CORRECTING and REPLACING NewtekOne, Inc. News Release

BOCA RATON, Fla., April 01, 2024 (GLOBE NEWSWIRE) -- Today NewtekOne, Inc. (โ€œNewtekOneโ€) timely filed its annual report on Form 10-K for the period ended December 31, 2023. The purpose of this press release is to update and replace NewtekOneโ€™s press release dated March 5, 2024, which announced NewtekOneโ€™s unaudited fourth quarter and full year 2023 financial results.

NewtekOne, Inc. Reports Fourth Quarter and Full Year 2023 Financial Results

Full Year 2023 Basic Earnings per Share of $1.89 and Diluted Earnings per Share of $1.88

NewtekOne, Inc. (Nasdaq: NEWT), announced today its audited financial and operating results for the three and twelve months ended Decemberย 31, 2023.

This is NewtekOne's fourth quarter reporting, and third full quarter reporting, as a financial holding company following the Company's January 6, 2023 completion of the acquisition of National Bank of New York City ("NBNYC") (renamed Newtek Bank, N.A.) and the withdrawal of NewtekOne's BDC election. NewtekOne now consolidates the balance sheets and results of operations of its former portfolio companies (now consolidated subsidiaries) and no longer applies investment company accounting.

Barry Sloane, CEO, President and Chairman commented, โ€œWe are pleased to report our first full year as a financial holding company owning Newtek Bank, a nationally chartered bank. We achieved basic earnings per share (EPS) of $1.89 and diluted EPS of $1.88. We believe that we can achieve EPS growth in todayโ€™s environment, given the majority of our net revenue is non-interest-bearing, making our business model unique and valuable. For the full year 2023, Newtek Bank realized return on average assets ("ROAA") of 5.7%, return on tangible common equity ("ROTCE") of 35.7%, and an efficiency ratio of 49.9%. NewtekOne, Newtek Bank's financial holding company, realized ROAA of 3.6%, and ROTCE of 27.6%1. We believe these metrics clearly depict a thriving business; one that serves independent business owners in all 50 states and that is well positioned for financial and operational growth in future quarters, demonstrated by our expanding net interest margin. Our operating structure does not use branches, traditional bankers, brokers, or business development officers to source business opportunities, and instead, relies upon the patented NewTracker(R) system which generates approximately 1,000 unique business referrals each day. Unlike other financial holding companies, we have been able to expand our business during these difficult times in the banking sector, which we attribute to our unique and time-tested business model that utilizes technology to minimize or eliminate the concept of traditional bankers, brokers, branches and business development officers. With NewtekOneโ€™s common equity Tier 1 capital (CET1) ratio of 16.2%, total capital ratio of 19.1%, and 13.6% leverage ratio, we believe we have the equity to continue to grow our business, pay an attractive market dividend and grow retaining earnings.โ€

Mr. Sloane continued, โ€œWith 2023 behind us, we can look back with pride over the yearโ€™s multiple accomplishments and building a strong foundation for our future. The conversion from a BDC to a financial holding company resulted in the Company no longer qualifying as a regulated investment company (RIC) for federal income tax purposes and no longer qualifying for accounting treatment as an investment company. Accordingly, we believe prior year and year-over-year comparisons are difficult and it is important to analyze many of our financial metrics on a quarter-over-quarter sequential basis. Additionally, when analyzing NewtekOne, we also believe it is important to consider our time-tested, differentiated business model which has provided multiple streams of income from its lines of business. These changes came with many operational and accounting challenges. We are on a path to realizing our goal of being recognized as the premier business and financial solutions provider for independent business owners in the U.S. By purchasing a nationally chartered bank, we were able to add depository services to our already-robust menu of high-quality business and financial solutions that we believe can enable our clients to operate at a higher level. Most of our clients go to their depository institutions multiple times per week or month. Extremely important to note is that our conversion to a bank holding company in no way implies that NewtekOne and Newtek Bank will look like or operate like the universe of traditional bank holding companies or banks. As a result, we do not think we should be valued like a traditional bank, as our business model offers our investors more than net interest income, and therefore, we believe should garner distinct valuation compared to the universe of traditional banks. We also value this non-interest income as reoccurring income. We firmly believe that our business model can be executed with prudent risk management practices while servicing our clients with multiple solutions that can enhance their business and commercial endeavors. Our operating metrics are built on growth objectives with respect to ROA, ROE, and efficiency ratios, which we believe is distinct from the asset-growth strategies of the traditional banking industry."

NewtekOne Fourth Quarter 2023 Financial Highlight

As noted above, we believe it is important to analyze many of our financial metrics on a quarter-over-quarter sequential basis:

  • Net income was $10.8 million, or $0.43 per basic and diluted common share, for the three months ended December 31, 2023, compared to net income of $10.9 million, or $0.43 per basic and diluted common share, for the three months ended September 30, 2023.
  • Net interest income was $8.3 million for the three months ended December 31, 2023; an increase of 2.5% over $8.1 million for the three months ended September 30, 2023.
  • Total assets were $1.4 billion at December 31, 2023, which remained relatively consistent to the balance at September 30, 2023.
  • Total borrowings were $644.1 million at December 31, 2023; a decrease of 0.7% from $648.7 million at September 30, 2023.
  • Loans held for investment were $806.1 million at December 31, 2023; an increase of 4.1% over $774.6 million at September 30, 2023.
  • Cash and cash equivalents were $184.0 million, including $30.9 million of restricted cash, at December 31, 2023; a decrease of 17.7% from to $223.7 million, including $71.7 million of restricted cash, at September 30, 2023.
  • Net interest margin2 was 2.76% for the three months ended December 31, 2023; an increase of 6.2% over 2.60% for the three months ended September 30, 2023.
  • ROTCE of 25.7% for the three months ended December 31, 2023; an increase of 23.6% over 20.8% for the three months ended September 30, 2023.
  • ROAA1,2 of 3.1% for the three months ended December 31, 2023; an increase of 3.3% over 3.0% for the three months ended September 30, 2023.
  • Efficiency ratio2 of 66.6% for the three months ended December 31, 2023; an increase of 4.4% compared to 63.8% for the three months ended September 30, 2023.
  • Total risk-based capital ratio2 was 19.1% at December 31, 2023; an increase of 7.9% over 17.7% at September 30, 2023.
  • Tier-1 leverage ratio2 was 13.6% at December 31, 2023; a decrease of 6.8% compared to 14.6% at September 30, 2023.
  • On Januaryย 12, 2024, the Company paid its fourth quarterly cash dividend as a financial holding company of $0.18 per share to shareholders of record as of Decemberย 29, 2023.
  • The Company is forecasting full year 2024 EPS in a range of $1.80 to $2.00 per basic and diluted common share and intends to update this forecast when it releases its first quarter 2024 financial results.

