Constellium Reports First Quarter 2024 Results

PARIS, April 24, 2024 (GLOBE NEWSWIRE) -- Constellium SE (NYSE: CSTM) ("Constellium" or the "Company") today reported results for the first quarter ended March 31, 2024.

As a reminder of the press release issued on February 21, 2024 and following the SEC comment letter review process, Constellium will no longer report Value-Added Revenue (VAR), a Non-GAAP financial measure. In addition, the Company has revised its definition of consolidated Adjusted EBITDA, a Non-GAAP financial measure, to no longer exclude the non-cash impact of metal price lag from its consolidated Adjusted EBITDA. Constellium will continue to exclude the non-cash impact of metal price lag from its Segment Adjusted EBITDA, which it uses for evaluating the performance of its operating segments. Following the revision of its definition, consolidated Adjusted EBITDA, less the non-cash impact of metal price lag, is equal to consolidated Adjusted EBITDA prior to the revision of its definition. Constellium will continue to provide its investors and other stakeholders with the necessary information to explain the non-cash impact of metal price lag on its reported results.

First quarter 2024 highlights:

  • Shipments of 380 thousand metric tons, down 2% compared to Q1 2023
  • Revenue of โ‚ฌ1.7 billion, down 12% compared to Q1 2023
  • Net income of โ‚ฌ17 million compared to net income of โ‚ฌ22 million in Q1 2023
  • Adjusted EBITDA of โ‚ฌ137 million
    • Includes non-cash metal price lag impact of โ‚ฌ(13) million
  • Segment Adjusted EBITDA of โ‚ฌ43 million at P&ARP, โ‚ฌ80 million at A&T, โ‚ฌ33 million at AS&I, and โ‚ฌ(6) million at H&C
  • Cash from Operations of โ‚ฌ54 million and Free Cash Flow of โ‚ฌ(8) million
  • Repurchased 330 thousand shares of the Company stock for $6.9 million
  • Leverage of 2.4x at March 31, 2024

Jean-Marc Germain, Constelliumโ€™s Chief Executive Officer said, โ€œOur team delivered solid first quarter results despite a mixed end market demand environment and significant weather-related impacts in the quarter at our facility in Muscle Shoals. A&T delivered record first quarter Segment Adjusted EBITDA with continued strength in aerospace. Packaging shipments, and can sheet specifically, were up in the quarter. Automotive demand remained healthy in the quarter in North America with softer demand continuing in Europe. We continued to experience weakness in most industrial markets. Free Cash Flow was in line with our expectations at negative โ‚ฌ8 million and we ended the quarter with leverage at 2.4x, within our target leverage range of 1.5x to 2.5x. In addition, I am pleased to report that we launched our share repurchase program in March and repurchased 330 thousand shares for $6.9 million.โ€

Mr. Germain concluded, "As expected, we are continuing to face uncertainties on the macroeconomic and geopolitical fronts, though we like our end market positioning and we remain optimistic about our prospects for this year and beyond. Based on our current outlook, we are maintaining our prior guidance and expect to achieve Adjusted EBITDA, excluding the non-cash impact of metal price lag, in the range of โ‚ฌ740 million to โ‚ฌ770 million and Free Cash Flow in excess of โ‚ฌ130 million in 2024. Beyond this year, we remain confident in our ability to deliver on our Adjusted EBITDA target, excluding the non-cash impact of metal price lag, of over โ‚ฌ800 million in 2025. Our focus remains on executing our strategy and increasing shareholder value.โ€

Group Summary

ย Q1
2024
ย Q1
2023
ย Var.ย 
Shipments (k metric tons)380ย 389ย (2)%ย 
Revenue (โ‚ฌ millions)1,731ย 1,956ย (12)%ย 
Net income (โ‚ฌ millions)17ย 22ย n.m.ย 
Adjusted EBITDA (โ‚ฌ millions)137ย 150ย n.m.ย 
Metal price lag (non-cash) (โ‚ฌ millions)(13)(16)n.m.ย 

The difference between the sum of reported segment revenue and total group revenue includes revenue from certain non-core activities and inter-segment eliminations. The difference between the sum of reported Segment Adjusted EBITDA and the Group Adjusted EBITDA is related to Holdings and Corporate and the impact of metal price lag.

