Allegro MicroSystems Reports Fourth Quarter and Fiscal Year 2024 Results

โ€“ Full Year 2024 Sales Increase 8% to a Record $1.05 Billionย โ€“
โ€“38% Growth in E-Mobility Drives 17% Year-over-Year Increase in Full Year 2024 Automotive Sales โ€“

MANCHESTER, N.H., May 09, 2024 (GLOBE NEWSWIRE) -- Allegro MicroSystems, Inc. (โ€œAllegroโ€ or the โ€œCompanyโ€) (Nasdaq:ALGM), a global leader in power and sensing semiconductor solutions for motion control and energy efficient systems, today announced financial results for its fourth quarter and full year ended March 29, 2024.

โ€œContinued strong momentum in e-Mobility drove record fiscal year 2024 sales to more than $1 billion and record non-GAAP earnings per share of $1.35. We also achieved a record level of design wins ofย more thanย $1 billion. I would like to thank the entire Allegro team for their contributions which enabled us to achieve these significant milestones,โ€ said Vineet Nargolwala, President and CEO of Allegro. "During fiscal year 2024, we strengthened our market-leading positions in magnetic sensing and power solutions with the addition of highly differentiated TMR technology to our portfolio and introduction of high voltage isolated gate drivers to the market, enabling us to continue to deliver innovative, high-value solutions to our customers. As we look ahead into fiscal year 2025, our first quarter guide comprehends working closely with customers to manage orders to reduce inventory in the channel and return to normalized business levels. We continue to expect a return to sequential growth in the second quarter. Our design wins and continued momentum with customers gives us confidence in the mid and longer-term growth trajectory.โ€

Fourth Quarter and Full Fiscal Year 2024 Financial Highlights:

In thousands, except per share dataย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023*
ย ย March 29,
2024
ย ย March 31,
2023*
ย 
ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย ย (Unaudited)ย 
Net Salesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Automotiveย $181,939ย ย $194,764ย ย $178,802ย ย $759,454ย ย $646,761ย 
Industrialย ย 43,789ย ย ย 45,949ย ย ย 61,807ย ย ย 223,810ย ย ย 208,604ย 
Otherย ย 14,853ย ย ย 14,271ย ย ย 28,836ย ย ย 66,103ย ย ย 118,288ย 
Total net salesย $240,581ย ย $254,984ย ย $269,445ย ย $1,049,367ย ย $973,653ย 
GAAP Financial Measuresย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross margin %ย ย 51.2%ย ย 52.5%ย ย 56.8%ย ย 54.8%ย ย 56.1%
Operating margin %ย ย 6.6%ย ย 14.4%ย ย 23.4%ย ย 18.7%ย ย 20.9%
Diluted EPSย $(0.04)ย $0.17ย ย $0.32ย ย $0.78ย ย $0.97ย 
Non-GAAP Financial Measuresย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Gross margin %ย ย 53.8%ย ย 54.6%ย ย 57.8%ย ย 56.3%ย ย 56.8%
Operating margin %ย ย 23.8%ย ย 27.2%ย ย 30.2%ย ย 28.5%ย ย 28.6%
Diluted EPSย $0.25ย ย $0.32ย ย $0.37ย ย $1.35ย ย $1.28ย 

*During the preparation of the third quarter fiscal year 2024 interim condensed consolidated financial statements, the Company identified an immaterial error in the classification of net sales by application with the table above, whereby customer returns and sales allowances were incorrectly classified by application between Automotive, Industrial and Other in the prior periods presented above. There was no impact to previously reported total net sales or net income in any of the periods noted above.

Business Outlook

For the first quarter of fiscal year 2025 ending June 28, 2024, the Company expects net sales to be in the range of $160 million to $170 million. The Company also estimates the following results on a non-GAAP basis:

  • Gross Margin is expected to be between 49% and 50%,
  • Operating Expenses are expected to be between $72 and $73 million, and
  • Diluted Earnings per Share are expected to be in the range of $0.01 to $0.03.

The Company also made a $50 million voluntary payment on its term loan, which is expected to reduce annualized interest expense by approximately $4 million dollars.

Allegro has not provided a reconciliation of its first fiscal quarter outlook for non-GAAP Gross Margin, non-GAAP Operating Expenses, and non-GAAP Diluted Earnings per Share because estimates of all of the reconciling items cannot be provided without unreasonable efforts. It is difficult to reasonably provide a forward-looking estimate between such forward-looking non-GAAP measures and the comparable forward-looking U.S. generally accepted accounting principles (โ€œGAAPโ€) measures. Certain factors that are materially significant to Allegroโ€™s ability to estimate these items are out of its control and/or cannot be reasonably predicted.