NewtekOne Financial Highlights Twelve Months Ended December 31, 2023

  • Net income was $47.3 million, or $1.89 per basic common share and $1.88 per diluted common share, for the twelve months ended December 31, 2023.
  • Net interest income was $26.6 million for the twelve months ended December 31, 2023.

Newtek Bank, N.A.

  • Total deposits were $463.5 million at December 31, 2023, which represents a 227.3% increase in deposits, compared to $141.6 million in deposits at NBNYC at December 31, 2022.
  • Insured deposits represented approximately 85.8% of total deposits at December 31, 2023.
  • Net interest margin2 was 4.43% for the three months ended December 31, 2023; an increase of 26.9% over 3.49% for the three months ended September 30, 2023.
  • ROTCE1,2 of 66.3% for the three months ended December 31, 2023; an increase of 50.7% over 44.0% for the three months ended September 30, 2023.
  • ROAA1,2 of 9.9% for the three months ended December 31, 2023; an increase of 65.0% over 6.0% for the three months ended September 30, 2023.
  • Efficiency ratio1,2 of 34.4% for the three months ended December 31, 2023; a decrease of 14.6% compared to 40.3% for the three months ended September 30, 2023.
  • Total risk-based capital ratio2 was 22.8% at December 31, 2023, a decrease of 8.8% from 25.0% at September 30, 2023.
  • Tier-1 leverage ratio2 was 16.6% at December 31, 2023; an increase of 11.4% from 14.9% at September 30, 2023.

______________

1 Non-GAAP; reconciliations of non-GAAP financial measures to the most comparable GAAP measures are set forth on the last page of the financial information accompanying this press release.

2 Assets under supervision, capital ratios, risk-weighted assets and supplementary leverage ratio are preliminary data and subject to change prior to any filings with regulatory agencies and the filing of our Form 10-K for the year ended December 31, 2023.

Lending Highlights

  • In April 2023, the Company began funding SBA 7(a) loans out of Newtek Bank with Preferred Lender Program (PLP) status.
  • Total SBA 7(a) loan fundings of $260.7ย million for the three months ended December 31, 2023; an increase of 24.2% over $209.9ย million of SBA 7(a) loans funded for the three months ended September 30, 2023.
  • Total SBA 7(a) loan fundings of $815.0ย million for the twelve months ended December 31, 2023.
  • The Company forecasts $925.0ย million in total SBA 7(a) loan fundings for 2024, which would represent a 13.5% increase over 2023.
  • Newtek Bank closed $60.5ย million of SBA 504 loans for the three months ended December 31, 2023; an increase of 241.8% over $17.7ย million SBA 504 loans closed for the three months ended September 30, 2023.
  • Total SBA 504 loan closings of $142.9ย million for the twelve months ended December 31, 2023.
  • Newtek Bank and the Companyโ€™s non-bank subsidiaries closed a record$1.1 billion of loans, across all loan products, for the twelve months ended December 31, 2023, compared to $923.8ย million of loans closed by NewtekOne, its subsidiaries and portfolio companies for the same period in 2022.

The Companyโ€™s 2023 prior-period comparative financial statements have been adjusted to correct errors made in the Companyโ€™s condensed financial statements previously issued in the first, second, and third quarters of 2023. Amounts referenced in this press release refer to results on an "As Adjusted" basis unless otherwise noted. Specifically, as set forth in the "Summary of Revisions to Prior Period Financial Statements," annexed hereto, which revises certain line items in the Companyโ€™s condensed financial information for the first, second, and third quarters of 2023 as previously reported, the Companyโ€™s: (i) year-to-date EPS (basic and diluted) reflects an increase of $0.36 per share and $0.36 per share, respectively; (ii) year-to-date Net Income reflects an increase of $7.9ย million; and (iii) Total Assets reflects an increase of $15.3ย million. The increases in Total Assets was primarily driven by the recognition of net deferred tax assets and income tax receivables as well as intangible assets. The increases in Net Income resulted principally from the after-tax impact of the recognition of servicing assets at Newtek Bank, and the recognition of deferred loan origination costs, net, in connection with accounting for loans originated by Newtek Bank. The revised calculations of EPS are attributed to application of the treasury stock and if-converted methods, as well as revisions to the allocation of undistributed earnings to preferred stock under the two class method, in conjunction with other adjustments to net income. The Company's management continues to assess the effectiveness of the Companyโ€™s internal controls over financial reporting (โ€œICFRโ€), including any deficiencies in ICFR which led to these accounting errors.

Continuing, Mr. Sloane said, โ€œThe goal of owning a nationally chartered bank was driven by recognizing that our client base communicates with their bank digitally with high frequency, so the opportunity and our ability to communicate with our clients through our Newtek Advantageยฎ platform, and assist them on a daily basis to become part of their operating ecosystem, has been our goal and is now closer to reality. We have witnessed the customer traffic to Newtekone.com and Newtekbank.com increase to approximately 18,000 unique digital visitors per month, providing our customers with the opportunity to access the Newtek Advantageยฎ, communicate with us, and see all we have to offer. We seek to employ the most cutting-edge technology and AI in order to enhance the client experience, improve work flow processes, and acquire clients in an environment that has less friction and higher levels of business satisfaction.โ€

Mr. Sloane concluded, โ€œWe spent a good part of 2023 building out our bank infrastructure, continuing to hire top-quality executives and establishing additional policies and procedures, all at a great expense, an investment we believe will provide a great return in the future. Obviously, the investment and upfront expense is to better enable us to safely and soundly grow our business, and develop a lasting infrastructure. Also important to note, is that we have been able to grow our loan-loss reserves dramatically during our first twelve months of operations ending December 31, 2023. We ended 2023 with a 3.7% loan loss reserve to loans held for investment, and we expect to prudently manage credit risk and related reserves as the future conditions of the economy take shape.โ€

This earnings release should be read in conjunction with NewtekOne's annual report on Form 10-K for the period ended December 31, 2023, filed with the SEC on April 1, 2024.

