ARKO Corp. Reports Third Quarter 2024 Results

RICHMOND, Va., Nov. 07, 2024 (GLOBE NEWSWIRE) -- ARKO Corp. (Nasdaq: ARKO) (โ€œARKOโ€ or the โ€œCompanyโ€), a Fortune 500 company and one of the largest convenience store operators in the United States, today announced financial results for the third quarter ended Septemberย 30, 2024.

Third Quarter 2024 Key Highlights (vs. Year-Ago Quarter)1,2

  • Net income for the quarter was $9.7 million compared to $21.5 million.
  • Adjusted EBITDA for the quarter was $78.8 million, as compared to $87.3 million for the prior year period; performance for the quarter was at the midpoint of the Companyโ€™s previously issued guidance of $70 million to $86 million.
  • Retail fuel margin for the quarter was 41.3 cents per gallon, as compared to 40.3 cents for the prior year period.
  • Merchandise margin rate for the quarter was 32.8%, as compared to 31.7% for the prior year period.
  • Merchandise contribution for the quarter was $154.0 million, as compared to $160.7 million for the prior year period.
  • Retail fuel contribution for the quarter was $117.1 million, as compared to $121.3 million for the prior year period.

___________________
1 See Use of Non-GAAP Measures below.
2 All figures for fuel contribution and fuel margin per gallon exclude the estimated fixed margin or fixed fee paid to the Companyโ€™s wholesale fuel distribution subsidiary, GPM Petroleum LP (โ€œGPMPโ€) for the cost of fuel (intercompany charges by GPMP).


Other Key Highlights

  • As part of the Companyโ€™s developing transformation plan, the Company converted 51 retail stores to dealer sites in the nine months ended on September 30, 2024. The Company expects to convert another approximately 100 retail stores by the end of the fourth quarter of 2024, which together with the initial 51 stores is expected to represent a cumulative annualized benefit to combined wholesale segment and retail segment Operating Income of approximately $8.5 million. Such conversions are part of our channel optimization strategy, which is expected to yield a cumulative annualized benefit to combined wholesale segment and retail segment Operating Income of approximately $15 million to $20 million.
  • The Company has expanded its pipeline to eight NTI (new to industry) stores, including two Dunkinโ€™ locations. During the quarter, the Company opened a NTI Handy Mart store in Newport, North Carolina. The Company expects to open three more NTI stores later this year, with the balance over the course of 2025.
  • The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on December 3, 2024 to stockholders of record as of November 19, 2024.

โ€œAs our customers continue to face macroeconomic pressure related to inflation and elevated prices for everyday goods, we continue to focus on delivering essential value to our customers,โ€ said Arie Kotler, Chairman, President, and CEO of ARKO.

Mr. Kotler continued: โ€œOur focus on operational excellence, improving customer offerings, and strengthening store-level performance remains a top priority. We believe that we are well-positioned to manage near-term macroeconomic challenges, and we remain confident in ARKOโ€™s long-term potential for sustained growth. We believe the improvements in our operations and investments in our stores will guide us through the current environment and build the foundation for our multi-year transformation.โ€

Third Quarter 2024 Segment Highlights

Retail

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Fuel gallons soldย 283,189ย ย ย 300,796ย ย ย 822,134ย ย ย 843,286ย 
Same store fuel gallons sold decrease (%) 1ย (6.6%)ย ย (5.3%)ย ย (6.6%)ย ย (4.5%)
Fuel contribution 2$117,090ย ย $121,266ย ย $328,004ย ย $325,986ย 
Fuel margin, cents per gallon 3ย 41.3ย ย ย 40.3ย ย ย 39.9ย ย ย 38.7ย 
Same store fuel contribution 1,2$113,192ย ย $118,250ย ย $306,673ย ย $317,828ย 
Same store merchandise sales (decrease)ย increase (%) 1ย (7.7%)ย ย 0.1%ย ย (5.7%)ย ย 1.4%
Same store merchandise sales excludingย cigarettes (decrease) increase (%) 1ย (5.7%)ย ย 1.0%ย ย (4.3%)ย ย 3.9%
Merchandise revenue$469,616ย ย $506,425ย ย $1,358,519ย ย $1,391,274ย 
Merchandise contribution 4$154,019ย ย $160,726ย ย $444,696ย ย $438,349ย 
Merchandise margin 5ย 32.8%ย ย 31.7%ย ย 32.7%ย ย 31.5%
Same store merchandise contribution 1,4$147,223ย ย $154,719ย ย $413,992ย ย $424,789ย 
Same store site operating expenses 1$192,548ย ย $195,334ย ย $557,425ย ย $555,631ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Same store is a common metric used in the convenience store industry. We consider a store a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. Refer to Use of Non-GAAP Measures below for discussion of this measure.ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
2 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
3 Calculated as fuel contribution divided by fuel gallons sold.ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
4 Calculated as merchandise revenue less merchandise costs.ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
5 Calculated as merchandise contribution divided by merchandise revenue.ย 


Total merchandise contribution for the third quarter of 2024 decreased $6.7 million, or 4.2%, compared to the third quarter of 2023, primarily due to a decrease in same store merchandise contribution of approximately $7.5 million and a decrease from underperforming retail stores that were closed or converted to dealers, which was partially offset by approximately $2.7 million in incremental merchandise contribution from recent acquisitions. Same store merchandise contribution decreased primarily due to lower same store sales caused by a decline in customer transactions reflecting the challenging macro-economic environment. The impact of the same store sales decline was partially offset by an increase in same store merchandise margin rate, which increased 100 basis points as compared to the year-ago period.

