72.97ย ย (2)%ย $67.85ย ย $70.41ย ย (4)%
Average Rental Fleetย 735,841ย ย ย 754,439ย ย (2)%ย ย 702,790ย ย ย 688,252ย ย 2%
Vehicle Utilizationย 72.1%ย ย 70.4%ย 1.7 ppsย ย 69.5%ย ย 69.9%ย (0.4) pps
Per-Unit Fleet Costs per Month$365ย ย $228ย ย 60%ย $344ย ย $187ย ย 84%
Per-Unit Fleet Costs per Month, excluding exchange rate effects$364ย ย $228ย ย 60%ย $344ย ย $187ย ย 84%
_______ย ย ย ย ย ย 
Refer to Table 6 for key metrics calculations and Appendix I for key metrics definitions.
ย 
ย 

Table 4

Avis Budget Group, Inc.
CONSOLIDATED CONDENSED SCHEDULE OF CASH FLOW AND ADJUSTED FREE CASH FLOW (Unaudited)
(In millions)
ย 
CONSOLIDATED CONDENSED SCHEDULE OF CASH FLOWNine Months Ended
September 30, 2024
Operating Activitiesย 
Net cash provided by operating activities$2,746ย 
Investing Activitiesย 
Net cash used in investing activities exclusive of vehicle programsย (124)
Net cash used in investing activities of vehicle programsย (2,572)
Net cash used in investing activitiesย (2,696)
Financing Activitiesย 
Net cash provided by financing activities exclusive of vehicle programsย 1,121ย 
Net cash used in financing activities of vehicle programsย (1,164)
Net cash used in financing activitiesย (43)
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cashย (2)
Net change in cash and cash equivalents, program and restricted cashย 5ย 
Cash and cash equivalents, program and restricted cash, beginning of periodย 644ย 
Cash and cash equivalents, program and restricted cash, end of period$649ย 


ADJUSTED FREE CASH FLOW (a)Nine Months Ended
September 30, 2024
Adjusted EBITDA (b)$729ย 
Interest expense related to corporate debt, net (excluding early extinguishment of debt)ย (266)
Working capital and otherย (51)
Capital expenditures (c)ย (148)
Tax payments, net of refundsย (36)
Vehicle programs and related (d)ย (1,296)
Adjusted Free Cash Flow (b)$(1,068)
Acquisition and related payments, net of acquired cashย (2)
Borrowings, net of debt repaymentsย 1,173ย 
Repurchases of common stockย (25)
Change in program and restricted cashย (42)
Other receipts (payments), netย (8)
Foreign exchange effects, financing costs and otherย (23)
Net change in cash and cash equivalents, program and restricted cash (per above)$5ย 


_______
ย 
(a)This presentation demonstrates the relationship between Adjusted EBITDA and Adjusted Free Cash Flow. We believe it is useful to understand this relationship because it demonstrates how cash generated by our operations is used. This presentation is not intended to be reconciliations of these non-GAAP measures, which are provided on Table 5.
(b)Refer to Table 5 for the reconciliations of net income to Adjusted EBITDA and net cash provided by operating activities to Adjusted Free Cash Flow.
(c)Includes $13 million of cloud computing implementation costs.
(d)Includes vehicle-backed borrowings (repayments) that are incremental to amounts required to fund vehicle and vehicle-related assets.
ย ย 
ย ย 

