National Fuel Reports Second Quarter Earnings

WILLIAMSVILLE, N.Y., May 01, 2024 (GLOBE NEWSWIRE) -- National Fuel Gas Company (โ€œNational Fuelโ€ or the โ€œCompanyโ€) (NYSE: NFG) today announced consolidated results for the second quarter of its 2024 fiscal year and for the six months ended March 31, 2024.

FISCAL 2024 SECOND QUARTER SUMMARY

  • GAAP net income of $166.3 million, or $1.80 per share, compared to GAAP net income of $140.9 million, or $1.53 per share, in the prior year, an increase of 18% per share.
  • Adjusted operating results of $165.3 million, or $1.79 per share, compared to $141.8 million, or $1.54 per share, in the prior year, an increase of 16% per share (see non-GAAP reconciliation on page 2).
  • Pipeline and Storage segment revenue was up $12.9 million, or 14%, from the prior year, primarily due to the resolution of the National Fuel Gas Supply Corporation (โ€œSupply Corporationโ€) rate proceeding, which is expected to increase annual revenues by $56 million.
  • Exploration and Production segment produced 103 Bcf of natural gas, an increase of 10% from the prior year, driven by strong operational execution, particularly in the highly productive Eastern Development Area (โ€œEDAโ€).
  • Gathering segment revenue increased $7.0 million, or 12%, from the prior year, primarily as a result of a 15% increase in throughput, driven by both Seneca Resources and third-party producers.
  • Utility segment earnings increased by $13.0 million, or 41%, from the prior year largely due to an increase in base rate delivery revenues from our 2023 Pennsylvania jurisdiction rate case settlement.
  • Company is revising its fiscal 2024 earnings guidance to a range of $4.75 to $5.05 per share, excluding items impacting comparability, while lowering capital expenditure guidance to a range of $885 to $980 million.

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: โ€œNational Fuel had an excellent second quarter with adjusted operating results increasing 16% compared to the prior year. Leading the way was strong performance from our regulated businesses, which collectively delivered earnings growth of 36%, primarily driven by the completion of rate proceedings in our FERC-regulated Supply Corporation and the Pennsylvania jurisdiction of our Utility business.

โ€œOperationally, we continue to execute on strategic objectives across our asset base. Of note, the ongoing transition to the EDA is exceeding expectations and was the main driver behind the double-digit growth in Senecaโ€™s production and Gathering business throughput. While lower natural gas prices were a headwind compared to last yearโ€™s second quarter, our disciplined hedging program mitigated a majority of the commodity price impacts.

โ€œLooking ahead, the underlying strength of each of our businesses, and our commitment to hedging through the cycles, provide confidence in our long-term outlook for the Company. This outlook supports our long-standing commitment to shareholder returns, which was further enhanced in the second quarter with the commencement of a new $200 million share buyback program. Together, our outlook for growth and commitment to returning capital to shareholders position the Company to create value in the coming years.โ€

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED OPERATING RESULTS

ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands except per share amounts)ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย 
Reported GAAP Earnings$166,272ย ย $140,880ย ย $299,292ย ย $310,570ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset (E&P)ย (536)ย ย 2,471ย ย ย 3,662ย ย ย 2,273ย 
Tax impact of unrealized (gain) loss on derivative assetย 147ย ย ย (677)ย ย (1,004)ย ย (623)
Unrealized (gain) loss on other investments (Corporate / All Other)ย (769)ย ย (1,068)ย ย (1,818)ย ย (1,278)
Tax impact of unrealized (gain) loss on other investmentsย 162ย ย ย 224ย ย ย 382ย ย ย 268ย 
Adjusted Operating Results$165,276ย ย $141,830ย ย $300,514ย ย $311,210ย 
ย ย ย ย ย ย ย ย 
Reported GAAP Earnings Per Share$1.80ย ย $1.53ย ย $3.24ย ย $3.37ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset, net of tax (E&P)ย โ€”ย ย ย 0.02ย ย ย 0.03ย ย ย 0.02ย 
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)ย (0.01)ย ย (0.01)ย ย (0.02)ย ย (0.01)
Roundingย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (0.01)
Adjusted Operating Results Per Share$1.79ย ย $1.54ย ย $3.25ย ย $3.37ย 


FISCAL 2024 GUIDANCE UPDATE

National Fuel is revising its fiscal 2024 earnings guidance to reflect the results of the second quarter along with updated forecast assumptions and projections. The Company is now projecting that earnings, excluding anticipated non-cash ceiling test impairment charges and other items impacting comparability, will be within the range of $4.75 to $5.05 per share, a decrease of $0.15 per share from the midpoint of the Companyโ€™s prior guidance range. The decrease from the Companyโ€™s prior earnings guidance primarily reflects the full year impact of lower natural gas prices and price-related production curtailments at Seneca during the second quarter, partially offset by an increase in revenue in the Pipeline and Storage segment.

The Company is now assuming that NYMEX natural gas prices will average $2.00 per MMBtu for the remainder of fiscal 2024, a decrease of $0.40 per MMBtu. For guidance purposes, the Companyโ€™s updated natural gas price projections approximate the current NYMEX forward curve and consider the impact of local sales point differentials and new physical firm sales, transportation, and financial hedge contracts. Given the Company's price projections, we expect to experience a ceiling test impairment in each of the two remaining quarters of fiscal 2024.

The Exploration and Production segmentโ€™s fiscal 2024 net production is now expected to be in the range of 390 to 405 Bcf, which reflects the impacts of approximately 5 Bcf of price-related curtailments due to low in-basin pricing during the second quarter. This guidance range does not incorporate any additional price-related curtailments over the remainder of the fiscal year. Seneca currently has firm sales contracts in place for approximately 95% of its projected remaining fiscal 2024 natural gas production, significantly limiting its exposure to in-basin markets. Approximately 74% of expected remaining production is either matched by a financial hedge or was entered into at a fixed price.

The Pipeline and Storage segmentโ€™s revenues are now expected to be in the range of $400 to $420 million, a $10 million increase at the midpoint. The increase is attributable to several factors, including the settlement of the Supply Corporation rate case.

The Companyโ€™s consolidated capital expenditures are now expected to be in the range of $885 to $980 million, a $10 million decrease at the midpoint. During the first half of the fiscal year, the Company operated a two-rig program with a dedicated completion crew, while also periodically utilizing a top-hole rig. As previously planned, the Company dropped a rig at the end of the second quarter and expects to maintain a reduced activity level for the balance of the fiscal year.

The Companyโ€™s other guidance assumptions are outlined in the table on page 7.

DISCUSSION OF SECOND QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended March 31, 2024 is summarized in a tabular form on pages 8 and 9 of this report (earnings drivers for the six months ended March 31, 2024 are summarized on pages 10 and 11). It may be helpful to refer to those tables while reviewing this discussion.

Note that management defines Adjusted Operating Results as reported GAAP earnings adjusted for items impacting comparability, and Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Company, LLC (โ€œSenecaโ€). Seneca explores for, develops and produces primarily natural gas reserves in Pennsylvania.

ย Three Months Ended
ย March 31,
(in thousands)ย 2024ย ย ย 2023ย Variance
GAAP Earnings$62,065ย ย $60,982ย $1,083ย 
Unrealized (gain) loss on derivative asset, net of taxย (389)ย ย 1,794ย ย (2,183)
Adjusted Operating Results$61,676ย ย $62,776ย $(1,100)
ย ย ย ย ย ย 
Adjusted EBITDA$172,068ย ย $154,574ย $17,494ย 


Senecaโ€™s second quarter GAAP earnings increased $1.1 million versus the prior year. Higher natural gas production, lower per unit lease operating and transportation expense (โ€œLOEโ€), and lower other taxes were partially offset by lower realized natural gas prices, and increases in per unit depreciation, depletion and amortization (โ€œDD&Aโ€) and interest expenses.

The GAAP earnings increase also includes an unrealized gain of $0.5 million ($0.4 million after-tax) recognized during the current-year second quarter related to an increase in the fair value of contingent consideration Seneca received in connection with the June 2022 divestiture of its California assets. In the prior year's second quarter, Seneca recorded an unrealized loss of $2.5 million ($1.8 million after-tax) on that contingent consideration. Excluding these unrealized gains and losses, Seneca's adjusted operating results decreased $1.1 million.

During the second quarter, Seneca produced 102.9 Bcf of natural gas, an increase of 9.6 Bcf, or 10%, from the prior year, despite the impact of approximately 5 Bcf of price-related curtailments due to low in-basin pricing. The increase in production was largely due to production from new Marcellus and Utica wells in Seneca's EDA.

Senecaโ€™s average realized natural gas price, after the impact of hedging and transportation costs, was $2.56 per Mcf, a decrease of $0.02 per Mcf from the prior year. Pre-hedging realized natural gas prices decreased 29% from the prior year; however, Senecaโ€™s hedging portfolio, which experienced a gain of $0.58 per Mcf during the quarter, mitigated a significant portion of this impact.

On a per unit basis, LOE was $0.68 per Mcf, a decrease of $0.03 per Mcf from the prior year. On an absolute basis, LOE increased $3.9 million primarily due to higher transportation and gathering costs as a result of increased production, partially offset by a decrease in water management costs. LOE included $58.1 million for gathering and compression services from the Company's Gathering segment to connect Senecaโ€™s production to sales points along interstate pipelines.

DD&A expense was $0.71 per Mcf, an increase of $0.08 per Mcf from the prior year. Absolute DD&A expense increased $14.8 million due to higher natural gas production and a higher per unit DD&A rate. The higher per unit rate was driven by an increase in Seneca's full cost pool due to a combination of higher capitalized costs and an increase in estimated future development costs related to proved undeveloped wells.

