Mohawk Industries Reports Q4 Results

CALHOUN, Ga., Feb. 08, 2024 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced fourth quarter 2023 net earnings of $139 million and earnings per share (โ€œEPSโ€) of $2.18; adjusted net earnings were $125 million, and adjusted EPS was $1.96. Net sales for the fourth quarter of 2023 were $2.6 billion, a decrease of 1.4% as reported and 4.1% on a legacy and constant basis versus the prior year. During the fourth quarter of 2022, the Company reported net sales of $2.7 billion, net earnings of $33 million and EPS of $0.52; adjusted net earnings were $84 million, and adjusted EPS was $1.32.

For the twelve months ending Decemberย 31, 2023, the Company reported a net loss of $440 million and a loss per share of $6.90, which included non-cash impairment charges of $878 million; adjusted net earnings were $587 million, and adjusted EPS was $9.19. For the 2023 twelve-month period, net sales were $11.1 billion, a decrease of 5.1% as reported and 7.7% on a legacy and constant basis versus the prior year. For the twelve-month period ending Decemberย 31, 2022, the Company reported net sales of $11.7 billion, net earnings of $25 million and EPS of $0.39; adjusted net earnings were $823 million, and adjusted EPS was $12.85.

Commenting on the Companyโ€™s fourth quarter and full year results, Chairman and CEO Jeff Lorberbaum stated, โ€œOur fourth quarter results were ahead of our expectations, with benefits from cost containment, productivity and lower input costs. The industry reduced selling prices and we passed through declining costs in energy and raw materials. Under these conditions, we focused on optimizing our revenues and reducing our costs through restructuring actions and manufacturing enhancements. We aggressively managed inventory levels, which reduced our working capital compared to prior year by more than $300 million, excluding acquisitions. We also have invested in sales resources, merchandising and new products with innovative features to inspire consumers to purchase flooring. We closed the year with a net debt to adjusted EBITDA ratio of 1.5 times, free cash flow of $716 million and available liquidity of $1.9 billion, and we are retiring a higher interest rate term loan of approximately $900 million in the first quarter of 2024. We are well positioned to manage current conditions and emerge stronger from this economic cycle when the rebound occurs.

For the fourth quarter, the Global Ceramic Segment reported a 0.6% increase in net sales as reported, or a 4.7% decline on a legacy and constant basis. The Segmentโ€™s operating margin was 4.2% as reported, or 4.8% on an adjusted basis. Across the segment, we are managing production to align with demand and have significantly reduced inventory throughout the year. To contain costs, we have increased productivity, reduced overhead and implemented alternative formulations. In the U.S., we are expanding our distribution through our local service centers and offering new collections with premium Italian styling to improve our product mix. We have integrated Vitromex in Mexico and Elizabeth in Brazil and are enhancing our sales, marketing and operational strategies. In both countries, demand significantly declined last year due to rising interest rates and slowing economic conditions, which reduced our results. In Italy, we are optimizing our recent expansion of premium porcelain slabs to meet growing demand in both the residential and commercial channels.

During the fourth quarter, our Flooring Rest of the World Segmentโ€™s net sales decreased by 1.5% as reported, or 4.1% on a legacy and constant currency basis. The Segmentโ€™s operating margin was 9.5% as reported, or 10.6% on an adjusted basis. The European building product category remains under stress, with consumers remaining cautious and retailers reducing their inventory levels. We are investing in new products for 2024 while implementing tight cost controls. We are re-energizing our flagship Quick-Step brand with inspirational interactive merchandising displays. We are completing the transition to rigid LVT, and we have decommissioned our residential flexible line. Our wood panels performance has declined during the year from cyclically high pricing to a more competitive environment with excess capacity. We continue to implement restructuring actions in the segment and enhance our recent smaller European bolt-on acquisitions, including insulation, MDF boards, sheet vinyl and mezzanine flooring.