For the first quarter of 2024, shipments of 380 thousand metric tons decreased 2% compared to the first quarter of 2023 mostly due to lower shipments in the AS&I segment, partially offset by higher shipments in the P&ARP segment. Revenue of โ‚ฌ1.7 billion decreased 12% compared to the first quarter of the prior year primarily due to lower shipments and lower metal prices. Net income of โ‚ฌ17 million decreased โ‚ฌ5 million compared to net income of โ‚ฌ22 million in the first quarter of 2023. Adjusted EBITDA of โ‚ฌ137 million decreased โ‚ฌ13 million compared to Adjusted EBITDA of โ‚ฌ150 million in the first quarter of last year primarily due to weaker results in our P&ARP and AS&I segments, partially offset by stronger results in our A&T segment.

Results by Segment

Packaging & Automotive Rolled Products (P&ARP)

ย Q1
2024
ย Q1
2023
ย Var.ย 
Shipments (k metric tons)264ย 259ย 2%ย 
Revenue (โ‚ฌ millions)938ย 1,030ย (9)%ย 
Segment Adjusted EBITDA
(โ‚ฌ millions)
43ย 55ย (21)%ย 
Segment Adjusted EBITDA
per metric ton (โ‚ฌ)
165ย 213ย (23)%ย 

For the first quarter of 2024, Segment Adjusted EBITDA decreased 21% compared to the first quarter of 2023 primarily due to weather-related impacts and operating challenges in the quarter at our Muscle Shoals facility, unfavorable price and mix and unfavorable metal costs, partially offset by higher shipments. Shipments of 264 thousand metric tons increased 2% compared to the first quarter of the prior year due to higher shipments of packaging and automotive rolled products. Revenue of โ‚ฌ938 million decreased 9% compared to the first quarter of 2023 primarily due to lower metal prices and unfavorable price and mix, partially offset by higher shipments.

Aerospace & Transportation (A&T)

ย Q1
2024
ย Q1
2023
ย Var.ย 
Shipments (k metric tons)57ย 58ย (1)%ย 
Revenue (โ‚ฌ millions)441ย 452ย (2)%ย 
Segment Adjusted EBITDA
(โ‚ฌ millions)
80ย 73ย 10%ย 
Segment Adjusted EBITDA
per metric ton (โ‚ฌ)
1,382ย 1,246ย 11%ย 

For the first quarter of 2024, Segment Adjusted EBITDA increased 10% compared to the first quarter of 2023 primarily due to improved price and mix and lower operating costs, partially offset by lower shipments. Shipments of 57 thousand metric tons decreased 1% compared to the first quarter of the prior year on higher shipments of aerospace rolled products, more than offset by lower shipments of transportation, industry and defense (TID) rolled products. Revenue of โ‚ฌ441 million decreased 2% compared to the first quarter of 2023 primarily due to lower shipments and lower metal prices, partially offset by improved price and mix.

Automotive Structures & Industry (AS&I)

ย Q1
2024
ย Q1
2023
ย Var.ย 
Shipments (k metric tons)59ย 72ย (17)%ย 
Revenue (โ‚ฌ millions)364ย 483ย (25)%ย 
Segment Adjusted EBITDA
(โ‚ฌ millions)
33ย 43ย (23)%ย 
Segment Adjusted EBITDA
per metric ton (โ‚ฌ)
558ย 599ย (7)%ย 

For the first quarter of 2024, Segment Adjusted EBITDA decreased 23% compared to the first quarter of 2023 primarily due to lower shipments and unfavorable price and mix, partially offset by lower operating costs. Shipments of 59 thousand metric tons decreased 17% compared to the first quarter of the prior year due to lower shipments of automotive and other extruded products, including the sale of Constellium Extrusions Deutschland GmbH ("CED") in September 2023. Revenue of โ‚ฌ364 million decreased 25% compared to the first quarter of 2023 primarily due to lower shipments and lower metal prices.