Other taxes decreased $1.6 million largely as a result of lower Impact Fees in Pennsylvania due to the decline in NYMEX natural gas prices.

Interest expense increased $2.9 million primarily due to a higher average amount of net borrowings combined with higher average interest rates.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segmentโ€™s operations are carried out by Supply Corporation and Empire Pipeline, Inc. (โ€œEmpireโ€). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

ย Three Months Ended
ย March 31,
(in thousands)ย 2024ย ย 2023ย Variance
GAAP Earnings$30,737ย $23,858ย $6,879
ย ย ย ย ย ย 
Adjusted EBITDA$70,033ย $58,926ย $11,107


The Pipeline and Storage segmentโ€™s second quarter GAAP earnings increased $6.9 million versus the prior year primarily due to higher operating revenues, partly offset by higher operation and maintenance (โ€œO&Mโ€) and DD&A expenses.

The increase in operating revenues of $12.9 million was primarily attributable to an increase in Supply Corporationโ€™s transportation and storage rates effective February 1, 2024, in accordance with the approved interim rates in connection with its rate case settlement, which is pending final Federal Energy Regulatory Commission approval. In addition, Supply Corporation recorded a final true-up adjustment to a surcharge for pipeline safety and greenhouse gas costs that concluded with the effective date of its rate increase, reflective of investments made in those areas.

O&M expense increased $1.8 million primarily due to an increase in personnel costs and compressor maintenance costs. The increase in DD&A expense of $1.8 million was attributable to higher average depreciable plant in service compared to the prior year.

Gathering Segment

The Gathering segmentโ€™s operations are carried out by National Fuel Gas Midstream Company, LLCโ€™s limited liability companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which delivers Seneca and other non-affiliated Appalachian production to the interstate pipeline system.

ย Three Months Ended
ย March 31,
(in thousands)ย 2024ย ย 2023ย Variance
GAAP Earnings$28,706ย $24,334ย $4,372
ย ย ย ย ย ย 
Adjusted EBITDA$53,103ย $46,263ย $6,840


The Gathering segmentโ€™s second quarter GAAP earnings increased $4.4 million versus the prior year primarily due to higher operating revenues, partly offset by higher DD&A expense. Operating revenues increased $7.0 million, or 12%, which was the result of a $4.8 million increase in revenue from Seneca and a $2.2 million increase in revenue from non-affiliated parties. DD&A expense increased $0.7 million primarily due to higher average depreciable plant in service compared to the prior year.

Downstream Business

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (โ€œDistributionโ€), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

ย Three Months Ended
ย March 31,
(in thousands)ย 2024ย ย 2023ย Variance
GAAP Earnings$44,739ย $31,720ย $13,019
ย ย ย ย ย ย 
Adjusted EBITDA$78,326ย $65,820ย $12,506


The Utility segmentโ€™s second quarter GAAP earnings increased $13.0 million versus the prior year due to higher customer margins (operating revenues less purchased gas sold), lower interest expense and a lower effective income tax rate, partially offset by an increase in O&M expense.

The $14.4 million increase in customer margin for the quarter was primarily due to the impact of the base rate increase in Distribution's Pennsylvania jurisdiction. Last year, the Company received approval for a $23 million annual rate increase that went into effect in August 2023 and the ability to implement a weather normalization adjustment (โ€œWNAโ€), which serves to help mitigate the impact of temperature fluctuations on usage and margin revenues (subject to a 3% deadband). Despite lower usage due to warmer weather, the Company recovered approximately $4.6 million from the Pennsylvania WNA mechanism in the current quarter. Distribution continues to benefit from a WNA mechanism in its New York jurisdiction, which helped to mitigate the impact of warmer weather on margins in the current and prior year quarters. Higher revenues from the Companyโ€™s system modernization tracking mechanisms in its New York service territory also contributed to the increase.

O&M expense increased by $2.9 million, primarily driven by higher personnel costs. These increases were partially offset by a decline in the accrual for uncollectible accounts due to a decrease in the natural gas commodity component of customer bills.

Interest expense declined $1.2 million primarily due to lower average amount of net borrowings, partially offset by higher average interest rates.

The reduction in the Utility segment's effective income tax rate was primarily driven by an increase in tax deductions related to certain repairs and maintenance expenditures as a result of updated IRS guidance published in 2023.

Corporate and All Other

The Companyโ€™s operations that are included in Corporate and All Other generated combined earnings of less than $0.1 million in the current-year second quarter, which was essentially flat compared to a combined net loss of less than $0.1 million in the prior-year second quarter.

EARNINGS TELECONFERENCE

The Company will host a conference call on Thursday, May 2, 2024, at 10 a.m. Eastern Time to discuss this announcement. To pre-register for the call (recommended), please visit https://www.netroadshow.com/events/login?show=08edd3c2&confId=63859. After registering, you will receive your access details via email. To join by telephone on the day of the call, dial U.S. toll free 1-833โ€“470โ€“1428 and provide Participant Access Code 450696. The teleconference will also be simultaneously webcast online and can be accessed on the NFG Investor Relations website at investor.nationalfuelgas.com. A telephone replay of the teleconference call will be available through the end of the day on Thursday, May 9, 2024. To access the replay, dial U.S. toll free 1-866-813-9403 and provide Replay Access Code 407920.

National Fuel is an integrated energy company reporting financial results for four operating segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. Additional information about National Fuel is available at www.nationalfuelgas.com.

ย ย ย 
Analyst Contact:Natalie M. Fischer716-857-7315
Media Contact:Karen L. Merkel716-857-7654
ย 

Certain statements contained herein, including statements identified by the use of the words โ€œanticipates,โ€ โ€œestimates,โ€ โ€œexpects,โ€ โ€œforecasts,โ€ โ€œintends,โ€ โ€œplans,โ€ โ€œpredicts,โ€ โ€œprojects,โ€ โ€œbelieves,โ€ โ€œseeks,โ€ โ€œwill,โ€ โ€œmayโ€ and similar expressions, and statements which are other than statements of historical facts, are โ€œforward-looking statementsโ€ as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Companyโ€™s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: impairments under the SECโ€™s full cost ceiling test for natural gas reserves; changes in the price of natural gas; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; the Companyโ€™s ability to estimate accurately the time and resources necessary to meet emissions targets; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; changes in economic conditions, including inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customersโ€™ ability to pay for, the Companyโ€™s products and services; the creditworthiness or performance of the Companyโ€™s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Companyโ€™s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Companyโ€™s credit ratings and changes in interest rates and other capital market conditions; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches; factors affecting the Companyโ€™s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; the Companyโ€™s ability to complete strategic transactions; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; negotiations with the collective bargaining units representing the Company's workforce, including potential work stoppages during negotiations; uncertainty of natural gas reserve estimates; significant differences between the Companyโ€™s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Companyโ€™s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Companyโ€™s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY

As discussed on page 2, the Company is revising its earnings guidance for fiscal 2024. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below.

The revised earnings guidance range does not include the impact of certain items that impacted the comparability of earnings during the six months ended March 31, 2024, including: (1) after-tax unrealized losses on a derivative asset, which reduced earnings by $0.03 per share; and (2) after-tax unrealized gains on other investments, which increased earnings by $0.02 per share. While the Company expects to record certain adjustments to unrealized gain or loss on a derivative asset and unrealized gain or loss on investments during the six months ending September 30, 2024, the amounts of these and other potential adjustments and charges, including ceiling test impairments, are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

ย Previous FY 2024 Guidanceย Updated FY 2024 Guidance
Adjusted Consolidated Earnings per Share, excluding items impacting comparability$4.90 to $5.20ย $4.75 to $5.05
Consolidated Effective Tax Rate~ 25 - 25.5%ย ~ 25%
ย ย ย ย 
Capital Expenditures (Millions)ย ย ย 
Exploration and Production$525 - $575ย $525 - $555
Pipeline and Storage$120 - $140ย $120 - $140
Gathering$90 - $110ย $90 - $110
Utility$150 - $175ย $150 - $175
Consolidated Capital Expenditures$885 - $1,000ย $885 - $980
ย ย ย ย 
Exploration and Production Segment Guidance*ย ย ย 
ย ย ย ย 
Commodity Price Assumptionsย ย ย 
NYMEX natural gas price$2.40 /MMBtuย $2.00 /MMBtu
Appalachian basin spot price$1.70 /MMBtuย $1.60 /MMBtu
ย ย ย ย 
Production (Bcf)395 to 410ย 390 to 405
ย ย ย ย 
E&P Operating Costs ($/Mcf)ย ย ย 
LOE$0.69 - $0.70ย $0.69 - $0.70
G&A$0.17 - $0.19ย $0.17 - $0.19
DD&A$0.69 - $0.74ย $0.69 - $0.74
ย ย ย ย 
Other Business Segment Guidance (Millions)ย ย ย 
Gathering Segment Revenues$245 - $260ย $240 - $255
Pipeline and Storage Segment Revenues$380 - $420ย $400 - $420

* Commodity price assumptions are for the remaining 6 months of the fiscal year.