In the fourth quarter, our Flooring North America Segment sales declined 3.6%. The Segmentโ€™s operating margin was 8.2% as reported, or 6.9% on an adjusted basis. Reduced market volumes led to low industry utilization rates and aggressive competition in the marketplace. We are continuing to invest in sales and marketing initiatives to expand our distribution and improve our long-term growth. To enhance our business, we are making capital investments to increase our differentiated features and lower our manufacturing costs. In each product category, we are introducing innovative new collections, which are being well accepted. The commercial channel outperformed our expectations, led by the hospitality sector. We are leveraging our customer relationships to expand our needle punch flooring and trim acquisitions.

As we enter 2024, our industry is at a cyclical low and we expect seasonality in the first quarter to be more aligned with long-term historical levels. Our businesses are minimizing expenses, reducing overhead and restructuring operations to adapt to present conditions. We are continuing to invest in innovative products to increase sales and mix. We are reacting to competitive pressures to optimize our volumes as we pass through declines in input costs. We continue to manage our inventory and anticipate temporary shutdowns to align with demand. All of our businesses are implementing process enhancement initiatives to reduce the impact of inflation. Given these factors, we anticipate our first quarter adjusted EPS to be between $1.60 and $1.70.

During the past eighteen months, we have initiated many actions across the company to improve our cost structure, manage lower volume and integrate our recent acquisitions. Combined with these actions, improving industry conditions as we emerge from the bottom of this cycle should improve our results in the second half of the year. Markets anticipate that central banks will lower interest rates, expanding home sales, residential remodeling and commercial projects. The pace of improvement of the flooring category will be dependent on inflation rates, consumer confidence and the strength of home sales. We believe the U.S. and Latin American markets could improve before Europe, which could lag due to current geopolitical pressures. After past housing recessions, our industry has rebounded with increased sales and expanding margins for multiple years. Housing remains in short supply across all our geographies, and increased remodeling investments will be required to update the aging housing stock. Our restructuring actions, investments in new technologies, targeted expansions and recent acquisitions will enable us to further expand our business. As the worldโ€™s largest flooring company, we believe we are uniquely positioned to improve our results as the market recovers.โ€

ABOUT MOHAWK INDUSTRIES

Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawkโ€™s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, GH Commercial, Godfrey Hirst, Grupo Daltile, IVC Commercial, IVC Home, Karastan, Marazzi, Mohawk, Mohawk Group, Mohawk Home, Pergo, Quick-Step, Unilin and Vitromex. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the worldโ€™s largest flooring company with operations in Australia, Brazil, Canada, Europe, Malaysia, Mexico, New Zealand, Russia and the United States.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words โ€œcould,โ€ โ€œshould,โ€ โ€œbelieves,โ€ โ€œanticipates,โ€ โ€œexpects,โ€ and โ€œestimates,โ€ or similar expressions constitute โ€œforward-looking statements.โ€ For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Companyโ€™s products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; geopolitical conflict; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawkโ€™s SEC reports and public announcements.

Conference call Friday, February 9, 2024, at 11:00 AM Eastern Time

To participate in the conference call via the Internet, please visit http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-4th-quarter-2023-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10185489/fb57257e00 to receive a unique personal identification number or dial 1-833-630-1962 for U.S./Canada and 1-412-317-1843 for international/local on the day of the call for operator assistance. A replay will be available until March 8, 2024, by dialing 1-877-344-7529 for U.S./Canada calls and 1-412-317-0088 for international/local calls and entering access code #3161276.

MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
ย ย Three Months Endedย Twelve Months Ended
(Amounts in thousands, except per share data)ย December 31, 2023ย December 31, 2022ย December 31, 2023ย December 31, 2022
ย ย ย ย ย ย ย ย ย 
Net salesย $2,612,278ย ย 2,650,675ย 11,135,115ย ย 11,737,065
Cost of salesย ย 1,969,984ย ย 2,096,235ย 8,425,463ย ย 8,793,639
Gross profitย ย 642,294ย ย 554,440ย 2,709,652ย ย 2,943,426
Selling, general and administrative expensesย ย 473,560ย ย 493,362ย 2,119,716ย ย 2,003,438
Impairment of goodwill and indefinite-lived intangiblesย ย 1,636ย ย โ€”ย 877,744ย ย 695,771
Operating income (loss)ย ย 167,098ย ย 61,078ย (287,808)ย 244,217
Interest expenseย ย 17,376ย ย 14,601ย 77,514ย ย 51,938
Other (income) expense, netย ย (3,911)ย 10,008ย (10,813)ย 8,386
Earnings (loss) before income taxesย ย 153,633ย ย 36,469ย (354,509)ย 183,893
Income tax expenseย ย 14,205ย ย 2,917ย 84,862ย ย 158,110
Net earnings (loss) including noncontrolling interestsย ย 139,428ย ย 33,552ย (439,371)ย 25,783
Net earnings (loss) attributable to noncontrolling interestsย ย (60)ย 96ย 145ย ย 536
Net earnings (loss) attributable to Mohawk Industries, Inc.ย $139,488ย ย 33,456ย (439,516)ย 25,247
ย ย ย ย ย ย ย ย ย 
Basic earnings (loss) per share attributable to Mohawk Industries, Inc.ย $2.19ย ย 0.53ย (6.90)ย 0.40
Weighted-average common shares outstanding - basicย ย 63,683ย ย 63,534ย 63,657ย ย 63,826
ย ย ย ย ย ย ย ย ย 
Diluted earnings (loss) per share attributable to Mohawk Industries, Inc.ย $2.18ย ย 0.52ย (6.90)ย 0.39
Weighted-average common shares outstanding - dilutedย ย 63,938ย ย 63,792ย 63,657ย ย 64,062


Other Financial Informationย ย ย ย ย ย ย ย 
ย ย Three Months Endedย Twelve Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022ย December 31, 2023ย December 31, 2022
Net cash provided by operating activitiesย $296,322ย 241,718ย 1,329,229ย 669,153
Less: Capital expendituresย ย 240,364ย 150,658ย 612,929ย 580,742
Free cash flowย $55,958ย 91,060ย 716,300ย 88,411
ย ย ย ย ย ย ย ย ย 
Depreciation and amortizationย $154,215ย 159,014ย 630,327ย 595,464


MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands)December 31, 2023ย December 31, 2022
ASSETSย ย ย 
Current assets:ย ย ย 
Cash and cash equivalents$642,550ย 509,623
Short-term investmentsย โ€”ย 158,000
Receivables, netย 1,874,656ย 1,904,786
Inventoriesย 2,551,853ย 2,793,765
Prepaid expenses and other current assetsย 535,158ย 528,925
Total current assetsย 5,604,217ย 5,895,099
Property, plant and equipment, netย 4,993,166ย 4,661,178
Right of use operating lease assetsย 428,532ย 387,816
Goodwillย 1,159,724ย 1,927,759
Intangible assets, netย 875,383ย 857,948
Deferred income taxes and other non-current assetsย 498,847ย 390,632
Total assets$13,559,869ย 14,120,432
LIABILITIES AND STOCKHOLDERS' EQUITYย ย ย 
Current liabilities:ย ย ย 
Short-term debt and current portion of long-term debt$1,001,715ย 840,571
Accounts payable and accrued expensesย 2,035,339ย 2,124,448
Current operating lease liabilitiesย 108,860ย 105,266
Total current liabilitiesย 3,145,914ย 3,070,285
Long-term debt, less current portionย 1,701,785ย 1,978,563
Non-current operating lease liabilitiesย 337,506ย 296,136
Deferred income taxes and other long-term liabilitiesย 745,528ย 757,534
Total liabilitiesย 5,930,733ย 6,102,518
Total stockholders' equityย 7,629,136ย 8,017,914
Total liabilities and stockholders' equity$13,559,869ย 14,120,432