The following table reconciles the total of our segmentsโ€™ measures of profitability to the groupโ€™s Income from Operations:

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
P&ARPย ย ย ย ย ย ย ย ย 43ย ย ย ย ย ย ย ย ย ย 55ย 
A&Tย ย ย ย ย ย ย ย ย 80ย ย ย ย ย ย ย ย ย ย 73ย 
AS&Iย ย ย ย ย ย ย ย ย 33ย ย ย ย ย ย ย ย ย ย 43ย 
Holdings and Corporateย ย ย ย ย ย ย ย ย (6)ย ย ย ย ย ย ย ย ย (5)
Segment Adjusted EBITDAย ย ย ย ย ย ย ย ย 150ย ย ย ย ย ย ย ย ย ย 166ย 
Metal price lagย ย ย ย ย ย ย ย ย (13)ย ย ย ย ย ย ย ย ย (16)
Adjusted EBITDAย ย ย ย ย ย ย ย ย 137ย ย ย ย ย ย ย ย ย ย 150ย 
Other adjustmentsย ย ย ย ย ย ย ย ย (79)ย ย ย ย ย ย ย ย ย (88)
Income from operationsย ย ย ย ย ย ย ย ย 58ย ย ย ย ย ย ย ย ย ย 62ย 


Reconciling items excluded from our Segment Adjusted EBITDA include the following:

Metal price lag

Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The metal price lag will generally increase our earnings in times of rising primary aluminium prices and decrease our earnings in times of declining primary aluminium prices. The calculation of metal price lag adjustment is based on a standardized methodology applied at each of Constelliumโ€™s manufacturing sites. Metal price lag is calculated as the average value of product purchased in the period, approximated at the market price, less the value of product in inventory at the weighted average of metal purchased over time, multiplied by the quantity sold in the period.

For both the first quarter of 2024 and the first quarter of 2023, metal price lag is negative which reflects LME prices for aluminium decreasing during the period.

Other adjustments are detailed in the Reconciliation of net income to Adjusted EBITDA Table on page 14.

Net Income

For the first quarter of 2024, net income of โ‚ฌ17 million compares to net income of โ‚ฌ22 million in the first quarter of the prior year. The decrease in net income is primarily related to higher selling and administrative expenses and higher income tax expense.

Cash Flow

Free Cash Flow was โ‚ฌ(8) million in the first quarter of 2024 compared to โ‚ฌ(34) million in first quarter of 2023. The change was primarily due to less cash used for working capital in the quarter than the prior year and lower capital expenditures, partially offset by lower Adjusted EBITDA.

Cash flows from operating activities were โ‚ฌ54 million for the first quarter of 2024 compared to cash flows from operating activities of โ‚ฌ34 million in the first quarter of the prior year.

Cash flows used in investing activities were โ‚ฌ62 million for the first quarter of 2024 compared to cash flows used in investing activities of โ‚ฌ68 million in the prior year.

Cash flows used in financing activities were โ‚ฌ14 million for the first quarter of 2024 compared to cash flows from financing activities of โ‚ฌ61 million in the prior year. During the first quarter of 2024, the Company repurchased 330 thousand shares of the Company stock for $6.9 million.

Liquidity and Net Debt

Liquidity at March 31, 2024 was โ‚ฌ789 million, comprised of โ‚ฌ180 million of cash and cash equivalents and โ‚ฌ609 million available under our committed lending facilities and factoring arrangements.

Net debt was โ‚ฌ1,704 million at March 31, 2024 compared to โ‚ฌ1,664 million at December 31, 2023.

Outlook

Based on our current outlook, we expect Adjusted EBITDA, excluding the non-cash impact of metal price lag, to be in the range of โ‚ฌ740 million to โ‚ฌ770 million and Free Cash Flow in excess of โ‚ฌ130 million in 2024.

We are not able to provide a reconciliation of this Adjusted EBITDA guidance to net income, the comparable GAAP measure, because certain items that are excluded from Adjusted EBITDA cannot be reasonably predicted or are not in our control. In particular, we are unable to forecast the timing or magnitude of realized and unrealized gains and losses on derivative instruments, non-cash impact of metal price lag, impairment or restructuring charges, or taxes without unreasonable efforts, and these items could significantly impact, either individually or in the aggregate, net income in the future.