ย 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED MARCH 31, 2024
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
(Thousands of Dollars)Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
ย ย ย ย ย ย ย ย ย ย ย ย 
Second quarter 2023 GAAP earnings$60,982ย ย $23,858ย ย $24,334ย ย $31,720ย ย $(14)ย $140,880ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative assetย 2,471ย ย ย ย ย ย ย ย ย ย ย 2,471ย 
Tax impact of unrealized (gain) loss on derivative assetย (677)ย ย ย ย ย ย ย ย ย ย (677)
Unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย (1,068)ย ย (1,068)
Tax impact of unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย 224ย ย ย 224ย 
Second quarter 2023 adjusted operating resultsย 62,776ย ย ย 23,858ย ย ย 24,334ย ย ย 31,720ย ย ย (858)ย ย 141,830ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย 19,687ย ย ย ย ย ย ย ย ย ย ย 19,687ย 
Higher (lower) realized natural gas prices, after hedgingย (2,006)ย ย ย ย ย ย ย ย ย ย (2,006)
Higher (lower) other operating revenuesย (1,830)ย ย ย ย ย ย ย ย ย ย (1,830)
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 10,204ย ย ย 5,539ย ย ย ย ย ย ย 15,743ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 4,452ย ย ย ย ย 4,452ย 
Impact of new rates in Pennsylvaniaย ย ย ย ย ย ย 8,530ย ย ย ย ย 8,530ย 
System modernization and improvement tracker revenuesย ย ย ย ย ย ย 1,764ย ย ย ย ย 1,764ย 
Regulatory revenue adjustmentsย ย ย ย ย ย ย (1,554)ย ย ย ย (1,554)
Higher (lower) other operating revenuesย ย ย ย ย ย ย (987)ย ย ย ย (987)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) lease operating and transportation expensesย (3,064)ย ย ย ย ย ย ย ย ย ย (3,064)
Lower (higher) operating expensesย ย ย (1,412)ย ย ย ย (2,320)ย ย (676)ย ย (4,408)
Lower (higher) property, franchise and other taxesย 1,261ย ย ย ย ย ย ย ย ย ย ย 1,261ย 
Lower (higher) depreciation / depletionย (11,726)ย ย (1,392)ย ย (547)ย ย ย ย ย ย (13,665)
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย ย ย 941ย ย ย ย ย ย ย ย ย 941ย 
(Higher) lower interest expenseย (2,308)ย ย (981)ย ย ย ย 730ย ย ย 900ย ย ย (1,659)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย (521)ย ย (463)ย ย (498)ย ย 2,429ย ย ย 178ย ย ย 1,125ย 
All other / roundingย (593)ย ย (18)ย ย (122)ย ย (25)ย ย (126)ย ย (884)
Second quarter 2024 adjusted operating resultsย 61,676ย ย ย 30,737ย ย ย 28,706ย ย ย 44,739ย ย ย (582)ย ย 165,276ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized gain (loss) on derivative assetย 536ย ย ย ย ย ย ย ย ย ย ย 536ย 
Tax impact of unrealized gain (loss) on derivative assetย (147)ย ย ย ย ย ย ย ย ย ย (147)
Unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย 769ย ย ย 769ย 
Tax impact of unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย (162)ย ย (162)
Second quarter 2024 GAAP earnings$62,065ย ย $30,737ย ย $28,706ย ย $44,739ย ย $25ย ย $166,272ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.
ย 


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED MARCH 31, 2024
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstream ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
ย Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
ย ย ย ย ย ย ย ย ย ย ย ย 
Second quarter 2023 GAAP earnings per share$0.66ย ย $0.26ย ย $0.26ย ย $0.35ย ย $โ€”ย ย $1.53ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset, net of taxย 0.02ย ย ย ย ย ย ย ย ย ย ย 0.02ย 
Unrealized (gain) loss on other investments, net of taxย ย ย ย ย ย ย ย ย (0.01)ย ย (0.01)
Second quarter 2023 adjusted operating results per shareย 0.68ย ย ย 0.26ย ย ย 0.26ย ย ย 0.35ย ย ย (0.01)ย ย 1.54ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย 0.21ย ย ย ย ย ย ย ย ย ย ย 0.21ย 
Higher (lower) realized natural gas prices, after hedgingย (0.02)ย ย ย ย ย ย ย ย ย ย (0.02)
Higher (lower) other operating revenuesย (0.02)ย ย ย ย ย ย ย ย ย ย (0.02)
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 0.11ย ย ย 0.06ย ย ย ย ย ย ย 0.17ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 0.05ย ย ย ย ย 0.05ย 
Impact of new rates in Pennsylvaniaย ย ย ย ย ย ย 0.09ย ย ย ย ย 0.09ย 
System modernization and improvement tracker revenuesย ย ย ย ย ย ย 0.02ย ย ย ย ย 0.02ย 
Regulatory revenue adjustmentsย ย ย ย ย ย ย (0.02)ย ย ย ย (0.02)
Higher (lower) other operating revenuesย ย ย ย ย ย ย (0.01)ย ย ย ย (0.01)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) lease operating and transportation expensesย (0.03)ย ย ย ย ย ย ย ย ย ย (0.03)
Lower (higher) operating expensesย ย ย (0.02)ย ย ย ย (0.03)ย ย (0.01)ย ย (0.06)
Lower (higher) property, franchise and other taxesย 0.01ย ย ย ย ย ย ย ย ย ย ย 0.01ย 
Lower (higher) depreciation / depletionย (0.13)ย ย (0.02)ย ย (0.01)ย ย ย ย ย ย (0.16)
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย ย ย 0.01ย ย ย ย ย ย ย ย ย 0.01ย 
(Higher) lower interest expenseย (0.02)ย ย (0.01)ย ย ย ย 0.01ย ย ย 0.01ย ย ย (0.01)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย (0.01)ย ย (0.01)ย ย (0.01)ย ย 0.03ย ย ย โ€”ย ย ย โ€”ย 
All other / roundingย โ€”ย ย ย 0.01ย ย ย 0.01ย ย ย (0.01)ย ย 0.01ย ย ย 0.02ย 
Second quarter 2024 adjusted operating results per shareย 0.67ย ย ย 0.33ย ย ย 0.31ย ย ย 0.48ย ย ย โ€”ย ย ย 1.79ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized gain (loss) on derivative asset, net of taxย โ€”ย ย ย ย ย ย ย ย ย ย ย โ€”ย 
Unrealized gain (loss) on other investments, net of taxย ย ย ย ย ย ย ย ย 0.01ย ย ย 0.01ย 
Second quarter 2024 GAAP earnings per share$0.67ย ย $0.33ย ย $0.31ย ย $0.48ย ย $0.01ย ย $1.80ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.
ย 