Earnings Webcast

A webcast will be held on Thursday, May 9, 2024 at 8:30 a.m., Eastern Time. Vineet Nargolwala, President and Chief Executive Officer, will discuss Allegroโ€™s business and financial results.

The webcast will be available on the Investor Relations section of the Companyโ€™s website at investors.allegromicro.com. A recording of the webcast will be posted in the same location shortly after the call concludes and will be available for at least 90 days.

About Allegro MicroSystems

Allegro MicroSystems is a leading global designer, developer, fabless manufacturer and marketer of sensor integrated circuits (โ€œICsโ€) and application-specific analog power ICs enabling emerging technologies in the automotive and industrial markets. Allegroโ€™s diverse product portfolio provides efficient and reliable solutions for the electrification of vehicles, automotive ADAS safety features, automation for Industry 4.0 and power saving technologies for data centers and clean energy applications.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, contained in this press release including statements regarding our future results of operations and financial position, business strategy, prospective products and the plans and objectives of management for future operations, including, among others, statements regarding the liquidity, growth and profitability strategies and factors affecting our business, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

Without limiting the foregoing, in some cases, you can identify forward-looking statements by terms such as โ€œaim,โ€ โ€œmay,โ€ โ€œwill,โ€ โ€œshould,โ€ โ€œexpect,โ€ โ€œexploring,โ€ โ€œplan,โ€ โ€œanticipate,โ€ โ€œcould,โ€ โ€œintend,โ€ โ€œtarget,โ€ โ€œproject,โ€ โ€œwould,โ€ โ€œcontemplate,โ€ โ€œbelieve,โ€ โ€œestimate,โ€ โ€œpredict,โ€ โ€œpotential,โ€ โ€œseek,โ€ or โ€œcontinueโ€ or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. No forward-looking statement is a guarantee of future results, performance or achievements, and one should avoid placing undue reliance on such statements.

Forward-looking statements are based on our managementโ€™s current expectations, beliefs and assumptions and on information currently available to us. Such beliefs and assumptions may or may not prove to be correct. Additionally, such forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to, those identified in Part II, Item 7. โ€œManagementโ€™s Discussion and Analysis of Financial Condition and Results of Operations,โ€ and Part I, Item 1A. โ€œRisk Factorsโ€ in our Annual Report on Form 10-K for the year ended March 31, 2023, as updated in Part II, Item 1A โ€œRisk Factorsโ€ of our Quarterly Report on Form 10-Q for the quarterly period ended December 29, 2023, filed with the Securities and Exchange (โ€œSECโ€) on February 6, 2024. These risks and uncertainties include, but are not limited to: downturns or volatility in general economic conditions; our ability to compete effectively, expand our market share and increase our net sales and profitability; our reliance on a limited number of third-party semiconductor wafer fabrication facilities and suppliers of other materials; our failure to adjust purchase commitments and inventory management based on changing market conditions or customer demand; shifts in our product mix or customer mix, which could negatively impact our gross margin; the risk that the expected benefits of acquisitions may not be realized or that integration of acquired businesses may not continue as rapidly as we anticipate; the cyclical nature of the analog semiconductor industry; any downturn or disruption in the automotive market; our ability to compensate for decreases in average selling prices of our products and increases in input costs; our ability to manage any sustained yield problems or other delays at our third-party wafer fabrication facilities or in the final assembly and test of our products; our ability to accurately predict our quarterly net sales and operating results; our ability to adjust our supply chain volume to account for changing market conditions and customer demand; our dependence on manufacturing operations in the Philippines; our reliance on distributors to generate sales; the effects of COVID-19 on our supply chain and customer demand; our ability to develop new product features or new products in a timely and cost-effective manner; our ability to manage growth; any slowdown in the growth of our end markets; the loss of one or more significant customers; our ability to meet customersโ€™ quality requirements; uncertainties related to the design win process and our ability to recover design and development expenses and to generate timely or sufficient net sales or margins; changes in government trade policies, including the imposition of export restrictions and tariffs; our exposures to warranty claims, product liability claims and product recalls; our dependence on international customers and operations; the availability of rebates, tax credits and other financial incentives on end-user demands for certain products; risks, liabilities, costs and obligations related to governmental regulation and other legal obligations, including export control, privacy, data protection, information security, consumer protection, environmental and occupational health and safety, anti-corruption and anti-bribery, and trade controls; the volatility of currency exchange rates; our ability to raise capital to support our growth strategy; our indebtedness may limit our flexibility to operate our business; our ability to effectively manage our growth and to retain key and highly skilled personnel; our ability to protect our proprietary technology and inventions through patents or trade secrets; our ability to commercialize our products without infringing third-party intellectual property rights; disruptions or breaches of our information technology systems or those of our third-party service providers; our principal stockholders have substantial control over us; the inapplicability of the โ€œcorporate opportunityโ€ doctrine to any director or stockholder who is not employed by us; anti-takeover provisions in our organizational documents and under the General Corporation Law of the State of Delaware; our inability to design, implement or maintain effective internal control over financial reporting; changes in tax rates or the adoption of new tax legislation; the negative impacts of sustained inflation on our business; disruptions in the banking and financial sector that limit our or our partnersโ€™ ability to access capital and borrowings; the physical, transition and litigation risks presented by climate change; and other events beyond our control. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties.