For the third quarter of 2024, retail fuel contribution decreased $4.2 million to $117.1 million compared to the prior year period, with gallon demand declines reflecting the challenging macro-economic environment. The impact of the gallon demand decline was partially offset by resilient fuel margin capture of 41.3 cents per gallon, which was up 1.0 cent per gallon compared to the third quarter of 2023. The decline in retail fuel contribution was caused by a reduction in same store fuel contribution of $5.1 million and a decrease from underperforming retail stores that were closed or converted to dealers, which was partially offset by incremental fuel contribution from recent acquisitions of approximately $2.2 million.

Wholesale

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Fuel gallons sold โ€“ fuel supply locationsย 203,187ย ย ย 205,836ย ย ย 593,479ย ย ย 601,399ย 
Fuel gallons sold โ€“ consignment agent locationsย 39,155ย ย ย 45,365ย ย ย 115,997ย ย ย 127,861ย 
Fuel contribution 1 โ€“ fuel supply locations$12,077ย ย $13,222ย ย $35,926ย ย $36,896ย 
Fuel contribution 1 โ€“ consignment locations$11,283ย ย $13,107ย ย $32,150ย ย $34,412ย 
Fuel margin, cents per gallon 2 โ€“ fuel supply locationsย 5.9ย ย ย 6.4ย ย ย 6.1ย ย ย 6.1ย 
Fuel margin, cents per gallon 2 โ€“ consignment agent locationsย 28.8ย ย ย 28.9ย ย ย 27.7ย ย ย 26.9ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
2 Calculated as fuel contribution divided by fuel gallons sold.ย 


In wholesale, total fuel contribution was approximately $23.4 million for the third quarter of 2024 compared to $26.3 million for the third quarter of 2023. Fuel contribution for the third quarter of 2024 at fuel supply locations decreased by $1.2 million, and fuel contribution at consignment agent locations decreased by $1.8 million, compared to the prior year period, with corresponding decreases in fuel margin per gallon, primarily due to decreased prompt pay discounts related to lower fuel costs and lower volumes. For the third quarter of 2024, site operating expenses decreased by $0.2 million compared to the prior year period.

Fleet Fueling

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Fuel gallons sold โ€“ proprietary cardlock locationsย 34,089ย ย ย 34,277ย ย ย 103,216ย ย ย 97,710ย 
Fuel gallons sold โ€“ third-party cardlock locationsย 3,105ย ย ย 2,985ย ย ย 9,575ย ย ย 6,631ย 
Fuel contribution 1 โ€“ proprietary cardlock locations$15,699ย ย $13,497ย ย $46,789ย ย $41,539ย 
Fuel contribution 1 โ€“ third-party cardlock locations$482ย ย $794ย ย $1,168ย ย $971ย 
Fuel margin, cents per gallon 2 โ€“ proprietary cardlockย locationsย 46.1ย ย ย 39.4ย ย ย 45.3ย ย ย 42.5ย 
Fuel margin, cents per gallon 2 โ€“ third-party cardlockย locationsย 15.5ย ย ย 26.6ย ย ย 12.2ย ย ย 14.6ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Calculated as fuel revenue less fuel costs; excludes the estimated fixed fee paid to GPMP for the cost of fuel.ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
2 Calculated as fuel contribution divided by fuel gallons sold.ย 


In fleet fueling, fuel contribution increased by $1.9 million compared to the third quarter of 2023. At proprietary cardlocks, fuel contribution increased by $2.2 million, and fuel margin per gallon also increased for the third quarter of 2024 compared to the third quarter of 2023. At third-party cardlock locations, fuel contribution decreased by $0.3 million, and fuel margin per gallon also decreased for the third quarter of 2024 compared to the third quarter of 2023. These changes were primarily due to differing market conditions impacting the third quarters of 2024 and 2023.

Site Operating Expenses

For the quarter ended Septemberย 30, 2024, convenience store operating expenses decreased $3.1 million, or 1.5%, as compared to the prior year period, primarily due to a decrease in same store expenses of $2.8 million, or 1.4%, and a decrease from underperforming retail stores that were closed or converted to dealers. This decline in same store expenses was primarily related to lower personnel costs and lower credit card fees. These decreases were partially offset by $3.8 million of incremental expenses related to recent acquisitions.

Liquidity and Capital Expenditures

As of Septemberย 30, 2024, the Companyโ€™s total liquidity was approximately $869 million, consisting of approximately $292 million of cash and cash equivalents and approximately $577 million of availability under lines of credit. Outstanding debt was $885 million, resulting in net debt, excluding lease related financing liabilities, of approximately $593 million. Capital expenditures were approximately $29.3 million for the quarter ended Septemberย 30, 2024.

