Stride Posts Another Record Quarter

RESTON, Va., April 23, 2024 (GLOBE NEWSWIRE) -- Stride, Inc. (NYSE: LRN), one of the nationโ€™s leading technology-based education companies, today announced its results for the third fiscal quarter ended March 31, 2024.

Third Quarter Fiscal 2024 Highlights Compared to 2023

  • Revenue of $520.8 million, compared with $470.3 million, driven by continued strong enrollment trends.
  • Income from operations of $88.3 million, compared with $72.2 million.
  • Net income of $69.7 million, compared with $55.5 million.
  • Diluted net income per share of $1.60 compared with $1.30.
  • Adjusted operating income of $96.4 million, compared with $80.2 million. (1)
  • Adjusted EBITDA of $120.5 million, compared with $103.9 million. (1)

Third Quarter Fiscal 2024 Summary Financial Metrics

ย Three Months Ended March 31,ย Change 2024/2023ย 
ย 2024ย ย ย ย 2023ย ย $ย %ย 
ย (Inย thousands, except percentages and per share data)ย 
Revenues$520,837ย $470,284ย $50,553ย 10.7%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operationsย 88,313ย ย 72,199ย ย 16,114ย 22.3%ย 
Adjusted operating income (1)ย 96,410ย ย 80,224ย ย 16,186ย 20.2%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย 69,687ย ย 55,462ย ย 14,225ย 25.6%ย 
Net income per share, dilutedย 1.60ย ย 1.30ย ย 0.30ย 23.1%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
EBITDA (1)ย 115,297ย ย 99,141ย ย 16,156ย 16.3%ย 
Adjusted EBITDA (1)ย 120,547ย ย 103,886ย ย 16,661ย 16.0%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

(1)ย ย ย To supplement our financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we also present non-GAAP financial measures including adjusted operating income (loss), EBITDA and adjusted EBITDA. Management believes that these additional metrics provide useful information to investors relating to our financial performance. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.

Nine Month Fiscal 2024 Highlights Compared to 2023

  • Revenue of $1,505.9 million, compared with $1,353.9 million.
  • Income from operations of $175.9 million, compared with $111.6 million.
  • Net income of $141.4 million, compared with $83.5 million.
  • Diluted net income per share of $3.26, compared with $1.96.
  • Adjusted operating income of $206.0 million, compared with $136.6 million. (1)
  • Adjusted EBITDA of $278.7 million, compared with $207.4 million. (1)

Nine Month Fiscal 2024 Summary Financial Metrics

ย Nine Months Ended March 31,ย Change 2024/2023ย 
ย 2024ย ย ย ย 2023ย ย $ย %ย 
ย (Inย thousands, except percentages and per share data)ย 
Revenues$1,505,886ย ย 1,353,869ย ย 152,017ย 11.2%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Income from operationsย 175,922ย ย 111,553ย ย 64,369ย 57.7%ย 
Adjusted operating income (1)ย 206,044ย ย 136,597ย ย 69,447ย 50.8%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Net incomeย 141,401ย ย 83,495ย ย 57,906ย 69.4%ย 
Net income per share, dilutedย 3.26ย ย 1.96ย ย 1.30ย 66.3%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
EBITDA (1)ย 257,386ย ย 192,209ย ย 65,177ย 33.9%ย 
Adjusted EBITDA (1)ย 278,658ย ย 207,405ย ย 71,253ย 34.4%ย 
ย ย ย ย ย ย ย ย ย ย ย ย 

(1)ย ย ย To supplement our financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we also present non-GAAP financial measures including adjusted operating income (loss), EBITDA and adjusted EBITDA. Management believes that these additional metrics provide useful information to investors relating to our financial performance. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.

Revenue and Enrollment Data

Revenue

The following table sets forth the Companyโ€™s revenues for the periods indicated:

ย ย Three Months Ended ย ย ย ย ย ย Nine Months Ended ย ย ย ย ย 
ย ย March 31,ย ย Change 2024 / 2023ย March 31,ย Change 2024 / 2023
ย ย ย 2024ย ย 2023ย ย $ย ย %ย 2024ย ย 2023ย ย $ย ย %
ย ย (Inย thousands,ย exceptย percentages)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
General Educationย $328,894ย $289,566ย $39,328ย ย 13.6%ย $942,135ย $835,989ย $106,146ย ย 12.7%
Career Learningย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Middle - High Schoolย ย 167,919ย ย 150,772ย ย 17,147ย ย 11.4%ย ย 483,972ย ย 430,101ย ย 53,871ย ย 12.5%
Adultย ย 24,024ย ย 29,946ย ย (5,922)ย (19.8%)ย ย 79,779ย ย 87,779ย ย (8,000)ย (9.1%)
Total Career Learningย ย 191,943ย ย 180,718ย ย 11,225ย ย 6.2%ย ย 563,751ย ย 517,880ย ย 45,871ย ย 8.9%
Total Revenuesย $520,837ย $470,284ย $50,553ย ย 10.7%ย $1,505,886ย $1,353,869ย $152,017ย ย 11.2%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