You should read this press release and the documents that we reference completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. All forward-looking statements speak only as of the date of this press release, and except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, changed circumstances or otherwise.

This press release includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial measures are provided in addition to, and not as a substitute for or superior to measures of, financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the presented non-GAAP financial measures as tools for comparison.

This press release may not be reproduced, forwarded to any person or published, in whole or in part.


ALLEGRO MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)

ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
Net salesย $240,581ย ย $269,445ย ย $1,049,367ย ย $973,653ย 
Cost of goods soldย ย 117,333ย ย ย 116,356ย ย ย 474,838ย ย ย 427,574ย 
Gross profitย ย 123,248ย ย ย 153,089ย ย ย 574,529ย ย ย 546,079ย 
Operating expenses:ย ย ย ย ย ย ย ย ย ย ย ย 
Research and developmentย ย 45,839ย ย ย 41,833ย ย ย 176,638ย ย ย 150,850ย 
Selling, general and administrativeย ย 48,294ย ย ย 48,152ย ย ย 188,429ย ย ย 191,922ย 
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Total operating expensesย ย 107,351ย ย ย 89,985ย ย ย 378,285ย ย ย 342,772ย 
Operating incomeย ย 15,897ย ย ย 63,104ย ย ย 196,244ย ย ย 203,307ย 
Interest and other income (expense)ย ย 1,354ย ย ย 4,817ย ย ย (1,447)ย ย 8,039ย 
Income before income taxesย ย 17,251ย ย ย 67,921ย ย ย 194,797ย ย ย 211,346ย 
Income tax provisionย ย 24,325ย ย ย 5,909ย ย ย 41,909ย ย ย 23,852ย 
Net (loss) incomeย ย (7,074)ย ย 62,012ย ย ย 152,888ย ย ย 187,494ย 
Net income attributable to non-controlling interestsย ย 41ย ย ย 35ย ย ย 191ย ย ย 137ย 
Net (loss) income attributable to Allegro MicroSystems, Inc.ย $(7,115)ย $61,977ย ย $152,697ย ย $187,357ย 
Net (loss) income per common share attributable to Allegro MicroSystems, Inc.:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย $(0.04)ย $0.32ย ย $0.79ย ย $0.98ย 
Dilutedย $(0.04)ย $0.32ย ย $0.78ย ย $0.97ย 
Weighted average shares outstanding:ย ย ย ย ย ย ย ย ย ย ย ย 
Basicย ย 193,139,519ย ย ย 191,519,850ย ย ย 192,573,169ย ย ย 191,197,452ย 
Dilutedย ย 194,487,307ย ย ย 194,993,241ย ย ย 194,674,352ย ย ย 193,688,102ย 


Supplemental Schedule of Total Net Sales

The following table summarizes total net sales by market within the Companyโ€™s unaudited consolidated statements of operations:

ย ย Three-Month Period Endedย ย Changeย ย Twelve-Month Period Endedย ย Changeย 
ย ย March 29,
2024
ย ย March 31,
2023
ย ย Amountย ย %ย ย March 29,
2024
ย ย March 31,
2023
ย ย Amountย ย %ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
Automotiveย $181,939ย ย $178,802ย ย $3,137ย ย ย 2%ย $759,454ย ย $646,761ย ย $112,693ย ย ย 17%
Industrialย ย 43,789ย ย ย 61,807ย ย ย (18,018)ย ย (29)%ย ย 223,810ย ย ย 208,604ย ย ย 15,206ย ย ย 7%
Otherย ย 14,853ย ย ย 28,836ย ย ย (13,983)ย ย (48)%ย ย 66,103ย ย ย 118,288ย ย ย (52,185)ย ย (44)%
Total net salesย $240,581ย ย $269,445ย ย $(28,864)ย ย (11)%ย $1,049,367ย ย $973,653ย ย $75,714ย ย ย 8%