Quarterly Dividend and Share Repurchase Program

The Companyโ€™s ability to return cash to its stockholders through its cash dividend program and share repurchase program is consistent with its capital allocation framework and reflects the Companyโ€™s confidence in the strength of its cash generation ability and strong financial position.

The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on December 3, 2024 to stockholders of record as of November 19, 2024.

There was approximately $25.7 million remaining under the share repurchase program as of Septemberย 30, 2024.

Company-Operated Retail Store Count and Segment Update

The following tables present certain information regarding changes in the retail, wholesale and fleet fueling segments for the periods presented:

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
Retail Segment2024ย ย 2023ย ย 2024ย ย 2023ย 
Number of sites at beginning of periodย 1,548ย ย ย 1,547ย ย ย 1,543ย ย ย 1,404ย 
Acquired sitesย โ€”ย ย ย 7ย ย ย 21ย ย ย 166ย 
Newly opened or reopened sitesย 1ย ย ย 1ย ย ย 2ย ย ย 4ย 
Company-controlled sites converted to consignment or fuel supply locations, netย (49)ย ย (2)ย ย (51)ย ย (13)
Closed or divested sitesย (9)ย ย (1)ย ย (24)ย ย (9)
Number of sites at end of periodย 1,491ย ย ย 1,552ย ย ย 1,491ย ย ย 1,552ย 


ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
Wholesale Segment 12024ย ย 2023ย ย 2024ย ย 2023ย 
Number of sites at beginning of periodย 1,794ย ย ย 1,824ย ย ย 1,825ย ย ย 1,674ย 
Acquired sitesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 190ย 
Newly opened or reopened sites 2ย 10ย ย ย 34ย ย ย 30ย ย ย 58ย 
Consignment or fuel supply locations converted from Company-controlled or fleet fueling sites, netย 49ย ย ย 2ย ย ย 51ย ย ย 13ย 
Closed or divested sitesย (21)ย ย (35)ย ย (74)ย ย (110)
Number of sites at end of periodย 1,832ย ย ย 1,825ย ย ย 1,832ย ย ย 1,825ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Excludes bulk and spot purchasers.ย 
2 Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.

ย 


ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
Fleet Fueling Segment2024ย ย 2023ย ย 2024ย ย 2023ย 
Number of sites at beginning of periodย 294ย ย ย 293ย ย ย 298ย ย ย 183ย 
Acquired sitesย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 111ย 
Closed or divested sitesย (14)ย ย (2)ย ย (18)ย ย (3)
Number of sites at end of periodย 281ย ย ย 295ย ย ย 281ย ย ย 295ย 


Fourth Quarter and Full Year 2024 Guidance

The Company currently expects fourth quarter 2024 Adjusted EBITDA to range between $53 million and $63 million, with an assumed range of average retail fuel margin from 38 to 42 cents per gallon. This outlook translates to a full year 2024 Adjusted EBITDA range of $245 million to $255 million.

The Company is not providing guidance on net income at this time due to the volatility of certain required inputs that are not available without unreasonable efforts, including future fair value adjustments associated with its stock price, as well as depreciation and amortization related to its capital allocation as part of its focus on accelerating organic growth.

Conference Call and Webcast Details

The Company will host a conference call today to discuss these results at 5:00 p.m. Eastern Time. Investors and analysts interested in participating in the live call can dial 800-343-4136 or 203-518-9848.

A simultaneous, live webcast will also be available on the Investor Relations section of the Companyโ€™s website at https://www.arkocorp.com/news-events/ir-calendar. The webcast will be archived for 30 days.

About ARKO Corp.

ARKO Corp. (Nasdaq: ARKO) is a Fortune 500 company that owns 100% of GPM Investments, LLC and is one of the largest operators of convenience stores and wholesalers of fuel in the United States. Based in Richmond, VA, we operate A Family of Community Brands that offer delicious, prepared foods, beer, snacks, candy, hot and cold beverages, and multiple popular quick serve restaurant brands. Our high value fas REWARDSยฎ loyalty program offers exclusive savings on merchandise and gas. We operate in four reportable segments: retail, which includes convenience stores selling merchandise and fuel products to retail customers; wholesale, which supplies fuel to independent dealers and consignment agents; GPM Petroleum, which sells and supplies fuel to our retail and wholesale sites and charges a fixed fee, primarily to our fleet fueling sites; and fleet fueling, which includes the operation of proprietary and third-party cardlock locations, and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites. To learn more about GPM stores, visit: www.gpminvestments.com. To learn more about ARKO, visit: www.arkocorp.com.