Recent Developments

On April 15, 2024, Moody's upgraded Constellium's credit rating to Ba3 with a stable outlook.

Constellium announced today that it is investing in a third Airwareยฎ casthouse at its Issoire facility in France, to support increased demand of its proprietary aluminium-lithium alloy solutions. This new casthouse will allow Constellium to significantly increase its production of Airwareยฎ products, which are already in use across several major aircraft platforms and space programs today. The investment is expected to be completed by the end of 2025 and scheduled to ramp-up in 2026 and will further strengthen the Company's market leadership position.

Forward-looking statements

Certain statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release may contain โ€œforward-looking statementsโ€ with respect to our business, results of operations and financial condition, and our expectations or beliefs concerning future events and conditions. You can identify forward-looking statements because they contain words such as, but not limited to, โ€œbelieves,โ€ โ€œexpects,โ€ โ€œmay,โ€ โ€œshould,โ€ โ€œapproximately,โ€ โ€œanticipates,โ€ โ€œestimates,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œtargets,โ€ likely,โ€ โ€œwill,โ€ โ€œwould,โ€ โ€œcouldโ€ and similar expressions (or the negative of these terminologies or expressions). All forward-looking statements involve risks and uncertainties. Many risks and uncertainties are inherent in our industry and markets, while others are more specific to our business and operations. These risks and uncertainties include, but are not limited to: market competition; economic downturn; disruption to business operations; the Russian war on Ukraine and other geopolitical tensions; the inability to meet customer demand and quality requirements; the loss of key customers, suppliers or other business relationships; supply disruptions; excessive inflation; the capacity and effectiveness of our hedging policy activities; the loss of key employees; levels of indebtedness which could limit our operating flexibility and opportunities; and other risk factors set forth under the heading โ€œRisk Factorsโ€ in our Annual Report on Form 20-F, and as described from time to time in subsequent reports filed with the U.S. Securities and Exchange Commission. The occurrence of the events described and the achievement of the expected results depend on many events, some or all of which are not predictable or within our control. Consequently, actual results may differ materially from the forward-looking statements contained in this press release. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

About Constellium

Constellium (NYSE: CSTM) is a global sector leader that develops innovative, value-added aluminium products for a broad scope of markets and applications, including aerospace, automotive and packaging. Constellium generated โ‚ฌ7.2 billion of revenue in 2023.

Constelliumโ€™s earnings materials for the first quarter ended March 31, 2024, are also available on the companyโ€™s website (www.constellium.com).

CONSOLIDATED INCOME STATEMENT (UNAUDITED)

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
ย ย ย ย ย 
Revenueย 1,731ย ย 1,956ย 
Cost of salesย (1,570)ย (1,795)
Gross profitย 161ย ย 161ย 
Selling and administrative expensesย (75)ย (71)
Research and development expensesย (15)ย (13)
Other gains and losses - netย (13)ย (15)
Income from operationsย 58ย ย 62ย 
Finance costs - netย (33)ย (35)
Income before taxย 25ย ย 27ย 
Income tax expenseย (8)ย (5)
Net incomeย 17ย ย 22ย 
Net income attributable to:ย ย ย ย 
Equity holders of Constelliumย 16ย ย 20ย 
Non-controlling interestsย 1ย ย 2ย 
Net incomeย 17ย ย 22ย 


Earnings per share attributable to the equity holders of Constellium, (in Euros)ย ย ย ย ย 
Basicย 0.11ย 0.14ย 
Dilutedย 0.11ย 0.14ย 
ย ย ย ย ย ย 
Weighted average number of shares,
(in thousands)
ย ย ย ย ย 
Basicย 146,796ย 144,302ย 
Dilutedย 149,842ย 147,312ย 


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME / (LOSS) (UNAUDITED)

