Xometry Reports Third Quarter 2024 Results

  • Q3 revenue increased 19% year-over-year to a record $142 million driven by marketplace growth of 24% year-over-year.ย 
  • Q3 gross profit increased 21% year-over-year to a record $55.8 million.
  • Q3 marketplace gross profit increased 34% year-over-year, driven by our AI technology and expanding supplier network. Q3 marketplace gross margin increased 250 basis points year-over-year to a record 33.6%.
  • Q3 Adjusted EBITDA improved 85% year-over-year to a loss of $0.6 million. Q3 Adjusted EBITDA loss represented a record low 0.4% of revenue. ย ย 
  • Growth initiatives include: expanding buyer and supplier networks; driving deeper enterprise engagement; further expanding the marketplace menu; growing internationally and enhancing supplier services.

NORTH BETHESDA, Md., Nov. 05, 2024 (GLOBE NEWSWIRE) -- Xometry, Inc. (NASDAQ: XMTR), the global AI-powered marketplace connecting enterprise buyers with suppliers of manufacturing services, today reported financial results for the third quarter ended September 30, 2024.

โ€œQ3 2024 represented another record-setting quarter for our company. Powered by our AI-driven marketplace, we achieved record revenues, record gross profit and record marketplace gross margin while capturing additional market share globally,โ€ said Randy Altschuler, Xometryโ€™s CEO. โ€œWe delivered better-than-expected results driven by strong 24% marketplace growth. The combination of our teamโ€™s strong execution, rapidly growing networks of buyers and suppliers, data-driven AI, and expanding enterprise relationships will continue to fuel strong revenue and gross profit growth.โ€ย 

โ€œWe delivered another quarter of strong marketplace revenue growth and operating leverage demonstrating the value that we bring to global buyers and suppliers,โ€ said James Miln, Xometryโ€™s CFO.ย โ€œQ3 Adjusted EBITDA loss improved 85% year-over-year driven by a 250 basis point increase in marketplace gross margin and operating efficiencies.โ€

Third Quarter 2024 Financial Highlights

  • Marketplace revenue for the third quarter of 2024 was $127 million, an increase of 24% year-over-year.
  • Marketplace Active Buyers increased 24% from 52,382 as of September 30, 2023 to 64,851 as of September 30, 2024.
  • Marketplace Accounts with Last Twelve-Months Spend of at least $50,000 increased 23% from 1,223 as of September 30, 2023 to 1,506 as of September 30, 2024.
  • Supplier services revenue for the third quarter of 2024 was $14.7 million, a decrease of 10% year-over-year driven primarily by the exit of non-core supplier services and to a lesser extent advertising and marketing services.
  • Net loss attributable to common stockholders was $10.2 million for the quarter, a decrease of $1.8 million year-over-year. Net loss for the third quarter of 2024 included $7.0 million of stock-based compensation, $0.1 million of payroll tax expense related to stock-based compensation and $3.2 million of depreciation and amortization expense.
  • Adjusted EBITDA was a loss of $0.6 million for the third quarter of 2024, reflecting an improvement of $3.6 million year-over-year.
  • Non-GAAP net income was $1.1 million for the third quarter of 2024, as compared to a Non-GAAP net loss of $2.6 million in the third quarter of 2023.

Third Quarter 2024 Business Highlights

  • Expanded our US marketplace menu with instant pricing and lead time offerings for tube cutting and tube bending.ย Through our partnership with Google Cloud, Xometry is leveraging Vertex AI to accelerate the deployment of new auto-quote methods and models on our marketplace.
  • Launched a suite of tools on the European marketplace that makes it easier for enterprise customers to order parts for their high-volume manufacturing projects. The tools give engineers, designers, procurement professionals and project managers everything they need to coordinate, collaborate and manage complex orders. Xometry Europe added the Hungarian (Magyar) language to its marketplace. Worldwide, the Xometry marketplace is available in 16 languages.
  • Continued the rapid expansion of the companyโ€™s global supplier base, with more than 4,200 Active Suppliers, as compared with 1,410 since the beginning of 2021. In Q3, we expanded our supplier base in the U.S. with a focus on adding new suppliers with key quality certifications to serve the needs of our larger customers across key industries.
  • Appointed Roy Azevedo to Xometry's Board of Directors on Oct. 15, 2024.ย Azevedo is the former president for two of Raytheon Technologiesโ€™ business units and brings significant expertise in engineering, global manufacturing and supply chain management to Xometry.