Segment Information ย ย ย ย ย ย ย ย 
ย ย Three Months Endedย As of or for the Twelve Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022ย December 31, 2023ย December 31, 2022
ย ย ย ย ย ย ย ย ย 
Net sales:ย ย ย ย ย ย ย ย 
Global Ceramicย $993,739ย ย 987,699ย ย ย 4,300,107ย ย 4,307,681ย 
Flooring NAย ย 912,049ย ย 945,959ย ย ย 3,829,386ย ย 4,207,041ย 
Flooring ROWย ย 706,490ย ย 717,017ย ย ย 3,005,622ย ย 3,222,343ย 
Consolidated net salesย $2,612,278ย ย 2,650,675ย ย ย 11,135,115ย ย 11,737,065ย 
ย ย ย ย ย ย ย ย ย 
Operating income (loss):ย ย ย ย ย ย ย ย 
Global Ceramicย $41,505ย ย 69,033ย ย ย (166,448)ย (236,066)
Flooring NAย ย 74,605ย ย (28,950)ย ย (57,182)ย 231,076ย 
Flooring ROWย ย 67,137ย ย 35,902ย ย ย 69,727ย ย 340,167ย 
Corporate and intersegment eliminationsย ย (16,149)ย (14,907)ย ย (133,905)ย (90,960)
Consolidated operating income (loss)ย $167,098ย ย 61,078ย ย ย (287,808)ย 244,217ย 
ย ย ย ย ย ย ย ย ย 
Assets:ย ย ย ย ย ย ย ย 
Global Ceramicย ย ย ย ย $4,988,347ย ย 4,841,310ย 
Flooring NAย ย ย ย ย ย 3,909,943ย ย 4,299,360ย 
Flooring ROWย ย ย ย ย ย 4,051,647ย ย 4,275,519ย 
Corporate and intersegment eliminationsย ย ย ย ย ย 609,932ย ย 704,243ย 
Consolidated assetsย ย ย ย ย $13,559,869ย ย 14,120,432ย 


Reconciliation of Net Earnings (Loss) Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
ย ย Three Months Endedย Twelve Months Ended
(Amounts in thousands, except per share data)ย December 31, 2023ย December 31, 2022ย December 31, 2023ย December 31, 2022
Net earnings (loss) attributable to Mohawk Industries, Inc.ย $139,488ย ย 33,456ย ย (439,516)ย 25,247ย 
Adjusting items:ย ย ย ย ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 8,591ย ย 49,701ย ย 129,323ย ย 87,819ย 
Inventory step-up from purchase accountingย ย โ€”ย ย 1,218ย ย 4,476ย ย 2,762ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 1,636ย ย โ€”ย ย 877,744ย ย 695,771ย 
Legal settlements, reserves and feesย ย (4,652)ย 9,231ย ย 87,824ย ย 54,231ย 
Release of indemnification assetย ย (107)ย โ€”ย ย (2,957)ย 7,324ย 
Income taxes - reversal of uncertain tax positionย ย 107ย ย โ€”ย ย 2,957ย ย (7,324)
Income taxes - impairment of goodwill and indefinite-lived intangiblesย ย โ€”ย ย โ€”ย ย (12,838)ย (10,168)
European tax restructuringย ย (9,999)ย โ€”ย ย (9,999)ย โ€”ย 
Income tax effect of adjusting itemsย ย (9,805)ย (9,245)ย (50,038)ย (32,536)
Adjusted net earnings attributable to Mohawk Industries, Inc.ย $125,259ย ย 84,361ย ย 586,976ย ย 823,126ย 
ย ย ย ย ย ย ย ย ย 
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.ย $1.96ย ย 1.32ย ย 9.19ย ย 12.85ย 
Weighted-average common shares outstanding - dilutedย ย 63,938ย ย 63,792ย ย 63,892ย ย 64,062ย 


Reconciliation of Total Debt to Net Debtย 
(Amounts in thousands)December 31, 2023
Short-term debt and current portion of long-term debt$1,001,715
Long-term debt, less current portionย 1,701,785
Total debtย 2,703,500
Less: Cash and cash equivalentsย 642,550
Net debt$2,060,950