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
ย ย ย ย ย 
Net incomeย 17ย ย 22ย 
Other comprehensive income / (loss)ย ย ย ย 
Items that will not be reclassified subsequently to the consolidated income statementย ย ย ย 
Remeasurement on post-employment benefit obligationsย 23ย ย (1)
Income tax on remeasurement on post-employment benefit obligationsย (3)ย 1ย 
Items that may be reclassified subsequently to the consolidated income statementย ย ย ย 
Cash flow hedgesย (2)ย 3ย 
Income tax on cash flow hedgesย โ€”ย ย (1)
Currency translation differencesย 13ย ย (13)
Other comprehensive income / (loss)ย 31ย ย (11)
Total comprehensive incomeย 48ย ย 11ย 
Attributable to:ย ย ย ย 
Equity holders of Constelliumย 47ย ย 10ย 
Non-controlling interestsย 1ย ย 1ย 
Total comprehensive incomeย 48ย ย 11ย 


CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

(in millions of Euros)ย At March 31, 2024ย At December 31, 2023ย 
ย ย ย ย ย ย 
Assetsย ย ย ย ย 
Current assetsย ย ย ย ย 
Cash and cash equivalentsย 180ย 202ย 
Trade receivables and otherย 655ย 490ย 
Inventoriesย 1,088ย 1,098ย 
Other financial assetsย 20ย 30ย 
ย ย 1,943ย 1,820ย 
Non-current assetsย ย ย ย ย 
Property, plant and equipmentย 2,051ย 2,047ย 
Goodwillย 472ย 462ย 
Intangible assetsย 45ย 47ย 
Deferred tax assetsย 228ย 252ย 
Trade receivables and otherย 32ย 31ย 
Other financial assetsย 1ย 2ย 
ย ย 2,829ย 2,841ย 
Total Assetsย 4,772ย 4,661ย 
ย ย ย ย ย ย 
Liabilitiesย ย ย ย ย 
Current liabilitiesย ย ย ย ย 
Trade payables and otherย 1,362ย 1,263ย 
Borrowingsย 52ย 54ย 
Other financial liabilitiesย 35ย 34ย 
Income tax payableย 17ย 19ย 
Provisionsย 20ย 18ย 
ย ย 1,486ย 1,388ย 
Non-current liabilitiesย ย ย ย ย 
Trade payables and otherย 59ย 59ย 
Borrowingsย 1,831ย 1,814ย 
Other financial liabilitiesย 5ย 8ย 
Pension and other post-employment benefit obligationsย 391ย 411ย 
Provisionsย 85ย 89ย 
Deferred tax liabilitiesย 5ย 28ย 
ย ย 2,376ย 2,409ย 
Total Liabilitiesย 3,862ย 3,797ย 
ย ย ย ย ย ย 
Equityย ย ย ย ย 
Share capitalย 3ย 3ย 
Share premiumย 420ย 420ย 
Retained earnings and other reservesย 467ย 420ย 
Equity attributable to equity holders of Constelliumย 890ย 843ย 
Non-controlling interestsย 20ย 21ย 
Total Equityย 910ย 864ย 
ย ย ย ย ย ย 
Total Equity and Liabilitiesย 4,772ย 4,661ย 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