ย 

Financial Summary
(In thousands, except per share amounts)
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย For the Three Months
Ended Septemberย 30,
ย ย ย ย ย For the Nine Months
Ended Septemberย 30,
ย ย ย ย 
ย ย 2024ย ย 2023ย ย %
Change
ย ย 2024ย ย 2023ย ย %
Change
ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Consolidatedย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $141,698ย ย $118,927ย ย ย 19%ย $396,983ย ย $335,261ย ย ย 18%
Gross profitย ย 55,825ย ย ย 46,249ย ย ย 21%ย ย 156,604ย ย ย 129,174ย ย ย 21%
Net loss attributable to common stockholdersย ย (10,199)ย ย (12,023)ย ย 15%ย ย (40,512)ย ย (56,921)ย ย 29%
EPS, basic and diluted, of Class A and Class B common stockย ย (0.21)ย ย (0.25)ย ย 16%ย ย (0.83)ย ย (1.19)ย ย 30%
Adjusted EBITDA(1)ย ย (632)ย ย (4,215)ย ย 85%ย ย (10,725)ย ย (24,640)ย ย 56%
Non-GAAP net income (loss)(1)ย ย 1,114ย ย ย (2,562)ย ย 143%ย ย (5,234)ย ย (18,955)ย ย 72%
Non-GAAP EPS, basic and diluted(1), of Class A and Class B common stockย ย 0.02ย ย ย (0.05)ย ย 140%ย ย (0.11)ย ย (0.40)ย ย 73%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Marketplaceย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $126,965ย ย $102,473ย ย ย 24%ย $351,438ย ย $282,664ย ย ย 24%
Cost of revenueย ย 84,347ย ย ย 70,578ย ย ย (20)%ย ย 235,278ย ย ย 196,240ย ย ย (20)%
Gross Profitย $42,618ย ย $31,895ย ย ย 34%ย $116,160ย ย $86,424ย ย ย 34%
Gross Marginย ย 33.6%ย ย 31.1%ย ย 2.5%ย ย 33.1%ย ย 30.6%ย ย 2.5%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Supplier servicesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Revenueย $14,733ย ย $16,454ย ย ย (10)%ย $45,545ย ย $52,597ย ย ย (13)%
Cost of revenueย ย 1,526ย ย ย 2,100ย ย ย 27%ย ย 5,101ย ย ย 9,847ย ย ย 48%
Gross Profitย $13,207ย ย $14,354ย ย ย (8)%ย $40,444ย ย $42,750ย ย ย (5)%
Gross Marginย ย 89.6%ย ย 87.2%ย ย 2.4%ย ย 88.8%ย ย 81.3%ย ย 7.5%

(1)ย ย ย  These non-GAAP financial measures, and the reasons why we believe these non-GAAP financial measures are useful, are described below and reconciled to their most directly comparable GAAP measures in the accompanying tables.


Key Operating Metrics(2):

ย ย As of Septemberย 30,ย 
ย ย 2024ย ย 2023ย ย %
Change
ย 
ย ย ย ย ย ย ย ย ย ย 
Active Buyers(3)ย ย 64,851ย ย ย 52,382ย ย ย 24%
Percentage of Revenue from Existing Accounts(3)ย ย 97%ย ย 96%ย ย ย 
Accounts with Last Twelve-Months Spend of at Least $50,000(3)ย ย 1,506ย ย ย 1,223ย ย ย 23%
Active Paying Suppliers(3)ย ย 6,762ย ย ย 7,415ย ย ย (9)%
  1. These key operating metrics are for Marketplace and Supplier Services. See โ€œKey Terms for our Key Metrics and Non-GAAP Financial Measuresโ€ below for definitions of these metrics.
  2. Amounts shown for Active Buyers, Accounts with Last Twelve-Months Spend of at Least $50,000, and Active Paying Suppliers are as of September 30, 2024 and 2023, and Percentage of Revenue from Existing Accounts is presented for the quarters ended September 30, 2024 and 2023.ย  ย ย ย ย ย ย 


Financial Guidance and Outlook:

ย ย Q4 2024ย 
ย ย (in millions)ย 
ย ย Lowย ย Highย 
Revenueย $145ย ย $147ย 
  • Expect to be slightly Adjusted EBITDA profitable in Q4 2024.