Enrollment Data
1

The following table sets forth enrollment data for students in our General Education and Career Learning lines of revenue. Enrollments for General Education and Career Learning only include those students in full service public or private programs where Stride provides a combination of curriculum, technology, instructional and support services inclusive of administrative support.

ย ย Three Months Ended ย Changeย Nine Months Ended ย Changeย 
ย ย March 31,ย 2024 / 2023ย March 31,ย 2024 / 2023ย 
ย ย ย 2024ย ย 2023ย ย #ย ย %ย ย 2024ย ย 2023ย ย #ย ย %ย 
ย ย (Inย thousands,ย exceptย percentages)ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
General Education (2)ย ย 124.6ย ย 114.6ย ย 10.0ย 8.7%ย ย 121.9ย ย 112.8ย ย 9.1ย 8.1%ย 
Career Learning (2)(3)ย ย 73.8ย ย 67.2ย ย 6.6ย 9.8%ย ย 72.7ย ย 66.0ย ย 6.7ย 10.2%ย 
Average Enrollmentย ย 198.4ย ย 181.8ย ย 16.6ย 9.1%ย ย 194.6ย ย 178.8ย ย 15.8ย 8.8%ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 

(1)ย ย ย Enrollments are presented as the average monthly enrollments during the third quarter fiscal year 2024.
(2)ย ย ย This data includes enrollments for which Stride receives no public funding or revenue.
(3)ย ย ย No enrollments are included in Career Learning for the Adult Learning offerings.


Revenue per Enrollment Data

The following table sets forth revenue per average enrollment data for students for the period indicated. If the mix of enrollments changes, our revenues will be impacted to the extent the average revenues per enrollments are significantly different.

ย ย Three Months Ended ย Changeย Nine Months Ended ย Change
ย ย March 31,ย 2024 / 2023ย March 31,ย 2024 / 2023
ย ย ย 2024ย ย 2023ย ย $ย ย %ย ย 2024ย ย 2023ย ย $ย ย %
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
General Educationย $2,507ย $2,332ย $175ย 7.5%ย $7,298ย $6,823ย $475ย 7.0%
Career Learningย ย 2,272ย ย 2,237ย ย 35ย 1.6%ย ย 6,652ย ย 6,500ย ย 152ย 2.3%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 


Cash Flow and Capital Allocation

As of March 31, 2024, the Companyโ€™s cash and cash equivalents and marketable securities totaled $570.7 million, compared with $545.5 million reported at June 30, 2023.

Capital expenditures for three months ended March 31, 2024 were $16.3 million, compared to $15.2 million in the third quarter of fiscal year 2023, and were comprised of ($0.2) million of property and equipment, $11.7 million of capitalized software development and $4.8 million of capitalized curriculum development.

Fiscal Year 2024 Outlook

The Company is raising its adjusted operating and tightening its revenue forecast for the full year fiscal 2024:

  • Revenue in the range of $2.025 billion to $2.040 billion.
  • Capital expenditures in the range of $60 million to $65 million. Note that capital expenditures include the purchase of property and equipment, and capitalized software, and curriculum development costs as defined on our Statement of Cash Flows.
  • Effective tax rate of 24% to 26%.
  • Adjusted operating income in the range of $280 million to $290 million. (1)

Conference Call

The Company will discuss its third quarter fiscal year 2024 financial results during a conference call scheduled for Tuesday, April 23, 2024 at 5:00 p.m. eastern time (ET).

A live webcast of the call will be available at https://events.q4inc.com/attendee/945956563. To participate in the live call, investors and analysts should dial (800) 715-9871 (domestic) or +1 (646) 307-1963 (international) and provide the conference ID number 8901384. Please access the website at least 15 minutes prior to the start of the call.

A replay of the call will be posted at https://events.q4inc.com/attendee/945956563 as soon as it is available.

About Stride Inc.