Reconciliation of Net Earnings(Loss) to Adjusted EBITDAย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย Trailing Twelve
ย ย Three Months Endedย Months Ended
(Amounts in thousands)April 1,
2023
ย July 1,
2023
ย September 30,
2023
ย December 31,
2023
ย December 31,
2023
Net earnings (loss) including noncontrolling interests$80,276ย ย 101,214ย ย (760,289)ย 139,428ย ย (439,371)
Interest expenseย 17,137ย ย 22,857ย ย 20,144ย ย 17,376ย ย 77,514ย 
Income tax expenseย 28,943ย ย 26,760ย ย 14,954ย ย 14,205ย ย 84,862ย 
Net (earnings) loss attributable to noncontrolling interestsย (38)ย 3ย ย (170)ย 60ย ย (145)
Depreciation and amortization(1)ย 169,909ย ย 156,633ย ย 149,570ย ย 154,215ย ย 630,327ย 
EBITDAย 296,227ย ย 307,467ย ย (575,791)ย 325,284ย ย 353,187ย 
Restructuring, acquisition and integration-related and other costsย 8,971ย ย 33,682ย ย 47,606ย ย 5,959ย ย 96,218ย 
Inventory step-up from purchase accountingย 3,305ย ย 1,276ย ย (105)ย โ€”ย ย 4,476ย 
Impairment of goodwill and indefinite-lived intangiblesย โ€”ย ย โ€”ย ย 876,108ย ย 1,636ย ย 877,744ย 
Legal settlements, reserves and feesย 990ย ย 48,022ย ย 43,464ย ย (4,652)ย 87,824ย 
Release of indemnification assetย (857)ย (103)ย (1,890)ย (107)ย (2,957)
Adjusted EBITDA$308,636ย ย 390,344ย ย 389,392ย ย 328,120ย ย 1,416,492ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net debt to adjusted EBITDAย ย ย ย ย ย ย ย 1.5ย 

(1)Includes accelerated depreciation of $23,019 for Q1 2023, $7,978 for Q2 2023, ($525) for Q3 2023 and $2,632 for Q4 2023.

Reconciliation of Net Sales to Adjusted Net Sales ย ย ย ย 
ย ย Three Months Endedย Twelve Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022ย December 31, 2023ย December 31, 2022
Mohawk Consolidatedย ย ย ย 
Net salesย $2,612,278ย ย 2,650,675ย 11,135,115ย ย 11,737,065
Adjustment for constant shipping daysย ย 1,878ย ย โ€”ย 20,707ย ย โ€”
Adjustment for constant exchange ratesย ย 9,987ย ย โ€”ย 71,553ย ย โ€”
Adjustment for acquisition volumeย ย (82,669)ย โ€”ย (389,018)ย โ€”
Adjusted net salesย $2,541,474ย ย 2,650,675ย 10,838,357ย ย 11,737,065


ย ย Three Months Ended
ย ย December 31, 2023ย December 31, 2022
Global Ceramic
Net salesย $993,739ย ย 987,699
Adjustment for constant shipping daysย ย 12,719ย ย โ€”
Adjustment for constant exchange ratesย ย 15,521ย ย โ€”
Adjustment for acquisition volumeย ย (80,321)ย โ€”
Adjusted net salesย $941,658ย ย 987,699
ย ย ย ย ย 


Flooring ROWย ย ย ย 
Net salesย $706,490ย ย 717,017
Adjustment for constant shipping daysย ย (10,841)ย โ€”
Adjustment for constant exchange ratesย ย (5,534)ย โ€”
Adjustment for acquisition volumeย ย (2,348)ย โ€”
Adjusted net salesย $687,767ย ย 717,017


Reconciliation of Gross Profit to Adjusted Gross Profit
ย ย Three Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022
Gross Profitย $642,294ย 554,440
Adjustments to gross profit:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 2,829ย 39,159
Inventory step-up from purchase accountingย ย โ€”ย 1,218
Adjusted gross profitย $645,123ย 594,817
ย ย ย ย ย 


Adjusted gross profit as a percent of net salesย 24.7%ย 22.4%


Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
ย ย Three Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022
Selling, general and administrative expensesย $473,560ย ย 493,362ย 
Adjustments to selling, general and administrative expenses:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย (8,507)ย (8,480)
Legal settlements, reserves and feesย ย 4,652ย ย (9,231)
Adjusted selling, general and administrative expensesย $469,705ย ย 475,651ย 
ย ย ย ย ย 


Adjusted selling, general and administrative expenses as a percent of net salesย 18.0%ย 17.9%


Reconciliation of Operating Income (Loss) to Adjusted Operating Income
ย ย Three Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022
Mohawk Consolidatedย ย ย ย 
Operating incomeย $167,098ย ย 61,078
Adjustments to operating income:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 11,336ย ย 47,639
Inventory step-up from purchase accountingย ย โ€”ย ย 1,218
Impairment of goodwill and indefinite-lived intangiblesย ย 1,636ย ย โ€”
Legal settlements, reserves and feesย ย (4,652)ย 9,231
Adjusted operating incomeย $175,418ย ย 119,166