Forward-Looking Statements

This document includes certain โ€œforward-looking statementsโ€ within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may address, among other things, the Companyโ€™s expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by use of words such as โ€œanticipate,โ€ โ€œaim,โ€ โ€œbelieve,โ€ โ€œcontinue,โ€ โ€œcould,โ€ โ€œestimate,โ€ โ€œexpect,โ€ โ€œguidance,โ€ โ€œintends,โ€ โ€œmay,โ€ โ€œmight,โ€ โ€œplan,โ€ โ€œpossible,โ€ โ€œpotential,โ€ โ€œpredict,โ€ โ€œproject,โ€ โ€œshould,โ€ โ€œwill,โ€ โ€œwouldโ€ and the negative of these terms, and similar references to future periods. These statements are based on managementโ€™s current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to, among other things, changes in economic, business and market conditions; the Companyโ€™s ability to maintain the listing of its common stock and warrants on the Nasdaq Stock Market; changes in its strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; expansion plans and opportunities; changes in the markets in which it competes; changes in applicable laws or regulations, including those relating to environmental matters; market conditions and global and economic factors beyond its control; and the outcome of any known or unknown litigation and regulatory proceedings. Detailed information about these factors and additional important factors can be found in the documents that the Company files with the Securities and Exchange Commission, such as Form 10-K, Form 10-Q and Form 8-K. Forward-looking statements speak only as of the date the statements were made. The Company does not undertake an obligation to update forward-looking information, except to the extent required by applicable law.

Use of Non-GAAP Measures

The Company discloses certain measures on a โ€œsame store basis,โ€ which is a non-GAAP measure. Information disclosed on a โ€œsame store basisโ€ excludes the results of any store that is not a โ€œsame storeโ€ for the applicable period. A store is considered a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. The Company believes that this information provides greater comparability regarding its ongoing operating performance. Neither this measure nor those described below should be considered an alternative to measurements presented in accordance with generally accepted accounting principles in the United States (โ€œGAAPโ€).

The Company defines EBITDA as net income before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition and divestiture costs, share-based compensation expense, other non-cash items, and other unusual or non-recurring charges.

At the segment level, the Company defines Operating Income, as adjusted, as operating income excluding the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. Each of Operating Income, as adjusted, EBITDA and Adjusted EBITDA is a non-GAAP financial measure.

The Company uses EBITDA and Adjusted EBITDA for operational and financial decision-making and believe these measures are useful in evaluating its performance because they eliminate certain items that it does not consider indicators of its operating performance. Additionally, the Company believes Operating Income, as adjusted provides greater comparability regarding its ongoing segment operating performance by eliminating intercompany charges at the segment level. EBITDA and Adjusted EBITDA are also used by many of its investors, securities analysts, and other interested parties in evaluating its operational and financial performance across reporting periods. The Company believes that the presentation of EBITDA and Adjusted EBITDA provides useful information to investors by allowing an understanding of key measures that it uses internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing its operating performance.

Operating Income, as adjusted, EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of its results as reported under GAAP. The Company strongly encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

Because non-GAAP financial measures are not standardized, same store measures, Operating Income, as adjusted, EBITDA and Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare the Companyโ€™s use of these non-GAAP financial measures with those used by other companies.

Company Contact
Jordan Mann
ARKO Corp.
investors@gpminvestments.com

Investor Contact
Sean Mansouri, CFA
Elevate IR
(720) 330-2829
ARKO@elevate-ir.com

ย ย ย 
ย Condensed Consolidated Statements of Operationsย 
ย ย ย ย ย ย 
ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$1,783,871ย ย $2,086,392ย ย $5,302,734ย ย $5,705,156ย 
Merchandise revenueย 469,616ย ย ย 506,425ย ย ย 1,358,519ย ย ย 1,391,274ย 
Other revenues, netย 25,749ย ย ย 29,237ย ย ย 78,600ย ย ย 83,141ย 
Total revenuesย 2,279,236ย ย ย 2,622,054ย ย ย 6,739,853ย ย ย 7,179,571ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costsย 1,626,399ย ย ย 1,923,869ย ย ย 4,855,462ย ย ย 5,262,854ย 
Merchandise costsย 315,597ย ย ย 345,699ย ย ย 913,823ย ย ย 952,925ย 
Site operating expensesย 222,744ย ย ย 226,698ย ย ย 665,366ย ย ย 637,383ย 
General and administrative expensesย 38,636ย ย ย 44,116ย ย ย 123,230ย ย ย 127,192ย 
Depreciation and amortizationย 33,132ย ย ย 33,713ย ย ย 98,425ย ย ย 94,949ย 
Total operating expensesย 2,236,508ย ย ย 2,574,095ย ย ย 6,656,306ย ย ย 7,075,303ย 
Other expenses, netย 1,159ย ย ย 3,885ย ย ย 3,896ย ย ย 11,561ย 
Operating incomeย 41,569ย ย ย 44,074ย ย ย 79,651ย ย ย 92,707ย 
Interest and other financial incomeย 3,135ย ย ย 9,371ย ย ย 26,462ย ย ย 18,897ย 
Interest and other financial expensesย (26,759)ย ย (23,950)ย ย (73,910)ย ย (67,238)
Income before income taxesย 17,945ย ย ย 29,495ย ย ย 32,203ย ย ย 44,366ย 
Income tax expenseย (8,300)ย ย (7,993)ย ย (9,139)ย ย (10,849)
Income (loss) from equity investmentย 29ย ย ย (14)ย ย 79ย ย ย (77)
Net income$9,674ย ย $21,488ย ย $23,143ย ย $33,440ย 
Less: Net income attributable toย non-controlling interestsย โ€”ย ย ย 48ย ย ย โ€”ย ย ย 149ย 
Net income attributable to ARKO Corp.$9,674ย ย $21,440ย ย $23,143ย ย $33,291ย 
Series A redeemable preferred stock dividendsย (1,446)ย ย (1,449)ย ย (4,305)ย ย (4,301)
Net income attributable to commonย shareholders$8,228ย ย $19,991ย ย $18,838ย ย $28,990ย 
Net income per share attributable to commonย shareholders โ€“ basic$0.07ย ย $0.17ย ย $0.16ย ย $0.24ย 
Net income per share attributable to commonย shareholders โ€“ diluted$0.07ย ย $0.17ย ย $0.16ย ย $0.24ย 
Weighted average shares outstanding:ย ย ย ย ย ย ย ย ย ย ย 
Basicย 115,771ย ย ย 118,389ย ย ย 116,262ย ย ย 119,505ย 
Dilutedย 117,888ย ย ย 120,292ย ย ย 117,342ย ย ย 120,602ย 