Note Regarding Dividend Payments

Amount and timing of dividends, if any, remain subject to the discretion of the Company's Board of Directors.

NewtekOneยฎ, Your Business Solutions Companyยฎ, is a financial holding company, which along with its bank and non-bank consolidated subsidiaries, provides a wide range of business and financial solutions under the Newtekยฎ brand to the small- and medium-sized business (โ€œSMBโ€) market. Since 1999, NewtekOne has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.

NewtekOneโ€™s and its subsidiariesโ€™ business and financial solutions include: banking (Newtek Bank, N.A.), Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting), eCommerce, Accounts Receivable Financing & Inventory Financing, Insurance Solutions, Web Services, and Payroll and Benefits Solutions.

Newtekยฎ, NewtekOneยฎ, Newtek Bank, National AssociationTM, Your Business Solutions Companyยฎ, Newtek Advantageยฎ and One Solution for All Your Business Needsยฎ are registered trademarks of NewtekOne, Inc.

Note Regarding Forward-Looking Statements
Certain statements in this press release are โ€œforward-looking statementsโ€ within the meaning of the rules and regulations of the Private Securities Litigation and Reform Act of 1995. Information regarding the Companyโ€™s assets under supervision, capital ratios, risk-weighted assets, supplementary leverage ratio and balance sheet data consists of preliminary estimates and are subject to change prior to any filings with regulatory agencies and filing of the Company's Form 10-K for the period ended December 31, 2023. These statements and other forward-looking statements herein are based on the current beliefs and expectations of NewtekOne's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. In addition, earnings per share guidance reflects risks, uncertainties and assumptions with respect to facts and circumstances that are beyond our control, in particular concerning interest rates, monetary policy and prevailing economic conditions (including the impacts from a government shutdown ) during the relevant periods, any of which may differ significantly from our assumptions about the applicable period, causing our actual operating results, including our earnings per share, to differ materially from the stated guidance. See โ€œNote Regarding Forward-Looking Statementsโ€ and the sections entitled โ€œRisk Factorsโ€ in our filings with the Securities and Exchange Commission available on NewtekOne's website (https://investor.newtekbusinessservices.com/sec-filings) and on the Securities and Exchange Commissionโ€™s website (www.sec.gov). Any forward-looking statements made by or on behalf of NewtekOne speak only as to the date they are made, and NewtekOne does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

SOURCE: NewtekOne, Inc.

Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com

Summary of Revisions to Prior Period Consolidated Financial Statements

As of January 6, 2023, the Company is no longer subject to Financial Accounting Standard Board Accounting Standards Codification (FASB) Topic (ASC) 946 Financial Services โ€“ Investment Companies, which resulted in a significant change in the Companyโ€™s accounting and financial reporting requirements for the year ended December 31, 2023. For example, the Company is required to consolidate the financial statements of what was previously referred to as our controlled or majority-owned investments together with those already consolidated by the Company. In accordance with ASC 946, prior to January 6, 2023, the Company was required to account for investments, loans and other receivables at fair value. For fiscal year ended December 31, 2023, the Company is now required to account for debt securities under ASC 320, loans and other receivables, including modifications and restructurings under ASC 310, and must apply the current expected credit loss model to each of these financial instruments under ASC 326. Additionally, management continues to elect the fair value option of accounting under ASC 825 for certain financial instruments. Finally, as a result of the conversion, the Company no longer qualifies as a RIC for federal income tax purposes, and no longer qualifies for accounting treatment as an investment company, therefore management has been required to expend significant efforts in order to implement these changes in accounting and financial reporting requirements.

The Companyโ€™s condensed comparative financial statements have been adjusted to correct errors made in the Companyโ€™s financial statements previously issued for the first, second, and third quarters of 2023. These adjustments include the following adjustments for the year-to-date period ended September 30, 2023:

  1. Accounting for deferred loan origination fees and costs, net, under ASC 310 resulting for the year-to-date period ended September 30, 2023, in (a) a $5.1ย million and $5.7ย million decrease in non-interest income and non-interest expense, respectively, and (b) net increases to pretax income of $0.6ย million (the Company was not applying the standard to its SBA 7(a) HFI at amortized cost or to its SBA 504 HFS at LCM portfolios);
  2. Calculating EPS under ASC 260 (a) exclude stock compensation awards from average basic shares outstanding and (b) adjust average diluted shares to reflect the (i) treasury stock method for stock compensation awards and warrants and (ii) the if-converted method for preferred stock and (c) adjusting the allocation under the two-class method to align with the contractual limitations for preferred stock, all of which result in quarterly increases per share for both basic and diluted EPS for the first three quarters of 2023;
  3. Establishing net deferred net tax assets and income taxes receivable under ASC 740 in conjunction with the common control transaction, as of January 6, 2023, specifically to recognize (a) the book tax differences on the inside basis of the assets and liabilities that were consolidated as of that date (b) net amounts receivable from tax authorities and (c) deferred tax assets arising from a change in taxpayer filing status in conjunction with the Reorganization, all of which resulted in increased net deferred tax assets and income taxes receivable of $10.0ย million and an increase to additional paid in capital of $2.9ย million and an income tax benefit of $7.1ย million. The results of these adjustments impacted period end balances on the statements of financial condition and year-to-date amounts on the statements of income for each period presented;
  4. Establishing certain servicing assets under ASC 860 in conjunction with the common control transaction and servicing assets that stemmed from loan originations that occurred following January 6, 2023, resulting in a $1.0 million increase in non-interest income and a $1.5 million increase in servicing assets; and
  5. An adjusting opening balance sheet entry in conjunction with common control transaction to correct (a) net understatements of goodwill and intangibles and stockholdersโ€™ equity resulting in respective increases of $3.9 million and (b) amortization of intangible assets.

The year-to-date and quarterly impact of these adjustments for the periods presented are outlined in the unaudited tables below.