Table 5

Avis Budget Group, Inc.
RECONCILIATION OF NON-GAAP MEASURES (Unaudited)
(In millions)
ย 
ย Three Months Ended September 30,ย Nine Months Endedย 
September 30,
ย ย 2024ย ย 2023ย ย 2024ย ย 2023
Reconciliation of Net income to Adjusted EBITDA:ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย 
Net income$238ย $627ย $140ย $1,375
Provision for income taxesย 91ย ย 130ย ย 74ย ย 377
Income before income taxesย 329ย ย 757ย ย 214ย ย 1,752
Non-vehicle related depreciation and amortizationย 58ย ย 55ย ย 177ย ย 163
Interest expense related to corporate debt, net:ย ย ย ย ย ย ย 
Interest expenseย 95ย ย 80ย ย 266ย ย 221
Early extinguishment of debtย โ€”ย ย 1ย ย 1ย ย 1
Restructuring and other related chargesย 6ย ย 2ย ย 23ย ย 7
Transaction-related costs, netย โ€”ย ย 3ย ย 2ย ย 3
Other (income) expense, netย 3ย ย 1ย ย 6ย ย 3
Reported within operating expenses:ย ย ย ย ย ย ย 
Cloud computing costsย 12ย ย 8ย ย 33ย ย 24
Legal matters, netย โ€”ย ย โ€”ย ย 7ย ย 5
Adjusted EBITDA$503ย $907ย $729ย $2,179


Reconciliation of Net cash provided by operating activities
ย  ย to Adjusted Free Cash Flow:ย 
ย 
ย ย ย 
Net cash provided by operating activities$2,746ย ย 
Net cash used in investing activities of vehicle programsย (2,572)ย 
Net cash used in financing activities of vehicle programsย (1,164)ย 
Capital expendituresย (135)ย 
Proceeds received on sale of assets and nonmarketable equity securitiesย 2ย ย 
Acquisition and disposition-related paymentsย (2)ย 
Change in program and restricted cashย 42ย ย 
Dividends from equity method investmentsย 7ย ย 
Other receipts (payments), netย 8ย ย 
Adjusted Free Cash Flow$(1,068)ย 


_______
Refer to Appendix I for the definitions of Adjusted EBITDA and Adjusted Free Cash Flow, non-GAAP financial measures. Adjusted EBITDA includes stock-based compensation expense and vehicle related deferred financing fee amortization in the aggregate totaling $9 million and $15 million in the three months ended Septemberย 30, 2024 and 2023, respectively, and $40 million and $44 million in the nine months ended Septemberย 30, 2024 and 2023, respectively.
ย 
ย 

Table 6

Avis Budget Group, Inc.
KEY METRICS CALCULATIONS (Unaudited)
($ in millions, except as noted)
ย 
ย Three Months Ended September 30, 2024ย Three Months Ended September 30, 2023
ย Americasย Internationalย Totalย Americasย Internationalย Total
Revenue per Day (RPD)
Revenue$2,640ย ย $840ย ย $3,480ย ย $2,736ย ย $828ย ย $3,564ย 
Currency exchange rate effectsย 4ย ย ย (10)ย ย (6)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Revenue excluding exchange rate effects$2,644ย ย $830ย ย $3,474ย ย $2,736ย ย $828ย ย $3,564ย 
Rental days (000's)ย 34,922ย ย ย 13,864ย ย ย 48,786ย ย ย 35,670ย ย ย 13,160ย ย ย 48,830ย 
RPD excluding exchange rate effects (in $'s)$75.71ย ย $59.86ย ย $71.21ย ย $76.70ย ย $62.86ย ย $72.97ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Vehicle Utilization
Rental days (000's)ย 34,922ย ย ย 13,864ย ย ย 48,786ย ย ย 35,670ย ย ย 13,160ย ย ย 48,830ย 
Average rental fleetย 531,261ย ย ย 204,580ย ย ย 735,841ย ย ย 551,739ย ย ย 202,700ย ย ย 754,439ย 
Number of days in periodย 92ย ย ย 92ย ย ย 92ย ย ย 92ย ย ย 92ย ย ย 92ย 
Available rental days (000's)ย 48,876ย ย ย 18,821ย ย ย 67,697ย ย ย 50,760ย ย ย 18,648ย ย ย 69,408ย 
Vehicle utilizationย 71.5%ย ย 73.7%ย ย 72.1%ย ย 70.3%ย ย 70.6%ย ย 70.4%
ย ย ย ย ย ย ย ย ย ย ย ย 
Per-Unit Fleet Costs
Vehicle depreciation and lease charges, net$613ย ย $193ย ย $806ย ย $362ย ย $155ย ย $517ย 
Currency exchange rate effectsย โ€”ย ย ย (2)ย ย (2)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Vehicle depreciation excluding exchange rate effects$613ย ย $191ย ย $804ย ย $362ย ย $155ย ย $517ย 
Average rental fleetย 531,261ย ย ย 204,580ย ย ย 735,841ย ย ย 551,739ย ย ย 202,700ย ย ย 754,439ย 
Per-unit fleet costs (in $'s)$1,154ย ย $935ย ย $1,093ย ย $657ย ย $763ย ย $685ย 
Number of months in periodย 3ย ย ย 3ย ย ย 3ย ย ย 3ย ย ย 3ย ย ย 3ย 
Per-unit fleet costs per month excluding exchange rate effects (in $'s)$385ย ย $312ย ย $364ย ย $219ย ย $254ย ย $228ย 