(in millions of Euros)ย Share capitalย Share premiumย Treasury sharesย Re-
measurement
ย Cash flow hedgesย Foreign currency translation reserveย Other reservesย Retained earningsย Total ย Non-controlling interestsย Total equity
At January 1, 2024ย 3ย 420ย โ€”ย ย 13ย (4)ย 16ย ย 121ย 274ย 843ย ย 21ย ย 864ย 
Net incomeย โ€”ย โ€”ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย 16ย 16ย ย 1ย ย 17ย 
Other comprehensive (loss) / incomeย โ€”ย โ€”ย โ€”ย ย 20ย (2)ย 13ย ย โ€”ย โ€”ย 31ย ย โ€”ย ย 31ย 
Total comprehensive (loss) / incomeย โ€”ย โ€”ย โ€”ย ย 20ย (2)ย 13ย ย โ€”ย 16ย 47ย ย 1ย ย 48ย 
Share-based compensationย โ€”ย โ€”ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย 6ย โ€”ย 6ย ย โ€”ย ย 6ย 
Repurchase of ordinary sharesย โ€”ย โ€”ย (6)ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย (6)ย โ€”ย ย (6)
Transactions with non-controlling interestsย โ€”ย โ€”ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย โ€”ย ย (2)ย (2)
At March 31, 2024ย 3ย 420ย (6)ย 33ย (6)ย 29ย ย 127ย 290ย 890ย ย 20ย ย 910ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
(in millions of Euros)ย Share capitalย Share premiumย Treasury sharesย Re-
measurement
ย Cash flow hedgesย Foreign currency translation reserveย Other reservesย Retained earningsย Totalย Non-controlling interestsย Total equity
At January 1, 2023ย 3ย 420ย โ€”ย ย 28ย (10)ย 41ย ย 101ย 148ย 731ย ย 21ย ย 752ย 
Net incomeย โ€”ย โ€”ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย 20ย 20ย ย 2ย ย 22ย 
Other comprehensive income / (loss)ย โ€”ย โ€”ย โ€”ย ย โ€”ย 2ย ย (12)ย โ€”ย โ€”ย (10)ย (1)ย (11)
Total comprehensive income / (loss)ย โ€”ย โ€”ย โ€”ย ย โ€”ย 2ย ย (12)ย โ€”ย 20ย 10ย ย 1ย ย 11ย 
Share-based compensationย โ€”ย โ€”ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย 3ย โ€”ย 3ย ย โ€”ย ย 3ย 
Transactions with non-controlling interestsย โ€”ย โ€”ย โ€”ย ย โ€”ย โ€”ย ย โ€”ย ย โ€”ย โ€”ย โ€”ย ย (1)ย (1)
At March 31, 2023ย 3ย 420ย โ€”ย ย 28ย (8)ย 29ย ย 104ย 168ย 744ย ย 21ย ย 765ย 


CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
ย ย ย ย ย 
Net incomeย 17ย ย 22ย 
Adjustmentsย ย ย ย 
Depreciation and amortizationย 71ย ย 72ย 
Pension and other post-employment benefits service costsย 6ย ย 6ย 
Finance costs - netย 33ย ย 35ย 
Income tax expenseย 8ย ย 5ย 
Unrealized losses on derivatives - net and from remeasurement of monetary assets and liabilities - netย 2ย ย 8ย 
Losses on disposalย 1ย ย 6ย 
Other - netย 6ย ย 3ย 
Change in working capitalย ย ย ย 
Inventoriesย 17ย ย 78ย 
Trade receivablesย (144)ย (217)
Trade payablesย 92ย ย 84ย 
Otherย (9)ย (17)
Change in provisionsย (2)ย (1)
Pension and other post-employment benefits paidย (9)ย (10)
Interest paidย (30)ย (34)
Income tax paidย (5)ย (6)
Net cash flows from operating activitiesย 54ย ย 34ย 
ย ย ย ย ย 
Purchases of property, plant and equipmentย (68)ย (69)
Property, plant and equipment grants receivedย 6ย ย 1ย 
Net cash flows used in investing activitiesย (62)ย (68)
ย ย ย ย ย 
Repurchase of ordinary sharesย (6)ย โ€”ย 
Repayments of long-term borrowingsย (2)ย (3)
Net change in revolving credit facilities and short-term borrowingsย 1ย ย 73ย 
Lease repaymentsย (6)ย (7)
Transactions with non-controlling interestsย (2)ย โ€”ย 
Other financing activitiesย 1ย ย (2)
Net cash flows (used in) / from financing activitiesย (14)ย 61ย 
ย ย ย ย ย 
Net (decrease) / increase in cash and cash equivalentย (22)ย 27ย 
Cash and cash equivalents - beginning of periodย 202ย ย 166ย 
Transfer of cash and cash equivalents from assets classified as held for saleย โ€”ย ย 1ย 
Effect of exchange rate changes on cash and cash equivalentsย โ€”ย ย (1)
Cash and cash equivalents - end of periodย 180ย ย 193ย 


SEGMENT ADJUSTED EBITDA

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
P&ARPย 43ย ย 55ย 
A&Tย 80ย ย 73ย 
AS&Iย 33ย ย 43ย 
Holdings and Corporateย (6)ย (5)
ย ย ย ย ย ย ย 