ย ย ย 
ย Condensed Consolidated Balance Sheetsย 
ย ย ย ย ย ย 
ย Septemberย 30, 2024ย ย Decemberย 31, 2023ย 
ย (in thousands)ย 
Assetsย ย ย ย ย 
Current assets:ย ย ย ย ย 
Cash and cash equivalents$291,697ย ย $218,120ย 
Restricted cashย 27,314ย ย ย 23,301ย 
Short-term investmentsย 5,132ย ย ย 3,892ย 
Trade receivables, netย 117,890ย ย ย 134,735ย 
Inventoryย 236,487ย ย ย 250,593ย 
Other current assetsย 101,428ย ย ย 118,472ย 
Total current assetsย 779,948ย ย ย 749,113ย 
Non-current assets:ย ย ย ย ย 
Property and equipment, netย 740,761ย ย ย 742,610ย 
Right-of-use assets under operating leasesย 1,406,429ย ย ย 1,384,693ย 
Right-of-use assets under financing leases, netย 159,110ย ย ย 162,668ย 
Goodwillย 300,032ย ย ย 292,173ย 
Intangible assets, netย 187,999ย ย ย 214,552ย 
Equity investmentย 2,964ย ย ย 2,885ย 
Deferred tax assetย 58,573ย ย ย 52,293ย 
Other non-current assetsย 52,485ย ย ย 49,377ย 
Total assets$3,688,301ย ย $3,650,364ย 
Liabilitiesย ย ย ย ย 
Current liabilities:ย ย ย ย ย 
Long-term debt, current portion$15,372ย ย $16,792ย 
Accounts payableย 209,102ย ย ย 213,657ย 
Other current liabilitiesย 173,578ย ย ย 179,536ย 
Operating leases, current portionย 70,120ย ย ย 67,053ย 
Financing leases, current portionย 11,175ย ย ย 9,186ย 
Total current liabilitiesย 479,347ย ย ย 486,224ย 
Non-current liabilities:ย ย ย ย ย 
Long-term debt, netย 869,323ย ย ย 828,647ย 
Asset retirement obligationย 87,331ย ย ย 84,710ย 
Operating leasesย 1,424,834ย ย ย 1,395,032ย 
Financing leasesย 211,380ย ย ย 213,032ย 
Other non-current liabilitiesย 236,081ย ย ย 266,602ย 
Total liabilitiesย 3,308,296ย ย ย 3,274,247ย 
ย ย ย ย ย ย 
Series A redeemable preferred stockย 100,000ย ย ย 100,000ย 
ย ย ย ย ย ย 
Shareholders' equity:ย ย ย ย ย 
Common stockย 12ย ย ย 12ย 
Treasury stockย (106,123)ย ย (74,134)
Additional paid-in capitalย 272,604ย ย ย 245,007ย 
Accumulated other comprehensive incomeย 9,119ย ย ย 9,119ย 
Retained earningsย 104,393ย ย ย 96,097ย 
Total shareholders' equityย 280,005ย ย ย 276,101ย 
Non-controlling interestย โ€”ย ย ย 16ย 
Total equityย 280,005ย ย ย 276,117ย 
Total liabilities, redeemable preferred stock and equity$3,688,301ย ย $3,650,364ย 