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
SIX MONTHS ENDED MARCH 31, 2024
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
(Thousands of Dollars)Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
Six months ended March 31, 2023 GAAP earnings$152,174ย ย $53,335ย ย $49,072ย ย $55,537ย ย $452ย ย $310,570ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative assetย 2,273ย ย ย ย ย ย ย ย ย ย ย 2,273ย 
Tax impact of unrealized (gain) loss on derivative assetย (623)ย ย ย ย ย ย ย ย ย ย (623)
Unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย (1,278)ย ย (1,278)
Tax impact of unrealized (gain) loss on other investmentsย ย ย ย ย ย ย ย ย 268ย ย ย 268ย 
Six months ended March 31, 2023 adjusted operating resultsย 153,824ย ย ย 53,335ย ย ย 49,072ย ย ย 55,537ย ย ย (558)ย ย 311,210ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย 43,811ย ย ย ย ย ย ย ย ย ย ย 43,811ย 
Higher (lower) realized natural gas prices, after hedgingย (42,547)ย ย ย ย ย ย ย ย ย ย (42,547)
Higher (lower) other operating revenuesย (3,593)ย ย ย ย ย ย ย ย ย ย (3,593)
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 7,642ย ย ย 10,418ย ย ย ย ย ย ย 18,060ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 1,694ย ย ย ย ย 1,694ย 
Impact of new rates in Pennsylvaniaย ย ย ย ย ย ย 15,378ย ย ย ย ย 15,378ย 
System modernization and improvement tracker revenuesย ย ย ย ย ย ย 2,682ย ย ย ย ย 2,682ย 
Regulatory revenue adjustmentsย ย ย ย ย ย ย (1,950)ย ย ย ย (1,950)
Higher (lower) other operating revenuesย ย ย ย ย ย ย (1,488)ย ย ย ย (1,488)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) lease operating and transportation expensesย (7,432)ย ย ย ย ย ย ย ย ย ย (7,432)
Lower (higher) operating expensesย (4,346)ย ย (2,938)ย ย ย ย (5,014)ย ย (1,144)ย ย (13,442)
Lower (higher) property, franchise and other taxesย 3,898ย ย ย ย ย ย ย ย ย ย ย 3,898ย 
Lower (higher) depreciation / depletionย (24,687)ย ย (2,024)ย ย (1,139)ย ย (1,483)ย ย ย ย (29,333)
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย ย ย 890ย ย ย ย ย 1,089ย ย ย (1,170)ย ย 809ย 
(Higher) lower interest expenseย (3,916)ย ย (1,591)ย ย 404ย ย ย ย ย 2,180ย ย ย (2,923)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย 1,482ย ย ย (336)ย ย (981)ย ย 4,245ย ย ย 207ย ย ย 4,617ย 
All other / roundingย 712ย ย ย (186)ย ย (243)ย ย 599ย ย ย 181ย ย ย 1,063ย 
Six months ended March 31, 2024 adjusted operating resultsย 117,206ย ย ย 54,792ย ย ย 57,531ย ย ย 71,289ย ย ย (304)ย ย 300,514ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized gain (loss) on derivative assetย (3,662)ย ย ย ย ย ย ย ย ย ย (3,662)
Tax impact of unrealized gain (loss) on derivative assetย 1,004ย ย ย ย ย ย ย ย ย ย ย 1,004ย 
Unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย 1,818ย ย ย 1,818ย 
Tax impact of unrealized gain (loss) on other investmentsย ย ย ย ย ย ย ย ย (382)ย ย (382)
Six months ended March 31, 2024 GAAP earnings$114,548ย ย $54,792ย ย $57,531ย ย $71,289ย ย $1,132ย ย $299,292ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
SIX MONTHS ENDED MARCH 31, 2024
(Unaudited)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Upstreamย Midstreamย Downstreamย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Exploration &ย Pipeline &ย ย ย ย ย Corporate /ย ย 
ย Productionย Storageย Gatheringย Utilityย All Otherย Consolidated*
Six months ended March 31, 2023 GAAP earnings per share$1.65ย ย $0.58ย ย $0.53ย ย $0.60ย ย $0.01ย ย $3.37ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset, net of taxย 0.02ย ย ย ย ย ย ย ย ย ย ย 0.02ย 
Unrealized (gain) loss on other investments, net of taxย ย ย ย ย ย ย ย ย (0.01)ย ย (0.01)
Roundingย ย ย ย ย ย ย ย ย (0.01)ย ย (0.01)
Six months ended March 31, 2023 adjusted operating results per shareย 1.67ย ย ย 0.58ย ย ย 0.53ย ย ย 0.60ย ย ย (0.01)ย ย 3.37ย 
Drivers of adjusted operating results**ย ย ย ย ย ย ย ย ย ย ย 
Upstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) natural gas productionย 0.47ย ย ย ย ย ย ย ย ย ย ย 0.47ย 
Higher (lower) realized natural gas prices, after hedgingย (0.46)ย ย ย ย ย ย ย ย ย ย (0.46)
Higher (lower) other operating revenuesย (0.04)ย ย ย ย ย ย ย ย ย ย (0.04)
Midstream Revenuesย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) operating revenuesย ย ย 0.08ย ย ย 0.11ย ย ย ย ย ย ย 0.19ย 
Downstream Margins***ย ย ย ย ย ย ย ย ย ย ย 
Impact of usage and weatherย ย ย ย ย ย ย 0.02ย ย ย ย ย 0.02ย 
Impact of new rates in Pennsylvaniaย ย ย ย ย ย ย 0.17ย ย ย ย ย 0.17ย 
System modernization and improvement tracker revenuesย ย ย ย ย ย ย 0.03ย ย ย ย ย 0.03ย 
Regulatory revenue adjustmentsย ย ย ย ย ย ย (0.02)ย ย ย ย (0.02)
Higher (lower) other operating revenuesย ย ย ย ย ย ย (0.02)ย ย ย ย (0.02)
Operating Expensesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) lease operating and transportation expensesย (0.08)ย ย ย ย ย ย ย ย ย ย (0.08)
Lower (higher) operating expensesย (0.05)ย ย (0.03)ย ย ย ย (0.05)ย ย (0.01)ย ย (0.14)
Lower (higher) property, franchise and other taxesย 0.04ย ย ย ย ย ย ย ย ย ย ย 0.04ย 
Lower (higher) depreciation / depletionย (0.27)ย ย (0.02)ย ย (0.01)ย ย (0.02)ย ย ย ย (0.32)
Other Income (Expense)ย ย ย ย ย ย ย ย ย ย ย 
Higher (lower) other incomeย ย ย 0.01ย ย ย ย ย 0.01ย ย ย (0.01)ย ย 0.01ย 
(Higher) lower interest expenseย (0.04)ย ย (0.02)ย ย โ€”ย ย ย ย ย 0.02ย ย ย (0.04)
Income Taxesย ย ย ย ย ย ย ย ย ย ย 
Lower (higher) income tax expense / effective tax rateย 0.02ย ย ย โ€”ย ย ย (0.01)ย ย 0.05ย ย ย โ€”ย ย ย 0.06ย 
All other / roundingย 0.01ย ย ย (0.01)ย ย โ€”ย ย ย โ€”ย ย ย 0.01ย ย ย 0.01ย 
Six months ended March 31, 2024 adjusted operating results per shareย 1.27ย ย ย 0.59ย ย ย 0.62ย ย ย 0.77ย ย ย โ€”ย ย ย 3.25ย 
Items impacting comparability:ย ย ย ย ย ย ย ย ย ย ย 
Unrealized gain (loss) on derivative asset, net of taxย (0.03)ย ย ย ย ย ย ย ย ย ย (0.03)
Unrealized gain (loss) on other investments, net of taxย ย ย ย ย ย ย ย ย 0.02ย ย ย 0.02ย 
Six months ended March 31, 2024 GAAP earnings per share$1.24ย ย $0.59ย ย $0.62ย ย $0.77ย ย $0.02ย ย $3.24ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.


ย ย ย ย ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย 
(Thousands of Dollars, except per share amounts)
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย (Unaudited)ย (Unaudited)
SUMMARY OF OPERATIONSย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย 
Operating Revenues:ย ย ย ย ย ย ย 
Utility Revenues$290,198ย ย $406,758ย ย $492,119ย ย $718,376ย 
Exploration and Production and Other Revenuesย 264,614ย ย ย 244,552ย ย ย 518,633ย ย ย 521,525ย 
Pipeline and Storage and Gathering Revenuesย 75,127ย ย ย 65,951ย ย ย 144,549ย ย ย 136,218ย 
ย ย 629,939ย ย ย 717,261ย ย ย 1,155,301ย ย ย 1,376,119ย 
Operating Expenses:ย ย ย ย ย ย ย 
Purchased Gasย 105,940ย ย ย 243,839ย ย ย 162,491ย ย ย 415,035ย 
Operation and Maintenance:ย ย ย ย ย ย ย 
Utilityย 59,288ย ย ย 56,453ย ย ย 112,993ย ย ย 106,805ย 
Exploration and Production and Otherย 32,794ย ย ย 31,782ย ย ย 67,620ย ย ย 58,655ย 
Pipeline and Storage and Gatheringย 39,340ย ย ย 37,479ย ย ย 74,303ย ย ย 70,740ย 
Property, Franchise and Other Taxesย 23,019ย ย ย 25,367ย ย ย 45,434ย ย ย 51,572ย 
Depreciation, Depletion and Amortizationย 118,935ย ย ย 100,964ย ย ย 234,725ย ย ย 197,564ย 
ย ย 379,316ย ย ย 495,884ย ย ย 697,566ย ย ย 900,371ย 
ย ย ย ย ย ย ย ย 
Operating Incomeย 250,623ย ย ย 221,377ย ย ย 457,735ย ย ย 475,748ย 
ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย 
Other Income (Deductions)ย 6,070ย ย ย 2,884ย ย ย 9,801ย ย ย 9,203ย 
Interest Expense on Long-Term Debtย (28,453)ย ย (27,583)ย ย (56,915)ย ย (57,188)
Other Interest Expenseย (6,636)ย ย (5,861)ย ย (12,910)ย ย (9,704)
ย ย ย ย ย ย ย ย 
Income Before Income Taxesย 221,604ย ย ย 190,817ย ย ย 397,711ย ย ย 418,059ย 
ย ย ย ย ย ย ย ย 
Income Tax Expenseย 55,332ย ย ย 49,937ย ย ย 98,419ย ย ย 107,489ย 
ย ย ย ย ย ย ย ย 
Net Income Available for Common Stock$166,272ย ย $140,880ย ย $299,292ย ย $310,570ย 
ย ย ย ย ย ย ย ย 
Earnings Per Common Shareย ย ย ย ย ย ย 
Basic$1.81ย ย $1.53ย ย $3.25ย ย $3.39ย 
Diluted$1.80ย ย $1.53ย ย $3.24ย ย $3.37ย 
ย ย ย ย ย ย ย ย 
Weighted Average Common Shares:ย ย ย ย ย ย ย 
Used in Basic Calculationย 92,114,415ย ย ย 91,794,765ย ย ย 92,011,772ย ย ย 91,686,110ย 
Used in Diluted Calculationย 92,512,447ย ย ย 92,256,348ย ย ย 92,478,604ย ย ย 92,264,717ย 