Adjusted operating income as a percent of net salesย ย ย ย ย ย ย ย ย 6.7%ย ย ย ย ย ย ย ย ย 4.5%


Global Ceramicย ย ย ย 
Operating incomeย $41,505ย 69,033
Adjustments to segment operating income:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 4,907ย 1,054
Impairment of goodwill and indefinite-lived intangiblesย ย 1,636ย โ€”
Adjusted segment operating incomeย $48,048ย 70,087
ย ย ย ย ย 


Adjusted segment operating income as a percent of net salesย 4.8%ย 7.1%


Flooring NAย ย ย ย 
Operating income (loss)ย $74,605ย ย (28,950)
Adjustments to segment operating income (loss):ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย (1,113)ย 28,174ย 
Legal settlements, reserves and feesย ย (10,250)ย โ€”ย 
Adjusted segment operating income (loss)ย $63,242ย ย (776)
ย ย ย ย ย 


Adjusted segment operating income (loss) as a percent of net salesย 6.9%ย (0.1)%


Flooring ROWย ย ย ย 
Operating incomeย $67,137ย 35,902
Adjustments to segment operating income:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 7,542ย 18,411
Acquisitions purchase accounting, including inventory step-upย ย โ€”ย 1,218
Adjusted segment operating incomeย $74,679ย 55,531
ย ย ย ย ย 


Adjusted segment operating income as a percent of net salesย 10.6%ย 7.7%


Corporate and intersegment eliminationsย ย ย 
Operating (loss)$(16,149)ย (14,907)
Adjustments to segment operating (loss):ย ย ย 
Legal settlement, reserves and feesย 5,598ย ย 9,231ย 
Adjusted segment operating (loss)$(10,551)ย (5,676)


Reconciliation of Earnings (Loss) Including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes
ย ย Three Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022
Earnings before income taxesย $153,633ย ย 36,469ย 
Net earnings (loss) attributable to noncontrolling interestsย ย 60ย ย (96)
Adjustments to earnings including noncontrolling interests before income taxes:ย ย ย ย 
Restructuring, acquisition and integration-related and other costsย ย 8,591ย ย 49,701ย 
Inventory step-up from purchase accountingย ย โ€”ย ย 1,218ย 
Impairment of goodwill and indefinite-lived intangiblesย ย 1,636ย ย โ€”ย 
Legal settlements, reserves and feesย ย (4,652)ย 9,231ย 
Release of indemnification assetย ย (107)ย โ€”ย 
Adjusted earnings including noncontrolling interests before income taxesย $159,161ย ย 96,523ย 


Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
ย ย Three Months Ended
(Amounts in thousands)ย December 31, 2023ย December 31, 2022
Income tax expenseย $14,205ย ย 2,917ย 
Income taxes - reversal of uncertain tax positionย ย (107)ย โ€”ย 
European tax restructuringย ย 9,999ย ย โ€”ย 
Income tax effect of adjusting itemsย ย 9,805ย ย 9,245ย 
Adjusted income tax expenseย $33,902ย ย 12,162ย 
ย ย ย ย ย 
Adjusted income tax rateย ย 21.3%ย 12.6%

The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Companyโ€™s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Companyโ€™s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, release of indemnification assets, the reversal of uncertain tax positions and European tax restructuring.

Contact:ย ย ย ย ย ย ย ย 
James Brunk, Chief Financial Officerย 
(706) 624-2239


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  246.29
+4.73 (1.96%)
AAPL  259.04
-1.29 (-0.50%)
AMD  204.68
-5.34 (-2.54%)
BAC  56.18
+0.54 (0.97%)
GOOG  326.01
+3.58 (1.11%)
META  646.06
-2.63 (-0.41%)
MSFT  478.11
-5.36 (-1.11%)
NVDA  185.04
-4.07 (-2.15%)
ORCL  189.65
-3.19 (-1.65%)
TSLA  435.80
+4.39 (1.02%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article