ย 
NewtekOne, Inc. and Subsidiaries
Consolidated Statements of Financial Condition (Unaudited)
As of the Period Ended:
ย ย ย ย ย ย 
(in thousands)September 30, 2023ย June 30, 2023ย March 31, 2023
ย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjusted
Assetsย ย ย ย ย ย ย ย ย ย ย 
Total cash and cash equivalents$223,692$โ€”$223,692ย $256,333$โ€”$256,333ย $197,143$โ€”$197,143
Goodwill & intangiblesย 27,157ย 4,154ย 31,311ย ย 27,595ย 4,072ย 31,667ย ย 28,101ย 3,990ย 32,091
Servicing assetsย 36,774ย 1,517ย 38,291ย ย 35,754ย 484ย 36,238ย ย 33,351ย 328ย 33,679
Loans held for investment, at amortized cost, net1ย 272,725ย 653ย 273,378ย ย 213,501ย 294ย 213,795ย ย 164,639ย 9ย 164,648
Deferred tax asset, netย 8,656ย 7,599ย 16,255ย ย 4,622ย 8,005ย 12,627ย ย 4,706ย 8,120ย 12,826
Other assetsย 48,430ย 1,418ย 49,848ย ย 46,670ย 1,541ย 48,211ย ย 49,850ย 1,629ย 51,479
All other assetsย 760,720ย โ€”ย 760,720ย ย 852,150ย โ€”ย 852,150ย ย 767,933ย โ€”ย 767,933
Total assets$1,378,154$15,341$1,393,495ย $1,436,625$14,396$1,451,021ย $1,245,723$14,076$1,259,799
ย ย ย ย ย ย ย ย ย ย ย ย 
Liabilities and Shareholders' Equityย ย ย ย ย ย ย ย ย ย ย 
Liabilities:ย ย ย ย ย ย ย ย ย ย ย 
Depositsย 432,559ย โ€”ย 432,559ย ย 447,357ย โ€”ย 447,357ย ย 247,574ย โ€”ย 247,574
Accounts payable, accrued expenses and other liabilitiesย 36,509ย 162ย 36,671ย ย 37,512ย 162ย 37,674ย ย 44,912ย โ€”ย 44,912
All other liabilitiesย 682,063ย โ€”ย 682,063ย ย 730,541ย ย 730,541ย ย 734,727ย โ€”ย 734,727
Total liabilities$1,151,131$162$1,151,293ย $1,215,410$162$1,215,572ย $1,027,213$โ€”$1,027,213
Total shareholdersโ€™ equityย 227,023ย 15,179ย 242,202ย ย 221,215ย 14,234ย 235,449ย ย 218,510ย 14,076ย 232,586
Total Liabilities & Shareholders Equity$1,378,154ย 15,341ย 1,393,495ย ย 1,436,625ย 14,396ย 1,451,021ย ย 1,245,723ย 14,076ย 1,259,799

1Certain amounts labeled "As Reported" have been reclassified to conform to current period presentation.

ย 
NewtekOne, Inc. and Subsidiaries
Consolidated Statement of Income (Unaudited)
(In Thousands, except for Per Share Data)
ย ย ย ย ย ย 
ย For the nine months endedย For the six months endedย For the three months ended
ย September 30, 2023ย June 30, 2023ย March 31, 2023
ย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjusted
Net interest income$18,333$โ€”ย $18,333ย ย $10,256ย $โ€”ย $10,256ย ย $4,583ย $โ€”ย $4,583ย 
Provision for credit lossesย 7,339ย โ€”ย ย 7,339ย ย ย 3,893ย ย โ€”ย ย 3,893ย ย ย 1,318ย ย โ€”ย ย 1,318ย 
Noninterest incomeย 132,113ย (4,448)ย 127,665ย ย ย 89,215ย ย (2,574)ย 86,641ย ย ย 42,787ย ย (431)ย 42,356ย 
Noninterest expenseย 113,891ย (5,771)ย 108,120ย ย ย 79,346ย ย (2,546)ย 76,800ย ย ย 39,197ย ย (174)ย 39,023ย 
Income tax expense (benefit)ย 671ย (6,612)ย (5,941)ย ย (2,339)ย (7,018)ย (9,357)ย ย (4,863)ย (7,089)ย (11,952)
Net income$28,545$7,935ย $36,480ย ย $18,571ย $6,990ย $25,561ย ย $11,718ย $6,832ย $18,550ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average number of shares outstandingย ย ย ย ย ย ย ย 
Basicย 24,626ย (371)ย 24,255ย ย ย 24,608ย ย (364)ย 24,244ย ย ย 24,609ย ย (386)ย 24,223ย 
Dilutedย 24,626ย (290)ย 24,336ย ย ย 25,423ย ย (1,125)ย 24,298ย ย ย 25,237ย ย (356)ย 24,881ย 
Earnings (loss) per common shareย ย ย ย ย ย ย ย ย ย ย 
Basic$1.10$0.36ย $1.46ย ย $0.72ย $0.31ย $1.03ย ย $0.46ย $0.30ย $0.76ย 
Diluted$1.10$0.36ย $1.46ย ย $0.72ย $0.31ย $1.03ย ย $0.46ย $0.28ย $0.74ย 


ย ย For the three months endedย For the three months endedย For the three months ended
ย ย September 30, 2023ย June 30, 2023ย March 31, 2023
ย ย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjusted
Net interest incomeย $8,077$โ€”ย $8,077ย $5,673$โ€”ย $5,673ย $4,583ย $โ€”ย $4,583ย 
Provision for credit lossesย ย 3,446ย โ€”ย ย 3,446ย ย 2,575ย โ€”ย ย 2,575ย ย 1,318ย ย โ€”ย ย 1,318ย 
Noninterest incomeย ย 42,900ย (1,876)ย 41,024ย ย 46,428ย (2,143)ย 44,285ย ย 42,787ย ย (431)ย 42,356ย 
Noninterest expenseย ย 34,545ย (3,225)ย 31,320ย ย 40,149ย (2,372)ย 37,777ย ย 39,197ย ย (174)ย 39,023ย 
Income tax expense (benefit)ย ย 3,011ย 405ย ย 3,416ย ย 2,524ย 71ย ย 2,595ย ย (4,863)ย (7,089)ย (11,952)
Net incomeย $9,975$944ย $10,919ย $6,853$158ย $7,011ย $11,718ย $6,832ย $18,550ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Weighted average number of shares outstandingย ย ย ย ย ย ย ย 
Basicย ย 24,663ย (386)ย 24,277ย ย 24,607ย (343)ย 24,264ย ย 24,609ย ย (386)ย 24,223ย 
Dilutedย ย 24,663ย (250)ย 24,413ย ย 25,588ย (1,282)ย 24,306ย ย 25,237ย ย (356)ย 24,881ย 
Earnings (loss) per common shareย ย ย ย ย ย ย ย ย ย ย ย 
Basicย $0.38$0.05ย $0.43ย $0.26$0.01ย $0.27ย $0.46ย $0.30ย $0.76ย 
Dilutedย $0.38$0.05ย $0.43ย $0.26$0.01ย $0.27ย $0.46ย $0.28ย $0.74ย 

1Certain amounts labeled "As Reported" have been reclassified to conform to current period presentation.