ย 
ALLEGRO MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
ย 
ย ย March 29,ย ย March 31,ย 
ย ย 2024
(Unaudited)
ย ย 2023ย 
Assetsย ย ย ย ย ย 
Current assets:ย ย ย ย ย ย 
Cash and cash equivalentsย $212,143ย ย $351,576ย 
Restricted cashย ย 10,018ย ย ย 7,129ย 
Trade accounts receivable, netย ย 118,508ย ย ย 111,290ย 
Trade and other accounts receivable due from related partyย ย 207ย ย ย 13,494ย 
Inventoriesย ย 162,302ย ย ย 151,301ย 
Prepaid expenses and other current assetsย ย 65,285ย ย ย 27,289ย 
Current portion of related party note receivableย ย 3,750ย ย ย 3,750ย 
Total current assetsย ย 572,213ย ย ย 665,829ย 
Property, plant and equipment, netย ย 321,175ย ย ย 263,099ย 
Deferred income tax assetsย ย 54,496ย ย ย 50,359ย 
Goodwillย ย 202,425ย ย ย 27,691ย 
Intangible assets, netย ย 276,854ย ย ย 52,378ย 
Related party note receivable, less current portionย ย 4,688ย ย ย 8,438ย 
Equity investment in related partyย ย 26,727ย ย ย 27,265ย 
Other assetsย ย 72,025ย ย ย 86,096ย 
Total assetsย $1,530,603ย ย $1,181,155ย 
Liabilities, Non-Controlling Interests and Stockholders' Equityย ย ย ย ย ย 
Current liabilities:ย ย ย ย ย ย 
Trade accounts payableย $35,964ย ย $56,256ย 
Amount due to related partyย ย 1,626ย ย ย 9,682ย 
Accrued expenses and other current liabilitiesย ย 76,389ย ย ย 99,387ย 
Current portion of long-term debtย ย 3,929ย ย ย โ€”ย 
Total current liabilitiesย ย 117,908ย ย ย 165,325ย 
Long-term debtย ย 249,611ย ย ย 25,000ย 
Other long-term liabilitiesย ย 31,368ย ย ย 24,015ย 
Total liabilitiesย ย 398,887ย ย ย 214,340ย 
Commitments and contingenciesย ย ย ย ย ย 
Stockholders' Equity:ย ย ย ย ย ย 
Preferred stockย ย โ€”ย ย ย โ€”ย 
Common stockย ย 1,932ย ย ย 1,918ย 
Additional paid-in capitalย ย 694,332ย ย ย 674,179ย 
Retained earningsย ย 463,012ย ย ย 310,315ย 
Accumulated other comprehensive lossย ย (28,841)ย ย (20,784)
Equity attributable to Allegro MicroSystems, Inc.ย ย 1,130,435ย ย ย 965,628ย 
Non-controlling interestsย ย 1,281ย ย ย 1,187ย 
Total stockholders' equityย ย 1,131,716ย ย ย 966,815ย 
Total liabilities, non-controlling interests and stockholders' equityย $1,530,603ย ย $1,181,155ย 