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
ย ย 
ย March 31,ย September 30,
(Thousands of Dollars)ย 2024ย ย 2023ย 
ASSETSย ย ย 
Property, Plant and Equipment$14,056,169ย $13,635,303ย 
Less - Accumulated Depreciation, Depletion and Amortizationย 6,548,662ย ย 6,335,441ย 
Net Property, Plant and Equipmentย 7,507,507ย ย 7,299,862ย 
Current Assets:ย ย ย 
Cash and Temporary Cash Investmentsย 50,769ย ย 55,447ย 
Receivables - Netย 180,717ย ย 160,601ย 
Unbilled Revenueย 46,571ย ย 16,622ย 
Gas Stored Undergroundย 8,565ย ย 32,509ย 
Materials and Supplies - at average costย 47,258ย ย 48,989ย 
Other Current Assetsย 85,123ย ย 100,260ย 
Total Current Assetsย 419,003ย ย 414,428ย 
Other Assets:ย ย ย 
Recoverable Future Taxesย 77,416ย ย 69,045ย 
Unamortized Debt Expenseย 6,418ย ย 7,240ย 
Other Regulatory Assetsย 69,609ย ย 72,138ย 
Deferred Chargesย 89,004ย ย 82,416ย 
Other Investmentsย 78,744ย ย 73,976ย 
Goodwillย 5,476ย ย 5,476ย 
Prepaid Pension and Post-Retirement Benefit Costsย 222,834ย ย 200,301ย 
Fair Value of Derivative Financial Instrumentsย 196,291ย ย 50,487ย 
Otherย 4,723ย ย 4,891ย 
Total Other Assetsย 750,515ย ย 565,970ย 
Total Assets$8,677,025ย $8,280,260ย 
CAPITALIZATION AND LIABILITIESย ย ย 
Capitalization:ย ย ย 
Comprehensive Shareholders' Equityย ย ย 
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued andย ย ย 
Outstanding - 92,031,724 Shares and 91,819,405 Shares, Respectively$92,032ย $91,819ย 
Paid in Capitalย 1,045,929ย ย 1,040,761ย 
Earnings Reinvested in the Businessย 2,090,172ย ย 1,885,856ย 
Accumulated Other Comprehensive Income (Loss)ย 75,340ย ย (55,060)
Total Comprehensive Shareholders' Equityย 3,303,473ย ย 2,963,376ย 
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costsย 2,386,574ย ย 2,384,485ย 
Total Capitalizationย 5,690,047ย ย 5,347,861ย 
Current and Accrued Liabilities:ย ย ย 
Notes Payable to Banks and Commercial Paperย 278,900ย ย 287,500ย 
Accounts Payableย 93,996ย ย 152,193ย 
Amounts Payable to Customersย 72,346ย ย 59,019ย 
Dividends Payableย 45,563ย ย 45,451ย 
Interest Payable on Long-Term Debtย 22,553ย ย 20,399ย 
Customer Advancesย โ€”ย ย 21,003ย 
Customer Security Depositsย 30,600ย ย 28,764ย 
Other Accruals and Current Liabilitiesย 183,966ย ย 160,974ย 
Fair Value of Derivative Financial Instrumentsย โ€”ย ย 31,009ย 
Total Current and Accrued Liabilitiesย 727,924ย ย 806,312ย 
Other Liabilities:ย ย ย 
Deferred Income Taxesย 1,199,909ย ย 1,124,170ย 
Taxes Refundable to Customersย 316,455ย ย 268,562ย 
Cost of Removal Regulatory Liabilityย 288,819ย ย 277,694ย 
Other Regulatory Liabilitiesย 165,023ย ย 165,441ย 
Other Post-Retirement Liabilitiesย 2,803ย ย 2,915ย 
Asset Retirement Obligationsย 161,027ย ย 165,492ย 
Other Liabilitiesย 125,018ย ย 121,813ย 
Total Other Liabilitiesย 2,259,054ย ย 2,126,087ย 
Commitments and Contingenciesย โ€”ย ย โ€”ย 
Total Capitalization and Liabilities$8,677,025ย $8,280,260ย 


ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
ย Six Months Ended
ย March 31,
(Thousands of Dollars)ย 2024ย ย ย 2023ย 
ย ย ย ย 
Operating Activities:ย ย ย 
Net Income Available for Common Stock$299,292ย ย $310,570ย 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
ย ย ย 
Depreciation, Depletion and Amortizationย 234,725ย ย ย 197,564ย 
Deferred Income Taxesย 65,187ย ย ย 80,745ย 
Stock-Based Compensationย 10,477ย ย ย 11,286ย 
Otherย 11,874ย ย ย 10,758ย 
Change in:ย ย ย 
Receivables and Unbilled Revenueย (50,123)ย ย 71,760ย 
Gas Stored Underground and Materials and Suppliesย 25,675ย ย ย 21,243ย 
Unrecovered Purchased Gas Costsย โ€”ย ย ย 72,491ย 
Other Current Assetsย 15,201ย ย ย (15,864)
Accounts Payableย (15,641)ย ย (29,169)
Amounts Payable to Customersย 13,327ย ย ย 2,411ย 
Customer Advancesย (21,003)ย ย (26,108)
Customer Security Depositsย 1,836ย ย ย 10,099ย 
Other Accruals and Current Liabilitiesย 26,927ย ย ย 28,741ย 
Other Assetsย (22,165)ย ย (26,901)
Other Liabilitiesย (9,328)ย ย (8,417)
Net Cash Provided by Operating Activities$586,261ย ย $711,209ย 
ย ย ย ย 
Investing Activities:ย ย ย 
Capital Expenditures$(481,958)ย $(496,362)
Deposit Paid for Upstream Assetsย โ€”ย ย ย (12,700)
Sale of Fixed Income Mutual Fund Shares in Grantor Trustย โ€”ย ย ย 10,000ย 
Otherย (1,189)ย ย 14,413ย 
Net Cash Used in Investing Activities$(483,147)ย $(484,649)
ย ย ย ย 
Financing Activities:ย ย ย 
Proceeds from Issuance of Short-Term Note Payable to Bank$โ€”ย ย $250,000ย 
Net Change in Other Short-Term Notes Payable to Banks and Commercial Paperย (8,600)ย ย 100,000ย 
Shares Repurchased Under Repurchase Planย (4,230)ย ย โ€”ย 
Reduction of Long-Term Debtย โ€”ย ย ย (549,000)
Dividends Paid on Common Stockย (91,048)ย ย (87,051)
Net Repurchases of Common Stock Under Stock and Benefit Plansย (3,914)ย ย (6,694)
Net Cash Used in Financing Activities$(107,792)ย $(292,745)
ย ย ย ย 
Net Decrease in Cash, Cash Equivalents, and Restricted Cashย (4,678)ย ย (66,185)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Periodย 55,447ย ย ย 137,718ย 
Cash, Cash Equivalents, and Restricted Cash at March 31$50,769ย ย $71,533ย 


ย ย ย ย ย ย ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
UPSTREAM BUSINESS
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
EXPLORATION AND PRODUCTION SEGMENTย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Total Operating Revenues$264,614ย ย $244,552ย ย $20,062ย ย $518,633ย $521,525ย $(2,892)
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenance:ย ย ย ย ย ย ย ย ย 
General and Administrative Expenseย 17,165ย ย ย 17,435ย ย ย (270)ย ย 34,958ย ย 33,033ย ย 1,925ย 
Lease Operating and Transportation Expenseย 69,662ย ย ย 65,783ย ย ย 3,879ย ย ย 136,736ย ย 127,328ย ย 9,408ย 
All Other Operation and Maintenance Expenseย 2,644ย ย ย 2,089ย ย ย 555ย ย ย 8,188ย ย 4,612ย ย 3,576ย 
Property, Franchise and Other Taxesย 3,075ย ย ย 4,671ย ย ย (1,596)ย ย 6,713ย ย 11,647ย ย (4,934)
Depreciation, Depletion and Amortizationย 73,448ย ย ย 58,605ย ย ย 14,843ย ย ย 145,413ย ย 114,164ย ย 31,249ย 
ย ย 165,994ย ย ย 148,583ย ย ย 17,411ย ย ย 332,008ย ย 290,784ย ย 41,224ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 98,620ย ย ย 95,969ย ย ย 2,651ย ย ย 186,625ย ย 230,741ย ย (44,116)
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Creditย 100ย ย ย 347ย ย ย (247)ย ย 201ย ย 694ย ย (493)
Interest and Other Income (Deductions)ย 1,170ย ย ย (1,623)ย ย 2,793ย ย ย (342)ย (292)ย (50)
Interest Expenseย (15,108)ย ย (12,186)ย ย (2,922)ย ย (30,377)ย (25,420)ย (4,957)
Income Before Income Taxesย 84,782ย ย ย 82,507ย ย ย 2,275ย ย ย 156,107ย ย 205,723ย ย (49,616)
Income Tax Expenseย 22,717ย ย ย 21,525ย ย ย 1,192ย ย ย 41,559ย ย 53,549ย ย (11,990)
Net Income$62,065ย ย $60,982ย ย $1,083ย ย $114,548ย $152,174ย $(37,626)
Net Income Per Share (Diluted)$0.67ย ย $0.66ย ย $0.01ย ย $1.24ย $1.65ย $(0.41)
ย ย ย ย ย ย ย ย ย ย 