Xometryโ€™s fourth quarter 2024 financial outlook is based on a number of assumptions that are subject to change and many of which are outside of its control. If actual results vary from these assumptions, Xometryโ€™s expectations may change. There can be no assurance that Xometry will achieve these results.

Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in Xometryโ€™s stock price. Xometry expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Use of Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America (โ€œGAAPโ€), Xometry, Inc. (โ€œXometryโ€, the โ€œCompanyโ€, โ€œweโ€ or โ€œourโ€) uses Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP Earnings Per Share basic and diluted, which are considered non-GAAP financial measures, as described below. These non-GAAP financial measures are presented to enhance the userโ€™s overall understanding of Xometryโ€™s financial performance and should not be considered a substitute for, nor superior to, the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures presented in this release, together with the GAAP financial results, are the primary measures used by the Companyโ€™s management and board of directors to understand and evaluate the Companyโ€™s financial performance and operating trends, including period-to-period comparisons, because they exclude certain expenses and gains that management believes are not indicative of the Companyโ€™s core operating results. Management also uses these measures to prepare and update the Companyโ€™s short and long term financial and operational plans, to evaluate investment decisions, and in its discussions with investors, commercial bankers, equity research analysts and other users of the Companyโ€™s financial statements. Accordingly, the Company believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Companyโ€™s operating results in the same manner as the Companyโ€™s management and in comparing operating results across periods and to those of Xometryโ€™s peer companies. In addition, from time to time we may present adjusted information (for example, revenue growth) to exclude the impact of certain gains, losses or other changes that affect period-to-period comparability of our operating performance.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense, or cash flows, that affect the Companyโ€™s financial performance and operations. Additionally, non-GAAP financial measures do not have standardized meanings, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude or include different items or use different computations. Management compensates for these limitations by reconciling these non-GAAP financial measures to their most comparable GAAP financial measures in the tables captioned โ€œReconciliations of Non-GAAP Financial Measuresโ€ included at the end of this release. Investors and others are encouraged to review the Companyโ€™s financial information in its entirety and not rely on a single financial measure.

Key Terms for our Key Metrics and Non-GAAP Financial Measures

Marketplace revenue: includes the sale of parts and assemblies on our platform.

Supplier service revenue: includes the sales of marketing and advertising services and, to a lesser extent, financial service products, SaaS-based solutions and the sale of tools and materials, which was discontinued during the second quarter of 2023.ย 

Active Buyers: The Company defines โ€œbuyersโ€ as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. The Company defines Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months. We adjusted the number of our Q3 2023 active buyers in 2024 to reflect an immaterial correction.ย ย ย ย ย 

Active Suppliers: The Company defines โ€œsuppliersโ€ as individuals or businesses that have been approved by us to either manufacture a product on our platform for a buyer or have utilized our supplier services, including our digital marketing services, data services, financial services or tools and materials. The Company defines Active Suppliers as suppliers that have used our platform at least once during the last twelve months to manufacture a product or buy tools or materials.

Percentage of Revenue from Existing Accounts: The Company defines an โ€œaccountโ€ as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. The Company defines an existing account as an account where at least one buyer has made a purchase on our marketplace.

Accounts with Last Twelve-Month Spend of At Least $50,000: The Company defines Accounts with Last Twelve-Month Spend of At Least $50,000 as an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period.

Active Paying Suppliers: The Company defines Active Paying Suppliers as individuals or businesses who have purchased one or more of our supplier services, including digital marketing services, data services, financial services or tools and materials on our platforms, during the last twelve months.ย 

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA): The Company defines Adjusted EBITDA as net loss, adjusted for interest expense, interest and dividend income and other expenses, provision for income taxes, and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, amortization of lease intangible, stock-based compensation, payroll tax expense related to stock-based compensation, lease abandonment, charitable contributions of common stock, income from unconsolidated joint venture, impairment of assets, restructuring charge, costs to exit the tools and materials business and acquisition and other adjustments not reflective of the Companyโ€™s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.

Non-GAAP net income (loss): The Company defines non-GAAP net income (loss) as net loss adjusted for depreciation and amortization, stock-based compensation, payroll tax expense related to stock-based compensation, amortization of lease intangible, amortization of deferred costs on convertible notes, loss (gain) on sale of property and equipment, charitable contributions of common stock, lease abandonment and termination, impairment of assets, restructuring charge, costs to exit the tools and materials business and acquisition and other adjustments not reflective of the Companyโ€™s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.

Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP EPS, basic and diluted): The Company calculates non-GAAP earnings per share, basic and diluted as non-GAAP net income (loss) divided by weighted average number of shares of common stock outstanding.

Management believes that the exclusion of certain expenses and gains in calculating Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP EPS, basic and diluted, provides a useful measure for period-to-period comparisons of the Companyโ€™s underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate the Companyโ€™s businesses and reflects its ongoing business in a manner that allows for meaningful analysis of trends. Management also believes that excluding certain non-cash charges can be useful because the amount of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions.

About Xometry
Xometryโ€™sย (NASDAQ: XMTR)ย AI-powered marketplace, popularย Thomasnetยฎย industrial sourcing platform and suite of cloud-based services are rapidly digitizing the manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their business and makes it easy for buyers to create locally resilient supply chains. The Xometry Instant Quoting Engineยฎ leverages millions of pieces of data to analyze complex parts in real-time, matches buyers with the right suppliers globally, and provides accurate pricing and lead times. Learn more atย www.xometry.comย or follow @xometry.

Conference Call and Webcast Information
The Company will host a conference call and webcast to discuss the results at 8:30 a.m. ET (5:30 a.m. PT) on November 5, 2024. In addition to its press release announcing its third quarter 2024 financial results, Xometry will release an earnings presentation, which will be available on its investor website at investors.xometry.com.ย 

Xometry, Inc. Third Quarter 2024 Earnings Presentation and Conference Call

Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as โ€œmay,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œexpect,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œcould,โ€ โ€œwould,โ€ โ€œintend,โ€ โ€œtarget,โ€ โ€œproject,โ€ โ€œcontemplate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotentialโ€ or โ€œcontinueโ€ or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our beliefs regarding our financial position and operating performance, including our outlook and guidance for the fourth quarter of 2024; our expectations regarding our growth and margin expansion; and statements regarding our strategy, initiatives, products and platform capabilities. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks and uncertainties related to: competition, managing our growth, financial performance, our ability to forecast our performance due to our limited operating history, investments in new products or offerings, our ability to attract buyers and sellers to our marketplace, legal proceedings and regulatory matters and developments, any future changes to our business or our financial or operating model, our brand and reputation, and the impact of fluctuations in general macroeconomic conditions, such as fluctuations in inflation and rising interest rates. The forward-looking statements contained in this press release are also subject to other risks and uncertainties that could cause actual results to differ from the results predicted, including those more fully described in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. All forward-looking statements in this press release are based on information available to Xometry and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.ย ย ย 

Investor Contact: Media Contact:
Shawn Milne
VP Investor Relations
240-335-8132
shawn.milne@xometry.com
Matthew Hutchison
Global Corporate Communications
415-583-2119
matthew.hutchison@xometry.com
ย ย 