ย ย 
ALLEGRO MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
ย 
ย ย 
ย ย Three Months Endedย ย Twelve Months Endedย 
ย ย March 29,
2024
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
Cash flows from operating activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Net (loss) incomeย $(7,074)ย $62,012ย ย $152,888ย ย $187,494ย 
Adjustments to reconcile net income to net cash provided by operating activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Depreciation and amortizationย ย 21,834ย ย ย 14,103ย ย ย 71,382ย ย ย 50,808ย 
Amortization of deferred financing costsย ย 235ย ย ย 25ย ย ย 527ย ย ย 99ย 
Deferred income taxesย ย 9,640ย ย ย (11,729)ย ย (18,613)ย ย (40,116)
Stock-based compensationย ย 9,618ย ย ย 10,556ย ย ย 42,457ย ย ย 61,798ย 
Loss (gain) on disposal of assetsย ย 52ย ย ย (2)ย ย 70ย ย ย 285ย 
Change in fair value of contingent considerationย ย โ€”ย ย ย (100)ย ย โ€”ย ย ย (2,800)
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Provisions for inventory and expected credit lossesย ย 435ย ย ย (3,182)ย ย 10,286ย ย ย (1,438)
Change in fair value of marketable securitiesย ย โ€”ย ย ย (7,476)ย ย 3,579ย ย ย (7,471)
Changes in operating assets and liabilities:ย ย ย ย ย ย ย ย ย ย ย ย 
Trade accounts receivableย ย (5,400)ย ย (6,590)ย ย (7,964)ย ย (12,484)
Accounts receivable - otherย ย (573)ย ย 226ย ย ย (1,035)ย ย 2,226ย 
Inventoriesย ย 4,061ย ย ย (36,014)ย ย (15,848)ย ย (75,150)
Prepaid expenses and other assetsย ย (27,608)ย ย (5,502)ย ย (40,231)ย ย (23,263)
Trade accounts payableย ย (3,049)ย ย (7,595)ย ย (12,653)ย ย 11,958ย 
Due to (from) related partyย ย (1,586)ย ย 21,599ย ย ย 5,231ย ย ย 18,326ย 
Accrued expenses and other current and long-term liabilitiesย ย (1,039)ย ย 17,217ย ย ย (21,579)ย ย 22,934ย 
Net cash provided by operating activitiesย ย 12,764ย ย ย 47,548ย ย ย 181,715ย ย ย 193,206ย 
Cash flows from investing activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย ย (14,272)ย ย (30,212)ย ย (124,772)ย ย (79,775)
Acquisition of business, net of cash acquiredย ย โ€”ย ย ย (193)ย ย (408,119)ย ย (19,921)
Sales in marketable securitiesย ย โ€”ย ย ย โ€”ย ย ย 16,175ย ย ย โ€”ย 
Net cash used in investing activitiesย ย (14,272)ย ย (30,405)ย ย (516,716)ย ย (99,696)
Cash flows from financing activities:ย ย ย ย ย ย ย ย ย ย ย ย 
Loans made to related partyย ย โ€”ย ย ย โ€”ย ย ย โ€”ย ย ย (7,500)
Borrowings of 2023 term loan facility, net of deferred financing costsย ย โ€”ย ย ย โ€”ย ย ย 245,452ย ย ย โ€”ย 
Repayment of 2020 term loan facilityย ย โ€”ย ย ย โ€”ย ย ย (25,000)ย ย โ€”ย 
Repayment of 2023 term loan facilityย ย (625)ย ย โ€”ย ย ย (625)ย ย โ€”ย 
Repayment of other debtย ย (99)ย ย โ€”ย ย ย (842)ย ย โ€”ย 
Finance lease paymentsย ย (142)ย ย โ€”ย ย ย (142)ย ย โ€”ย 
Receipts on related party note receivableย ย 937ย ย ย 937ย ย ย 3,750ย ย ย 2,812ย 
Payments for taxes related to net share settlement of equity awardsย ย (1,077)ย ย (5,419)ย ย (25,900)ย ย (18,061)
Proceeds from issuance of common stock under equity award and employee stock purchase planย ย 1,736ย ย ย 1,220ย ย ย 3,635ย ย ย 2,793ย 
Dividends paid to non-controlling interestย ย โ€”ย ย ย (42)ย ย โ€”ย ย ย (42)
Payment of debt issuance costsย ย โ€”ย ย ย โ€”ย ย ย (1,450)ย ย โ€”ย 
Net cash provided by (used in) financing activitiesย ย 730ย ย ย (3,304)ย ย 198,878ย ย ย (19,998)
Effect of exchange rate changes on cash and cash equivalents and restricted cashย ย (796)ย ย 738ย ย ย (421)ย ย (4,606)
Net (decrease) increase in cash and cash equivalents and restricted cashย ย (1,574)ย ย 14,577ย ย ย (136,544)ย ย 68,906ย 
Cash and cash equivalents and restricted cash at beginning of periodย ย 223,735ย ย ย 344,128ย ย ย 358,705ย ย ย 289,799ย 
Cash and cash equivalents and restricted cash at end of period:ย $222,161ย ย $358,705ย ย $222,161ย ย $358,705ย 


Non-GAAP Financial Measures

In addition to the measures presented in our consolidated financial statements, we regularly review other measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts and make strategic decisions. The key measures we consider are non-GAAP Gross Profit, non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Operating Income, non-GAAP Operating Margin, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP Profit before Tax, non-GAAP Income Tax Provision, non-GAAP Net Income, non-GAAP Basic and Diluted Earnings per Share, and non-GAAP Free Cash Flow (collectively, the โ€œNon-GAAP Financial Measuresโ€). These Non-GAAP Financial Measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be unrelated to our core operations, and in the case of non-GAAP Income Tax Provision, management believes that this non-GAAP measure of income taxes provides it with the ability to evaluate the non-GAAP Income Tax Provision across different reporting periods on a consistent basis, independent of special items and discrete items, which may vary in size and frequency. These Non-GAAP Financial Measures are used by both management and our board of directors, together with the comparable GAAP information, in evaluating our current performance and planning our future business activities.