ย ย ย 
ย Condensed Consolidated Statements of Cash Flowsย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Cash flows from operating activities:ย ย ย ย ย ย ย ย ย ย ย 
Net income$9,674ย ย $21,488ย ย $23,143ย ย $33,440ย 
Adjustments to reconcile net income to netย cash provided by operating activities:ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortizationย 33,132ย ย ย 33,713ย ย ย 98,425ย ย ย 94,949ย 
Deferred income taxesย 2,269ย ย ย 10,087ย ย ย (3,660)ย ย (4,028)
Loss on disposal of assets and impairmentย chargesย 1,752ย ย ย 2,265ย ย ย 5,137ย ย ย 5,543ย 
Foreign currency (gain) lossย (16)ย ย 72ย ย ย 41ย ย ย 130ย 
Gain from issuance of shares as payment ofย deferred consideration related to businessย acquisitionย โ€”ย ย ย โ€”ย ย ย (2,681)ย ย โ€”ย 
Gain from settlement related to businessย acquisitionย โ€”ย ย ย โ€”ย ย ย (6,356)ย ย โ€”ย 
Amortization of deferred financing costs andย debt discountย 668ย ย ย 644ย ย ย 2,000ย ย ย 1,857ย 
Amortization of deferred incomeย (3,757)ย ย (2,373)ย ย (10,126)ย ย (6,302)
Accretion of asset retirement obligationย 628ย ย ย 572ย ย ย 1,871ย ย ย 1,690ย 
Non-cash rentย 3,634ย ย ย 3,860ย ย ย 10,805ย ย ย 10,418ย 
Charges to allowance for credit lossesย 92ย ย ย 448ย ย ย 733ย ย ย 1,021ย 
(Income) loss from equity investmentย (29)ย ย 14ย ย ย (79)ย ย 77ย 
Share-based compensationย 2,149ย ย ย 4,614ย ย ย 8,262ย ย ย 13,238ย 
Fair value adjustment of financial assets andย liabilitiesย 1,443ย ย ย (6,379)ย ย (10,763)ย ย (11,627)
Other operating activities, netย 66ย ย ย 1,303ย ย ย 752ย ย ย 2,279ย 
Changes in assets and liabilities:ย ย ย ย ย ย ย ย ย ย ย 
Decrease (increase) in trade receivablesย 37,596ย ย ย (44,314)ย ย 16,112ย ย ย (62,487)
Decrease (increase) in inventoryย 14,655ย ย ย (9,178)ย ย 17,427ย ย ย (17,386)
Decrease (increase) in other assetsย 8,066ย ย ย (17,464)ย ย 13,909ย ย ย (28,429)
(Decrease) increase in accounts payableย (32,614)ย ย 15,087ย ย ย (6,137)ย ย 29,667ย 
Increase in other current liabilitiesย 23,768ย ย ย 16,643ย ย ย 17,844ย ย ย 8,992ย 
(Decrease) increase in asset retirementย obligationย (163)ย ย โ€”ย ย ย (283)ย ย 46ย 
Increase in non-current liabilitiesย 6,143ย ย ย 1,719ย ย ย 22,754ย ย ย 5,719ย 
Net cash provided by operating activitiesย 109,156ย ย ย 32,821ย ย ย 199,130ย ย ย 78,807ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย ย 
Purchase of property and equipmentย (29,269)ย ย (25,565)ย ย (77,781)ย ย (75,603)
Purchase of intangible assetsย โ€”ย ย ย (10)ย ย โ€”ย ย ย (45)
Proceeds from sale of property and equipmentย 1,058ย ย ย 10,621ย ย ย 51,353ย ย ย 307,106ย 
Business acquisitions, net of cashย (91)ย ย (13,268)ย ย (54,549)ย ย (494,904)
Loans to equity investment, netย 14ย ย ย โ€”ย ย ย 42ย ย ย โ€”ย 
Net cash used in investing activitiesย (28,288)ย ย (28,222)ย ย (80,935)ย ย (263,446)
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย ย 
Receipt of long-term debt, netย โ€”ย ย ย 4,600ย ย ย 47,556ย ย ย 78,833ย 
Repayment of debtย (6,714)ย ย (6,006)ย ย (20,563)ย ย (16,517)
Principal payments on financing leasesย (1,274)ย ย (1,325)ย ย (3,580)ย ย (4,237)
Early settlement of deferred considerationย related to business acquisitionย โ€”ย ย ย โ€”ย ย ย (17,155)ย ย โ€”ย 
Proceeds from sale-leasebackย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย 80,397ย 
Payment of Ares Put Optionย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (9,808)
Common stock repurchasedย โ€”ย ย ย (11,636)ย ย (31,989)ย ย (25,199)
Dividends paid on common stockย (3,473)ย ย (3,559)ย ย (10,542)ย ย (10,775)
Dividends paid on redeemable preferred stockย (1,446)ย ย (1,449)ย ย (4,305)ย ย (4,301)
Net cash (used in) provided by financingย activitiesย (12,907)ย ย (19,375)ย ย (40,578)ย ย 88,393ย 
Net increase (decrease) in cash and cashย equivalents and restricted cashย 67,961ย ย ย (14,776)ย ย 77,617ย ย ย (96,246)
Effect of exchange rate on cash and cashย equivalents and restricted cashย 11ย ย ย (62)ย ย (27)ย ย (83)
Cash and cash equivalents and restricted cash,ย beginning of periodย 251,039ย ย ย 235,278ย ย ย 241,421ย ย ย 316,769ย 
Cash and cash equivalents and restricted cash,ย end of period$319,011ย ย $220,440ย ย $319,011ย ย $220,440ย 