ย 
NEWTEKONE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In Thousands, except for Per Share Data)
ย December 31, 2023ย December 31, 2022
ASSETSFinancial Holding Companyย Investment Company1
Cash and due from banks$15,398ย ย $53,692ย 
Restricted cashย 30,919ย ย ย 71,914ย 
Interest bearing deposits in banksย 137,689ย ย ย โ€”ย 
Total cash and cash equivalentsย 184,006ย ย ย 125,606ย 
Debt securities available-for-sale, at fair valueย 32,171ย ย ย โ€”ย 
Loans held for sale, at fair valueย 118,867ย ย ย 19,171ย 
Loans held for sale, at LCMย 56,607ย ย ย โ€”ย 
Loans held for investment, at fair valueย 469,801ย ย ย 505,268ย 
Loans held for investment, at amortized cost, net of deferred fees and costsย 336,305ย ย ย โ€”ย 
Allowance for credit lossesย (12,574)ย ย โ€”ย 
Loans held for investment, at amortized cost, netย 323,731ย ย ย โ€”ย 
Federal Home Loan Bank and Federal Reserve Bank stockย 3,635ย ย ย โ€”ย 
Settlement receivableย 62,230ย ย ย โ€”ย 
Joint ventures, at fair value (cost of $37,864 and $23,314), respectivelyย 40,859ย ย ย 23,022ย 
Controlled investments (cost of $0 and $131,495), respectivelyย โ€”ย ย ย 259,217ย 
Non-control investments (cost of $796 and $1,360), respectivelyย 728ย ย ย 1,360ย 
Goodwill and intangiblesย 30,120ย ย ย โ€”ย 
Right of use assetsย 5,701ย ย ย 6,484ย 
Deferred tax asset, netย 5,230ย ย ย โ€”ย 
Servicing assetsย 39,725ย ย ย 30,268ย 
Other assetsย 56,102ย ย ย 28,506ย 
Total assets$1,429,513ย ย $998,902ย 
ย ย ย ย 
LIABILITIES AND NET ASSETSย ย ย 
Liabilities:ย ย ย 
Deposits:ย ย ย 
Noninterest-bearing$10,053ย ย $โ€”ย 
Interest-bearingย 453,452ย ย ย โ€”ย 
Total depositsย 463,505ย ย ย โ€”ย 
Borrowingsย 644,122ย ย ย 539,326ย 
Dividends payableย 4,792ย ย ย โ€”ย 
Lease liabilitiesย 6,952ย ย ย 7,973ย 
Deferred tax liabilities, netย โ€”ย ย ย 19,194ย 
Due to participantsย 23,796ย ย ย 35,627ย 
Accounts payable, accrued expenses and other liabilitiesย 37,300ย ย ย 21,424ย 
Total liabilitiesย 1,180,467ย ย ย 623,544ย 
ย ย ย ย 
Shareholders' Equity:ย ย ย 
Preferred stock (par value $0.02 per share; authorized 20 shares, 20 and 20 shares issued and outstanding, respectively)ย 19,738ย ย ย โ€”ย 
Common stock (par value $0.02 per share; authorized 200,000 shares, 24,680 and 24,609 issued and outstanding, respectively)ย 492ย ย ย 492ย 
Additional paid-in capitalย 200,913ย ย ย 354,243ย 
Retained earningsย 28,051ย ย ย 20,623ย 
Accumulated other comprehensive loss, net of income taxesย (148)ย ย โ€”ย 
Total shareholders' equityย 249,046ย ย ย 375,358ย 
Total liabilities and shareholders' equity$1,429,513ย ย $998,902ย 

1The Companyโ€™s financial statements as of December 31, 2022, are, and in previous years were, presented and accounted for under the specialized method of accounting applicable to investment companies and excluded many of our consolidated subsidiaries, which were previously treated as portfolio company investments.