The Non-GAAP Financial Measures are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. These Non-GAAP Financial Measures should not be considered as substitutes for GAAP financial measures such as gross profit, gross margin, net income or any other performance measures derived in accordance with GAAP. Also, in the future we may incur expenses or charges such as those being adjusted in the calculation of these Non-GAAP Financial Measures. Our presentation of these Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. These Non-GAAP Financial Measures exclude costs related to acquisition and related integration expenses, amortization of acquired intangible assets, stock-based compensation, restructuring actions, related party activities and other non-operational costs.

Non-GAAP Income Tax Provision

In calculating non-GAAP Income Tax Provision, we have added back the following to GAAP Income Tax Provision:

  • Tax effect of adjustments to GAAP resultsโ€”Represents the estimated income tax effect of the adjustments to non-GAAP Profit before Tax described below and elimination of discrete tax adjustments.
Reconciliation of Non-GAAP Gross Profit
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Gross Profitย $123,248ย ย $133,828ย ย $153,089ย ย $574,529ย ย $546,079ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 566ย ย ย 523ย ย ย โ€”ย ย ย 1,089ย ย ย โ€”ย 
Purchased intangible amortizationย ย 4,959ย ย ย 3,648ย ย ย 627ย ย ย 9,282ย ย ย 1,867ย 
Restructuring costsย ย 1ย ย ย 166ย ย ย โ€”ย ย ย 167ย ย ย โ€”ย 
Stock-based compensationย ย 734ย ย ย 1,073ย ย ย 1,978ย ย ย 5,359ย ย ย 5,090ย 
Total Non-GAAP Adjustmentsย $6,260ย ย $5,410ย ย $2,605ย ย $15,897ย ย $6,957ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Gross Profitย $129,508ย ย $139,238ย ย $155,694ย ย $590,426ย ย $553,036ย 
Non-GAAP Gross Margin (% of net sales)ย ย 53.8%ย ย 54.6%ย ย 57.8%ย ย 56.3%ย ย 56.8%


Reconciliation of Non-GAAP Operating Expenses
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Operating Expensesย $107,351ย ย $97,142ย ย $89,985ย ย $378,285ย ย $342,772ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Research and Development Expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Research and Development Expensesย ย 45,839ย ย ย 44,396ย ย ย 41,833ย ย ย 176,638ย ย ย 150,850ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 929ย ย ย 343ย ย ย โ€”ย ย ย 1,281ย ย ย 404ย 
Restructuring costsย ย 621ย ย ย 908ย ย ย 72ย ย ย 1,529ย ย ย 72ย 
Stock-based compensationย ย 3,554ย ย ย 3,870ย ย ย 3,483ย ย ย 13,894ย ย ย 9,496ย 
Non-GAAP Research and Development Expensesย ย 40,735ย ย ย 39,275ย ย ย 38,278ย ย ย 159,934ย ย ย 140,878ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Selling, General and Administrative Expensesย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
GAAP Selling, General and Administrative Expensesย ย 48,294ย ย ย 52,746ย ย ย 48,252ย ย ย 188,429ย ย ย 194,722ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 5,649ย ย ย 9,543ย ย ย 644ย ย ย 20,068ย ย ย 2,339ย 
Purchased intangible amortizationย ย 542ย ย ย 495ย ย ย 22ย ย ย 1,752ย ย ย 90ย 
Restructuring costsย ย 1,819ย ย ย 5,795ย ย ย 492ย ย ย 7,614ย ย ย 5,155ย 
Stock-based compensationย ย 5,330ย ย ย 5,977ย ย ย 5,095ย ย ย 23,204ย ย ย 47,212ย 
Other costsย ย 3,514ย ย ย 283ย ย ย 5,944ย ย ย 3,897ย ย ย 5,944ย 
Non-GAAP Selling, General and Administrative Expensesย ย 31,440ย ย ย 30,653ย ย ย 36,055ย ย ย 131,894ย ย ย 133,982ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Change in fair value of contingent considerationย ย โ€”ย ย ย โ€”ย ย ย (100)ย ย โ€”ย ย ย (2,800)
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Total Non-GAAP Adjustmentsย ย 35,176ย ย ย 27,214ย ย ย 15,652ย ย ย 86,457ย ย ย 67,912ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Operating Expensesย $72,175ย ย $69,928ย ย $74,333ย ย $291,828ย ย $274,860ย 