Xometry, Inc. and Subsidiaries
Condensed Consolidated Balance Sheetsย 
(In thousands, except share and per share data)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย Septemberย 30,ย ย December 31,ย 
ย ย 2024ย ย 2023ย 
Assetsย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
Cash and cash equivalentsย $17,430ย ย $53,424ย 
Marketable securitiesย ย 216,605ย ย ย 215,352ย 
Accounts receivable, less allowance for credit losses of $3.4 million and $2.4 million as of September 30, 2024 and December 31, 2023ย ย 78,530ย ย ย 70,102ย 
Inventoryย ย 3,500ย ย ย 2,885ย 
Prepaid expensesย ย 4,789ย ย ย 5,571ย 
Other current assetsย ย 4,855ย ย ย 8,897ย 
Total current assetsย ย 325,709ย ย ย 356,231ย 
Property and equipment, netย ย 42,323ย ย ย 35,637ย 
Operating lease right-of-use assetsย ย 9,607ย ย ย 12,251ย 
Investment in unconsolidated joint ventureย ย 4,207ย ย ย 4,114ย 
Intangible assets, netย ย 33,039ย ย ย 35,768ย 
Goodwillย ย 262,955ย ย ย 262,915ย 
Other assetsย ย 368ย ย ย 471ย 
Total assetsย $678,208ย ย $707,387ย 
Liabilities and stockholdersโ€™ equityย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
Accounts payableย $6,368ย ย $24,710ย 
Accrued expensesย ย 48,719ย ย ย 41,845ย 
Contract liabilitiesย ย 8,303ย ย ย 7,357ย 
Income taxes payableย ย 864ย ย ย 2,484ย 
Operating lease liabilities, current portionย ย 6,638ย ย ย 6,799ย 
Total current liabilitiesย ย 70,892ย ย ย 83,195ย 
Convertible notesย ย 283,163ย ย ย 281,769ย 
Operating lease liabilities, net of current portionย ย 6,729ย ย ย 10,951ย 
Deferred income taxesย ย 245ย ย ย 275ย 
Other liabilitiesย ย 819ย ย ย 778ย 
Total liabilitiesย ย 361,848ย ย ย 376,968ย 
Commitments and contingenciesย ย ย ย ย ย 
Stockholdersโ€™ equityย ย ย ย ย ย 
Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero shares issued and outstanding as ofย  September 30, 2024 and December 31, 2023, respectivelyย ย โ€”ย ย ย โ€”ย 
Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares; 46,768,801 shares and 45,489,379 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectivelyย ย โ€”ย ย ย โ€”ย 
Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares; 2,676,154 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectivelyย ย โ€”ย ย ย โ€”ย 
Additional paid-in capitalย ย 674,335ย ย ย 648,317ย 
Accumulated other comprehensive incomeย ย 1,282ย ย ย 855ย 
Accumulated deficitย ย (360,384)ย ย (319,872)
Total stockholdersโ€™ equityย ย 315,233ย ย ย 329,300ย 
Noncontrolling interestย ย 1,127ย ย ย 1,119ย 
Total equityย ย 316,360ย ย ย 330,419ย 
Total liabilities and stockholdersโ€™ equityย $678,208ย ย $707,387ย 
ย ย ย ย ย ย ย 


Xometry, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย Three Months Ended
Septemberย 30,
ย ย Nine Months Ended
Septemberย 30,
ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย ย ย ย ย ย ย ย ย ย 
Revenueย $141,698ย ย $118,927ย ย $396,983ย ย $335,261ย 
Cost of revenueย ย 85,873ย ย ย 72,678ย ย ย 240,379ย ย ย 206,087ย 
Gross profitย ย 55,825ย ย ย 46,249ย ย ย 156,604ย ย ย 129,174ย 
Sales and marketingย ย 27,204ย ย ย 23,210ย ย ย 81,891ย ย ย 68,315ย 
Operations and supportย ย 14,698ย ย ย 12,622ย ย ย 42,918ย ย ย 39,450ย 
Product developmentย ย 9,344ย ย ย 8,523ย ย ย 28,952ย ย ย 25,570ย 
General and administrativeย ย 16,060ย ย ย 14,940ย ย ย 47,470ย ย ย 56,479ย 
Impairment of assetsย ย -ย ย ย 151ย ย ย -ย ย ย 397ย 
Total operating expensesย ย 67,306ย ย ย 59,446ย ย ย 201,231ย ย ย 190,211ย 
Loss from operationsย ย (11,481)ย ย (13,197)ย ย (44,627)ย ย (61,037)
Other income (expenses)ย ย ย ย ย ย ย ย ย ย ย ย 
Interest expenseย ย (1,187)ย ย (1,205)ย ย (3,564)ย ย (3,596)
Interest and dividend incomeย ย 2,781ย ย ย 2,994ย ย ย 8,275ย ย ย 8,648ย 
Other expensesย ย (444)ย ย (597)ย ย (1,064)ย ย (1,156)
Income from unconsolidated joint ventureย ย 162ย ย ย 134ย ย ย 493ย ย ย 437ย 
Total other incomeย ย 1,312ย ย ย 1,326ย ย ย 4,140ย ย ย 4,333ย 
Loss before income taxesย ย (10,169)ย ย (11,871)ย ย (40,487)ย ย (56,704)
Provision for income taxesย ย (30)ย ย (139)ย ย (20)ย ย (208)
Net lossย ย (10,199)ย ย (12,010)ย ย (40,507)ย ย (56,912)
Net income attributable to noncontrolling interestย ย -ย ย ย 13ย ย ย 5ย ย ย 9ย 
Net loss attributable to common stockholdersย $(10,199)ย $(12,023)ย $(40,512)ย $(56,921)
Net loss per share, basic and diluted, of Class A and Class B common
ย ย  stock
ย $(0.21)ย $(0.25)ย $(0.83)ย $(1.19)
Weighted-average number of shares outstanding used to compute
ย ย  net loss per share, basic and diluted, of Class A and Class B
ย ย  common stock
ย ย 49,282,164ย ย ย 47,989,277ย ย ย 48,901,475ย ย ย 47,852,671ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Net lossย $(10,199)ย $(12,010)ย $(40,507)ย $(56,912)
Comprehensive loss:ย ย ย ย ย ย ย ย ย ย ย ย 
Foreign currency translationย ย 795ย ย ย 91ย ย ย 430ย ย ย 450ย 
Total other comprehensive incomeย ย 795ย ย ย 91ย ย ย 430ย ย ย 450ย 
Comprehensive lossย ย (9,404)ย ย (11,919)ย ย (40,077)ย ย (56,462)
Comprehensive (loss) income attributable to noncontrolling interestย ย (23)ย ย 21ย ย ย 8ย ย ย 45ย 
Total comprehensive loss attributable to common stockholdersย $(9,381)ย $(11,940)ย $(40,085)ย $(56,507)