ย ย ย ย ย ย ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
MIDSTREAM BUSINESSES
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
PIPELINE AND STORAGE SEGMENTย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Revenues from External Customers$71,210ย ย $64,223ย ย $6,987ย ย $136,036ย $131,844ย $4,192ย 
Intersegment Revenuesย 36,810ย ย ย 30,880ย ย ย 5,930ย ย ย 66,397ย ย 60,915ย ย 5,482ย 
Total Operating Revenuesย 108,020ย ย ย 95,103ย ย ย 12,917ย ย ย 202,433ย ย 192,759ย ย 9,674ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Purchased Gasย 325ย ย ย 462ย ย ย (137)ย ย 926ย ย 887ย ย 39ย 
Operation and Maintenanceย 29,062ย ย ย 27,275ย ย ย 1,787ย ย ย 55,013ย ย 51,294ย ย 3,719ย 
Property, Franchise and Other Taxesย 8,600ย ย ย 8,440ย ย ย 160ย ย ย 17,320ย ย 17,123ย ย 197ย 
Depreciation, Depletion and Amortizationย 19,490ย ย ย 17,728ย ย ย 1,762ย ย ย 37,704ย ย 35,142ย ย 2,562ย 
ย ย 57,477ย ย ย 53,905ย ย ย 3,572ย ย ย 110,963ย ย 104,446ย ย 6,517ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 50,543ย ย ย 41,198ย ย ย 9,345ย ย ย 91,470ย ย 88,313ย ย 3,157ย 
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Creditย 1,257ย ย ย 1,330ย ย ย (73)ย ย 2,515ย ย 2,660ย ย (145)
Interest and Other Incomeย 2,046ย ย ย 958ย ย ย 1,088ย ย ย 3,978ย ย 2,822ย ย 1,156ย 
Interest Expenseย (12,119)ย ย (10,877)ย ย (1,242)ย ย (23,843)ย (21,829)ย (2,014)
Income Before Income Taxesย 41,727ย ย ย 32,609ย ย ย 9,118ย ย ย 74,120ย ย 71,966ย ย 2,154ย 
Income Tax Expenseย 10,990ย ย ย 8,751ย ย ย 2,239ย ย ย 19,328ย ย 18,631ย ย 697ย 
Net Income$30,737ย ย $23,858ย ย $6,879ย ย $54,792ย $53,335ย $1,457ย 
Net Income Per Share (Diluted)$0.33ย ย $0.26ย ย $0.07ย ย $0.59ย $0.58ย $0.01ย 
ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
GATHERING SEGMENTย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Revenues from External Customers$3,917ย ย $1,728ย ย $2,189ย ย $8,513ย $4,374ย $4,139ย 
Intersegment Revenuesย 60,076ย ย ย 55,253ย ย ย 4,823ย ย ย 118,068ย ย 109,020ย ย 9,048ย 
Total Operating Revenuesย 63,993ย ย ย 56,981ย ย ย 7,012ย ย ย 126,581ย ย 113,394ย ย 13,187ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenanceย 10,796ย ย ย 10,715ย ย ย 81ย ย ย 20,300ย ย 20,403ย ย (103)
Property, Franchise and Other Taxesย 94ย ย ย 3ย ย ย 91ย ย ย 117ย ย 14ย ย 103ย 
Depreciation, Depletion and Amortizationย 9,611ย ย ย 8,918ย ย ย 693ย ย ย 19,068ย ย 17,626ย ย 1,442ย 
ย ย 20,501ย ย ย 19,636ย ย ย 865ย ย ย 39,485ย ย 38,043ย ย 1,442ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 43,492ย ย ย 37,345ย ย ย 6,147ย ย ย 87,096ย ย 75,351ย ย 11,745ย 
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Creditย 9ย ย ย 37ย ย ย (28)ย ย 19ย ย 75ย ย (56)
Interest and Other Incomeย 72ย ย ย 225ย ย ย (153)ย ย 143ย ย 395ย ย (252)
Interest Expenseย (3,701)ย ย (3,900)ย ย 199ย ย ย (7,431)ย (7,943)ย 512ย 
Income Before Income Taxesย 39,872ย ย ย 33,707ย ย ย 6,165ย ย ย 79,827ย ย 67,878ย ย 11,949ย 
Income Tax Expenseย 11,166ย ย ย 9,373ย ย ย 1,793ย ย ย 22,296ย ย 18,806ย ย 3,490ย 
Net Income$28,706ย ย $24,334ย ย $4,372ย ย $57,531ย $49,072ย $8,459ย 
Net Income Per Share (Diluted)$0.31ย ย $0.26ย ย $0.05ย ย $0.62ย $0.53ย $0.09ย 
ย ย ย ย ย ย ย ย ย ย 


ย ย ย ย ย ย ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
DOWNSTREAM BUSINESS
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
UTILITY SEGMENTย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Revenues from External Customers$290,198ย ย $406,758ย ย $(116,560)ย $492,119ย $718,376ย $(226,257)
Intersegment Revenuesย 306ย ย ย 358ย ย ย (52)ย ย 393ย ย 420ย ย (27)
Total Operating Revenuesย 290,504ย ย ย 407,116ย ย ย (116,612)ย ย 492,512ย ย 718,796ย ย (226,284)
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Purchased Gasย 140,836ย ย ย 271,881ย ย ย (131,045)ย ย 224,886ย ย 470,301ย ย (245,415)
Operation and Maintenanceย 60,229ย ย ย 57,292ย ย ย 2,937ย ย ย 114,913ย ย 108,568ย ย 6,345ย 
Property, Franchise and Other Taxesย 11,113ย ย ย 12,123ย ย ย (1,010)ย ย 21,019ย ย 22,531ย ย (1,512)
Depreciation, Depletion and Amortizationย 16,268ย ย ย 15,553ย ย ย 715ย ย ย 32,305ย ย 30,428ย ย 1,877ย 
ย ย 228,446ย ย ย 356,849ย ย ย (128,403)ย ย 393,123ย ย 631,828ย ย (238,705)
ย ย ย ย ย ย ย ย ย ย 
Operating Incomeย 62,058ย ย ย 50,267ย ย ย 11,791ย ย ย 99,389ย ย 86,968ย ย 12,421ย 
ย ย ย ย ย ย ย ย ย ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Credit (Costs)ย 857ย ย ย (5)ย ย 862ย ย ย 1,327ย ย (13)ย 1,340ย 
Interest and Other Incomeย 1,340ย ย ย 1,769ย ย ย (429)ย ย 3,250ย ย 3,211ย ย 39ย 
Interest Expenseย (8,528)ย ย (9,709)ย ย 1,181ย ย ย (16,986)ย (17,752)ย 766ย 
Income Before Income Taxesย 55,727ย ย ย 42,322ย ย ย 13,405ย ย ย 86,980ย ย 72,414ย ย 14,566ย 
Income Tax Expenseย 10,988ย ย ย 10,602ย ย ย 386ย ย ย 15,691ย ย 16,877ย ย (1,186)
Net Income$44,739ย ย $31,720ย ย $13,019ย ย $71,289ย $55,537ย $15,752ย 
Net Income Per Share (Diluted)$0.48ย ย $0.35ย ย $0.13ย ย $0.77ย $0.60ย $0.17ย 
ย ย ย ย ย ย ย ย ย ย 


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
(Thousands of Dollars, except per share amounts)March 31,ย March 31,
ALL OTHERย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Total Operating Revenues$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย $โ€”ย $โ€”ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenanceย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย 21ย ย (21)
ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย 21ย ย (21)
ย ย ย ย ย ย ย ย ย ย 
Operating Lossย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย (21)ย 21ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Interest and Other Income (Deductions)ย (41)ย ย (62)ย ย 21ย ย ย (119)ย (387)ย 268ย 
Interest Expenseย (84)ย ย (28)ย ย (56)ย ย (165)ย (49)ย (116)
Loss before Income Taxesย (125)ย ย (90)ย ย (35)ย ย (284)ย (457)ย 173ย 
Income Tax Benefitย (29)ย ย (21)ย ย (8)ย ย (67)ย (107)ย 40ย 
Net Loss$(96)ย $(69)ย $(27)ย $(217)$(350)$133ย 
Net Loss Per Share (Diluted)$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย $โ€”ย $โ€”ย 
ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
CORPORATEย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Revenues from External Customers$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย $โ€”ย $โ€”ย 
Intersegment Revenuesย 1,286ย ย ย 1,153ย ย ย 133ย ย ย 2,571ย ย 2,304ย ย 267ย 
Total Operating Revenuesย 1,286ย ย ย 1,153ย ย ย 133ย ย ย 2,571ย ย 2,304ย ย 267ย 
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Operation and Maintenanceย 5,121ย ย ย 4,265ย ย ย 856ย ย ย 8,916ย ย 7,447ย ย 1,469ย 
Property, Franchise and Other Taxesย 137ย ย ย 130ย ย ย 7ย ย ย 265ย ย 257ย ย 8ย 
Depreciation, Depletion and Amortizationย 118ย ย ย 160ย ย ย (42)ย ย 235ย ย 204ย ย 31ย 
ย ย 5,376ย ย ย 4,555ย ย ย 821ย ย ย 9,416ย ย 7,908ย ย 1,508ย 
ย ย ย ย ย ย ย ย ย ย 
Operating Lossย (4,090)ย ย (3,402)ย ย (688)ย ย (6,845)ย (5,604)ย (1,241)
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Non-Service Pension and Post-Retirement Benefit Costsย (387)ย ย (354)ย ย (33)ย ย (774)ย (709)ย (65)
Interest and Other Incomeย 40,234ย ย ย 37,409ย ย ย 2,825ย ย ย 81,262ย ย 75,286ย ย 5,976ย 
Interest Expense on Long-Term Debtย (28,453)ย ย (27,583)ย ย (870)ย ย (56,915)ย (57,188)ย 273ย 
Other Interest Expenseย (7,683)ย ย (6,308)ย ย (1,375)ย ย (15,767)ย (11,250)ย (4,517)
Income (Loss) before Income Taxesย (379)ย ย (238)ย ย (141)ย ย 961ย ย 535ย ย 426ย 
Income Tax Benefitย (500)ย ย (293)ย ย (207)ย ย (388)ย (267)ย (121)
Net Income$121ย ย $55ย ย $66ย ย $1,349ย $802ย $547ย 
Net Income Per Share (Diluted)$0.01ย ย $โ€”ย ย $0.01ย ย $0.02ย $0.01ย $0.01ย 
ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
INTERSEGMENT ELIMINATIONSย 2024ย ย ย 2023ย ย Varianceย ย 2024ย ย 2023ย Variance
Intersegment Revenues$(98,478)ย $(87,644)ย $(10,834)ย $(187,429)$(172,659)$(14,770)
Operating Expenses:ย ย ย ย ย ย ย ย ย 
Purchased Gasย (35,221)ย ย (28,504)ย ย (6,717)ย ย (63,321)ย (56,153)ย (7,168)
Operation and Maintenanceย (63,257)ย ย (59,140)ย ย (4,117)ย ย (124,108)ย (116,506)ย (7,602)
ย ย (98,478)ย ย (87,644)ย ย (10,834)ย ย (187,429)ย (172,659)ย (14,770)
Operating Incomeย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย โ€”ย ย โ€”ย 
Other Income (Expense):ย ย ย ย ย ย ย ย ย 
Interest and Other Deductionsย (40,587)ย ย (37,147)ย ย (3,440)ย ย (81,659)ย (74,539)ย (7,120)
Interest Expenseย 40,587ย ย ย 37,147ย ย ย 3,440ย ย ย 81,659ย ย 74,539ย ย 7,120ย 
Net Income$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย $โ€”ย $โ€”ย 
Net Income Per Share (Diluted)$โ€”ย ย $โ€”ย ย $โ€”ย ย $โ€”ย $โ€”ย $โ€”ย 