Reconciliation of Non-GAAP Operating Income
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Operating Incomeย $15,897ย ย $36,686ย ย $63,104ย ย $196,244ย ย $203,307ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 7,144ย ย ย 10,409ย ย ย 544ย ย ย 22,438ย ย ย (57)
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Purchased intangible amortizationย ย 5,501ย ย ย 4,143ย ย ย 649ย ย ย 11,034ย ย ย 1,957ย 
Restructuring costsย ย 2,441ย ย ย 6,869ย ย ย 564ย ย ย 9,310ย ย ย 5,227ย 
Stock-based compensationย ย 9,618ย ย ย 10,920ย ย ย 10,556ย ย ย 42,457ย ย ย 61,798ย 
Other costsย ย 3,514ย ย ย 283ย ย ย 5,944ย ย ย 3,897ย ย ย 5,944ย 
Total Non-GAAP Adjustmentsย $41,436ย ย $32,624ย ย $18,257ย ย $102,354ย ย $74,869ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Operating Incomeย $57,333ย ย $69,310ย ย $81,361ย ย $298,598ย ย $278,176ย 
Non-GAAP Operating Margin (% of net sales)ย ย 23.8%ย ย 27.2%ย ย 30.2%ย ย 28.5%ย ย 28.6%


Reconciliation of EBITDA and Adjusted EBITDA
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29, 2024ย ย December 29,
2023
ย ย March 31, 2023ย ย March 29, 2024ย ย March 31, 2023ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Net (Loss) Incomeย $(7,074)ย $33,402ย ย $62,012ย ย $152,888ย ย $187,494ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Interest expenseย ย 5,382ย ย ย 3,854ย ย ย 755ย ย ย 10,763ย ย ย 2,336ย 
Interest incomeย ย (594)ย ย (857)ย ย (580)ย ย (3,144)ย ย (1,724)
Income tax provisionย ย 24,325ย ย ย 2,969ย ย ย 5,909ย ย ย 41,909ย ย ย 23,852ย 
Depreciation & amortizationย ย 21,737ย ย ย 20,227ย ย ย 14,103ย ย ย 71,382ย ย ย 50,808ย 
EBITDAย $43,776ย ย $59,595ย ย $82,199ย ย $273,798ย ย $262,766ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 7,144ย ย ย 10,409ย ย ย 544ย ย ย 22,438ย ย ย (57)
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Restructuring costsย ย 2,441ย ย ย 6,869ย ย ย 564ย ย ย 9,310ย ย ย 5,227ย 
Stock-based compensationย ย 9,618ย ย ย 10,920ย ย ย 10,556ย ย ย 42,457ย ย ย 61,798ย 
Other costsย ย (2,319)ย ย (551)ย ย 786ย ย ย 3,020ย ย ย (1,816)
Adjusted EBITDAย $73,878ย ย $87,242ย ย $94,649ย ย $364,241ย ย $327,918ย 
Adjusted EBITDA Margin (% of net sales)ย ย 30.7%ย ย 34.2%ย ย 35.1%ย ย 34.7%ย ย 33.7%


Reconciliation of Non-GAAP Profit before Tax
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Income before Income Taxesย $17,251ย ย $36,371ย ย $67,921ย ย $194,797ย ย $211,346ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 7,144ย ย ย 10,409ย ย ย 544ย ย ย 22,438ย ย ย (57)
Transaction-related interestย ย 163ย ย ย 162ย ย ย โ€”ย ย ย 325ย ย ย โ€”ย 
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Purchased intangible amortizationย ย 5,501ย ย ย 4,143ย ย ย 649ย ย ย 11,034ย ย ย 1,957ย 
Restructuring costsย ย 2,441ย ย ย 6,869ย ย ย 564ย ย ย 9,310ย ย ย 5,227ย 
Stock-based compensationย ย 9,618ย ย ย 10,920ย ย ย 10,556ย ย ย 42,457ย ย ย 61,798ย 
Other costsย ย (2,319)ย ย (551)ย ย 786ย ย ย 3,020ย ย ย (1,816)
Total Non-GAAP Adjustmentsย $35,766ย ย $31,952ย ย $13,099ย ย $101,802ย ย $67,109ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Profit before Taxย $53,017ย ย $68,323ย ย $81,020ย ย $296,599ย ย $278,455ย 


Reconciliation of Non-GAAP Income Tax Provision
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Income Tax Provisionย $24,325ย ย $2,969ย ย $5,909ย ย $41,909ย ย $23,852ย 
GAAP effective tax rateย ย 141.0%ย ย 8.2%ย ย 8.7%ย ย 21.5%ย ย 11.3%
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Tax effect of adjustments to GAAP resultsย ย (19,263)ย ย 3,748ย ย ย 3,509ย ย ย (9,135)ย ย 7,285ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Income Tax Provisionย $5,062ย ย $6,717ย ย $9,418ย ย $32,774ย ย $31,137ย 
Non-GAAP effective tax rateย ย 9.5%ย ย 9.8%ย ย 11.6%ย ย 11.0%ย ย 11.2%