ย Nine Months Ended September 30, 2024ย Nine Months Ended September 30, 2023
ย Americasย Internationalย Totalย Americasย Internationalย Total
Revenue per Day (RPD)ย ย ย ย ย ย ย ย ย ย ย 
Revenue$6,994ย ย $2,085ย ย $9,079ย ย $7,180ย ย $2,064ย ย $9,244ย 
Currency exchange rate effectsย 6ย ย ย (2)ย ย 4ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Revenue excluding exchange rate effects$7,000ย ย $2,083ย ย $9,083ย ย $7,180ย ย $2,064ย ย $9,244ย 
Rental days (000's)ย 97,554ย ย ย 36,318ย ย ย 133,872ย ย ย 96,652ย ย ย 34,626ย ย ย 131,278ย 
RPD excluding exchange rate effects (in $'s)$71.75ย ย $57.36ย ย $67.85ย ย $74.29ย ย $59.60ย ย $70.41ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Vehicle Utilizationย ย ย ย ย ย ย ย ย ย ย 
Rental days (000's)ย 97,554ย ย ย 36,318ย ย ย 133,872ย ย ย 96,652ย ย ย 34,626ย ย ย 131,278ย 
Average rental fleetย 514,809ย ย ย 187,981ย ย ย 702,790ย ย ย 503,502ย ย ย 184,750ย ย ย 688,252ย 
Number of days in periodย 274ย ย ย 274ย ย ย 274ย ย ย 273ย ย ย 273ย ย ย 273ย 
Available rental days (000's)ย 141,058ย ย ย 51,507ย ย ย 192,565ย ย ย 137,456ย ย ย 50,437ย ย ย 187,893ย 
Vehicle utilizationย 69.2%ย ย 70.5%ย ย 69.5%ย ย 70.3%ย ย 68.7%ย ย 69.9%
ย ย ย ย ย ย ย ย ย ย ย ย 
Per-Unit Fleet Costsย ย ย ย ย ย ย ย ย ย ย 
Vehicle depreciation and lease charges, net$1,659ย ย $516ย ย $2,175ย ย $791ย ย $366ย ย $1,157ย 
Currency exchange rate effectsย 1ย ย ย (2)ย ย (1)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Vehicle depreciation excluding exchange rate effects$1,660ย ย $514ย ย $2,174ย ย $791ย ย $366ย ย $1,157ย 
Average rental fleetย 514,809ย ย ย 187,981ย ย ย 702,790ย ย ย 503,502ย ย ย 184,750ย ย ย 688,252ย 
Per-unit fleet costs (in $'s)$3,224ย ย $2,734ย ย $3,093ย ย $1,574ย ย $1,977ย ย $1,681ย 
Number of months in periodย 9ย ย ย 9ย ย ย 9ย ย ย 9ย ย ย 9ย ย ย 9ย 
Per-unit fleet costs per month excluding exchange rate effects (in $'s)$358ย ย $304ย ย $344ย ย $175ย ย $220ย ย $187ย 