Xometry, Inc. and Subsidiaries
ย 
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
ย ย ย ย 
ย ย Nine Months Ended Septemberย 30,ย 
ย ย 2024ย ย 2023ย 
Cash flows from operating activities:ย ย ย ย ย ย 
Net lossย $(40,507)ย $(56,912)
Adjustments to reconcile net loss to net cash used in operating activities:ย ย ย ย ย ย 
Depreciation and amortizationย ย 9,622ย ย ย 7,939ย 
Impairment of assetsย ย โ€”ย ย ย 397ย 
Reduction in carrying amount of right-of-use assetย ย 3,328ย ย ย 13,257ย 
Stock based compensationย ย 21,115ย ย ย 16,222ย 
Revaluation of contingent considerationย ย 137ย ย ย 305ย 
Income from unconsolidated joint ventureย ย (93)ย ย (137)
Donation of common stockย ย 1,063ย ย ย 696ย 
(Gain) loss on sale of property and equipmentย ย (23)ย ย 92ย 
Inventory write-offย ย โ€”ย ย ย 223ย 
Amortization of deferred costs on convertible notesย ย 1,394ย ย ย 1,396ย 
Deferred taxes benefitย ย (30)ย ย (66)
Changes in other assets and liabilities:ย ย ย ย ย ย 
Accounts receivable, netย ย (8,263)ย ย (14,873)
Inventoryย ย (598)ย ย (17)
Prepaid expensesย ย 786ย ย ย 2,335ย 
Other assetsย ย 4,354ย ย ย 1,395ย 
Accounts payableย ย (18,293)ย ย 640ย 
Accrued expensesย ย 6,782ย ย ย 1,032ย 
Contract liabilitiesย ย 916ย ย ย 1,178ย 
Lease liabilitiesย ย (5,068)ย ย (3,845)
Other liabilitiesย ย 529ย ย ย -ย 
Income taxes payableย ย (1,620)ย ย 160ย 
Net cash used in operating activitiesย ย (24,469)ย ย (28,583)
Cash flows from investing activities:ย ย ย ย ย ย 
Purchases of marketable securitiesย ย (16,253)ย ย (8,630)
Proceeds from sale of marketable securitiesย ย 15,000ย ย ย 30,000ย 
Purchases of property and equipmentย ย (13,560)ย ย (12,063)
Proceeds from sale of property and equipmentย ย 79ย ย ย 223ย 
Cash paid for business combination, net of cash acquiredย ย โ€”ย ย ย (3,349)
Net cash (used in) provided by investing activitiesย ย (14,734)ย ย 6,181ย 
Cash flows from financing activities:ย ย ย ย ย ย 
Proceeds from stock options exercisedย ย 3,215ย ย ย 1,428ย 
Net cash provided by financing activitiesย ย 3,215ย ย ย 1,428ย 
Effect of foreign currency translation on cash and cash equivalentsย ย (6)ย ย (315)
Net decrease in cash and cash equivalentsย ย (35,994)ย ย (21,289)
Cash and cash equivalents at beginning of the periodย ย 53,424ย ย ย 65,662ย 
Cash and cash equivalents at end of the periodย $17,430ย ย $44,373ย 
Supplemental cash flow information:ย ย ย ย ย ย 
Cash paid for interestย $2,875ย ย $2,875ย 
Non-cash investing and financing activities:ย ย ย ย ย ย 
Non-cash consideration in connection with business combinationย ย โ€”ย ย ย 1,593ย 
ย ย ย ย ย ย ย ย ย 