ย ย ย ย ย ย ย ย ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย ย ย 
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย (Unaudited)ย (Unaudited)
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย ย 2024ย ย 2023ย (Decrease)ย ย 2024ย ย 2023ย (Decrease)
ย ย ย ย ย ย ย ย ย ย ย ย 
Capital Expenditures:ย ย ย ย ย ย ย ย ย ย ย 
Exploration and Production$124,184(1)$155,112(3)$(30,928)ย $285,141(1)(2)$323,617(3)(4)$(38,476)
Pipeline and Storageย 18,025(1)ย 16,838(3)ย 1,187ย ย ย 42,579(1)(2)ย 33,265(3)(4)ย 9,314ย 
Gatheringย 19,949(1)ย 20,788(3)ย (839)ย ย 39,518(1)(2)ย 34,081(3)(4)ย 5,437ย 
Utilityย 37,741(1)ย 23,942(3)ย 13,799ย ย ย 68,251(1)(2)ย 49,230(3)(4)ย 19,021ย 
Total Reportable Segmentsย 199,899ย ย 216,680ย ย (16,781)ย ย 435,489ย ย 440,193ย ย (4,704)
All Otherย โ€”ย ย โ€”ย ย โ€”ย ย ย โ€”ย ย โ€”ย ย โ€”ย 
Corporateย 121ย ย 391ย ย (270)ย ย 182ย ย 403ย ย (221)
Total Capital Expenditures$200,020ย $217,071ย $(17,051)ย $435,671ย $440,596ย $(4,925)


(1)Capital expenditures for the quarter and six months ended March 31, 2024, include accounts payable and accrued liabilities related to capital expenditures of $44.4 million, $5.0 million, $5.5 million, and $8.0 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2024, since they represent non-cash investing activities at that date.
(2)Capital expenditures for the six months ended March 31, 2024, exclude capital expenditures of $43.2 million, $31.8 million, $20.6 million and $13.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2023 and paid during the six months ended March 31, 2024. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2023, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2024.
(3)Capital expenditures for the quarter and six months ended March 31, 2023, include accounts payable and accrued liabilities related to capital expenditures of $56.1 million, $2.2 million, $2.0 million, and $4.2 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at March 31, 2023, since they represented non-cash investing activities at that date.
(4)Capital expenditures for the six months ended March 31, 2023, exclude capital expenditures of $83.0 million, $15.2 million, $10.7 million and $11.4 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2022 and paid during the six months ended March 31, 2023. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2022, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2023.


ย ย ย ย ย ย ย ย ย ย 
DEGREE DAYSย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย Percent Colder
ย ย ย ย ย ย ย (Warmer) Than:
Three Months Ended March 31,Normalย 2024ย 2023ย Normal (1)ย Last Year (1)
Buffalo, NY3,326ย 2,705ย 2,820ย (18.7)ย (4.1)
Erie, PA(2)3,057ย 2,576ย 2,645ย (15.7)ย (2.6)
ย ย ย ย ย ย ย ย ย ย 
Six Months Ended March 31,ย ย ย ย ย ย ย ย ย 
Buffalo, NY5,579ย 4,563ย 4,868ย (18.2)ย (6.3)
Erie, PA(2)4,951ย 4,240ย 4,632ย (14.4)ย (8.5)


(1)Percents compare actual 2024 degree days to normal degree days and actual 2024 degree days to actual 2023 degree days.
(2)Normal degree days changed from NOAA 30-year degree days to NOAA 15-year degree days with the implementation of new base rates in Pennsylvania in August 2023.


ย ย ย ย ย ย ย ย ย ย ย ย 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย ย ย 
EXPLORATION AND PRODUCTION INFORMATION
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย ย 2024ย ย 2023ย (Decrease)ย ย 2024ย ย 2023ย (Decrease)
ย ย ย ย ย ย ย ย ย ย ย ย 
Gas Production/Prices:ย ย ย ย ย ย ย ย ย ย ย 
Production (MMcf)ย ย ย ย ย ย ย ย ย ย ย 
Appalachiaย 102,883ย ย 93,241ย ย 9,642ย ย ย 203,640ย ย 183,815ย ย 19,825ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Average Prices (Per Mcf)ย ย ย ย ย ย ย ย ย ย ย 
Weighted Average$1.98ย $2.79ย $(0.81)ย ย 2.14ย ย 3.77ย ย (1.63)
Weighted Average after Hedgingย 2.56ย ย 2.58ย ย (0.02)ย ย 2.53ย ย 2.80ย ย (0.27)
ย ย ย ย ย ย ย ย ย ย ย ย 
Selected Operating Performance Statistics:ย ย ย ย ย ย ย ย ย ย ย 
General and Administrative Expense per Mcf (1)$0.17ย $0.19ย $(0.02)ย $0.17ย $0.18ย $(0.01)
Lease Operating and Transportation Expense per Mcf (1)(2)$0.68ย $0.71ย $(0.03)ย $0.67ย $0.69ย $(0.02)
Depreciation, Depletion and Amortization per Mcf (1)$0.71ย $0.63ย $0.08ย ย $0.71ย $0.62ย $0.09ย 


(1)Refer to page 15 for the General and Administrative Expense, Lease Operating and Transportation Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
(2)Amounts include transportation expense of $0.57 and $0.58 per Mcf for the three months ended March 31, 2024 and March 31, 2023, respectively. Amounts include transportation expense of $0.57 and $0.58 per Mcf for the six months ended March 31, 2024 and March 31, 2023, respectively.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย 
EXPLORATION AND PRODUCTION INFORMATION
ย 
Hedging Summary for Remaining Six Months of Fiscal 2024ย Volumeย ย Average Hedge Price
Gas Swapsย ย ย ย ย ย 
NYMEXย 77,340,000MMBTUย $3.35 / MMBTU
No Cost Collarsย 28,800,000MMBTUย $3.22 / MMBTU (Floor) / $3.79 / MMBTU (Ceiling)
Fixed Price Physical Salesย 40,856,860MMBTUย $2.34 / MMBTU
Totalย 146,996,860MMBTUย ย ย 
ย ย ย ย ย ย ย 
Hedging Summary for Fiscal 2025ย Volumeย ย Average Hedge Price
Gas Swapsย ย ย ย ย ย 
NYMEXย 101,080,000MMBTUย $3.50 / MMBTU
No Cost Collarsย 43,960,000MMBTUย $3.49 / MMBTU (Floor) / $4.65 / MMBTU (Ceiling)
Fixed Price Physical Salesย 76,440,261MMBTUย $2.47 / MMBTU
Totalย 221,480,261MMBTUย ย ย 
ย ย ย ย ย ย ย 
Hedging Summary for Fiscal 2026ย Volumeย ย Average Hedge Price
Gas Swapsย ย ย ย ย ย 
NYMEXย 40,060,000MMBTUย $3.96 / MMBTU
No Cost Collarsย 42,720,000MMBTUย $3.53 / MMBTU (Floor) / $4.76 / MMBTU (Ceiling)
Fixed Price Physical Salesย 71,623,404MMBTUย $2.42 / MMBTU
Totalย 154,403,404MMBTUย ย ย 
ย ย ย ย ย ย ย 
Hedging Summary for Fiscal 2027ย Volumeย ย Average Hedge Price
Gas Swapsย ย ย ย ย ย 
NYMEXย 21,750,000MMBTUย $4.16 / MMBTU
No Cost Collarsย 3,560,000MMBTUย $3.53 / MMBTU (Floor) / $4.76 / MMBTU (Ceiling)
Fixed Price Physical Salesย 53,921,121MMBTUย $2.46 / MMBTU
Totalย 79,231,121MMBTUย ย ย 
ย ย ย ย ย ย ย 
Hedging Summary for Fiscal 2028ย Volumeย ย Average Hedge Price
Gas Swapsย ย ย ย ย ย 
NYMEXย 1,750,000MMBTUย $4.16 / MMBTU
Fixed Price Physical Salesย 17,189,881MMBTUย $2.61 / MMBTU
Totalย 18,939,881MMBTUย ย ย 
ย ย ย ย ย ย ย 
Hedging Summary for Fiscal 2029ย Volumeย ย Average Hedge Price
Fixed Price Physical Salesย 3,891,892MMBTUย $2.85 / MMBTU
ย ย ย ย ย ย ย 
Hedging Summary for Fiscal 2030ย Volumeย ย Average Hedge Price
Fixed Price Physical Salesย 131,856MMBTUย $2.93 / MMBTU