Supplemental Disclosure of Non-GAAP Financial Information

ย ย Reconciliation of EBITDA and Adjusted EBITDAย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย ย (in thousands)ย 
Net incomeย $9,674ย ย $21,488ย ย $23,143ย ย $33,440ย 
Interest and other financing expenses, netย ย 23,624ย ย ย 14,579ย ย ย 47,448ย ย ย 48,341ย 
Income tax expenseย ย 8,300ย ย ย 7,993ย ย ย 9,139ย ย ย 10,849ย 
Depreciation and amortizationย ย 33,132ย ย ย 33,713ย ย ย 98,425ย ย ย 94,949ย 
EBITDAย ย 74,730ย ย ย 77,773ย ย ย 178,155ย ย ย 187,579ย 
Acquisition and divestiture costs (a)ย ย 1,729ย ย ย 1,127ย ย ย 3,919ย ย ย 7,980ย 
Loss on disposal of assets and impairment charges (b)ย ย 1,752ย ย ย 2,265ย ย ย 5,137ย ย ย 5,543ย 
Share-based compensation expense (c)ย ย 2,149ย ย ย 4,614ย ย ย 8,262ย ย ย 13,238ย 
(Income) loss from equity investment (d)ย ย (29)ย ย 14ย ย ย (79)ย ย 77ย 
Fuel and franchise taxes received in arrears (e)ย ย (862)ย ย โ€”ย ย ย (1,427)ย ย โ€”ย 
Adjustment to contingent consideration (f)ย ย (706)ย ย 952ย ย ย (998)ย ย (672)
Other (g)ย ย 14ย ย ย 558ย ย ย (957)ย ย 726ย 
Adjusted EBITDAย $78,777ย ย $87,303ย ย $192,012ย ย $214,471ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Additional informationย ย ย ย ย ย ย ย ย ย ย ย 
Non-cash rent expense (h)ย $3,634ย ย $3,860ย ย $10,805ย ย $10,418ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(a)ย Eliminates costs incurred that are directly attributable to business acquisitions and divestitures (including conversion of retail stores to dealer sites) and salaries of employees whose primary job function is to execute the Company's acquisition and divestiture strategy and facilitate integration of acquired operations.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(b)ย Eliminates the non-cash loss from the sale of property and equipment, the loss recognized upon the sale of related leased assets, and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(c)ย Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate employees, certain non-employees and members of the Board.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(d)ย Eliminates the Company's share of (income) loss attributable to its unconsolidated equity investment.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(e)ย Eliminates the receipt of historical fuel and franchise tax amounts for multiple prior periods.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(f)ย Eliminates fair value adjustments to the contingent consideration owed to the seller for the 2020 Empire acquisition.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(g)ย Eliminates other unusual or non-recurring items that the Company does not consider to be meaningful in assessing operating performance.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
(h)ย Non-cash rent expense reflects the extent to which GAAP rent expense recognized exceeded (or was less than) cash rent payments. GAAP rent expense varies depending on the terms of the Company's lease portfolio. For newer leases, rent expense recognized typically exceeds cash rent payments, whereas, for more mature leases, rent expense recognized is typically less than cash rent payments.ย 


Supplemental Disclosures of Segment Information

Retail Segment

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$929,783ย ย $1,086,405ย ย $2,730,583ย ย $2,945,243ย 
Merchandise revenueย 469,616ย ย ย 506,425ย ย ย 1,358,519ย ย ย 1,391,274ย 
Other revenues, netย 16,082ย ย ย 19,750ย ย ย 49,496ย ย ย 57,302ย 
Total revenuesย 1,415,481ย ย ย 1,612,580ย ย ย 4,138,598ย ย ย 4,393,819ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costsย 826,765ย ย ย 980,161ย ย ย 2,443,499ย ย ย 2,661,406ย 
Merchandise costsย 315,597ย ย ย 345,699ย ย ย 913,823ย ย ย 952,925ย 
Site operating expensesย 202,097ย ย ย 205,216ย ย ย 602,664ย ย ย 578,496ย 
Total operating expensesย 1,344,459ย ย ย 1,531,076ย ย ย 3,959,986ย ย ย 4,192,827ย 
Operating incomeย 71,022ย ย ย 81,504ย ย ย 178,612ย ย ย 200,992ย 
Intercompany charges by GPMP 1ย 14,072ย ย ย 15,022ย ย ย 40,920ย ย ย 42,149ย 
Operating income, as adjusted$85,094ย ย $96,526ย ย $219,532ย ย $243,141ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 


The table below shows financial information and certain key metrics of recent acquisitions in the Retail Segment that do not have (or have only partial) comparable information for any of the prior periods.