Xometry, Inc. and Subsidiaries
Reconciliations of Non-GAAP Financial Measures
(In thousands, except share and per share amounts)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
Adjusted EBITDA:ย ย ย ย ย ย ย ย ย ย ย ย 
Net lossย $(10,199)ย $(12,010)ย $(40,507)ย $(56,912)
Add (deduct):ย ย ย ย ย ย ย ย ย ย ย ย 
Interest expense, interest and dividend income and other expensesย ย (1,150)ย ย (1,192)ย ย (3,647)ย ย (3,896)
Depreciation and amortization(1)ย ย 3,213ย ย ย 2,478ย ย ย 9,622ย ย ย 7,939ย 
Amortization of lease intangibleย ย 180ย ย ย 180ย ย ย 540ย ย ย 770ย 
Provision for income taxesย ย 30ย ย ย 139ย ย ย 20ย ย ย 208ย 
Stock-based compensation(2)ย ย 6,954ย ย ย 5,730ย ย ย 21,115ย ย ย 16,222ย 
Payroll tax expense related to stock-based compensation(3)ย ย 96ย ย ย โ€”ย ย ย 876ย ย ย โ€”ย 
Lease abandonment(4)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 8,706ย 
Acquisition and other(5)ย ย โ€”ย ย ย 117ย ย ย 686ย ย ย 343ย 
Charitable contribution of common stockย ย 406ย ย ย 326ย ย ย 1,063ย ย ย 696ย 
Income from unconsolidated joint ventureย ย (162)ย ย (134)ย ย (493)ย ย (437)
Impairment of assetsย ย โ€”ย ย ย 151ย ย ย โ€”ย ย ย 397ย 
Restructuring charge(6)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 738ย 
Costs to exit the tools and materials businessย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 586ย 
Adjusted EBITDAย $(632)ย $(4,215)ย $(10,725)ย $(24,640)


ย ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
Non-GAAP Net Income (Loss):ย ย ย ย ย ย ย ย ย ย ย ย 
Net lossย $(10,199)ย $(12,010)ย $(40,507)ย $(56,912)
Add (deduct):ย ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortization(1)ย ย 3,213ย ย ย 2,478ย ย ย 9,622ย ย ย 7,939ย 
Stock-based compensation (2)ย ย 6,954ย ย ย 5,730ย ย ย 21,115ย ย ย 16,222ย 
Payroll tax expense related to stock-based compensation(3)ย ย 96ย ย ย โ€”ย ย ย 876ย ย ย โ€”ย 
Amortization of lease intangibleย ย 180ย ย ย 180ย ย ย 540ย ย ย 770ย 
Amortization of deferred costs on convertible notesย ย 464ย ย ย 466ย ย ย 1,394ย ย ย 1,396ย 
Acquisition and other(5)ย ย โ€”ย ย ย 117ย ย ย 686ย ย ย 343ย 
(Gain) loss on sale of property and equipmentย ย โ€”ย ย ย โ€”ย ย ย (23)ย ย 92ย 
Charitable contribution of common stockย ย 406ย ย ย 326ย ย ย 1,063ย ย ย 696ย 
Lease abandonment and termination(4)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 8,778ย 
Impairment of assetsย ย โ€”ย ย ย 151ย ย ย โ€”ย ย ย 397ย 
Restructuring charge(6)ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 738ย 
Costs to exit the tools and materials businessย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 586ย 
Non-GAAP Net Income (Loss)ย $1,114ย ย $(2,562)ย $(5,234)ย $(18,955)
Weighted-average number of shares outstanding used to compute Non-GAAP Net Income (Loss) per share, basic and diluted, of Class A and Class B common stockย ย 49,282,164ย ย ย 47,989,277ย ย ย 48,901,475ย ย ย 47,852,671ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
EPS, basic and diluted, of Class A and Class B common stockย $(0.21)ย $(0.25)ย $(0.83)ย $(1.19)
Non-GAAP EPS, basic and diluted, of Class A and Class B common stockย $0.02ย ย $(0.05)ย $(0.11)ย $(0.40)
  1. Represents depreciation expense of the Companyโ€™s long-lived tangible assets and amortization expense of its finite-lived intangible assets, as included in the Companyโ€™s GAAP results of operations.
  2. Represents the non-cash expense related to stock-based awards granted to employees, as included in the Companyโ€™s GAAP results of operations.
  3. In the second quarter of 2024, we changed the definition of Adjusted EBITDA and Non-GAAP Net Income (Loss) to exclude payroll tax expense related to stock-based compensation. For prior periods, this amount was considered de minimis and, accordingly, we have not adjusted the Adjusted EBITDA or Non-GAAP Net Income (Loss) amounts for such periods.
  4. Amount is recorded in general and administrative and/or other expenses.
  5. Includes adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.
  6. Costs associated with the May 2023 reduction in workforce.