SHIPMENTS AND REVENUE BY PRODUCT LINE

ย ย Three months ended March 31,
(in k metric tons)ย 2024ย ย 2023ย 
Packaging rolled productsย 187ย ย 183ย 
Automotive rolled productsย 71ย ย 70ย 
Specialty and other thin-rolled productsย 6ย ย 6ย 
Aerospace rolled productsย 27ย ย 25ย 
Transportation, industry, defense and other rolled productsย 30ย ย 33ย 
Automotive extruded productsย 36ย ย 40ย 
Other extruded productsย 23ย ย 32ย 
Total shipmentsย 380ย ย 389ย 
ย ย ย ย ย 
(in millions of Euros)ย ย ย ย 
Packaging rolled productsย 618ย ย 685ย 
Automotive rolled productsย 287ย ย 304ย 
Specialty and other thin-rolled productsย 33ย ย 41ย 
Aerospace rolled productsย 263ย ย 253ย 
Transportation, industry, defense and other rolled productsย 178ย ย 199ย 
Automotive extruded productsย 242ย ย 293ย 
Other extruded productsย 123ย ย 190ย 
Other and inter-segment eliminationsย (12)ย (9)
Total revenueย 1,731ย ย 1,956ย 

Amounts may not sum due to rounding.
Certain reclassifications have been made to prior year amounts to conform to the current year presentation.


NON-GAAP MEASURES

Reconciliation of net income to Adjusted EBITDA (a non-GAAP measure)

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
Net income ย 17ย ย 22ย 
Income tax expenseย 8ย ย 5ย 
Income before tax ย 25ย ย 27ย 
Finance costs - netย 33ย ย 35ย 
Income from operations ย 58ย ย 62ย 
Depreciation and amortizationย 71ย ย 72ย 
Unrealized losses on derivativesย 3ย ย 8ย 
Unrealized exchange gains from the remeasurement of monetary assets and liabilities โ€“ netย (2)ย (1)
Share based compensation costsย 6ย ย 3ย 
Losses on disposalย 1ย ย 6ย 
Adjusted EBITDA (A)ย 137ย ย 150ย 
of which Metal price lag (B)ย (13)ย (16)
ย 
(A) Adjusted EBITDA includes the non-cash impact of metal price lag as presented on the line below.
ย 
(B) Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The metal price lag will generally increase our earnings in times of rising primary aluminium prices and decrease our earnings in times of declining primary aluminium prices. The calculation of metal price lag adjustment is based on a standardized methodology applied at each of Constelliumโ€™s manufacturing sites. Metal price lag is calculated as the average value of product purchased in the period, approximated at the market price, less the value of product in inventory at the weighted average of metal purchased over time, multiplied by the quantity sold in the period.
ย 

Reconciliation of net cash flows from operating activities to Free Cash Flow (a non-GAAP measure)

ย ย Three months ended March 31,
(in millions of Euros)ย 2024ย ย 2023ย 
Net cash flows from operating activitiesย 54ย ย 34ย 
Purchases of property, plant and equipment,
net of grants received
ย (62)ย (68)
Free Cash Flowย (8)ย (34)

Reconciliation of borrowings to Net debt (a non-GAAP measure)

(in millions of Euros)ย At March 31, 2024ย At December 31, 2023
Borrowingsย 1,883ย ย 1,868ย 
Fair value of net debt derivatives, net of margin callsย 1ย ย (2)
Cash and cash equivalentsย (180)ย (202)
Net debtย 1,704ย ย 1,664ย 


Non-GAAP measures

In addition to the results reported in accordance with International Financial Reporting Standards (โ€œIFRSโ€), this press release includes information regarding certain financial measures which are not prepared in accordance with IFRS (โ€œnon-GAAP measuresโ€). The non-GAAP measures used in this press release are: Adjusted EBITDA, Free Cash Flow and Net debt. Reconciliations to the most directly comparable IFRS financial measures are presented in the schedules to this press release. We believe these non-GAAP measures are important supplemental measures of our operating and financial performance. By providing these measures, together with the reconciliations, we believe we are enhancing investorsโ€™ understanding of our business, our results of operations and our financial position, as well as assisting investors in evaluating the extent to which we are executing our strategic initiatives. However, these non-GAAP financial measures supplement our IFRS disclosures and should not be considered an alternative to the IFRS measures and may not be comparable to similarly titled measures of other companies.