ย For the Three Months Ended
Septemberย 30, 2024
ย ย For the Nine Months Ended
Septemberย 30, 2024
ย 
ย Speedy's 1ย ย SpeedyQ 2ย ย Totalย ย Speedy's 1ย ย SpeedyQ 2ย ย Totalย 
ย (in thousands)ย 
Date of Acquisition:Aug 15, 2023ย ย Apr 9, 2024ย ย ย ย ย Aug 15, 2023ย ย Apr 9, 2024ย ย ย ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$4,894ย ย $14,222ย ย $19,116ย ย $14,248ย ย $27,578ย ย $41,826ย 
Merchandise revenueย 2,668ย ย ย 7,512ย ย ย 10,180ย ย ย 7,577ย ย ย 14,250ย ย ย 21,827ย 
Other revenues, netย 50ย ย ย 271ย ย ย 321ย ย ย 156ย ย ย 498ย ย ย 654ย 
Total revenuesย 7,612ย ย ย 22,005ย ย ย 29,617ย ย ย 21,981ย ย ย 42,326ย ย ย 64,307ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Fuel costsย 4,400ย ย ย 12,466ย ย ย 16,866ย ย ย 12,873ย ย ย 24,280ย ย ย 37,153ย 
Merchandise costsย 1,713ย ย ย 5,363ย ย ย 7,076ย ย ย 4,806ย ย ย 10,236ย ย ย 15,042ย 
Site operatingย expensesย 1,195ย ย ย 3,329ย ย ย 4,524ย ย ย 3,307ย ย ย 6,387ย ย ย 9,694ย 
Total operatingย expensesย 7,308ย ย ย 21,158ย ย ย 28,466ย ย ย 20,986ย ย ย 40,903ย ย ย 61,889ย 
Operating incomeย 304ย ย ย 847ย ย ย 1,151ย ย $995ย ย $1,423ย ย $2,418ย 
Intercompany chargesย by GPMP 3ย 79ย ย ย 212ย ย ย 291ย ย ย 229ย ย ย 405ย ย ย 634ย 
Operating income, asย adjusted$383ย ย $1,059ย ย $1,442ย ย $1,224ย ย $1,828ย ย $3,052ย 
Fuel gallons soldย 1,590ย ย ย 4,240ย ย ย 5,830ย ย ย 4,593ย ย ย 8,097ย ย ย 12,690ย 
Fuel contribution 4$573ย ย $1,968ย ย $2,541ย ย $1,604ย ย $3,703ย ย $5,307ย 
Merchandiseย contribution 5$955ย ย $2,149ย ย $3,104ย ย $2,771ย ย $4,014ย ย $6,785ย 
Merchandise margin 6ย 35.8%ย ย 28.6%ย ย ย ย ย 36.6%ย ย 28.2%ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
1 Acquisition of seven Speedy's retail stores.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
2 Acquisition of 21 SpeedyQ retail stores.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
3 Represents the estimated fixed margin paid to GPMP for the cost of fuel.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
4 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin paid to GPMP for the cost of fuel.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
5 Calculated as merchandise revenue less merchandise costs.ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
6 Calculated as merchandise contribution divided by merchandise revenue.ย 


Wholesale Segment

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$720,646ย ย $843,891ย ย $2,147,853ย ย $2,339,878ย 
Other revenues, netย 6,751ย ย ย 6,265ย ย ย 20,459ย ย ย 18,866ย 
Total revenuesย 727,397ย ย ย 850,156ย ย ย 2,168,312ย ย ย 2,358,744ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costsย 709,408ย ย ย 830,121ย ย ย 2,115,367ย ย ย 2,305,098ย 
Site operating expensesย 9,817ย ย ย 10,009ย ย ย 28,682ย ย ย 29,303ย 
Total operating expensesย 719,225ย ย ย 840,130ย ย ย 2,144,049ย ย ย 2,334,401ย 
Operating incomeย 8,172ย ย $10,026ย ย $24,263ย ย $24,343ย 
Intercompany charges by GPMP 1ย 12,122ย ย ย 12,559ย ย ย 35,590ย ย ย 36,528ย 
Operating income, as adjusted$20,294ย ย $22,585ย ย $59,853ย ย $60,871ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.ย 


Fleet Fueling Segment

ย For the Three Months
Ended Septemberย 30,
ย ย For the Nine Months
Ended Septemberย 30,
ย 
ย 2024ย ย 2023ย ย 2024ย ย 2023ย 
ย (in thousands)ย 
Revenues:ย ย ย ย ย ย ย ย ย ย ย 
Fuel revenue$125,933ย ย $145,496ย ย $398,266ย ย $394,136ย 
Other revenues, netย 2,335ย ย ย 2,575ย ย ย 7,004ย ย ย 5,202ย 
Total revenuesย 128,268ย ย ย 148,071ย ย ย 405,270ย ย ย 399,338ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย 
Fuel costsย 111,554ย ย ย 133,037ย ย ย 355,761ย ย ย 356,703ย 
Site operating expensesย 5,876ย ย ย 6,206ย ย ย 18,861ย ย ย 16,039ย 
Total operating expensesย 117,430ย ย ย 139,243ย ย ย 374,622ย ย ย 372,742ย 
Operating incomeย 10,838ย ย ย 8,828ย ย ย 30,648ย ย ย 26,596ย 
Intercompany charges by GPMP 1ย 1,802ย ย ย 1,832ย ย ย 5,452ย ย ย 5,077ย 
Operating income, as adjusted$12,640ย ย $10,660ย ย $36,100ย ย $31,673ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
1 Represents the estimated fixed fee paid to GPMP for the cost of fuel.ย 

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
+0.00 (0.00%)
AAPL  271.01
+0.00 (0.00%)
AMD  223.47
+0.00 (0.00%)
BAC  55.95
+0.00 (0.00%)
GOOG  315.32
+0.00 (0.00%)
META  650.41
+0.00 (0.00%)
MSFT  472.94
+0.00 (0.00%)
NVDA  188.85
+0.00 (0.00%)
ORCL  195.71
+0.00 (0.00%)
TSLA  438.07
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article