Xometry, Inc. and Subsidiaries
Segment Results
(In thousands)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย For the Three Months Ended Septemberย 30,ย ย For the Nine Months Ended Septemberย 30,ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
Segment Revenue:ย ย ย ย ย ย ย ย ย 
U.S.ย $117,584ย ย $103,379ย ย $333,113ย ย $292,715ย 
Internationalย ย 24,114ย ย ย 15,548ย ย ย 63,870ย ย ย 42,546ย 
Total revenueย $141,698ย ย $118,927ย ย $396,983ย ย $335,261ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Segment Net Loss:ย ย ย ย ย ย ย ย ย ย ย ย 
U.S.ย $(4,183)ย $(7,893)ย $(23,115)ย $(43,742)
Internationalย ย (6,016)ย ย (4,130)ย ย (17,397)ย ย (13,179)
Total net loss attributable to common stockholdersย $(10,199)ย $(12,023)ย $(40,512)ย $(56,921)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


Xometry, Inc. and Subsidiaries
Supplemental Information
(In thousands)
(Unaudited)
ย ย ย ย ย ย ย 
ย ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
Summary of Stock-based Compensation Expense and Payroll Taxes Related to Stock-based Compensation Expenseย ย ย ย ย ย ย ย ย 
Sales and marketingย $1,913ย ย $1,216ย ย $6,000ย ย $3,453ย 
Operations and supportย ย 2,259ย ย ย 1,955ย ย ย 6,843ย ย ย 5,690ย 
Product developmentย ย 1,543ย ย ย 1,424ย ย ย 5,047ย ย ย 3,890ย 
General and administrativeย ย 1,335ย ย ย 1,135ย ย ย 4,101ย ย ย 3,189ย 
Total stock-based compensation expense and payroll taxes related to stock-based compensationย $7,050ย ย $5,730ย ย $21,991ย ย $16,222ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Summary of Depreciation and Amortization Expenseย ย ย ย ย ย ย ย ย ย ย ย 
Cost of revenueย $183ย ย $38ย ย $549ย ย $120ย 
Sales and marketingย ย 794ย ย ย 796ย ย ย 2,387ย ย ย 2,380ย 
Operations and supportย ย 32ย ย ย 52ย ย ย 105ย ย ย 142ย 
Product developmentย ย 1,982ย ย ย 1,294ย ย ย 5,912ย ย ย 3,998ย 
General and administrativeย ย 222ย ย ย 298ย ย ย 669ย ย ย 1,299ย 
Total depreciation and amortization expenseย $3,213ย ย $2,478ย ย $9,622ย ย $7,939ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Summary of Restructuring Chargeย ย ย ย ย ย ย ย ย ย ย ย 
Sales and marketingย $-ย ย $-ย ย $-ย ย $224ย 
Operations and supportย ย -ย ย ย -ย ย ย -ย ย ย 230ย 
Product developmentย ย -ย ย ย -ย ย ย -ย ย ย 117ย 
General and administrativeย ย -ย ย ย -ย ย ย -ย ย ย 167ย 
Total restructuring chargeย $-ย ย $-ย ย $-ย ย $738ย 



Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  244.68
+0.00 (0.00%)
AAPL  258.27
+0.00 (0.00%)
AMD  252.03
+0.00 (0.00%)
BAC  52.17
+0.00 (0.00%)
GOOG  335.00
+0.00 (0.00%)
META  672.97
+0.00 (0.00%)
MSFT  480.58
+0.00 (0.00%)
NVDA  188.52
+0.00 (0.00%)
ORCL  174.90
+0.00 (0.00%)
TSLA  430.90
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article