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ย ย ย ย ย ย ย ย ย ย ย ย 
Pipeline and Storage Throughput - (millions of cubic feet - MMcf)
ย ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย 2024ย 2023ย (Decrease)ย 2024ย 2023ย (Decrease)
Firm Transportation - Affiliated42,561ย 48,147ย (5,586)ย 74,056ย 86,616ย (12,560)
Firm Transportation - Non-Affiliated179,697ย 182,934ย (3,237)ย 348,303ย 369,089ย (20,786)
Interruptible Transportation1,271ย 619ย 652ย ย 1,389ย 1,927ย (538)
ย 223,529ย 231,700ย (8,171)ย 423,748ย 457,632ย (33,884)
ย ย ย ย ย ย ย ย ย ย ย ย 
Gathering Volume - (MMcf)ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย 2024ย 2023ย (Decrease)ย 2024ย 2023ย (Decrease)
Gathered Volume125,565ย 109,344ย 16,221ย ย 249,388ย 217,371ย 32,017ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
ย ย ย ย ย ย ย ย ย ย ย ย 
Utility Throughput - (MMcf)ย ย ย ย ย ย ย ย ย ย ย 
ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
ย ย ย ย ย Increaseย ย ย ย ย Increase
ย 2024ย 2023ย (Decrease)ย 2024ย 2023ย (Decrease)
Retail Sales:ย ย ย ย ย ย ย ย ย ย ย 
Residential Sales27,063ย 27,884ย (821)ย 45,045ย 48,037ย (2,992)
Commercial Sales4,293ย 4,384ย (91)ย 7,093ย 7,378ย (285)
Industrial Sales190ย 267ย (77)ย 327ย 418ย (91)
ย 31,546ย 32,535ย (989)ย 52,465ย 55,833ย (3,368)
Transportation22,637ย 22,788ย (151)ย 40,166ย 41,098ย (932)
ย 54,183ย 55,323ย (1,140)ย 92,631ย 96,931ย (4,300)
ย ย ย ย ย ย ย ย ย ย ย ย 

ย ย 

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Adjusted Operating Results and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Companyโ€™s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines Adjusted Operating Results as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to Adjusted Operating Results for the three and six months ended March 31, 2024 and 2023:

ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands except per share amounts)ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย 
Reported GAAP Earnings$166,272ย ย $140,880ย ย $299,292ย ย $310,570ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset (E&P)ย (536)ย ย 2,471ย ย ย 3,662ย ย ย 2,273ย 
Tax impact of unrealized (gain) loss on derivative assetย 147ย ย ย (677)ย ย (1,004)ย ย (623)
Unrealized (gain) loss on other investments (Corporate / All Other)ย (769)ย ย (1,068)ย ย (1,818)ย ย (1,278)
Tax impact of unrealized (gain) loss on other investmentsย 162ย ย ย 224ย ย ย 382ย ย ย 268ย 
Adjusted Operating Results$165,276ย ย $141,830ย ย $300,514ย ย $311,210ย 
ย ย ย ย ย ย ย ย 
Reported GAAP Earnings Per Share$1.80ย ย $1.53ย ย $3.24ย ย $3.37ย 
Items impacting comparability:ย ย ย ย ย ย ย 
Unrealized (gain) loss on derivative asset, net of tax (E&P)ย โ€”ย ย ย 0.02ย ย ย 0.03ย ย ย 0.02ย 
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)ย (0.01)ย ย (0.01)ย ย (0.02)ย ย (0.01)
Roundingย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (0.01)
Adjusted Operating Results Per Share$1.79ย ย $1.54ย ย $3.25ย ย $3.37ย 


Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three and six months ended March 31, 2024 and 2023:

ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands)ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย 
Reported GAAP Earnings$166,272ย ย $140,880ย ย $299,292ย ย $310,570ย 
Depreciation, Depletion and Amortizationย 118,935ย ย ย 100,964ย ย ย 234,725ย ย ย 197,564ย 
Other (Income) Deductionsย (6,070)ย ย (2,884)ย ย (9,801)ย ย (9,203)
Interest Expenseย 35,089ย ย ย 33,444ย ย ย 69,825ย ย ย 66,892ย 
Income Taxesย 55,332ย ย ย 49,937ย ย ย 98,419ย ย ย 107,489ย 
Adjusted EBITDA$369,558ย ย $322,341ย ย $692,460ย ย $673,312ย 
ย ย ย ย ย ย ย ย 
Adjusted EBITDA by Segmentย ย ย ย ย ย ย 
Pipeline and Storage Adjusted EBITDA$70,033ย ย $58,926ย ย $129,174ย ย $123,455ย 
Gathering Adjusted EBITDAย 53,103ย ย ย 46,263ย ย ย 106,164ย ย ย 92,977ย 
Total Midstream Businesses Adjusted EBITDAย 123,136ย ย ย 105,189ย ย ย 235,338ย ย ย 216,432ย 
Exploration and Production Adjusted EBITDAย 172,068ย ย ย 154,574ย ย ย 332,038ย ย ย 344,905ย 
Utility Adjusted EBITDAย 78,326ย ย ย 65,820ย ย ย 131,694ย ย ย 117,396ย 
Corporate and All Other Adjusted EBITDAย (3,972)ย ย (3,242)ย ย (6,610)ย ย (5,421)
Total Adjusted EBITDA$369,558ย ย $322,341ย ย $692,460ย ย $673,312ย 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA

ย Three Months Endedย Six Months Ended
ย March 31,ย March 31,
(in thousands)ย 2024ย ย ย 2023ย ย ย 2024ย ย ย 2023ย 
Exploration and Production Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$62,065ย ย $60,982ย ย $114,548ย ย $152,174ย 
Depreciation, Depletion and Amortizationย 73,448ย ย ย 58,605ย ย ย 145,413ย ย ย 114,164ย 
Other (Income) Deductionsย (1,270)ย ย 1,276ย ย ย 141ย ย ย (402)
Interest Expenseย 15,108ย ย ย 12,186ย ย ย 30,377ย ย ย 25,420ย 
Income Taxesย 22,717ย ย ย 21,525ย ย ย 41,559ย ย ย 53,549ย 
Adjusted EBITDA$172,068ย ย $154,574ย ย $332,038ย ย $344,905ย 
ย ย ย ย ย ย ย ย 
Pipeline and Storage Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$30,737ย ย $23,858ย ย $54,792ย ย $53,335ย 
Depreciation, Depletion and Amortizationย 19,490ย ย ย 17,728ย ย ย 37,704ย ย ย 35,142ย 
Other (Income) Deductionsย (3,303)ย ย (2,288)ย ย (6,493)ย ย (5,482)
Interest Expenseย 12,119ย ย ย 10,877ย ย ย 23,843ย ย ย 21,829ย 
Income Taxesย 10,990ย ย ย 8,751ย ย ย 19,328ย ย ย 18,631ย 
Adjusted EBITDA$70,033ย ย $58,926ย ย $129,174ย ย $123,455ย 
ย ย ย ย ย ย ย ย 
Gathering Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$28,706ย ย $24,334ย ย $57,531ย ย $49,072ย 
Depreciation, Depletion and Amortizationย 9,611ย ย ย 8,918ย ย ย 19,068ย ย ย 17,626ย 
Other (Income) Deductionsย (81)ย ย (262)ย ย (162)ย ย (470)
Interest Expenseย 3,701ย ย ย 3,900ย ย ย 7,431ย ย ย 7,943ย 
Income Taxesย 11,166ย ย ย 9,373ย ย ย 22,296ย ย ย 18,806ย 
Adjusted EBITDA$53,103ย ย $46,263ย ย $106,164ย ย $92,977ย 
ย ย ย ย ย ย ย ย 
Utility Segmentย ย ย ย ย ย ย 
Reported GAAP Earnings$44,739ย ย $31,720ย ย $71,289ย ย $55,537ย 
Depreciation, Depletion and Amortizationย 16,268ย ย ย 15,553ย ย ย 32,305ย ย ย 30,428ย 
Other (Income) Deductionsย (2,197)ย ย (1,764)ย ย (4,577)ย ย (3,198)
Interest Expenseย 8,528ย ย ย 9,709ย ย ย 16,986ย ย ย 17,752ย 
Income Taxesย 10,988ย ย ย 10,602ย ย ย 15,691ย ย ย 16,877ย 
Adjusted EBITDA$78,326ย ย $65,820ย ย $131,694ย ย $117,396ย 
ย ย ย ย ย ย ย ย 
Corporate and All Otherย ย ย ย ย ย ย 
Reported GAAP Earnings$25ย ย $(14)ย $1,132ย ย $452ย 
Depreciation, Depletion and Amortizationย 118ย ย ย 160ย ย ย 235ย ย ย 204ย 
Other (Income) Deductionsย 781ย ย ย 154ย ย ย 1,290ย ย ย 349ย 
Interest Expenseย (4,367)ย ย (3,228)ย ย (8,812)ย ย (6,052)
Income Taxesย (529)ย ย (314)ย ย (455)ย ย (374)
Adjusted EBITDA$(3,972)ย $(3,242)ย $(6,610)ย $(5,421)

Natalie M. Fischer
Investor Relations 
716-857-7315

Timothy J. Silverstein
Treasurer
716-857-6987

Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  241.56
+0.63 (0.26%)
AAPL  260.33
-2.03 (-0.77%)
AMD  210.02
-4.33 (-2.02%)
BAC  55.64
-1.61 (-2.81%)
GOOG  322.43
+7.88 (2.51%)
META  648.69
-11.93 (-1.81%)
MSFT  483.47
+4.96 (1.04%)
NVDA  189.11
+1.87 (1.00%)
ORCL  192.84
-0.91 (-0.47%)
TSLA  431.41
-1.55 (-0.36%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article