Adjusted EBITDA is defined as income / (loss) from continuing operations before income taxes, results from joint ventures, net finance costs, other expenses and depreciation and amortization as adjusted to exclude restructuring costs, impairment charges, unrealized gains or losses on derivatives and on foreign exchange differences on transactions which do not qualify for hedge accounting, share based compensation expense, effects of certain purchase accounting adjustments, start-up and development costs or acquisition, integration and separation costs, certain incremental costs and other exceptional, unusual or generally non-recurring items.

The most directly comparable IFRS measure to Adjusted EBITDA is our net income or loss for the period. We believe Adjusted EBITDA, as defined below, is useful to investors and is used by our management for measuring profitability because it excludes the impact of certain non-cash charges, such as depreciation, amortization, impairment and unrealized gains and losses on derivatives as well as items that do not impact the day-to-day operations and that management in many cases does not directly control or influence. Therefore, such adjustments eliminate items which have less bearing on our core operating performance.

Adjusted EBITDA measures are frequently used by securities analysts, investors and other interested parties in their evaluation of Constellium and in comparison to other companies, many of which present an Adjusted EBITDA-related performance measure when reporting their results.

Adjusted EBITDA is the measure of performance used by management in evaluating our operating performance, in preparing internal forecasts and budgets necessary for managing our business. Management believes this measure also provides additional information used by our lending facilities providers with respect to the ongoing performance of our underlying business activities. Historically, we have used Adjusted EBITDA in calculating our compliance with financial covenants under certain of our loan facilities.

Adjusted EBITDA is not a presentation made in accordance with IFRS, is not a measure of financial condition, liquidity or profitability and should not be considered as an alternative to profit or loss for the period, revenues or operating cash flows determined in accordance with IFRS.

Free Cash Flow is defined as net cash flow from operating activities less capital expenditure, net of grants received. Management believes that Free Cash Flow is a useful measure of the net cash flow generated or used by the business as it takes into account both the cash generated or consumed by operating activities, including working capital, and the capital expenditure requirements of the business. However, Free Cash Flow is not a presentation made in accordance with IFRS and should not be considered as an alternative to operating cash flows determined in accordance with IFRS. Free Cash Flow has certain inherent limitations, including the fact that it does not represent residual cash flows available for discretionary spending, notably because it does not reflect principal repayments required in connection with our debt or capital lease obligations.

Net debt is defined as borrowings plus or minus the fair value of cross currency basis swaps net of margin calls less cash and cash equivalents and cash pledged for the issuance of guarantees. Management believes that Net debt is a useful measure of indebtedness because it takes into account the cash and cash equivalent balances held by the Company as well as the total external debt of the Company. Net debt is not a presentation made in accordance with IFRS, and should not be considered as an alternative to borrowings determined in accordance with IFRS. Leverage is defined as Net debt divided by last twelve months Segment Adjusted EBITDA, which excludes the non-cash impact of metal price lag.

Jason Hershiserโ€”Investor Relations
Phone: +1 (443) 988-0600
investor-relations@constellium.com

Delphine Dahan-Kocherโ€”External Communications
Phone: +1 443 420 7860
delphine.dahan-kocher@constellium.com


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  226.50
-4.32 (-1.87%)
AAPL  271.01
-0.85 (-0.31%)
AMD  223.47
+9.31 (4.35%)
BAC  55.95
+0.95 (1.73%)
GOOG  315.32
+1.52 (0.48%)
META  650.41
-9.68 (-1.47%)
MSFT  472.94
-10.68 (-2.21%)
NVDA  188.85
+2.35 (1.26%)
ORCL  195.71
+0.80 (0.41%)
TSLA  438.07
-11.65 (-2.59%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article