ย 
NEWTEKONE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, except for Per Share Data)
ย ย ย ย 
ย Year Ended December 31,
ย 2023
Financial Holding Company
ย 2022
Investment Company1
ย 2021
Investment Company1
Interest incomeย ย ย ย ย 
Debt securities available-for-sale$1,518ย ย $โ€”ย ย $โ€”ย 
Loans and fees on loansย 84,001ย ย ย 35,696ย ย ย 25,951ย 
Loans and fees on loans - PPP loansย โ€”ย ย ย โ€”ย ย ย 49,989ย 
Interest from affiliatesย โ€”ย ย ย 2,921ย ย ย 3,026ย 
Other interest earning assetsย 8,854ย ย ย โ€”ย ย ย โ€”ย 
Total interest incomeย 94,373ย ย ย 38,617ย ย ย 78,966ย 
Interest expenseย ย ย ย ย 
Depositsย 15,849ย ย ย โ€”ย ย ย โ€”ย 
Notes and securitizationsย 40,217ย ย ย 21,780ย ย ย 18,591ย 
Bank and FHLB borrowingsย 11,673ย ย ย 3,998ย ย ย 1,536ย 
Notes payable related partyย โ€”ย ย ย 547ย ย ย 388ย 
Total interest expenseย 67,739ย ย ย 26,325ย ย ย 20,515ย 
Net interest incomeย 26,634ย ย ย 12,292ย ย ย 58,451ย 
Provision for credit lossesย 11,704ย ย ย โ€”ย ย ย โ€”ย 
Net interest income after provision for credit lossesย 14,930ย ย ย 12,292ย ย ย 58,451ย 
Noninterest incomeย ย ย ย ย 
Dividend incomeย 1,757ย ย ย 24,657ย ย ย 9,896ย 
Loan servicing asset revaluationย (3,549)ย ย (10,095)ย ย (6,778)
Servicing incomeย 18,289ย ย ย 13,698ย ย ย 11,307ย 
Net gains on sales of loansย 50,734ย ย ย 56,901ย ย ย 53,113ย 
Net gain (loss) on loans under the fair value optionย 18,008ย ย ย (26,504)ย ย 11,477ย 
Technology and IT support incomeย 24,916ย ย ย โ€”ย ย ย โ€”ย 
Electronic payment processing incomeย 42,855ย ย ย โ€”ย ย ย โ€”ย 
Other noninterest incomeย 23,762ย ย ย 34,221ย ย ย 10,295ย 
Total noninterest incomeย 176,772ย ย ย 92,878ย ย ย 89,310ย 
Noninterest expenseย ย ย ย ย 
Salaries and employee benefits expenseย 65,708ย ย ย 20,186ย ย ย 17,866ย 
Technology services expenseย 14,272ย ย ย โ€”ย ย ย โ€”ย 
Electronic payment processing expenseย 18,327ย ย ย โ€”ย ย ย โ€”ย 
Professional services expenseย 13,077ย ย ย 7,134ย ย ย 5,610ย 
Other loan origination and maintenance expenseย 9,433ย ย ย 30,746ย ย ย 29,506ย 
Depreciation and amortizationย 2,884ย ย ย 239ย ย ย 304ย 
Loss on extinguishment of debtย 271ย ย ย 417ย ย ย 1,552ย 
Other general and administrative costsย 22,357ย ย ย 7,673ย ย ย 7,454ย 
Total noninterest expenseย 146,329ย ย ย 66,395ย ย ย 62,292ย 
Net income before taxesย 45,373ย ย ย 38,775ย ย ย 85,469ย 
Income tax expense (benefit)ย (1,956)ย ย 6,464ย ย ย 1,327ย 
Net incomeย 47,329ย ย ย 32,311ย ย ย 84,142ย 
Dividends to preferred shareholdersย (1,454)ย ย โ€”ย ย ย โ€”ย 
Net income available to common shareholders$45,875ย ย $32,311ย ย $84,142ย 
ย ย ย ย ย ย 
Earnings per share:ย ย ย ย ย 
Basic$1.89ย ย $1.34ย ย $3.69ย 
Diluted$1.88ย ย $1.34ย ย $3.69ย 

1The Companyโ€™s financial statements as of December 31, 2022, are, and in previous years were, presented and accounted for under the specialized method of accounting applicable to investment companies and excluded many of our consolidated subsidiaries, which were previously treated as portfolio company investments.

ย 
NEWTEKONE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, except for Per Share Data)
ย ย ย ย 
ย Three Months Ended December 31,
ย 2023
Financial Holding Company
ย 2022
Investment Company1
ย 2021
Investment Company1
Interest incomeย ย ย ย ย 
Debt securities available-for-sale$435ย ย $โ€”ย ย $โ€”ย 
Loans and fees on loansย 23,660ย ย ย 11,781ย ย ย 6,623ย 
Loans and fees on loans - PPP loansย โ€”ย ย ย โ€”ย ย ย โ€”ย 
Interest from affiliatesย โ€”ย ย ย 834ย ย ย 895ย 
Other interest earning assetsย 2,274ย ย ย โ€”ย ย ย 54ย 
Total interest incomeย 26,369ย ย ย 12,615ย ย ย 7,572ย 
Interest expenseย ย ย ย ย 
Depositsย 5,111ย ย ย โ€”ย ย ย โ€”ย 
Notes and securitizationsย 11,411ย ย ย 7,348ย ย ย 4,791ย 
Bank and FHLB borrowingsย 1,546ย ย ย 1,303ย ย ย 394ย 
Notes payable related partyย โ€”ย ย ย 262ย ย ย 112ย 
Total interest expenseย 18,068ย ย ย 8,913ย ย ย 5,297ย 
Net interest incomeย 8,301ย ย ย 3,702ย ย ย 2,275ย 
Provision for credit lossesย 4,365ย ย ย โ€”ย ย ย โ€”ย 
Net interest income after provision for credit lossesย 3,936ย ย ย 3,702ย ย ย 2,275ย 
Noninterest incomeย ย ย ย ย 
Dividend incomeย 360ย ย ย 4,606ย ย ย 9,775ย 
Loan servicing asset revaluationย (1,983)ย ย (6,131)ย ย (3,456)
Servicing incomeย 4,985ย ย ย 3,767ย ย ย 2,961ย 
Net gains on sales of loansย 17,252ย ย ย 6,948ย ย ย 15,034ย 
Net gain (loss) on loans under the fair value optionย 5,420ย ย ย (14,089)ย ย 6,361ย 
Technology and IT support incomeย 6,460ย ย ย โ€”ย ย ย โ€”ย 
Electronic payment processing incomeย 10,659ย ย ย โ€”ย ย ย โ€”ย 
Other noninterest incomeย 5,954ย ย ย 24,840ย ย ย 4,149ย 
Total noninterest incomeย 49,107ย ย ย 19,941ย ย ย 34,824ย 
Noninterest expenseย ย ย ย ย 
Salaries and employee benefits expenseย 14,535ย ย ย 5,806ย ย ย 5,139ย 
Technology services expenseย 4,265ย ย ย โ€”ย ย ย โ€”ย 
Electronic payment processing expenseย 4,168ย ย ย โ€”ย ย ย โ€”ย 
Professional services expenseย 3,311ย ย ย 2,812ย ย ย 2,145ย 
Other loan origination and maintenance expenseย 2,503ย ย ย 8,846ย ย ย 8,122ย 
Depreciation and amortizationย 613ย ย ย 58ย ย ย 68ย 
Loss on extinguishment of debtย 271ย ย ย โ€”ย ย ย 597ย 
Other general and administrative costsย 8,543ย ย ย 2,054ย ย ย 1,791ย 
Total noninterest expenseย 38,209ย ย ย 19,576ย ย ย 17,862ย 
Net income before taxesย 14,834ย ย ย 4,067ย ย ย 19,237ย 
Income tax expense (benefit)ย 3,985ย ย ย 6,289ย ย ย (793)
Net incomeย 10,849ย ย ย (2,222)ย ย 20,030ย 
Dividends to preferred shareholdersย (405)ย ย โ€”ย ย ย โ€”ย 
Net income available to common shareholders$10,444ย ย $(2,222)ย $20,030ย 
ย ย ย ย ย ย 
Earnings per share:ย ย ย ย ย 
Basic$0.43ย ย $(0.09)ย $0.84ย 
Diluted$0.43ย ย $(0.09)ย $0.84ย 

1The Companyโ€™s financial statements as of December 31, 2022, are, and in previous years were, presented and accounted for under the specialized method of accounting applicable to investment companies and excluded many of our consolidated subsidiaries, which were previously treated as portfolio company investments.

Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
The information provided below presents a reconciliation of each of our non-GAAP financial measures to the most directly comparable GAAP financial measure. Ratios for three-month period ended have been annualized based on calendar days.

ย ย ย 
Newtek Bank, NAAs of and for the three months endedAs of and for the year ended
(in thousands)December 31, 2023ย December 31, 2023
Return on Average Tangible Common Equityย ย ย 
Numerator: Net Income (Loss) (GAAP)$15,064ย $28,127
Average Total Shareholders' Equity (non-GAAP)92,201ย 81,043
Deduct: Average Goodwill and Intangibles (non-GAAP)2,099ย 2,157
Denominator: Tangible Average Common Equity (non-GAAP)$90,102ย $78,886
Return on Average Tangible Common Equity (non-GAAP)66.3%ย 35.7%
ย ย ย ย 
Return on Average Assetsย ย ย 
Numerator: Net Income (GAAP)$15,064ย $28,127
Denominator: Average Assets (non-GAAP)601,130ย 490,604
Return on Average Assets (non-GAAP)9.9%ย 5.7%
ย ย ย ย 
Efficiency Ratioย ย ย 
Numerator: Non-Interest Expense (GAAP)$12,796ย $51,378
Net Interest Income (GAAP)6,589ย 17,461
Non-Interest Income (GAAP)30,621ย 85,580
Denominator: Total Income$37,210ย $103,041
Efficiency Ratio (non-GAAP)34.4%ย 49.9%
ย ย ย ย 

Summary of Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
Newtek Bankโ€™s comparative financial measures have been adjusted to correct errors made in the Companyโ€™s financial statements previously-issued in the first, second and third quarters of 2023. The amounts presented below are as of and for the periods ended (in thousands). Ratios for three-month period ended have been annualized based on calendar days.

ย ย ย 
Newtek Bank, NAย As of and for the three months ended
(in thousands)ย September 30, 2023ย June 30, 2023ย March 31, 2023
ย ย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjusted
Return on Average Tangible Common Equityย ย ย ย ย ย ย ย ย ย ย ย 
Numerator: Net Income (Loss) (GAAP)ย $7,831$974$8,805ย $5,974$205$6,179ย $(1,817)$(104)$(1,921)
Average Total Shareholders' Equity (non-GAAP)ย 81,04355881,601ย 76,83833877,176ย 75,81340576,218
Deduct: Average Goodwill and Intangibles (non-GAAP)ย 2,146โ€”2,146ย 2,195โ€”2,195ย 2,190โ€”2,190
Denominator: Tangible Average Common Equity (non-GAAP)ย $78,897$558$79,455ย $74,643$338$74,981ย $73,623$405$74,028
Return on Average Tangible Common Equity (non-GAAP)ย 39.4%ย 44.0%ย 32.1%ย 33.1%ย (10.0)%ย (10.5)%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Return on Average Assetsย ย ย ย ย ย ย ย ย ย ย ย 
Numerator: Net Income (GAAP)ย $7,831$974$8,805ย $5,974$205$6,179ย $(1,817)$(104)$(1,921)
Denominator: Average Assets (non-GAAP)ย 584,182705584,887ย 485,633330485,963ย 285,455459285,914
Return on Average Assets (non-GAAP)ย 5.3%ย 6.0%ย 4.9%ย 5.1%ย (2.6)%ย (2.7)%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Efficiency Ratioย ย ย ย ย ย ย ย ย ย ย ย 
Numerator: Non-Interest Expense (GAAP)ย $14,759$(3,243)$11,516ย $16,243$(2,399)$13,844ย $13,314$(92)$13,222
Net Interest Income (GAAP)ย 5,0892795,368ย 3,7714454,216ย 2,011(329)1,682
Non-Interest Income (GAAP)ย 24,984(1,751)23,233ย 23,920(2,055)21,865ย 10,101(241)9,860
Denominator: Total Incomeย $30,073$(1,472)$28,601ย $27,691$(1,610)$26,081ย $12,112$(570)$11,542
Efficiency Ratio (non-GAAP)ย 49.1%ย 40.3%ย 58.7%ย 53.1%ย 109.9%ย 114.6%

1Certain amounts labeled "As Reported" have been reclassified to conform to current period presentation.

ย ย ย ย 
NewtekOne Inc.As of and for the three months endedย As of and for the year ended
(dollars and number of shares in thousands)December 31, 2023ย December 31, 2023
Return on Average Tangible Common Equityย ย ย 
Numerator: Net Income (GAAP)$10,849ย $47,329
Average Total Shareholders' Equity (non-GAAP)218,387ย 222,624
Deduct: Preferred Stock (GAAP)19,738ย 19,738
Average Common Shareholders' Equity (non-GAAP)198,649ย 202,886
Deduct: Average Goodwill and Intangibles (non-GAAP)31,250ย 31,706
Denominator: Average Tangible Common Equity (non-GAAP)$167,399ย $171,180
Return on Tangible Common Equity (non-GAAP)25.7%ย 27.6%
ย ย ย ย 
Return on Average Assetsย ย ย 
Numerator: Net Income (GAAP)$10,849ย $47,329
Denominator: Average Assets (non-GAAP)1,382,690ย 1,316,923
Return on Average Assets (non-GAAP)3.1%ย 3.6%
ย ย ย ย 
Efficiency Ratioย ย ย 
Numerator: Non-Interest Expense (GAAP)$38,209ย $146,329
Net Interest Income (GAAP)8,301ย 14,930
Non-Interest Income (GAAP)49,107ย 176,772
Denominator: Total Income$57,408ย $191,702
Efficiency Ratio (non-GAAP)66.6%ย 76.3%
ย ย ย ย 
Tangible Book Value Per Shareย ย ย 
Total Shareholders' Equity (GAAP)$249,046ย $249,046
Deduct: Goodwill and Intangibles (GAAP)30,120ย 30,120
Numerator: Total Tangible Book Value (non-GAAP)$218,926ย $218,926
Denominator: Total Number of Shares Outstanding24,680ย 24,680
Tangible Book Value Per Share (non-GAAP)$8.87ย $8.87
ย ย ย ย 
Tangible Book Value Per Common Shareย ย ย 
Total Tangible Book Value (non-GAAP)$218,926ย $218,926
Deduct: Preferred Stock (GAAP)19,738ย 19,738
Numerator: Tangible Book Value Per Common Share (non-GAAP)$199,188ย $199,188
Denominator: Total Number of Shares Outstanding24,680ย 24,680
Tangible Book Value Per Common Share (non-GAAP)$8.07ย $8.07
ย ย ย ย 