_______ย ย ย 
Our calculation of rental days and revenue per day may not be comparable to the calculation of similarly-titled metrics by other companies. Currency exchange rate effects are calculated by translating the current-period's results at the prior-period average exchange rates plus any related gains and losses on currency hedges.
ย 
ย 

Appendix I

Avis Budget Group, Inc.
DEFINITIONS OF NON-GAAP MEASURES AND KEY METRICS

Adjusted EBITDA
The accompanying press release presents Adjusted EBITDA, which is a non-GAAP measure most directly comparable to net income (loss). Adjusted EBITDA is defined as income (loss) from continuing operations before non-vehicle related depreciation and amortization; any impairment charges; restructuring and other related charges; early extinguishment of debt costs; non-vehicle related interest; transaction-related costs, net; legal matters, which includes amounts recorded in excess of $5ย million related to class action lawsuits and personal injury matters; non-operational charges related to shareholder activist activity, which includes third-party advisory, legal and other professional fees; COVID-19 charges, net; cloud computing costs; other (income) expense, net; and income taxes.

We believe Adjusted EBITDA is useful to investors as a supplemental measure in evaluating the performance of our operating businesses and in comparing our results from period to period. We also believe that Adjusted EBITDA is useful to investors because it allows them to assess our results of operations and financial condition on the same basis that management uses internally. Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for net income or other income statement data prepared in accordance with U.S. GAAP. Our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. A reconciliation of Adjusted EBITDA from net income (loss) recognized under GAAP is provided on Table 5.

Adjusted Free Cash Flow
Represents net cash provided by operating activities adjusted to reflect the cash inflows and outflows relating to capital expenditures, the investing and financing activities of our vehicle programs, asset sales, if any, and to exclude debt extinguishment costs, transaction-related costs, restructuring and other related charges, charges for legal matters, net, which includes amounts recorded in excess of $5 million related to class action lawsuits and personal injury matters, COVID-19 charges, other (income) expense, and non-operational charges related to shareholder activist activity. We believe that Adjusted Free Cash Flow is useful to management and investors in measuring the cash generated that is available to be used to repay debt obligations, repurchase stock, pay dividends and invest in future growth through new business development activities or acquisitions. Adjusted Free Cash Flow should not be construed as a substitute in measuring operating results or liquidity, and our presentation of Adjusted Free Cash Flow may not be comparable to similarly-titled measures used by other companies. A reconciliation of Adjusted Free Cash Flow from net cash provided by operating activities recognized under GAAP is provided on Table 5.

Adjusted EBITDA Margin
Represents Adjusted EBITDA as a percentage of revenues.

Available Rental Days
Defined as Average Rental Fleet times the numbers of days in a given period.

Average Rental Fleet
Represents the average number of vehicles in our fleet during a given period of time.

Currency Exchange Rate Effects
Represents the difference between current-period results as reported and current-period results translated at the prior-period average exchange rates plus any related currency hedges.

Net Corporate Debt
Represents corporate debt minus cash and cash equivalents.

Net Corporate Leverage
Represents Net Corporate Debt divided by Adjusted EBITDA for the twelve months prior to the date of calculation.

Per-Unit Fleet Costs
Represents vehicle depreciation, lease charges and gain or loss on vehicles sales, divided by Average Rental Fleet.

Rental Days
Represents the total number of days (or portion thereof) a vehicle was rented during a 24-hour period.

Revenue per Day
Represents revenues divided by Rental Days.

Vehicle Utilization
Represents Rental Days divided by Available Rental Days.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
-4.32 (-1.87%)
AAPL  271.01
-0.85 (-0.31%)
AMD  223.47
+9.31 (4.35%)
BAC  55.95
+0.95 (1.73%)
GOOG  315.32
+1.52 (0.48%)
META  650.41
-9.68 (-1.47%)
MSFT  472.94
-10.68 (-2.21%)
NVDA  188.85
+2.35 (1.26%)
ORCL  195.71
+0.80 (0.41%)
TSLA  438.07
-11.65 (-2.59%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article