Reconciliation of Non-GAAP Net Income
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย December 29,
2023
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Net (Loss) Income Attributable to Allegro MicroSystems, Inc.ย $(7,115)ย $33,345ย ย $61,977ย ย $152,697ย ย $187,357ย 
GAAP Basic Earnings per Shareย $(0.04)ย $0.17ย ย $0.32ย ย $0.79ย ย $0.98ย 
GAAP Diluted Earnings per Shareย $(0.04)ย $0.17ย ย $0.32ย ย $0.78ย ย $0.97ย 
ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย ย 
Transaction-related costsย ย 7,144ย ย ย 10,409ย ย ย 544ย ย ย 22,438ย ย ย (57)
Transaction-related interestย ย 163ย ย ย 162ย ย ย โ€”ย ย ย 325ย ย ย โ€”ย 
Impairment of long-lived assetsย ย 13,218ย ย ย โ€”ย ย ย โ€”ย ย ย 13,218ย ย ย โ€”ย 
Purchased intangible amortizationย ย 5,501ย ย ย 4,143ย ย ย 649ย ย ย 11,034ย ย ย 1,957ย 
Restructuring costsย ย 2,441ย ย ย 6,869ย ย ย 564ย ย ย 9,310ย ย ย 5,227ย 
Stock-based compensationย ย 9,618ย ย ย 10,920ย ย ย 10,556ย ย ย 42,457ย ย ย 61,798ย 
Other costsย ย (2,319)ย ย (551)ย ย 786ย ย ย 3,020ย ย ย (1,816)
Total Non-GAAP Adjustmentsย ย 35,766ย ย ย 31,952ย ย ย 13,099ย ย ย 101,802ย ย ย 67,109ย 
Tax effect of adjustments to GAAP resultsย $19,263ย ย $(3,748)ย $(3,509)ย $9,135ย ย $(7,285)
Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc.ย $47,914ย ย $61,549ย ย $71,567ย ย $263,634ย ย $247,181ย 
Basic weighted average common sharesย ย 193,139,519ย ย ย 192,724,541ย ย ย 191,519,850ย ย ย 192,573,169ย ย ย 191,197,452ย 
Diluted weighted average common sharesย ย 194,487,307ย ย ย 194,570,380ย ย ย 194,993,241ย ย ย 194,674,352ย ย ย 193,688,102ย 
Non-GAAP Basic Earnings per Shareย $0.25ย ย $0.32ย ย $0.37ย ย $1.37ย ย $1.29ย 
Non-GAAP Diluted Earnings per Shareย $0.25ย ย $0.32ย ย $0.37ย ย $1.35ย ย $1.28ย 


Reconciliation of Non-GAAP Free Cash Flow
ย ย Three-Month Period Endedย ย Twelve-Month Period Endedย 
ย ย March 29,
2024
ย ย March 31,
2023
ย ย March 29,
2024
ย ย March 31,
2023
ย 
ย ย (Dollars in thousands)ย ย (Dollars in thousands)ย 
GAAP Operating Cash Flowย $12,764ย ย $47,548ย ย $181,715ย ย $193,206ย 
Non-GAAP adjustmentsย ย ย ย ย ย ย ย ย ย ย ย 
Purchases of property, plant and equipmentย ย (14,272)ย ย (30,212)ย ย (124,772)ย ย (79,775)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Non-GAAP Free Cash Flowย $(1,508)ย $17,336ย ย $56,943ย ย $113,431ย 
Non-GAAP Free Cash Flow % of net salesย ย (0.6)%ย ย 6.4%ย ย 5.4%ย ย 11.7%


Investor Contact:
Jalene Hoover
VP of Investor Relations & Corporate Communications
+1 (512) 751-6526
jhoover@allegromicro.com


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.11
-3.27 (-1.41%)
AAPL  280.70
-3.45 (-1.21%)
AMD  215.98
-1.62 (-0.74%)
BAC  54.16
+0.07 (0.13%)
GOOG  318.39
-2.23 (-0.70%)
META  661.53
+21.93 (3.43%)
MSFT  480.84
+3.11 (0.65%)
NVDA  183.38
+3.79 (2.11%)
ORCL  214.33
+6.60 (3.18%)
TSLA  454.53
+7.79 (1.74%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article