Summary of Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
The Companyโ€™s comparative financial statements have been adjusted to correct errors made in the Companyโ€™s financial statements previously-issued in the first, second and third quarters of 2023. The amounts presented below are as of and for the periods ended (in thousands, except per share data). Ratios for three-month period ended have been annualized based on calendar days.

ย ย ย 
NewtekOne Inc.ย As of and for the three months ended
(dollars and number of shares in thousands)

ย September 30, 2023ย June 30, 2023ย March 31, 2023
ย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjustedย As Reported1AdjustmentAs Adjusted
Return on Average Tangible Common Equityย ย ย ย ย ย ย ย ย ย ย ย 
Numerator: Net Income (GAAP)ย $9,975$944$10,919ย $6,853$158$7,011ย $11,718$6,832$18,550
Average Total Shareholders' Equity (non-GAAP)ย 224,1195,787229,906ย 219,86314,155234,018ย 180,70713,303194,010
Deduct: Preferred Stock (GAAP)ย 19,738โ€”19,738ย 19,738โ€”19,738ย 19,738โ€”19,738
Average Common Shareholders' Equity (non-GAAP)ย 204,3815,787210,168ย 200,12514,155214,280ย 160,96913,303174,272
Deduct: Average Goodwill and Intangibles (non-GAAP)ย 27,376(25,958)1,418ย 27,8484,03131,879ย 28,2913,77132,062
Denominator: Average Tangible Common Equity (non-GAAP)ย $177,005$31,745$208,750ย $172,277$10,124$182,401ย $132,678$9,532$142,210
Return on Tangible Common Equity (non-GAAP)ย 22.4%ย 20.8%ย 16.0%ย 15.4%ย 35.8%ย 52.9%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Return on Average Assetsย ย ย ย ย ย ย ย ย ย ย ย 
Numerator: Net Income (GAAP)ย $9,975$944$10,919ย $6,853$158$7,011ย $11,718$6,832$18,550
Denominator: Average Assets (non-GAAP)ย 1,407,38917,2811,424,670ย 1,341,17414,2361,355,410ย 1,111,39113,3031,124,693
Return on Average Assets (non-GAAP)ย 2.8%ย 3.0%ย 2.0%ย 2.1%ย 4.2%ย 6.6%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Efficiency Ratioย ย ย ย ย ย ย ย ย ย ย ย 
Numerator: Non-Interest Expense (GAAP)ย $34,545$(3,225)$31,320ย $40,149$(2,372)$37,777ย $39,197$(174)$39,023
Net Interest Income (GAAP)ย 8,077โ€”8,077ย 5,673โ€”5,673ย 4,583โ€”4,583
Non-Interest Income (GAAP)ย 42,900(1,876)41,024ย 46,428(2,143)44,285ย 42,787(431)42,356
Denominator: Total Incomeย $50,977$(1,876)$49,101ย $52,101$(2,143)$49,958ย $47,370$(431)$46,939
Efficiency Ratio (non-GAAP)ย 67.8%ย 63.8%ย 77.1%ย 75.6%ย 82.7%ย 83.1%
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Tangible Book Value Per Shareย ย ย ย ย ย ย ย ย ย ย ย 
Total Shareholders' Equity (GAAP)ย $227,023$15,179$242,202ย $221,215$14,234$235,449ย $218,510$14,076$232,586
Deduct: Goodwill and Intangibles (GAAP)ย 27,1574,15431,311ย 27,5954,07231,667ย 28,1013,99032,091
Numerator: Total Tangible Book Value (non-GAAP)ย $199,866$11,025$210,891ย $193,620$10,162$203,782ย $190,409$10,086$200,495
Denominator: Total Number of Shares Outstandingย 24,645โ€”24,645ย 24,615โ€”24,615ย 24,609โ€”24,609
Tangible Book Value Per Share (non-GAAP)ย $8.11$0.45$8.56ย $7.87$0.41$8.28ย $7.74$0.41$8.15
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Tangible Book Value Per Common Shareย ย ย ย ย ย ย ย ย ย ย ย 
Total Tangible Book Value (non-GAAP)ย $199,866$11,025$210,891ย $193,620$10,162$203,782ย $190,409$10,086$200,495
Deduct: Preferred Stock (GAAP)ย 19,738โ€”19,738ย 19,738โ€”19,738ย 19,738โ€”19,738
Numerator: Tangible Book Value Per Common Share (non-GAAP)ย $180,128$11,025$191,153ย $173,882$10,162$184,044ย $170,671$10,086$180,757
Denominator: Total Number of Shares Outstandingย 24,645โ€”24,645ย 24,615โ€”24,615ย 24,609โ€”24,609
Tangible Book Value Per Common Share (non-GAAP)ย $7.31$0.45$7.76ย $7.06$0.42$7.48ย $6.94$0.41$7.35

1Certain amounts labeled "As Reported" have been reclassified to conform to current period presentation.


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
-4.32 (-1.87%)
AAPL  271.01
-0.85 (-0.31%)
AMD  223.47
+9.31 (4.35%)
BAC  55.95
+0.95 (1.73%)
GOOG  315.32
+1.52 (0.48%)
META  650.41
-9.68 (-1.47%)
MSFT  472.94
-10.68 (-2.21%)
NVDA  188.85
+2.35 (1.26%)
ORCL  195.71
+0.80 (0.41%)
TSLA  438.07
-11.65 (-2.59%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article