At Stride, Inc. (NYSE: LRN), we are reimagining learningโ€”where learning is lifelong, deeply personal, and prepares learners for tomorrow. The company has transformed millions of peopleโ€™s teaching and learning experiences by providing innovative, high-quality, tech-enabled education solutions, curriculum, and programs directly to students, schools, the military, and enterprises in primary, secondary, and postsecondary settings. Through K12, Stride is a premier provider of K-12 education for students, schools, and districts, including career learning services through middle and high school curriculum. For adult learners, Stride delivers professional skills training in healthcare and technology, as well as staffing and talent development for Fortune 500 companies. Stride has delivered millions of courses over the past decade and serves learners in all 50 states and more than 100 countries. More information can be found at stridelearning.com.

Investor Contact
Timothy Casey
Vice President, Investor Relations
Stride, Inc.
tcasey@k12.com

Special Note on Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release are forward-looking statements. We have tried, whenever possible, to identify these forward-looking statements using words such as โ€œanticipates,โ€ โ€œbelieves,โ€ โ€œestimates,โ€ โ€œcontinues,โ€ โ€œlikely,โ€ โ€œmay,โ€ โ€œopportunity,โ€ โ€œpotential,โ€ โ€œprojects,โ€ โ€œwill,โ€ โ€œwill be,โ€ โ€œexpects,โ€ โ€œplans,โ€ โ€œintendsโ€ and similar expressions to identify forward looking statements, whether in the negative or the affirmative. These statements reflect our current beliefs and are based upon information currently available to us. Accordingly, such forward-looking statements involve known and unknown risks, uncertainties and other factors which could cause our actual results, performance or achievements to differ materially from those expressed in, or implied by, such statements. These risks, uncertainties, factors and contingencies include, but are not limited to: reduction of per pupil funding amounts at the schools we serve; inability to achieve a sufficient level of new enrollments to sustain our business model; limitations of the enrollment data we present, which may not fully capture trends in the performance of our business; failure to enter into new school contracts or renew existing contracts, in part or in their entirety; failure of the schools we serve or us to comply with federal, state and local regulations, resulting in a loss of funding, an obligation to repay funds previously received, or contractual remedies; governmental investigations that could result in fines, penalties, settlements, or injunctive relief; declines or variations in academic performance outcomes of the students and schools we serve as curriculum standards, testing programs and state accountability metrics evolve; harm to our reputation resulting from poor performance or misconduct by operators or us in any school in our industry and/or in any school in which we operate; legal and regulatory challenges from opponents of virtual public education or for-profit education companies; changes in national and local economic and business conditions and other factors, such as natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments; discrepancies in interpretation of legislation by regulatory agencies that may lead to payment or funding disputes; termination of our contracts, or a reduction in the scope of services, with schools; failure to develop the Career Learning business; entry of new competitors with superior technologies and lower prices; unsuccessful integration of mergers, acquisitions and joint ventures; failure to further develop, maintain and enhance our technology, products, services and brands; inadequate recruiting, training and retention of effective teachers and employees; infringement of our intellectual property; disruptions to our Internet-based learning and delivery systems, including, but not limited to, our data storage systems and third-party cloud facilities, resulting from cybersecurity attacks; misuse or unauthorized disclosure of student and personal data; and failure to prevent or mitigate a cybersecurity incident that affects our systems; and other risks and uncertainties associated with our business described in the Companyโ€™s filings with the Securities and Exchange Commission. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this press release is as of todayโ€™s date, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Companyโ€™s expectations.

Financial Statements

The financial statements set forth below are not the complete set of Stride, Inc.โ€™s financial statements for the three and nine months ended March 31, 2024 and are presented below without footnotes. Readers are encouraged to obtain and carefully review Stride Inc.โ€™s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, including all financial statements contained therein and the footnotes thereto, filed with the SEC, which may be retrieved from the SECโ€™s website at www.sec.gov or from Stride Inc.โ€™s website at www.stridelearning.com.


STRIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
ย ย Three Months Ended ย Nine Months Ended
ย ย March 31,ย March 31,
ย ย ย ย ย 2024ย ย ย ย 2023ย ย ย ย 2024ย ย ย ย 2023
ย ย (Inย thousandsย exceptย shareย andย perย shareย data)
Revenues ย $520,837ย ย $470,284ย ย $1,505,886ย ย $1,353,869ย 
Instructional costs and servicesย ย 319,508ย ย ย 295,032ย ย ย 930,495ย ย ย 878,880ย 
Gross marginย ย 201,329ย ย ย 175,252ย ย ย 575,391ย ย ย 474,989ย 
Selling, general, and administrative expensesย ย 113,016ย ย ย 103,053ย ย ย 399,469ย ย ย 363,436ย 
Income from operations ย ย 88,313ย ย ย 72,199ย ย ย 175,922ย ย ย 111,553ย 
Interest expense, netย ย (2,404)ย ย (2,206)ย ย (6,494)ย ย (6,334)
Other income, netย ย 7,678ย ย ย 4,587ย ย ย 19,381ย ย ย 9,594ย 
Income before income taxes and income (loss) from equity method investmentsย ย 93,587ย ย ย 74,580ย ย ย 188,809ย ย ย 114,813ย 
Income tax expenseย ย (24,657)ย ย (19,525)ย ย (48,383)ย ย (30,878)
Income (loss) from equity method investmentsย ย 757ย ย ย 407ย ย ย 975ย ย ย (440)
Net income attributable to common stockholdersย $69,687ย ย $55,462ย ย $141,401ย ย $83,495ย 
Net income attributable to common stockholders per share:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย $1.63ย ย $1.31ย ย $3.32ย ย $1.98ย 
Dilutedย $1.60ย ย $1.30ย ย $3.26ย ย $1.96ย 
Weighted average shares used in computing per share amounts:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย ย 42,684,561ย ย ย 42,375,480ย ย ย 42,581,869ย ย ย 42,237,056ย 
Dilutedย ย 43,655,841ย ย ย 42,714,090ย ย ย 43,389,903ย ย ย 42,652,223ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย 



STRIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
ย ย March 31,ย ย Juneย 30,
ย ย ย ย ย 2024ย ย ย ย 2023
ย ย ย ย ย (audited)
ย ย (Inย thousandsย exceptย shareย and perย shareย data)
ASSETSย ย ย ย ย ย 
Current assetsย ย ย ย ย ย 
Cash and cash equivalentsย $376,577ย ย $410,807ย 
Accounts receivable, net of allowance of $34,852 and $30,031ย ย 577,792ย ย ย 463,722ย 
Inventories, netย ย 21,038ย ย ย 36,716ย 
Prepaid expensesย ย 40,127ย ย ย 24,817ย 
Other current assetsย ย 193,547ย ย ย 129,137ย 
Total current assets ย ย 1,209,081ย ย ย 1,065,199ย 
Operating lease right-of-use assets, netย ย 57,725ย ย ย 69,508ย 
Property and equipment, netย ย 57,213ย ย ย 52,332ย 
Capitalized software, netย ย 83,320ย ย ย 83,465ย 
Capitalized curriculum development costs, netย ย 51,451ย ย ย 50,787ย 
Intangible assets, netย ย 64,668ย ย ย 74,771ย 
Goodwillย ย 246,676ย ย ย 246,676ย 
Deferred tax assetย ย 14,773ย ย ย 8,776ย 
Deposits and other assetsย ย 107,306ย ย ย 109,152ย 
Total assets ย $1,892,213ย ย $1,760,666ย 
LIABILITIES AND STOCKHOLDERS' EQUITYย ย ย ย ย ย 
Current liabilitiesย ย ย ย ย ย 
Accounts payableย $37,156ย ย $48,854ย 
Accrued liabilitiesย ย 67,671ย ย ย 76,626ย 
Accrued compensation and benefitsย ย 62,383ย ย ย 57,426ย 
Deferred revenueย ย 70,907ย ย ย 76,159ย 
Current portion of finance lease liabilityย ย 30,991ย ย ย 35,621ย 
Current portion of operating lease liabilityย ย 12,853ย ย ย 14,449ย 
Total current liabilities ย ย 281,961ย ย ย 309,135ย 
Long-term finance lease liabilityย ย 29,920ย ย ย 21,278ย 
Long-term operating lease liabilityย ย 48,418ย ย ย 59,425ย 
Long-term debtย ย 414,271ย ย ย 413,035ย 
Other long-term liabilitiesย ย 14,436ย ย ย 10,497ย 
Total liabilities ย ย 789,006ย ย ย 813,370ย 
Commitments and contingenciesย ย ย ย ย ย 
Stockholdersโ€™ equityย ย ย ย ย ย 
Preferred stock, par value $0.0001; 10,000,000 shares authorized; zero shares issued or outstandingย ย โ€”ย ย ย โ€”ย 
Common stock, par value $0.0001; 100,000,000ย shares authorized; 48,586,413 and 48,339,048ย shares issued; and 43,251,670 and 43,004,305 shares outstanding, respectivelyย ย 4ย ย ย 4ย 
Additional paid-in capitalย ย 709,997ย ย ย 695,480ย 
Accumulated other comprehensive lossย ย (42)ย ย (35)
Retained earningsย ย 495,730ย ย ย 354,329ย 
Treasury stock of 5,334,743 shares at costย ย (102,482)ย ย (102,482)
Total stockholdersโ€™ equity ย ย 1,103,207ย ย ย 947,296ย 
Total liabilities and stockholders' equity ย $1,892,213ย ย $1,760,666ย 
ย ย ย ย ย ย ย 



STRIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
ย ย Nine Months Ended
ย ย March 31,
ย ย ย ย ย 2024ย ย ย ย 2023
ย ย (Inย thousands)
Cash flows from operating activitiesย ย ย ย ย ย 
Net incomeย $141,401ย ย $83,495ย 
Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย ย ย ย 
Depreciation and amortization expenseย ย 81,464ย ย ย 80,656ย 
Stock-based compensation expenseย ย 21,272ย ย ย 15,196ย 
Deferred income taxesย ย (4,629)ย ย 2,982ย 
Provision for credit lossesย ย 18,895ย ย ย 5,939ย 
Amortization of fees on debtย ย 1,236ย ย ย 1,200ย 
Noncash operating lease expenseย ย 11,055ย ย ย 11,039ย 
Otherย ย 1,444ย ย ย (2,015)
Changes in assets and liabilities:ย ย ย ย ย ย 
Accounts receivableย ย (133,144)ย ย (61,949)
Inventories, prepaid expenses, deposits and other current and long-term assetsย ย (2,763)ย ย (9,966)
Accounts payableย ย (11,585)ย ย (26,101)
Accrued liabilitiesย ย (9,875)ย ย (6,455)
Accrued compensation and benefitsย ย 4,834ย ย ย (19,130)
Operating lease liabilityย ย (11,695)ย ย (8,602)
Deferred revenue and other liabilitiesย ย (1,315)ย ย 39,931ย 
Net cash provided by operating activities ย ย 106,595ย ย ย 106,220ย 
Cash flows from investing activitiesย ย ย ย ย ย 
Purchase of property and equipmentย ย (1,500)ย ย (3,579)
Capitalized software development costsย ย (30,130)ย ย (32,574)
Capitalized curriculum development costsย ย (13,534)ย ย (12,798)
Sale of other investmentsย ย โ€”ย ย ย 60ย 
Acquisition of assetsย ย โ€”ย ย ย (1,409)
Other acquisitions, loans and investments, net of distributionsย ย (693)ย ย (1,377)
Proceeds from the maturity of marketable securitiesย ย 107,020ย ย ย 66,204ย 
Purchases of marketable securitiesย ย (162,179)ย ย (85,289)
Net cash used in investing activities ย ย (101,016)ย ย (70,762)
Cash flows from financing activitiesย ย ย ย ย ย 
Repayments on finance lease obligationsย ย (32,212)ย ย (31,238)
Payments of contingent considerationย ย โ€”ย ย ย (7,024)
Proceeds from exercise of stock optionsย ย โ€”ย ย ย 20ย 
Repurchase of restricted stock for income tax withholdingย ย (7,597)ย ย (12,936)
Net cash used in financing activities ย ย (39,809)ย ย (51,178)
Net change in cash, cash equivalents and restricted cashย ย (34,230)ย ย (15,720)
Cash, cash equivalents and restricted cash, beginning of periodย ย 410,807ย ย ย 389,398ย 
Cash, cash equivalents and restricted cash, end of periodย $376,577ย ย $373,678ย 
ย ย ย ย ย ย ย 


Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with GAAP, we have presented adjusted operating income (loss), EBITDA, and adjusted EBITDA, which are not presented in accordance with GAAP.

  • Adjusted operating income (loss) is defined as income (loss) from operations as adjusted for stock-based compensation and the amortization of intangible assets.
  • EBITDA is defined as income (loss) from operations as adjusted for depreciation and amortization.
  • Adjusted EBITDA is defined as income (loss) from operations as adjusted for stock-based compensation and depreciation and amortization.
  • Adjusted EBITDA and adjusted operating income (loss) exclude stock-based compensation, which consists of expenses for stock options, restricted stock, restricted stock units, and performance stock units.

Management believes that the presentation of these non-GAAP financial measures provides useful information to investors relating to our financial performance. Adjusted operating income (loss) and Adjusted EBITDA remove stock-based compensation, which is a non-cash charge that varies based on market volatility and the terms and conditions of the awards. EBITDA and Adjusted EBITDA remove depreciation and amortization, which can vary depending upon accounting methods and the book value of assets. EBITDA and Adjusted EBITDA provide a measure of corporate performance exclusive of capital structure and the method by which assets were acquired.

Our management uses these non-GAAP financial measures:

  • as additional measures of operating performance because they assist us in comparing our performance on a consistent basis; and
  • in presentations to the members of our Board of Directors to enable our Board to review the same measures used by management to compare our current operating results with corresponding prior periods.

Other companies may define these non-GAAP financial measures differently and, as a result, our use of these non-GAAP financial measures may not be directly comparable to similar non-GAAP financial measures used by other companies. Although we use these non-GAAP financial measures to assess the performance of our business, the use of non-GAAP financial measures is limited as they include and/or do not include certain items not included and/or included in the most directly comparable GAAP financial measure.

These non-GAAP financial measures should be considered in addition to, and not as a substitute for, revenues, income (loss) from operations, net income (loss) and net income (loss) per share or other related financial information prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity. You are cautioned not to place undue reliance on these non-GAAP financial measures.

A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.


Third Quarter and Nine Months Fiscal Year 2024

Reconciliation of Income from Operations to Adjusted Operating Income

ย Three Months Ended ย Nine Months Ended
ย March 31,ย March 31,
ย 2024ย 2023ย 2024ย 2023
ย (In thousands)
Income from operations$88,313ย $72,199ย $175,922ย $111,553
Amortization of intangible assetsย 2,847ย ย 3,280ย ย 8,850ย ย 9,848
Stock-based compensation expenseย 5,250ย ย 4,745ย ย 21,272ย ย 15,196
Adjusted operating incomeย 96,410ย ย 80,224ย ย 206,044ย ย 136,597
ย ย ย ย ย ย ย ย 


Reconciliation of Net Income to EBITDA and Adjusted EBITDA

ย ย ย ย ย ย ย ย ย 
ย Three Months Ended March 31,ย ย Nine Months Ended March 31,ย ย 
ย ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย ย 
ย (In thousands)ย 
Net income$69,687ย ย $55,462ย ย $141,401ย ย $83,495ย ย 
Interest expense, netย 2,404ย ย ย 2,206ย ย ย 6,494ย ย ย 6,334ย ย 
Other income, netย (7,678)ย ย (4,587)ย ย (19,381)ย ย (9,594)ย 
Income tax expenseย 24,657ย ย ย 19,525ย ย ย 48,383ย ย ย 30,878ย ย 
(Income) loss from equity method investmentsย (757)ย ย (407)ย ย (975)ย ย 440ย ย 
Depreciation and amortizationย 26,984ย ย ย 26,942ย ย ย 81,464ย ย ย 80,656ย ย 
EBITDAย 115,297ย ย ย 99,141ย ย ย 257,386ย ย ย 192,209ย ย 
Stock-based compensation expenseย 5,250ย ย ย 4,745ย ย ย 21,272ย ย ย 15,196ย ย 
Adjusted EBITDA$120,547ย ย $103,886ย ย $278,658ย ย $207,405ย ย 
ย ย ย ย ย ย ย ย ย 


Fiscal Year 2024 Outlook

Reconciliation of Income from Operations to Adjusted Operating Income (unaudited)

ย Year Ended June 30, 2024
ย Lowย High
ย (In millions)
Income from operations$240.5ย $247.0
Stock-based compensation expenseย 28.0ย ย 31.0
Amortization of intangible assetsย 11.5ย ย 12.0
Adjusted operating income$280.0ย $290.0
ย ย ย ย 

ย 


Recent Quotes

View More
Symbol Price Change (%)
AMZN  232.52
+0.00 (0.00%)
AAPL  273.40
+0.00 (0.00%)
AMD  214.99
+0.00 (0.00%)
BAC  56.17
+0.00 (0.00%)
GOOG  314.96
+0.00 (0.00%)
META  663.29
+0.00 (0.00%)
MSFT  487.71
+0.00 (0.00%)
NVDA  190.53
+0.00 (0.00%)
ORCL  197.99
+0.00 (0.00%)
TSLA  475.19
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article